260325.mbx
T R O U B L E D C O M P A N Y R E P O R T E R
E U R O P E
Wednesday, March 25, 2026, Vol. 27, No. 60
Headlines
F R A N C E
NORIA 2023: Moody's Lowers Rating on EUR16MM Class E Notes to B1
SULO GROUP: Moody's Affirms 'B2' CFR, Alters Outlook to Negative
G E R M A N Y
VEONET LENSE: Moody's Affirms 'B3' CFR, Outlook Remains Stable
I R E L A N D
GROSVENOR PLACE 10: S&P Assigns Prelim B-(sf) Rating to Cl. F Notes
INVESCO EURO I: Moody's Cuts Rating on EUR12MM Cl. F Notes to Caa1
PALMER SQUARE 2026-1: S&P Assigns B- (sf) Rating to Class F Notes
VOYA EURO III: Fitch Assigns 'B-sf' Final Rating to Class F-R Notes
I T A L Y
EFESTO BIDCO: S&P Alters Outlook to Stable, Affirms 'B-' ICR
LOTTOMATICA GROUP: S&P Affirms 'BB' Rating, Alters Outlook to Pos.
QUARZO SRL 2026-1: Moody's Assigns (P)Ba1 Rating to Series D Notes
N E T H E R L A N D S
VODAFONEZIGGO GROUP: S&P Affirms 'B+' LT Ratings, Outlook Now Neg.
P O R T U G A L
THETIS FINANCE NO. 2: S&P Raises F-Dfrd Notes Rating to 'BB (sf)'
R U S S I A
INSON JSIC: Fitch Affirms 'B' IFS Rating, Outlook Stable
THERMAL POWER: Fitch Affirms 'BB' Long-Term IDR, Outlook Stable
S W I T Z E R L A N D
CONSOLIDATED ENERGY: S&P Raises ICR to 'B-' on ST Debt Refinancing
T U R K E Y
[] Fitch Affirms 'BB-' LT IDR on 4 Turkish Banks, Outlook Positive
U N I T E D K I N G D O M
BREWDOG INT'L: AlixPartners Appointed as Joint Administrators
BREWDOG PLC: AlixPartners Appointed as Joint Administrators
BREWDOG RETAIL: AlixPartners Appointed as Joint Administrators
DRAX GROUP: S&P Alters Outlook to Positive, Affirms 'BB+' LT ICR
GLOBAL ACADEMIC: Fitch Lowers Long-Term IDR to 'B+', Outlook Stable
LIBERTY GLOBAL: S&P Alters Outlook to Negative, Withdraws 'BB-' ICR
PAGAZZI LIGHTING SERVICES: BTG Begbies Tapped as Administrator
ZARA UK: S&P Upgrades Long-Term ICR to 'B', Outlook Stable
- - - - -
===========
F R A N C E
===========
NORIA 2023: Moody's Lowers Rating on EUR16MM Class E Notes to B1
----------------------------------------------------------------
Moody's Ratings has downgraded the ratings of two junior notes in
Noria 2023. The rating action reflects worse than expected
collateral performance and the decrease of credit enhancement
available for the affected notes.
Moody's affirmed the ratings of the notes that had sufficient
credit enhancement to maintain their current ratings.
EUR410M Class A Notes, Affirmed Aaa (sf); previously on Jan 22,
2025 Affirmed Aaa (sf)
EUR30M Class B Notes, Affirmed Aa3 (sf); previously on Jan 22,
2025 Downgraded to Aa3 (sf)
EUR10M Class C Notes, Affirmed Baa1 (sf); previously on Jan 22,
2025 Downgraded to Baa1 (sf)
EUR9M Class D Notes, Affirmed Baa3 (sf); previously on Jan 22,
2025 Downgraded to Baa3 (sf)
EUR16M Class E Notes, Downgraded to B1 (sf); previously on Jan 22,
2025 Downgraded to Ba3 (sf)
EUR5M Class F Notes, Downgraded to Caa1 (sf); previously on Jan
22, 2025 Downgraded to B3 (sf)
RATINGS RATIONALE
The rating action is prompted by increased key collateral
assumptions, namely the default probability (DP) assumption, due to
worse than expected collateral performance, and the decrease of
credit enhancement available for the affected notes.
Revision of Key Collateral Assumptions
As part of the rating action, Moody's reassessed Moody's expected
default rate and recovery rate assumptions for the portfolio
reflecting the collateral performance to date.
The performance of the transaction has continued to deteriorate
since the previous rating action in January 2025. While the 90 days
plus arrears currently stand at 0.18% of current pool balance
indicating a stable trend at a low level over the past year, in
contrast the cumulative defaults continued to increased more than
expected to 3.46% of original pool balance including replenishments
up from 1.96% since December 2024.
Moody's have increased the current default probability assumption
to 5.26% from 5.0% of the current portfolio balance, which
corresponds to a default probability assumption of 5.50% based on
original portfolio balance. Moody's have maintained the recovery
rate assumption at 30.0% and the portfolio credit enhancement
assumption at 14.5%.
Decrease in Available Credit Enhancement
The increase in defaults combined with limited excess spread
available in the transaction contributed to the drawing of the
reserve fund which led to the reduction in the level of available
credit enhancement. Specifically, the reserve fund amounts to
EUR0.98 million as of February 2026 down from EUR5.8 million in
December 2024.
Despite the worse than expected collateral performance, the notes'
principal continues to be redeemed pro rata, with triggers leading
to a switch to sequential repayment of the notes upon the Principal
Deficiency Ledger of Class G Notes reaching the threshold of 0.75%
of the outstanding pool balance or the cumulative defaults reaching
their incrementally increasing trigger values, 6.0% as of February
2026.
For example, for the Class E Notes affected by the downgrade
action, the available credit enhancement reduced to 5.37% as of
February 2026 compared to 6.30% as of December 2024.
The principal methodology used in these ratings was "Moody's
Approach to Rating Consumer Loan-Backed ABS" published in July
2024.
Factors that would lead to an upgrade or downgrade of the ratings:
Factors or circumstances that could lead to an upgrade of the
ratings include (1) performance of the underlying collateral that
is better than Moody's expected, (2) an increase in available
credit enhancement, and (3) improvements in the credit quality of
the transaction counterparties.
Factors or circumstances that could lead to a downgrade of the
ratings include (1) an increase in sovereign risk, (2) performance
of the underlying collateral that is worse than Moody's expected,
(3) deterioration in the notes' available credit enhancement and
(4) deterioration in the credit quality of the transaction
counterparties.
SULO GROUP: Moody's Affirms 'B2' CFR, Alters Outlook to Negative
----------------------------------------------------------------
Moody's Ratings affirmed the long-term B2 corporate family rating
and the B2-PD probability of default rating of SULO Group SAS
(Sulo). Concurrently, Moody's have affirmed the B2 rating to the
EUR350 million senior secured term loan B due 2031 (term loan B)
and the EUR60 million senior secured revolving credit facility due
2030 (RCF), with SULO SAS, a subsidiary of SULO Group SAS, as the
borrower. The outlook on both entities was changed to negative from
stable.
The rating action reflects
-- The weak performance in 2025 when the company materially missed
its targets of EUR695 million of revenues (actual: around EUR610
million) and EBITDA pre-IFRS16 of EUR88 million (actual: EUR71
million).
-- Moody's considers management's 2026 EBITDA guidance as
ambitious as it predicates the return to revenue growth in addition
to positive effects from the VCP and restructuring. Execution and
downside risks have been reflected in the negative outlook.
-- Management guides to 2026 mid-point EBITDA pre-IFRS16 of
EUR89.5 million, or around EUR102 million post-IFRS16. Sulo will
have to meet its guidance in order to remain compliant with its
tightening headroom under its financial net leverage covenant.
RATINGS RATIONALE
Sulo's B2 CFR takes into account the company's leading positions in
select European core markets for waste bins and containers, bailers
and compactors; favourable growth prospects supported by higher
recycling policy targets; a large and diversified customer base
that includes municipalities, waste disposal companies and blue
chip retailers; a growing share of recurring service and
aftermarket-related revenues; and EBITDA uplift from restructuring
measures and the VCP.
The B2 CFR also reflects the small size of the business coupled
with somewhat geographical and product concentration and the
non-recurring nature of sales of bins and containers; the –
relative to other manufacturers – low EBITA margin of 8.0%; the
competitive public tendering processes of municipalities;
Moody's-adjusted pro-forma gross leverage of 5.6x in 2025;
expectation of debt-funded growth through bolt-on acquisitions to
further consolidate the market and expansion into adjacent
activities. The gross debt and modest leverage relative to many B2
rated manufacturers only partially offset the small size and
limited visibility on forecasting.
LIQUIDITY
Sulo's liquidity is adequate. At December 2025 end, Sulo had cash
of around EUR39 million and full availability of its EUR60 million
RCF and unused overdraft capacity of EUR9.5 million. Moody's
expects moderate free cash flow generation of EUR5 million to EUR10
million in 2026 supported by EBITDA improvements and capital
spending needs of around EUR22 million.
OUTLOOK
The negative outlook reflects execution risks of the VCP
implementation as well as risks to the anticipated growth. Failure
to achieve the 2026 budget may result in tightening covenant
headroom.
FACTORS THAT COULD LEAD TO AN UPGRADE OR DOWNGRADE OF THE RATINGS
Moody's could upgrade the ratings if Sulo improves its business
profile, including through geographical and product
diversification, and larger scale; delivers sustainably higher
profitability with EBITDA margins in the mid-teens (%); maintains
gross debt/EBITDA below 3.5x on a sustainable basis; and FCF /debt
in the high single digits.
Moody's could downgrade the ratings absent EBITDA improvements that
support sustainable deleveraging to below 5.0x; or if liquidity
deteriorates.
All metric references are Moody's-adjusted.
PRINCIPAL METHODOLOGY
The principal methodology used in these ratings was Manufacturing
published in September 2025.
The net effect of any adjustments applied to rating factor scores
or scorecard outputs under the primary methodology(ies), if any,
was not material to the ratings addressed in this announcement.
COMPANY PROFILE
Sulo, headquartered in Paris (France), is a leading manufacturer of
waste bins and containers, compacting solutions and provider of
related services with a prominent presence in Europe. Revenues in
2025 amounted to around EUR610 million. The company's largest
markets are France, the Nordics region, the Benelux countries,
Germany and Spain as well as Central and Eastern Europe, Mexico,
Chile and the Middle East.
Funds of Latour Capital own 95% of Sulo, with the remainder held by
management. In February 2025, Latour Capital bought out BpiFrance
Investissement, who previously held 18% in Sulo.
=============
G E R M A N Y
=============
VEONET LENSE: Moody's Affirms 'B3' CFR, Outlook Remains Stable
--------------------------------------------------------------
Moody's Ratings has affirmed Veonet Lense GmbH's (Veonet or the
company) B3 corporate family rating and its B3-PD probability of
default rating. Concurrently, Moody's affirmed the B3 ratings of
the senior secured bank credit facilities borrowed by Veonet Lense
GmbH. The outlook remains stable.
RATINGS RATIONALE
The rating action reflects Moody's expectations that Veonet will
maintain credit metrics broadly consistent with the B3 rating
despite a more challenging operating and regulatory environment in
2026, particularly in the UK following lower NHS cataract tariffs
expected to take effect from April 2026. The rating is weakly
positioned at the current level, with 2026 expected to be a weaker
year for earnings. However, Moody's expects management's proactive
response to the UK regulatory changes—including early
cost-mitigation measures, a pause in greenfield expansion, and
tighter capital allocation—to support a gradual recovery in
profitability and credit metrics from 2027 onward. While execution
risk remains elevated, these actions are expected to materially
offset the tariff-related earnings decline, support moderately
positive free cash flow generation, and contribute to a reduction
in leverage below 8.0x after 2026. Liquidity is expected to remain
at least adequate, supported by substantial undrawn committed
facilities.
Veonet's B3 corporate family rating is supported by its strong
market positions in the countries where it operates, as well as its
good diversification across multiple regulatory regimes in Europe,
which mitigates the impact of adverse developments in any single
jurisdiction. The rating also benefits from defensive demand
characteristics, underpinned by favorable demographic trends that
support volumes, high barriers to entry stemming from regulatory
constraints, and relatively high profit margins compared to peers.
At the same time, the rating remains constrained by Veonet's
elevated leverage, which stood at 8.2x as of December 2025, up from
7.7x in 2024, the risk of debt-funded acquisitions given the
company's acquisitive history, the fragmented nature of the markets
in which it operates, and execution risks associated with its
growth strategy, particularly in a more challenging regulatory
environment.
LIQUIDITY
Veonet's liquidity is adequate, supported by EUR33 million of cash
on the balance sheet as of December 2025, access to a EUR150
million senior secured revolving credit facility (RCF), of which
EUR129 million was available at year-end, a fully available EUR50
million senior secured capital expenditure facility, and EUR25
million of availability under a second-lien capital expenditure
facility. Moody's expects Veonet to generate moderately positive
Moody's-adjusted free cash flow in 2026, driven by more cautious
capital investment in response to a more challenging UK operating
environment. Moody's further expects the company to maintain total
liquidity of at least EUR200 million at all times over the next
12–18 months. The group does not intend to make any dividends
distribution.
STRUCTURAL CONSIDERATION
The EUR930 million senior secured term loan B, GBP312 million
senior secured term loan B, EUR150 million senior secured RCF and
EUR50 million senior secured capital expenditure facility raised by
Veonet Lense GmbH are rated B3, in line with the CFR. This reflects
their pari passu ranking in the capital structure and the presence
of the collateral package which is limited to shares, structural
intercompany receivables and material bank accounts. Guarantors
represent a minimum of 80% of the group's EBITDA. The company's
debt structure also includes second lien debt outstanding (EUR25
million second lien capex and CHF110 million second lien notes).
The B3-PD PDR, in line with the CFR, reflects Moody's assumption of
a 50% recovery rate as is customary for capital structures with
bank debt and a covenant-lite structure.
OUTLOOK
The stable outlook reflects Moody's expectations that over the next
12-18 months Veonet will gradually improve its credit metrics to
the level commensurate with the B3 rating despite ongoing pressure
from UK tariffs, supported by the group's cost-mitigation
initiatives, geographic diversification, and a more cautious
financial policy. The outlook further incorporates Moody's
assumptions that leverage will not remain above 8.0x beyond 2026
and that liquidity will remain at least adequate throughout the
outlook period.
FACTORS THAT COULD LEAD TO AN UPGRADE OR DOWNGRADE OF THE RATINGS
Veonet's ratings could be upgraded if Moody's-adjusted debt to
EBITDA decreases below 6.5x, Moody's-adjusted FCF to debt improves
above 5%, and Moody's-adjusted EBITA/interest improves above 2.0x,
all on a sustained basis. An upgrade would also be conditional on
the company maintaining a financial policy targeted at deleveraging
with no shareholder distributions.
Downward pressure on the ratings could arise if the regulatory
environment becomes more unfavorable, including if UK tariffs for
cataract surgeries decline more sharply than currently anticipated
or if further adverse regulatory developments occur in the UK or
other jurisdictions, and/or the company is not able to deliver on
its cost cutting programme leading to a material weakening in the
company's profitability. Quantitatively, ratings could be
downgraded if Moody's-adjusted debt/EBITDA is sustained above 8.0x,
Moody's-adjusted EBITA/interest coverage weakens toward 1.0x,
Moody's-adjusted free cash flow turns negative for a prolonged
period, or if liquidity deteriorates.
PRINCIPAL METHODOLOGY
The principal methodology used in these ratings was Business and
Consumer Services published in February 2026.
The net effect of any adjustments applied to rating factor scores
or scorecard outputs under the primary methodology(ies), if any,
was not material to the ratings addressed in this announcement.
COMPANY PROFILE
Veonet, headquartered in Munich, is a pan-European ophthalmology
platform, operating around 300 clinics as of end 2025 across
Germany, the UK (SpaMedica acquired in 2020), the Netherlands
(EyeScan acquired in 2019), Switzerland (Vista acquired in 2019),
Spain (Miranza acquired in 2022), Portugal and Ireland. The company
focuses on outpatient cataract and intravitreal injection (IVI)
procedures. Veonet generated EUR932 million of net sales for the 12
months that ended December 2025 pro-forma all closed acquisitions.
=============
I R E L A N D
=============
GROSVENOR PLACE 10: S&P Assigns Prelim B-(sf) Rating to Cl. F Notes
-------------------------------------------------------------------
S&P Global Ratings assigned its preliminary credit ratings to
Grosvenor Place CLO 10 DAC's class A, B, C, D, E, and F notes. At
closing, the issuer will also issue unrated subordinated notes.
Under the transaction documents, the notes will pay quarterly
interest unless a frequency switch event occurs, upon which the
notes will pay semiannually.
This transaction has a two-year noncall period, and the portfolio's
reinvestment period will end five years after closing.
The preliminary ratings reflect S&P's assessment of:
-- The diversified collateral pool, which primarily comprises
broadly syndicated speculative-grade senior secured term loans and
bonds that are governed by collateral quality tests.
-- The credit enhancement provided through the subordination of
cash flows, excess spread, and overcollateralization.
-- The collateral manager's experienced team, which can affect the
performance of the rated notes through collateral selection,
ongoing portfolio management, and trading assessed under our
operational risk framework.
-- The transaction's legal structure, which S&P expects to be
bankruptcy remote.
-- The transaction's counterparty risks, which S&P expects to be
in line with its counterparty rating framework.
Portfolio benchmarks
S&P Global Ratings' weighted-average rating factor 2,590.87
Default rate dispersion 630.84
Weighted-average life (years) 4.75
Weighted-average life including reinvestment(years) 5.00
Obligor diversity measure 141.54
Industry diversity measure 23.77
Regional diversity measure 1.24
Transaction key metrics
Total par amount (mil. EUR) 400.00
Defaulted assets (mil. EUR) 0
Number of performing obligors 161
Portfolio weighted-average rating
derived from S&P's CDO evaluator B
'CCC' category rated assets (%) 0.00
Target 'AAA' weighted-average recovery (%) 36.93
Rating rationale
S&P said, "Our ratings reflect our assessment of the collateral
portfolio's credit quality, which has a weighted-average rating of
'B'. The portfolio primarily comprises broadly syndicated
speculative-grade senior secured term loans and senior secured
bonds. Therefore, we conducted our credit and cash flow analysis by
applying our criteria for corporate cash flow CDOs.
"In our cash flow analysis, we modelled the EUR400 million par
amount, the covenanted weighted-average spread of 3.50%, and the
covenanted weighted-average coupon of 4.50%, and the target
weighted-average recovery rates at all rating levels. We applied
various cash flow stress scenarios, using four different default
patterns, in conjunction with different interest rate stress
scenarios for each liability rating category.
"Until the end of the reinvestment period on March 27, 2031, the
collateral manager may substitute assets in the portfolio as long
as our CDO Monitor test is maintained or improved in relation to
the initial ratings on the notes. This test looks at the total
amount of losses that the transaction can sustain--as established
by the initial cash flows for each rating--and compares that with
the current portfolio's default potential plus par losses to date.
As a result, until the end of the reinvestment period, the
collateral manager may through trading deteriorate the
transaction's current risk profile, if the initial ratings are
maintained.
"At closing, we expect the transaction's documented counterparty
replacement and remedy mechanisms to adequately mitigate its
exposure to counterparty risk under our counterparty criteria.
"Following the application of our structured finance sovereign risk
criteria, the transaction's exposure to country risk is limited at
the assigned preliminary ratings, as the exposure to individual
sovereigns does not exceed the diversification thresholds outlined
in our criteria.
"At closing, we expect the transaction's legal structure to be
bankruptcy remote, in line with our legal criteria.
"Following our analysis of the credit, cash flow, counterparty,
operational, and legal risks, we believe the preliminary ratings
are commensurate with the available credit enhancement for the
class A to F notes. Our credit and cash flow analysis indicates
that the available credit enhancement for the class B to E notes
could withstand stresses commensurate with higher ratings than
those assigned. However, as the CLO is still in its reinvestment
phase, during which the transaction's credit risk profile could
deteriorate, we have capped our ratings on these notes.
"Our credit and cash flow analysis indicates that the available
credit enhancement for the class F notes could withstand stresses
commensurate with a lower rating. However, we have applied our
'CCC' rating criteria and assigned a preliminary rating of 'B-
(sf)' rating on this class of notes.
"Following our analysis of the credit, cash flow, counterparty,
operational, and legal risks, we believe that our preliminary
ratings are commensurate with the available credit enhancement for
class A to F notes.
"In addition to our standard analysis, to provide an indication of
how rising pressures among speculative-grade corporates could
affect our ratings on European CLO transactions, we have also
included the sensitivity of the ratings on the class A to E notes
based on four hypothetical scenarios.
"As our ratings analysis makes additional considerations before
assigning ratings in the 'CCC' category, and we would assign a 'B-'
rating if the criteria for assigning a 'CCC' category rating are
not met, we have not included the above scenario analysis results
for the class F notes."
Environmental, social, and governance
S&P said, "We regard the exposure to environmental, social, and
governance (ESG) credit factors in the transaction as being broadly
in line with our benchmark for the sector. Primarily due to the
diversity of the assets within CLOs, the exposure to environmental
credit factors is viewed as below average, social credit factors
are below average, and governance credit factors are average. For
this transaction, the documents prohibit assets from being related
to certain industries.
"Accordingly, since the exclusion of assets from these industries
does not result in material differences between the transaction and
our ESG benchmark for the sector, we have not made any specific
adjustments in our rating analysis to account for any ESG-related
risks or opportunities."
Grosvenor Place CLO 10 DAC is a European cash flow CLO
securitization of a revolving pool, comprising euro-denominated
senior secured and unsecured loans and bonds issued mainly by
speculative-grade borrowers.
Ratings
Prelim. Prelim. Amount Credit
Class rating* (mil. EUR) enhancement (%) Interest rate§
A AAA (sf) 248.00 38.00 3mE +1.27%
B AA (sf) 44.00 27.00 3mE +1.80%
C A (sf) 24.00 21.00 3mE +2.45%
D BBB- (sf) 28.00 14.00 3mE +3.30%
E BB- (sf) 18.00 9.50 3mE +5.95%
F B- (sf) 12.00 6.50 3mE +8.58%
Sub NR 31.60 N/A N/A
*The preliminary ratings assigned to the class A and B notes
address timely interest and ultimate principal payments. The
preliminary ratings assigned to the class C, D, E, and F notes
address ultimate interest and principal payments.
§The payment frequency switches to semiannual and the index
switches to six-month Euro Interbank Offered Rate (EURIBOR) when a
frequency switch event occurs.
NR--Not rated.
N/A--Not applicable.
3mE--Three-month Euro Interbank Offered Rate.
INVESCO EURO I: Moody's Cuts Rating on EUR12MM Cl. F Notes to Caa1
------------------------------------------------------------------
Moody's Ratings has downgraded the rating on the following notes
issued by Invesco Euro CLO I Designated Activity Company:
EUR12,000,000 Class F Senior Secured Deferrable Floating Rate
Notes due 2031, Downgraded to Caa1 (sf); previously on Aug 14, 2025
Downgraded to B2 (sf)
Moody's have also affirmed the ratings on the following notes:
EUR214,400,000 (Current outstanding amount EUR89,378,464) Class
A-1-R Senior Secured Floating Rate Notes due 2031, Affirmed Aaa
(sf); previously on Aug 14, 2025 Affirmed Aaa (sf)
EUR30,000,000 (Current outstanding amount EUR12,506,315) Class
A-2-R Senior Secured Fixed Rate Notes due 2031, Affirmed Aaa (sf);
previously on Aug 14, 2025 Affirmed Aaa (sf)
EUR41,200,000 Class B-R Senior Secured Floating Rate Notes due
2031, Affirmed Aaa (sf); previously on Aug 14, 2025 Affirmed Aaa
(sf)
EUR26,400,000 Class C-R Senior Secured Deferrable Floating Rate
Notes due 2031, Affirmed Aa3 (sf); previously on Aug 14, 2025
Affirmed Aa3 (sf)
EUR25,600,000 Class D-R Senior Secured Deferrable Floating Rate
Notes due 2031, Affirmed Baa1 (sf); previously on Aug 14, 2025
Affirmed Baa1 (sf)
EUR22,400,000 Class E Senior Secured Deferrable Floating Rate
Notes due 2031, Affirmed Ba2 (sf); previously on Aug 14, 2025
Affirmed Ba2 (sf)
Invesco Euro CLO I Designated Activity Company, issued in December
2018 and refinanced in March 2021, is a collateralised loan
obligation (CLO) backed by a portfolio of mostly high-yield senior
secured European loans. The portfolio is managed by Invesco
European RR L.P. The transaction's reinvestment period ended in
January 2023.
RATINGS RATIONALE
The rating downgrade on the Class F notes is primarily a result of
the deterioration in over-collateralisation ratios since the last
rating action in August 2025.
The affirmations on the ratings on the Classes A-1-R, A-2-R, B-R,
C-R, D-R and E notes are primarily a result of the expected losses
on the notes remaining consistent with their current rating levels,
after taking into account the CLO's latest portfolio, its relevant
structural features and its actual over-collateralisation ratios.
The over-collateralisation ratios of Class E and Class F notes have
deteriorated since the rating action in August 2025. According to
the trustee report dated February 2026 [1] the Class E and Class F
OC ratios are reported at 107.45% and 101.84% compared to July 2025
[2] levels of 109.64% and 105.38%, respectively.
The key model inputs Moody's uses in Moody's analysis, such as par,
weighted average rating factor, diversity score and the weighted
average recovery rate, are based on Moody's published methodology
and could differ from the trustee's reported numbers.
In Moody's base case, Moody's used the following assumptions:
Performing par and principal proceeds balance: EUR242.6 million
Defaulted Securities: EUR3.81 million
Diversity Score: 30
Weighted Average Rating Factor (WARF): 3652
Weighted Average Life (WAL): 3.2 years
Weighted Average Spread (WAS) (before accounting for Euribor
floors): 3.86%
Weighted Average Coupon (WAC): 3.41%
Weighted Average Recovery Rate (WARR): 43.00%
Par haircut in OC tests and interest diversion test: 4.03%
The default probability derives from the credit quality of the
collateral pool and Moody's expectations of the remaining life of
the collateral pool. The estimated average recovery rate on future
defaults is based primarily on the seniority of the assets in the
collateral pool. In each case, historical and market performance
and a collateral manager's latitude to trade collateral are also
relevant factors. Moody's incorporates these default and recovery
characteristics of the collateral pool into Moody's cash flow model
analysis, subjecting them to stresses as a function of the target
rating of each CLO liability it is analysing.
Methodology Underlying the Rating Action:
The principal methodology used in these ratings was "Collateralized
Loan Obligations" published in October 2025.
Counterparty Exposure:
The rating action took into consideration the debt's exposure to
relevant counterparties, such as account bank and swap provider,
using the methodology "Structured Finance Counterparty Risks"
published in May 2025. Moody's concluded the ratings of the debt
are not constrained by these risks.
Factors that would lead to an upgrade or downgrade of the ratings:
The rated notes' performance is subject to uncertainty. The notes'
performance is sensitive to the performance of the underlying
portfolio, which in turn depends on economic and credit conditions
that may change. The collateral manager's investment decisions and
management of the transaction will also affect the notes'
performance.
Additional uncertainty about performance is due to the following:
-- Portfolio amortisation: The main source of uncertainty in this
transaction is the pace of amortisation of the underlying
portfolio, which can vary significantly depending on market
conditions and have a significant impact on the notes' ratings.
Amortisation could accelerate as a consequence of high loan
prepayment levels or collateral sales by the collateral manager or
be delayed by an increase in loan amend-and-extend restructurings.
Fast amortisation would usually benefit the ratings of the notes
beginning with the notes having the highest prepayment priority.
-- Recovery of defaulted assets: Market value fluctuations in
trustee-reported defaulted assets and those Moody's assumes have
defaulted can result in volatility in the deal's
over-collateralisation levels. Further, the timing of recoveries
and the manager's decision whether to work out or sell defaulted
assets can also result in additional uncertainty.
-- Long-dated assets: The presence of assets that mature beyond
the CLO's legal maturity date exposes the deal to liquidation risk
on those assets. Moody's assumes that, at transaction maturity, the
liquidation value of such an asset will depend on the nature of the
asset as well as the extent to which the asset's maturity lags that
of the liabilities. Liquidation values higher than Moody's
expectations would have a positive impact on the notes' ratings.
In addition to the quantitative factors that Moody's explicitly
modelled, qualitative factors are part of the rating committee's
considerations. These qualitative factors include the structural
protections in the transaction, its recent performance given the
market environment, the legal environment, specific documentation
features, the collateral manager's track record and the potential
for selection bias in the portfolio. All information available to
rating committees, including macroeconomic forecasts, input from
Moody's other analytical groups, market factors, and judgments
regarding the nature and severity of credit stress on the
transactions, can influence the final rating decision.
PALMER SQUARE 2026-1: S&P Assigns B- (sf) Rating to Class F Notes
-----------------------------------------------------------------
S&P Global Ratings assigned its credit ratings to Palmer Square
European CLO 2026-1 DAC's class A, B, C, D, E, and F notes. The
issuer also issued unrated subordinated notes.
Under the transaction documents, the rated notes will pay quarterly
interest unless a frequency switch event occurs. Following this,
the notes will permanently switch to semiannual payments.
The portfolio's reinvestment period will end approximately 4.58
years after closing, while the noncall period will end 1.5 years
after closing.
The ratings reflect S&P's assessment of:
-- The diversified collateral pool, which primarily comprises
broadly syndicated speculative-grade senior secured term loans and
bonds that are governed by collateral quality tests.
-- The credit enhancement provided through the subordination of
cash flows, excess spread, and overcollateralization.
-- The collateral manager's experienced team, which can affect the
performance of the rated notes through collateral selection,
ongoing portfolio management, and trading.
-- The transaction's legal structure, which is bankruptcy remote.
-- The transaction's counterparty risks, which are in line with
S&P's counterparty rating framework.
Portfolio benchmarks
S&P Global Ratings' weighted-average rating factor 2,570.96
Default rate dispersion 635.44
Weighted-average life (years) 4.74
Obligor diversity measure 171.85
Industry diversity measure 24.26
Regional diversity measure 1.32
Transaction key metrics
Portfolio weighted-average rating
derived from S&P's CDO evaluator B
'CCC' category rated assets (%) 0.00
Actual 'AAA' weighted-average recovery (%) 36.19
Actual weighted-average spread (net of floors; %) 3.37
S&P said, "Our ratings reflect our assessment of the collateral
portfolio's credit quality, which has a weighted-average rating of
'B'. The portfolio is well-diversified, primarily comprising
broadly syndicated speculative-grade senior secured term loans and
senior secured bonds. Therefore, we conducted our credit and cash
flow analysis by applying our criteria for corporate cash flow
CDOs.
"In our cash flow analysis, we used the EUR500 million target par
amount, the covenanted weighted-average spread (3.30%), the
covenanted weighted-average coupon (2.50%), and the target
portfolio weighted-average recovery rates. We applied various cash
flow stress scenarios, using four different default patterns, in
conjunction with different interest rate stress scenarios for each
liability rating category.
"Under our structured finance sovereign risk criteria, the
transaction's exposure to country risk is sufficiently mitigated at
the assigned ratings.
"The transaction's documented counterparty replacement and remedy
mechanisms adequately mitigate its exposure to counterparty risk
under our current counterparty criteria.
"The transaction's legal structure and framework is bankruptcy
remote in line with our legal criteria.
"Our credit and cash flow analysis show that the class B, C, D, and
E notes could withstand stresses commensurate with higher ratings
than those assigned. However, as the CLO will be in its
reinvestment phase starting from the effective date, during which
the transaction's credit risk profile could deteriorate, we capped
our assigned ratings on these notes." The class A and F notes can
withstand stresses commensurate with the assigned ratings.
S&P said, "Following our analysis of the credit, cash flow,
counterparty, operational, and legal risks, we believe our ratings
are commensurate with the available credit enhancement for the
class A to F notes.
"In addition to our standard analysis, to indicate how rising
pressures among speculative-grade corporates could affect our
ratings on European CLO transactions, we have also included the
sensitivity of the ratings on the class A to E notes based on four
hypothetical scenarios.
"As our ratings analysis makes additional considerations before
assigning ratings in the 'CCC' category--and we would assign a 'B-'
rating if the criteria for assigning a 'CCC' category rating are
not met--we have not included the above scenario analysis results
for the class F notes."
Environmental, social, and governance
S&P said, "We regard the exposure to environmental, social, and
governance (ESG) credit factors in the transaction as being broadly
in line with our benchmark for the sector. Primarily due to the
diversity of the assets within CLOs, the exposure to environmental
credit factors is viewed as below average, social credit factors
are below average, and governance credit factors are average. For
this transaction, the documents prohibit assets from being related
to certain activities. Accordingly, since the exclusion of assets
from these activities does not result in material differences
between the transaction and our ESG benchmark for the sector, no
specific adjustments have been made in our rating analysis to
account for any ESG-related risks or opportunities."
Palmer Square European CLO 2026-1 DAC is a European cash flow CLO
securitization of a revolving pool, comprising euro-denominated
senior secured loans and bonds issued by speculative-grade
borrowers. Palmer Square Europe Capital Management LLC manages the
transaction.
Ratings
Amount Credit
Class Rating* (mil. EUR) enhancement (%) Interest rate§
A AAA (sf) 310.00 38.00 Three/six-month EURIBOR
plus 1.23%
B AA (sf) 55.00 27.00 Three/six-month EURIBOR
plus 1.65%
C A (sf) 30.00 21.00 Three/six-month EURIBOR
plus 1.95%
D BBB- (sf) 35.00 14.00 Three/six-month EURIBOR
plus 2.70%
E BB- (sf) 22.50 9.50 Three/six-month EURIBOR
plus 4.60%
F B- (sf) 15.00 6.50 Three/six-month EURIBOR
plus 7.80%
Sub. Notes NR 39.30 N/A N/A
*The ratings assigned to the class A, and B notes address timely
interest and ultimate principal payments. The ratings assigned to
the class C, D, E, and F notes address ultimate interest and
principal payments.
§The payment frequency switches to semiannual and the index
switches to six-month EURIBOR when a frequency switch event occurs.
EURIBOR--Euro Interbank Offered Rate.
Sub. notes--Subordinated notes.
NR--Not rated.
N/A--Not applicable.
VOYA EURO III: Fitch Assigns 'B-sf' Final Rating to Class F-R Notes
-------------------------------------------------------------------
Fitch Ratings has assigned Voya Euro CLO III DAC's reset notes
final ratings, as detailed below.
Entity/Debt Rating Prior
----------- ------ -----
Voya Euro CLO III DAC
A XS2125178280 LT PIFsf Paid In Full AAAsf
A-R XS3249929368 LT AAAsf New Rating
B-1 XS2125180930 LT PIFsf Paid In Full AA+sf
B-2 XS2125178959 LT PIFsf Paid In Full AA+sf
B-R XS3249929525 LT AAsf New Rating
C XS2125181151 LT PIFsf Paid In Full A+sf
C-R XS3249929954 LT Asf New Rating
D XS2125181409 LT PIFsf Paid In Full BBB+sf
D-R XS3249930291 LT BBB-sf New Rating
E XS2125181664 LT PIFsf Paid In Full BB+sf
E-R XS3249930457 LT BB-sf New Rating
F XS2125181748 LT PIFsf Paid In Full B+sf
F-R XS3249930614 LT B-sf New Rating
Transaction Summary
Voya Euro CLO III DAC is a securitisation of mainly senior secured
obligations (at least 90%) with a component of senior unsecured,
mezzanine, second-lien loans, and high-yield bonds. Note proceeds
have been used to redeem the existing notes, except the
subordinated notes, and to fund a portfolio with a target par of
EUR400 million. The portfolio is actively managed by Voya
Alternative Asset Management LLC. The transaction has an
approximately 4.5-year reinvestment period and an 8.5-year weighted
average life (WAL) test.
KEY RATING DRIVERS
Average Portfolio Credit Quality (Neutral): Fitch assesses the
average credit quality of obligors at 'B'/'B-'. The Fitch-weighted
average rating factor (WARF) of the identified portfolio is 24.9.
High Recovery Expectations (Positive): At least 90% of the
portfolio comprises senior secured obligations. Fitch views the
recovery prospects for these assets as more favourable than for
second-lien, unsecured and mezzanine assets. The Fitch-weighted
average recovery rate (WARR) of the identified portfolio is 61.5%.
Diversified Portfolio (Positive): The transaction includes six
Fitch matrices. Two are effective at closing, corresponding to an
8.5-year WAL, two will be effective one year after closing,
corresponding to a 7.5-year WAL and another two will be effective
1.5 years after closing, corresponding to a seven-year WAL. Each
matrix set corresponds to two different fixed-rate asset limits at
5% and 10%. Switching to the forward matrices is subject to the
reinvestment target par condition and a rating agency
confirmation.
The transaction includes various concentration limits, including a
top 10 obligor concentration limit at 20% and a maximum exposure to
the three-largest Fitch-defined industries in the portfolio at 40%.
These covenants ensure the asset portfolio will not be exposed to
excessive concentration.
Portfolio Management (Positive): The transaction has a 4.5-year
reinvestment period and includes reinvestment criteria similar to
those of other European transactions. Fitch's analysis is based on
a stressed-case portfolio with the aim of testing the robustness of
the transaction structure against its covenants and portfolio
guidelines.
Cash Flow Modelling (Neutral): The WAL used for the transaction's
Fitch-stressed portfolio and matrix analysis is 12 months less than
the WAL covenant at the issue date. This is to account for the
strict reinvestment conditions envisaged by the transaction after
its reinvestment period. These include passing the coverage tests,
Fitch WARF and Fitch 'CCC' tests, together with a progressively
decreasing WAL covenant. These conditions, in Fitch's opinion,
reduce the effective risk horizon of the portfolio during stress
periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
A 25% increase of the mean default rate (RDR) and a 25% decrease of
the recovery rate (RRR) across all ratings of the identified
portfolio would have no impact on the class A-R to C-R notes, would
lead to downgrades of one notch each for the class D-R and E-R
notes and to below 'B-sf' for the class F-R notes.
Downgrades, which are based on the identified portfolio, may occur
if the loss expectation is larger than assumed, due to unexpectedly
high levels of default and portfolio deterioration. The class B-R,
C-R, D-R, E-R and F-R notes each have a two-notch rating cushion
due to the better metrics and shorter life of the identified
portfolio than the Fitch-stressed portfolio. The class A-R notes
have no rating cushion.
Should the cushion between the identified portfolio and the
Fitch-stressed portfolio be eroded due to manager trading or
negative portfolio credit migration, a 25% increase of the mean RDR
and a 25% decrease of the RRR across all ratings of the
Fitch-stressed portfolio would lead to downgrades of up to four
notches each for the class A-R to D-R notes, and to below 'B-sf'
for the class E-R and F-R notes.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
A 25% reduction of the mean RDR and a 25% increase in the RRR
across all ratings of the Fitch-stressed portfolio would lead to
upgrades of up to three notches each for the rated notes, except
for the 'AAAsf' rated notes.
Upgrades during the reinvestment period, which are based on the
Fitch-stressed portfolio, may result from better-than-expected
portfolio credit quality and a shorter remaining WAL test, allowing
the notes to withstand larger-than-expected losses for the
remaining life of the transaction. Upgrades after the end of the
reinvestment period may result from stable portfolio credit quality
and deleveraging, leading to higher credit enhancement and excess
spread available to cover losses in the remaining portfolio.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
DATA ADEQUACY
Fitch has checked the consistency and plausibility of the
information it has received about the performance of the asset pool
and the transaction. Fitch has not reviewed the results of any
third-party assessment of the asset portfolio information or
conducted a review of origination files as part of its ongoing
monitoring.
The majority of the underlying assets or risk-presenting entities
have ratings or credit opinions from Fitch and/or other Nationally
Recognised Statistical Rating Organisations and/or European
Securities and Markets Authority- registered rating agencies. Fitch
has relied on the practices of the relevant groups within Fitch
and/or other rating agencies to assess the asset portfolio
information or information on the risk-presenting entities.
Overall, and together with any assumptions referred to above,
Fitch's assessment of the information relied upon for the rating
agency's rating analysis according to its applicable rating
methodologies indicates that it is adequately reliable.
ESG Considerations
Fitch does not provide ESG relevance scores for Voya Euro CLO III
DAC.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
=========
I T A L Y
=========
EFESTO BIDCO: S&P Alters Outlook to Stable, Affirms 'B-' ICR
------------------------------------------------------------
S&P Global Ratings revised its outlook to stable from positive and
affirmed its 'B-' issuer credit rating on Efesto Bidco SpA and its
'B-' issue rating on the $825 million senior secured fixed-rate
notes. The recovery rating on the notes is unchanged at '4',
indicating its expectation of average recovery prospects (30%-50%
rounded estimate: 45%).
S&P's stable outlook reflects its expectations that Efesto Bidco
SpA will sustain revenue and EBITDA growth, translating into
leverage below 7x in 2026-2027, along with a funds from operations
(FFO) cash interest coverage ratio above 2x and at least break-even
free operating cash flow (FOCF) generation as result of business
growth and improvements in profitability.
Forgital continues to experience lower-than-expected volumes in its
industrial division, as well as headwinds from negative foreign
exchange rates and tariffs impacts that continue to weigh on
profitability.
In S&P's view, these factors will continue to strain Forgital's
operating performance in 2026, leading to slower deleveraging than
previously anticipated.
On the other hand, Forgital should continue to benefit from strong
demand in its aerospace division. Operating efficiency measures
should also support pressured profitability through 2026. However,
S&P now forecasts S&P Global Ratings-adjusted debt to EBITDA of
about 7.0x in 2026, versus our previous forecast of about
5.0x-5.5x.
Prolonged volume declines in Forgital's industrial
division--coupled with headwinds from adverse exchange rates and
tariffs--contributed to our outlook revision. Pressures in
Forgital's Industrial division--which generates about 25% of the
company's revenue (as of the first nine months of 2025)--translated
into lower-than-expected profitability. S&P said, "We now estimate
that Forgital's S&P Global Ratings-adjusted EBITDA margins were
about 18% in 2025 versus previous expectations of 23.5%, including
one-off costs. Weak macroeconomic conditions in Europe, where the
majority of Forgital's industrial customers are located,
contributed to a lower demand in the more cyclical end markets
outside commercial aerospace. In addition, we understand that
competitive pressures from low-cost Chinese suppliers have risen
for some industrial applications. This because those players
aggressively target European markets (after losing market share in
the U.S. following changes to U.S. trade policies). We expect
market conditions to stabilize in 2026 after bottoming out in 2025,
and Forgital's organic growth should stay muted for the industrial
division in 2026 although at lower levels than our previous base
case."
Forgital is mostly active in Europe, however, its revenue base is
predominately in U.S. dollars, especially for aerospace sales
-which represent the majority of Forgital's turnover (approximately
75%) - reflecting an industry-wide phenomenon. On the other hand,
some cost items such as energy and labor are euro-denominated,
creating a mismatch and a currency exposure. Based on S&P's
assumptions of a weak U.S. dollar and absent any currency hedges,
it expects Forgital's profitability to remain depressed by adverse
foreign exchange rates in 2026.
Finally, S&P's revised base case incorporates higher than expected
U.S. tariff impact in 2026. This is because some of Forgital's
contracted activities in the U.S. that relate to space contracts
and industrial activities, are not exempt by the signed trade deal
agreement between the EU and the U.S. Administration.
S&P said, "Despite robust topline growth, we now expect Forgital's
deleveraging trajectory will be slower than anticipated, with debt
to EBITDA remaining elevated at above 6.5x. We now expect S&P
Global Ratings-adjusted EBITDA margins to trend toward 20%-22% in
2026-2027, versus our previous expectation of 25%-27%. Lower
profitability translates into higher S&P Global Ratings-adjusted
leverage of more than 6.5x over the same period. Our adjusted debt
reflects mostly Forgital's $825 million senior secured notes issued
in 2025, which we assume will remain unchanged in the forecast
period. However, given the group's private equity ownership, we
cannot rule out potential further incremental debt that could be
added for M&A.
"Nevertheless, the aerospace end-market should continue to support
Forgital's revenue and EBITDA expansion in 2026-2027. We expect
Forgital will continue to benefit from its critical role as the
sole forged rings manufacturer with integrated capabilities in
Europe, especially in its core aerospace division. The company
enjoys a leading market share within open die forged components,
with presence in attractive and growing commercial programs such as
the Trent XWB. Forgital recently expanded its business by winning
new contracts on narrowbody engines, such as the LEAP 1A and
PW1000GT, where we expect solid growth in 2026 supported by a
record backlog. This should translate into group revenue growth of
more than 7% in 2026-2027, even with muted growth in the industrial
division. We believe that demand for new large aircraft engines
should follow higher production rates, as guided by Airbus and
Boeing, although we acknowledge there might be potential disruption
to flight hours as result of the Middle East war. The group's
activities are energy-intensive, but we understand management has
proactively hedged most of its energy needs both in 2026-2027 that
should defend the group's profitability from energy cost spikes as
result of geopolitical tensions. S&P Global Ratings believes there
is a high degree of unpredictability around the duration and scale
of the Middle East war, and its potential effect on commodity
prices, supply chains, economies, and credit conditions. As a
result, our baseline forecasts carry a significant amount of
uncertainty. As situations evolve, we will gauge the macro and
credit materiality of potential shifts and reassess our guidance
accordingly.
"We expect Forgital to invest in capacity expansion to capture
further growth in the aerospace market, with higher capital
expenditure (capex) weighing on FOCF generation. We understand
Forgital intends to increase its production capacity by investing
in its existing facilities to capture business growth. As a result,
we assume elevated levels of capex in the forecast period at about
7%-8% of sales. The company's working capital needs will also
remain elevated, although management is proactively managing its
cash collection as well as production cycles to maximize efficiency
and inventory management. As a result, we expect lower cash
consumption from working capital than in previous years, when
volatile swings impeded the generation of free cash flow. Due to
EBITDA expansion, we then expect some generation of free cash flow,
although limited in 2026-2027.
"Our rating on Forgital is supported by its ample liquidity and
long-dated debt maturity profile. In 2025, management upsized the
company's super senior (RCF) to EUR125 million. The facility is
currently undrawn, and we don't expect it to be used despite
liquidity needs in the next 12 months in working capital and capex
to sustain the business growth. More importantly, Forgital's senior
secured notes do not mature until 2032, and therefore there are no
upcoming material debt maturities.
"Our stable outlook reflects our expectations that Efesto Bidco SpA
will sustain revenue and EBITDA growth translating into leverage
below 7x in 2026-2027, along with FFO cash interest coverage ratio
above 2x and at least break-even FOCF generation as result of
business growth and improvements in profitability.
"Although unlikely at this stage, we could downgrade Efesto if its
EBITDA margins further deteriorate, leading to a capital structure
that we deemed unsustainable, and FFO cash interest coverage dips
below 1.5x. This could come from higher one-off costs than
anticipated, underperformance across key business lines, or
aggressive financial policies. We could also lower our rating if
liquidity comes under significant strain.
"We could raise our ratings if S&P Global Ratings-adjusted debt to
EBITDA trends toward 5.5x and remains below that level thereafter,
FFO cash interest coverage remains around or above 2.5x, and the
company sustains positive FOCF."
LOTTOMATICA GROUP: S&P Affirms 'BB' Rating, Alters Outlook to Pos.
------------------------------------------------------------------
S&P Global Ratings revised its outlook on Lottomatica Group SpA to
positive from stable and affirmed its 'BB' ratings on Lottomatica
and its debt instruments.
The positive outlook reflects the possibility that S&P could raise
its ratings on the group over the next 12months if it establishes a
track record of recurring solid FOCF resulting in structural
improvement in S&P Global Ratings-adjusted FOCF to debt above 15%
while retaining S&P Global Ratings-adjusted leverage consistently
below 3x.
Lottomatica's strengthening position in the profitable Italian
online gaming market supports top-line growth and S&P Global
Ratings-adjusted EBITDA margin improvement of 37.0%-38.0% in 2026
from about 33% in 2025.
The completion of the integration of PWO (formerly SKS365) leads to
higher synergies and a marked contraction of nonrecurring
integration costs, supporting FOCF after leases of about EUR400
million from 2026 compared with around EUR220 million in 2025,
leading to an expected improvement of S&P Global Ratings-adjusted
free operating cash flow (FOCF) to debt at around 19% in 2026 from
11% in 2025.
The group's announced increase in share buybacks to EUR700 million
over 2026-2027 is consistent with its public financial policy of
keeping leverage between 2.0x-2.5x and commensurate with S&P Global
Ratings-adjusted debt to EBITDA remaining below 3x.
The new online concession regime in the Italian gaming market
resulted in ongoing market consolidation, leading Lottomatica's
online market share to increase to 31.3% at the end of 2025. In
2025, Lottomatica reported EUR2.2 billion revenue, up 12% on a
reported basis compared with 2024, primarily driven by the full
consolidation of the PWO (formerly known as SKS365) acquisition
since May 1st 2024 and the growth of its profitable online
franchise, accounting for 42% of the group's revenue in 2025. S&P
said, "We acknowledge the ongoing consolidation process in the
Italian online gaming market due to the new online concession
regime implemented since 2025, which has introduced a required
upfront payment of EUR7 million per each concession. This has
resulted in a marked decline in market share from tail operators in
the online market to 13.6% in 2025 from 15.8% at year-end 2024,
with other leading players, such as Lottomatica and Flutter among
others, winning shares. We expect this trend to continue in the
short term, supporting Lottomatica's top-line growth in the range
of 6%-7% in 2026 as the group is expected to regain some market
share lost during the integration phase of PWO and to take
advantage of higher number of sport matches due to the FIFA World
Cup tournament in summer 2026."
S&P said, "Following the completion of PWO integration, we expect
S&P Global Ratings-adjusted EBITDA margin to improve to 37%-38%
because of a material reduction in nonrecurring costs. This is a
solid improvement compared with the about 33% posted in 2025, as
the group faced elevated integration-related expenses and other
non-recurring costs of around EUR89 million, which we expect should
significantly reduce from 2026 as the management has indicated the
conclusion of PWO integration and the full impact of synergies into
the current year. In our base-case, we do not expect other large
mergers and acquisitions (M&A) and integration-related activities
over 2026-2028 and we forecast only limited one-time costs of EUR10
million-EUR20 million. Our profitability expectation is also
supported by the improving revenue mix toward the online channel,
which has superior profitability at 55.4% in 2025 as reported by
the management, compared with 26.9% for the retail sport franchise
and 24.0% for the gaming franchise in the same period.
"We expect a more normalized level of capital expenditure (capex)
from 2026 supporting Lottomatica's annual FOCF after leases of
EUR400 million-EUR420 million. The recent change in the Italian
online concession regime required Lottomatica to pay EUR35 million
in 2025 for a nine-year extension (until 2034) of the concession on
its five brands. It provides a long-term regulatory framework for
gaming operators to operate legally, adhering to strict compliance
requirements. This also means that the level of annual capex will
reduce over the next few years to around EUR190 million-EUR200
million according to our estimates, compared with around EUR230
million in 2025, due to one-off integration investments and upfront
payments for the online concessions. The bulk of the capex would be
related to the concession capex of its retail network that
continues to operate on an annual extension regime. However, there
are ongoing discussions around the possibility that the Italian
government could introduce a tender to grant new long-term
concessions for a large one-time upfront fee. We will assess the
credit implications of any changes in the regulatory regime, once
implemented. We anticipate Lottomatica's established omnichannel
presence, leading position, and financial strength should somewhat
mitigate the impact. However, any significant upfront payment might
result in a temporary drop in FOCF and spike in leverage.
"In our base case we forecast Lottomatica's S&P Global
Ratings-adjusted FOCF to debt will improve above 15% from 2026,
consistent with a higher rating. However, The company lacks a track
record of posting this level of FOCF due to historically higher
interest burden and material nonrecurring costs.
"The group has a public financial policy of leverage at 2.0x-2.5x
which is consistent with an S&P Global Ratings-adjusted debt to
EBITDA of below 3.0x. We believe Lottomatica's intention to
repurchase shares for a total amount EUR700 million is commensurate
with the group's financial policy, given the current headroom under
its leverage ratio. In addition, the group conducted a EUR300
million share repurchase in 2025, with EUR173 million recognized as
buyback liability to be paid in 2026. We anticipate the group will
remain a consolidator in the Italian market and could look for
expansion in other geographies. However, our base case does not
include significant M&A transactions. If we were to observe the
group undertaking debt-funded acquisitions, we would expect it to
reduce its share repurchases, consistent with its maximum leverage
target of 2.5x.
"The positive outlook reflects the possibility that we could raise
our ratings on Lottomatica if the company establishes a recurring
solid FOCF generation supported by ongoing market share wins in its
core Italian business, strengthened position in the highly
profitable online channel, and normalized levels of nonrecurring
costs and capital expenses.
"We could revise the outlook to stable if Lottomatica is not able
to demonstrate a sustainable improvement in FOCF due to
higher-than-expected capex, or if the company incurred
larger-than-expected acquisitions, translating into additional debt
and elevated nonrecurring costs. Under this scenario, we would
likely observe S&P Global Ratings-adjusted FOCF to debt remaining
below 15% or S&P Global Ratings-adjusted leverage increasing above
3x. We believe this could also happen if we were to observe a
deviation from the company's current financial policy.
"We could raise the rating if the group achieves a structural
improvement in S&P Global Ratings-adjusted FOCF to debt above 15%
starting in 2026 while S&P Global Ratings-adjusted debt to EBITDA
remains below 3.0x, which is consistent with the group's public
long-term target of reported net leverage of 2.0x-2.5x."
QUARZO SRL 2026-1: Moody's Assigns (P)Ba1 Rating to Series D Notes
------------------------------------------------------------------
Moody's Ratings has assigned the following provisional ratings to
Notes to be issued by Quarzo S.r.l., Series 2026-1:
EUR [ ]M Series A Asset Backed Floating Rate Notes due September
2043, Assigned (P)Aa2 (sf)
EUR [ ]M Series B Asset Backed Floating Rate Notes due September
2043, Assigned (P)A3 (sf)
EUR [ ]M Series C Asset Backed Floating Rate Notes due September
2043, Assigned (P)Baa3 (sf)
EUR [ ]M Series D Asset Backed Floating Rate Notes due September
2043, Assigned (P)Ba1 (sf)
Moody's have not assigned ratings to the subordinated EUR [ ]M
Series J Asset Backed Fixed Rate Notes due September 2043 and EUR [
]M Series R Asset Backed Variable Return Note due September 2043.
RATINGS RATIONALE
The Notes are backed by a 8-month revolving pool of unsecured
consumer loans extended to obligors located in Italy by Compass
Banca S.p.A. ("Compass", unrated), a company fully owned by
Mediobanca S.p.A. (Baa1/P-2 Bank Deposits; Baa1(cr)/P-2(cr)).
Compass is acting as originator and servicer of the loans. This
represents the seventeenth issuance out of the Quarzo program.
The portfolio consists of approximately EUR950 million of consumer
loans as of March 10, 2026 pool cut-off date. The reserve fund will
be funded to 1.3% of the Series A, B, C and D Notes' balance at
closing and the total credit enhancement for the Series A Notes
will be 15.26%.
The ratings are primarily based on the credit quality of the
portfolio, the structural features of the transaction and its legal
integrity.
The transaction benefits from various credit strengths such as: (i)
a granular portfolio with good geographic diversification; (ii) the
fact that all loans are fully amortising without any balloon
payments; and (iii) extensive historical performance data with
regards to defaults and recoveries provided by the originator.
In addition, the transaction contains structural features such as:
(i) an amortising liquidity reserve sized at 1.3% of Series A, B, C
and D Notes balance; (ii) principal to pay interest mechanism for
the Notes; (iii) a daily sweep of collections to the issuer account
that partially mitigates the risk of commingling; and (iv) a
significant excess spread at closing.
Moody's notes that the transaction features some credit weaknesses
such as: (i) the fact that the pool is revolving for 8 months,
which could lead to an asset quality drift, although this is
mitigated to some extent by the portfolio concentration limits;
(ii) pro-rata payments on Classes A - J Notes from the end of the
revolving period; (iii) the weighted-average asset yield can
decrease to 10% during the revolving period, which has been
considered in the cash flow modelling of the transaction; (iv) 63%
of the pool are personal loans, which historically exhibited higher
default rates than other consumer loan products; (v) an unrated
servicer; and (vi) an interest rate mismatch as all the loans are
fixed-rate, whereas the Notes are floating-rate (except for Classes
J and R Notes). Various mitigants have been included in the
transaction structure such as a back-up servicer facilitator, which
is obliged to appoint a back-up servicer if certain triggers are
breached, as well as performance triggers to stop the revolving
period if breached. The interest rate mismatch is mitigated by a
fixed-to-floating balance guaranteed interest rate swap hedging
coupon payments for Classes A to D Notes. Pro-rata payment scheme
will cease after the sequential redemption events are triggered.
Moody's determined the portfolio lifetime expected defaults of
5.20%, expected recoveries of 20% and portfolio credit enhancement
("PCE") of 16% related to borrower receivables. The expected
defaults and recoveries capture Moody's expectations of performance
considering the current economic outlook, while the PCE captures
the loss Moody's expects the portfolio to suffer in the event of a
severe recession scenario. Expected defaults and PCE are parameters
used by us to calibrate its lognormal portfolio loss distribution
curve and to associate a probability with each potential future
loss scenario in the ABSROM cash flow model to rate Consumer ABS.
Portfolio expected defaults of 5.20% are lower than the EMEA
Consumer Loan ABS average and are based on Moody's assessments of
the lifetime expectation for the pool taking into account: (i)
historical performance of the loan book of the originator, split by
new and used vehicles, personal loans and other special purpose
loans; (ii) benchmarking with other similar transactions; and (iii)
other qualitative considerations, such as the 8-month revolving
period and the related portfolio concentration limits.
Portfolio expected recoveries of 20% are in line with the EMEA
Consumer Loan ABS average and are based on Moody's assessments of
the lifetime expectation for the pool taking into account: (i)
historical performance of the loan book of the originator, split by
new and used vehicles, personal loans and other special purpose
loans; (ii) the unsecured nature of the consumer loans in Italy;
and (iii) benchmarking with other similar transactions.
PCE of 16% is lower than the EMEA Consumer Loan ABS average and is
based on Moody's assessments of the pool which is mainly driven by:
(i) evaluation of the underlying portfolio, complemented by the
historical performance information as provided by the originator;
and (ii) the relative ranking to originator peers in the EMEA
Consumer Loan market. The PCE level of 16% results in an implied
coefficient of variation ("CoV") of 51.78%.
The principal methodology used in these ratings was "Moody's
Approach to Rating Consumer Loan-Backed ABS" published in July
2024.
Factors that would lead to an upgrade or downgrade of the ratings:
Factors that could lead to an upgrade of the ratings include: (i)
improvement of Italy´s local currency country ceiling (LCC), or
significantly better pool performance than expected.
Factors that could lead to a downgrade of the ratings include: (i)
an increase in Italian's sovereign risk; (ii) increased
counterparty risk leading to potential operational risk of (a)
servicing or cash management interruptions and (b) the risk of
increased swap linkage due to a downgrade of a swap counterparty
ratings; or (iii) performance of the pool being worse than Moody's
expectations.
=====================
N E T H E R L A N D S
=====================
VODAFONEZIGGO GROUP: S&P Affirms 'B+' LT Ratings, Outlook Now Neg.
------------------------------------------------------------------
S&P Global Ratings revised its outlook on VodafoneZiggo Group B.V.
to negative from stable and affirmed its 'B+' long-term ratings on
the company and secured debt and its 'B-' rating on the unsecured
debt.
S&P said, "The negative outlook indicates that we could lower the
ratings if we no longer believe the company's operating performance
will improve in line with expectations for 2027, resulting in
adjusted debt to EBITDA staying above 6x and FOCF to debt remaining
in low single digits; we would only lower the rating on
VodafoneZiggo if the group credit profile (GCP) on the parent
company, Liberty Global, were revised to 'b+'.
"We now forecast VodafoneZiggo's adjusted EBITDA to weaken further
(by about 7%) in 2026, due to elevated investments in commercial
activities and network resilience, with adjusted leverage (debt to
EBITDA) at about 6.4x, and free operating cash flow (FOCF) reducing
to about EUR220 million from about EUR340 million in 2025.
"Although we expect adjusted leverage to improve to below 6.0x by
2027 on lower operating expenses under leaner operations and higher
revenue on continued organic growth in mobile and
business-to-business (B2B), we believe this hinges on the company's
ability to maintain its customer base amid increasing competition
from fiber and execute on planned asset sales; yet we note net
additions on fixed broadband were still negative in fourth-quarter
2025, though improving sequentially last year."
VodafoneZiggo's customer retention efforts and front book repricing
are expected to lead to a spike in adjusted leverage. S&P now
forecasts the company's revenue will decline marginally and
adjusted EBITDA will weaken by about 7% in 2026 following about 7%
decline in adjusted EBITDA in 2025. This reflects the impact of
strategic changes aimed at stabilizing VodafoneZiggo's fixed-line
customer base in the Netherlands' highly competitive and
promotional telecommunications market, along with increased
investment of about EUR100 million--split equally between operating
expenditure and capital expenditure (capex)--in commercial
initiatives and network reliability. This, alongside the impact of
front book repricing, will lead to a decline in the S&P Global
Ratings-adjusted EBITDA margin to 42% in 2026, from 45% in 2025,
and adjusted leverage increasing to 6.4x in 2026 from 6.1x in 2025,
which crosses the 6.0x threshold for our stand-alone credit profile
(SACP) on VodafoneZiggo. A capex investment of about EUR50 million
in network resilience is unlikely to reoccur in 2027.
S&P said, "We think the weaker-than-expected performance in 2026
will likely be temporary, in view of the company's strategic plans,
but improvement depends heavily on the company's ability to
stabilize its fixed customer base and improve margins. We think the
net loss of customers will likely stabilize during 2026 as
VodafoneZiggo's prices become more competitive. We note that net
additions on fixed broadband were still negative in fourth-quarter
2025, although improving throughout last year. At the same time,
the company's continued push for fixed-to-mobile convergence and
higher revenue from its sports content should keep revenue steady
over the medium term. In addition, the announced upgrade of the
network to DOCSIS 4.0 could help VodafoneZiggo offer speeds largely
similar to fiber-based offerings by competitors like KPN. Overall,
we believe this should support organic low-single-digit revenue
growth from 2027. Furthermore, we expect operating expenses to
reduce from 2027, helped by cost savings from AI investments. This,
along with synergies from Ziggo Group B.V. should result in
improvement in the adjusted EBITDA margin to about 44% by 2027.
Yet, we consider that material customer losses could continue in
the coming quarters or the adjusted EBITDA margin may not improve
in line with our expectations. This will result in credit metrics
remaining inconsistent with our 'b+' assessment of the company's
SACP for a prolonged period.
"The company's commitment to deleverage in the medium term supports
our rating. We understand that Liberty Global has publicly
communicated its plan to spin off to its own shareholder and list
in 2027 Ziggo Group B.V., the holding company that consolidates
Liberty Global's equity interest in Telenet and VodafoneZiggo. To
list the company, Liberty Global announced its intention to reduce
company defined leverage at these two subsidiaries to about 4.5x,
which translates into about 5x on an S&P Global Ratings-adjusted
basis. We understand planned asset sales are expected to support
deleveraging, since Liberty Global has announced its intention of
selling the tower company and other properties at VodafoneZiggo. We
have not modelled these asset sales in our forecast because there
is no definitive sale agreement. That said, if these asset sales
were to materialize and proceeds were used to reduce debt, we
expect a material improvement in leverage and FOCF. As such, these
potential asset sales and prospective deleveraging represent
potential upside to our base case.
"We assess Telenet and VodafoneZiggo as insulated from Liberty
Global, with a potential to be rated one-notch higher than the GCP
on parent, if their standalone rating is higher than the parent.
This assessment is based on the clear separation of financial and
operational structures between these entities and Liberty Global.
Specifically, funds are not commingled between the operating
companies, and there are no cross-default provisions or other
linkages between the credit silos, which are effectively
ring-fenced from one another. Furthermore, all operating companies
function independently, and the absence of a cash pooling
mechanism--a consequence of Vodafone's significant minority
shareholding--reinforces this separation. A potential spin-off from
the group within the next 12-24 months further supports this
assessment.
"The negative outlook indicates that we could lower the ratings if
we no longer expect operating performance to improve materially in
2027, in line with our base case."
S&P could lower the ratings if it forecasts adjusted debt to EBITDA
to remain higher than 6.0x and FOCF to debt in low single digits in
2027. This could occur if the company's operating performance fails
to improve due, for example, to:
-- Weaker-than-expected customer trends in 2026, including if the
expected improvement in fixed-line subscriber performance does not
materialize.
-- Ongoing depressed margins due to sustained pressure on average
revenue per user or a larger-than-expected cost base.
S&P said, "For us to lower the rating on VodafoneZiggo, the credit
profile of parent Liberty Global Ltd. would need to deteriorate
sufficiently for us to revise our GCP downward.
"We could revise the outlook to stable if adjusted leverage
improves to lower than 6.0x and FOCF to debt improves beyond low
single digits. This could materialize if VodafoneZiggo improves its
operating performance, including stabilization of the subscriber
base and improved margins in line with our forecasts.
"Additionally, we could also revise the outlook to stable if the
company achieves material deleveraging, such as through asset
sales."
===============
P O R T U G A L
===============
THETIS FINANCE NO. 2: S&P Raises F-Dfrd Notes Rating to 'BB (sf)'
-----------------------------------------------------------------
S&P Global Ratings raised its credit ratings on Ares Lusitani -
STC, S.A. (Thetis Finance No. 2)'s class A notes to 'AAA (sf)' from
'AA+ (sf)', class B notes to 'AA (sf)' from 'AA- (sf)', class C
notes to 'AA- (sf)' from 'A (sf)', class D-Dfrd notes to 'A (sf)'
from 'BBB (sf)', class E-Dfrd notes to 'BBB (sf)' from 'B (sf)',
and class F-Dfrd notes to 'BB (sf)' from 'B- (sf)'.
S&P said, "While our ratings on the class A to C notes address the
timely payment of interest and the ultimate payment of principal,
our ratings on the class D-Dfrd to F-Dfrd notes address the
ultimate payment of interest (even when the tranche is the most
senior) and the ultimate repayment of principal by the legal
maturity date. In this transaction, there is no mechanism to accrue
interest on deferred interest.
"The rating actions follow our review of the transaction's
performance and the application of our criteria. They reflect our
assessment of the payment structure according to the transaction
documents.
"We analyzed the transaction's credit risk under our global auto
ABS criteria. Loans more than 30 days in arrears continue to remain
low, at 0.80%. We consider Ares Lusitani's cumulative gross losses
to be below our previous assumptions. Consequently, we lowered our
base-case gross loss assumption to 6.00% from 11.52%. We then
recalculated our base-case gross loss assumption to reflect
defaults to date and the portfolio's current size, resulting in an
8.5% base-case gross loss on the loans' current outstanding
balance. Our multiples, base-case recovery rate, and recovery rate
haircuts remain unchanged."
Table 1
Haircuts above the base case
Rating Haircut (%)
AAA 42.00
AA 32.00
A 24.00
BBB 19.00
BB 14.00
B 9.00
The transaction closed in July 2021 and had an initial three-year
revolving phase, which ended in July 2024. Following the revolving
period, the transaction entered an initial sequential amortization
period, which ended when the rated notes' credit enhancement
reached 1.2 times the level of credit enhancement at closing in
February 2025. The transaction is currently amortizing pro rata,
provided that the sequential redemption events--primarily driven by
the cumulative gross loss ratios--do not take place. Consequently,
the available credit enhancement has remained stable for all the
rated notes since February 2025, considering subordination and the
cash reserve.
As of the January 2026 payment date, the pool balance has decreased
to EUR504 million from EUR840 million at closing, bringing the
current pool factor (the outstanding collateral balance excluding
defaults as a proportion of the original collateral balance) to
approximately 60%. The liquidity reserve is at its target level of
EUR2.60 million, according to our December 2025 investor report.
Table 2
Credit assumptions
Current Previous review
review (March 2025)
Gross loss base case (%) 6.00 11.52
Gross loss base case
to the current balance (%) 8.54 12.89
Recovery base case (%) 40.00 40.00
Gross loss multiple ('AAA') 4.75 4.75
Gross loss multiple ('AA') 3.75 3.75
Gross loss multiple ('AA-') 3.42 3.42
Gross loss multiple ('A') 2.75 2.75
Gross loss multiple ('BBB') 1.88 1.88
Gross loss multiple ('BB') 1.63 1.63
Stressed recovery rate ('AAA') (%) 23.20 23.20
Stressed recovery rate ('AA') (%) 27.20 27.20
Stressed recovery rate ('AA-') (%) 28.28 28.28
Stressed recovery rate ('A') (%) 30.40 30.40
Stressed recovery rate ('BBB') (%) 32.40 32.40
Stressed recovery rate ('BB') (%) 34.40 34.40
S&P said, "Our operational and legal analyses are unchanged since
closing. We consider that the transaction documents adequately
mitigate exposure to counterparty risk from Credit Agricole
Corporate and Investment Bank S.A., as the issuer's general account
bank provider; from Citibank Europe PLC, as the payment account
bank provider; and from Credit Agricole Consumer Finance S.A., as
the liquidity facility provider, up to an 'AAA' rating level,
respectively; and from Credit Agricole Consumer Finance S.A., as
swap counterparty, up to an 'AA' rating level, based on our revised
counterparty criteria.
"Our cash flow analysis indicates that the available credit
enhancement for class A to F-Dfrd notes is sufficient to withstand
the credit and cash flow stresses that we apply at higher rating
levels than those currently assigned. The improved cash flow
results reflect the pool's strong and stable credit quality, which
resulted in a decrease in our gross default base case. We therefore
raised our ratings on all classes of notes.
"Although the rated notes have a counterparty cap at 'AA (sf)', we
have run additional sensitivity tests to assess the impact of
removing the swap on the ratings. The class A notes are able to
pass our stresses at the 'AAA' rating level without giving credit
to the swap. Consequently, given its high level of credit
enhancement, at 48%, we raised our ratings on this class of notes
to 'AAA (sf)' from 'AA+ (sf)'.
"We consider the transaction's resilience in case of additional
stresses to some key variables, in particular defaults and
recoveries.
"In our view, the borrowers' ability to pay their auto loans is
highly correlated with macroeconomic conditions, particularly
unemployment and, to a lesser extent, consumer price inflation and
interest rates. Our current unemployment rate forecast for Portugal
is 2.2% for 2026 and 1.8% for 2027, and our inflation forecast is
2.1% in 2026 and 2.0% in 2027.
"We therefore ran additional scenarios with increased gross
defaults by up to 30% and reduced expected recoveries by up to 30%.
The results of this sensitivity analysis indicate a deterioration
of no more than six notches on the notes, which is in line with the
credit stability considerations in our rating definitions."
===========
R U S S I A
===========
INSON JSIC: Fitch Affirms 'B' IFS Rating, Outlook Stable
--------------------------------------------------------
Fitch Ratings has affirmed Uzbekistan-based INSON JSIC's Insurer
Financial Strength (IFS) Rating at 'B'. The Outlook is Stable.
The rating mainly reflects INSON's limited operating scale, weak
capitalisation and modest financial performance.
Key Rating Drivers
Small Uzbek Insurer: Fitch's assessment of INSON's company profile
reflects the entity's moderate competitive position in Uzbekistan.
This is supported by an adequate franchise and reasonable
diversification but is constrained by a small market share (9M25:
2.7% by net premiums) and low operating efficiency. INSON's
business risk profile is dampened by its evolving strategy, which
assumes aggressive expansion and hence could lead to risk
accumulation. INSON's large exposure to potentially volatile
financial risk insurance is credit-negative, although this is
decreasing.
Weak Capitalisation: Fitch assesses INSON's capital position as
'Weak' under its Global Prism model for end-2024. Based on
regulatory accounts, Fitch estimates the end-2025 Prism score to
have remained 'Weak', despite new equity injections. Its assessment
is constrained by low internal capital generation and large IT
infrastructure investments recognised as intangible assets, which
Fitch deducts from capital. The regulatory solvency margin was a
low 108% at end-2025. INSON will likely rely on capital injections
to meet increasing statutory minimum requirements, although Fitch
expects shareholders to support the company.
Modest Profitability: IFRS-based return on equity (ROE) was a weak
1% in 2024 (2023: 3%). INSON's underwriting result was negatively
affected by high acquisition and administrative expenses, while its
positive earnings were driven by investment income. Fitch estimates
ROE was a higher 6% in 2025, based on statutory accounts, but this
is greatly influenced by a one-off lumpy recovery income booked
upfront. Over time, higher insurance sales through online channels,
supported by ongoing IT investments, could boost profitability,
although this remains to be proven.
High Asset Risk: Fitch considers INSON's investment and asset risk
to be high. The risk stems from sizeable recourse/subrogation
receivables (equal to about 50% of equity at end-2025), which were
recognised in 2025 and may not be fully recoverable. Positively,
risky assets, mainly comprising investments in affiliates, fell to
a manageable 11% of equity at end-2025 (2024: 24%). The bulk of the
investment portfolio is liquidity held with local banks, rated in
the 'B' or 'BB' categories.
Limited Use of Reinsurance: INSON makes limited use of reinsurance,
as indicated by a high net/gross premium ratio. The reinsurers
panel is reasonably diversified and equally split between local
insurance companies and large, highly rated international
reinsurers. INSON is exposed to significant catastrophe risk, in
line with local peers. The company lacks sufficient catastrophe
coverage.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
- Significant erosion of the capital position on a sustained basis
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
- Significant improvement in the company profile assessment, shown
by larger operating scale, better diversification and a lower
business risk profile
- Improvement in the capital position, alongside better asset
quality of the investment portfolio
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
Entity/Debt Rating Prior
----------- ------ -----
INSON JSIC LT IFS B Affirmed B
THERMAL POWER: Fitch Affirms 'BB' Long-Term IDR, Outlook Stable
---------------------------------------------------------------
Fitch Ratings has affirmed Uzbekistan-based electricity generation
company Thermal Power Plants Joint Stock Company's (TPP) Long-Term
Issuer Default Rating (IDR) at 'BB' with a Stable Outlook.
TPP's rating is equalised with its parent's, Uzbekistan
(BB/Stable), under Fitch's Government-Related Entities (GRE) Rating
Criteria, reflecting that almost all of TPP's debt is secured by
government guarantees or provided by the state.
TPP's Standalone Credit Profile (SCP) remains weak at 'ccc' due to
low cash flow visibility driven by short-term tariffs, a weakened
competitive position and high leverage. Positively, the SCP
reflects TPP's still large market share compared with other market
participants and Fitch-expected positive free cash flow (FCF) due
to capex moderation.
Key Rating Drivers
Rating Equalised with Uzbekistan: About 97% of TPP's debt at
end-1H25 (95% at end-2024) was secured by state guarantees or
provided by the state via the Ministry of Finance, which on-lends
funds from international financial institutions to the company, or
by Uzbekistan's Fund for Reconstruction and Development. The
remaining debt is with a large state-controlled bank and two
commercial banks. Under the GRE criteria, the government
guaranteeing more than 75% of debt leads to equalisation of the
ratings.
Talimarjan Transaction Complete: In May 2025, TPP completed the
sale of an 80% stake in a newly created company, which owned 900MW
gas-fired power plant at Talimarjan TPP, to UAE investors. The
asset transfer value includes the cash payment and the UAE
investors' obligation to service the loans used to build the
transferred assets until their final maturity. These loans will
remain consolidated at TPP.
Talimarjan Transaction Weighs on Leverage: TPP's debt doubled to
UZS30.6 trillion (USD2.4 billion) at end-1H25 from end-2024 due to
the re-consolidation of the Talimarjan power plant's debt. A part
of the increase was due to loans associated with the sold assets,
and will be serviced by the non-consolidated project company. The
other part is debt used to finance the construction of 1.1GW new
capacity at Talimarjan plant, and will be serviced by TPP.
New Capacities Improve Cash Flow: Fitch expects the commissioning
of 1.1GW of new efficient capacity at Talimarjan power plant in
2Q26 to improve TPP's cash flow generation. TPP expects the new
units' EBITDA margin to be 40%-45%, significantly higher than that
of the whole group. New capacities are unrelated to the sale of
existing power units of Talimarjan power plant to UAE investors.
High Asset Concentration: Fitch forecasts that two power plants,
Talimarjan and Turakurgan, will generate about 80% of TPP's EBITDA
over 2026-2028. The high asset concentration weighs on TPP's
business profile assessment.
'ccc' SCP: The SCP reflects its expectations that funds from
operations leverage will remain above its positive sensitivity of
7.5x over 2026-2028. It also accounts for an opaque regulatory
framework and short-term tariffs, concentrated asset base and
uncertainty over the company's strategy.
Positive FCF, Weak Visibility: Fitch forecasts TPP's FCF will
become moderately positive over 2026-2028 on the back of increased
EBITDA following new assets commissioning and moderation of capex.
Nevertheless, cash flow visibility is low.
Regulatory Decisions Drive Financials: All of TPP's revenue and
about 70%-80% of costs are regulated, underlining the influence of
regulatory decisions on tariffs on its financials. Regulated costs
include the purchase of gas and fuel oil from other state-owned
enterprises. Almost all regulated electricity revenue comes from a
single state-owned buyer, Uzenergosotish JSC. Electricity tariffs
for the majority of TPP power plants rose 7% from May 2025. TPP
expects further tariff increase in 2026.
'Very Strong' Responsibility to Support: Under its GRE criteria,
Fitch assesses decision-making and oversight, and precedents of
support as 'Very Strong'. The Uzbek government owns 100% of TPP's
shares, approves the company's strategy and capex and sets its
tariffs. TPP is also listed among the strategically important and
systemic enterprises in Uzbekistan. The government directly
provides or guarantees almost all of the company's debt and
provides liquidity support through the extension of loan repayments
or budget loans. Other forms of support include equity injections
and dividend exemptions.
'Strong' Preservation of Government Policy: A default by TPP may
temporarily endanger the continued provision of services, including
electricity and heat production, due to its social function, still
large market share of about 20% and a large workforce. Contagion
risk is 'Not Strong Enough' as, despite large outstanding debt
(USD2.4 billion at end-1H25), most of it is incurred with or
on-lent by the state. TPP is not present in the eurobond market.
Peer Analysis
The ratings of Uzbekistan-based electricity distribution and sales
company Regional Electrical Power Networks JSC (REPN, BB/Stable;
SCP: ccc) and Uzbekhydroenergo JSC (BB/Stable; SCP: b+) are also
equalised with the sovereign's. Similar to TPP, nearly all of
REPN's debt is provided by the state or secured by government
guarantees. For Uzbekhydroenergo, the share of guaranteed debt is
gradually decreasing, approaching 75% by 2026-2027. The ratings of
GREs JSC Almalyk Mining and Metallurgical Complex (BB/Stable; SCP:
b+) and JSC Uzbekneftegaz (BB/Stable; SCP: b) are also equalised
with Uzbekistan's, due to strong government links.
Among international peers, Kazakhstan Electricity Grid Operating
Company's (/Stable; SCP: bbb-) IDR is notched up once from its SCP
for strong links with Kazakhstan (BBB/Stable). TPP's links with the
state are similar to those of JSC Samruk-Energy (BB+/Stable; SCP:
b+). Samruk-Energy's rating reflects a 'top-down minus two' notch
approach from Kazakhstan. Samruk-Energy's links with the state
strengthened after Kazakhstan committed to providing guarantees for
Samruk-Energy's debt to fund gasification projects, leading to an
average 60% share of guaranteed debt over 2025-2028.
On a standalone basis, TPP has a weaker business profile than
Samruk-Energy and Limited Liability Partnership Kazakhstan Utility
Systems (BB-/Negative) as Kazakh peers benefit from better cash
collections and higher revenue visibility.
Fitch’s Key Rating-Case Assumptions
- Principal and interest on debt related to the sold assets at
Talimarjan are serviced by UAE investors
- Electricity tariff growth close to inflation over 2026-2028
- Uzbekistan soum gradually depreciating to about USZ13,100 per US
dollar by end-2028 from about 12,000 at end-2025
- Capex on average at about UZS1.1 trillion (USD86 million) a year
over 2026-2028
- No dividends
Corporate Rating Tool Inputs and Scores
Fitch scored the issuer as follows, using its Corporate Rating Tool
(CRT) to produce the Standalone Credit Profile (SCP):
- Business and financial profile factors (assessment, relative
importance): Management (b+, Lower), Sector Characteristics (b+,
Moderate), Market and Competitive Positioning (bb+, Lower),
Diversification and Asset Quality (b+, Moderate), Company
Operational Characteristics (b, Higher), Profitability (b+,
Moderate), Financial Structure (ccc-, Higher), and Financial
Flexibility (ccc, Moderate).
- The quantitative financial subfactors are based on custom CRT
financial period parameters: 40% weight for the forecast year 2025,
30% for the forecast year 2026, 20% for the forecast year 2027 and
10% for the forecast year 2028.
- B+ to CC considerations apply in its analysis and result in no
adjustment.
- The Governance assessment of 'Some Deficiencies' results in no
adjustment.
- The Operating Environment assessment of 'b' results in no
adjustment.
- The SCP is 'ccc'.
To derive the IDR:
- Application of Fitch's GRE Rating Criteria results in a(n)
equalized - single factor approach.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
- A sovereign downgrade
- State-guaranteed debt falling below 75% of total debt, assuming
unchanged SCP and government links
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
- A sovereign upgrade
- Stronger cash collections, better visibility on strategy, a more
transparent and predictable operating and regulatory framework
(including implementation of multi-year tariffs), together with a
stronger financial profile (funds from operations gross leverage
below 7.5x on a sustained basis) could be positive for the SCP
Liquidity and Debt Structure
Fitch expects the government will continue to support TPP's
liquidity by providing budget loans, guaranteeing its debt or
negotiating credit lines. At 1H25, TPP had UZS0.7trillion (USD52
million) of cash and equivalents against short-term debt of UZS5.1
trillion (about USD400 million). In 2H25, TPP received cash
compensation for Talimarjan assets. Fitch expects moderately
positive FCF from 2026 due to capex moderation.
At end-1H25, about 86% of TPP's debt was provided by the state
through direct loans from the Ministry of Finance, on-lending funds
from Japanese International Cooperation Agency and European Bank
for Reconstruction and Development to the company, or through
Uzbekistan's Fund for Reconstruction and Development. Another 11%
was from state-owned banks under state guarantees. At end-1H25,
almost all debt was in foreign currencies, including US dollars,
euros and Japanese yen, versus all revenue in soum, with no FX
hedging in place.
Issuer Profile
TPP is a 100% state-owned company, whose principal activity is
generation of electricity and heat in Uzbekistan, predominantly at
its gas-fired power units.
Public Ratings with Credit Linkage to other ratings
TPP's IDR is linked to Uzbekistan's rating.
MACROECONOMIC ASSUMPTIONS AND SECTOR FORECASTS
Fitch's latest quarterly Global Corporates Sector Forecasts Monitor
data file which aggregates key data points used in its credit
analysis. Fitch's macroeconomic forecasts, commodity price
assumptions, default rate forecasts, sector key performance
indicators and sector-level forecasts are among the data items
included.
Climate Vulnerability Signals
The Climate.VS for TPP is 59 for 2035. TPP derives almost all
revenue from electricity generation at power plants fired by gas
and fuel oil, which have high carbon dioxide emissions. The key
transition risks arise from potential future changes in regulation
for carbon emissions in Uzbekistan, as well as potential tightening
of financing terms for sectors with high carbon footprints.
These risks do not have a material influence on the rating, as
there is no market for carbon emissions in Uzbekistan. Over 75% of
the country's electric installed capacity uses carbon-intensive
technologies, mainly natural gas. However, the government actively
develops generation from renewable sources. TPP plans to reduce
carbon exposure mostly by investing in modern combined cycle gas
turbine units.
ESG Considerations
TPP has an ESG Relevance Score of '4' for Financial Transparency
due to due to delays in the publication of IFRS accounts compared
with international best practice, which has a negative impact on
the credit profile, and is relevant to the ratings in conjunction
with other factors.
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
Entity/Debt Rating Prior
----------- ------ -----
Thermal Power Plants
Joint Stock Company LT IDR BB Affirmed BB
=====================
S W I T Z E R L A N D
=====================
CONSOLIDATED ENERGY: S&P Raises ICR to 'B-' on ST Debt Refinancing
------------------------------------------------------------------
S&P Global Ratings removed the issuer credit and issue ratings on
methanol and ammonia producer Consolidated Energy Ltd. (CEL) from
CreditWatch positive, where they'd been placed on Feb. 18, 2026,
and raised them to 'B-' from 'CCC+'.
The stable outlook reflects S&P's expectation that the company will
navigate industry and economic challenges with no significant debt
maturities until 2028, though it remains dependent on favorable
operating and economic conditions.
On March 4, 2026, CEL secured a $330 million add-on to its existing
$712 million term loan B due 2030 and fully repaid its 6.5% senior
unsecured notes due 2026.
This transaction also freed up approximately $97 million in
committed credit lines, bringing total available funds to $140
million, further improving liquidity.
The refinancing of CEL's 6.5% senior unsecured notes due 2026 and
its revolving credit facility improved the company's liquidity
position and thus its credit profile. On March 4, 2026, CEL raised
$330 million through an amendment to its term loan B (TLB) due in
2030. The amended TLB maintained largely the same terms as the
original, with a slightly higher interest rate of SOFR plus 4.75%
(compared to the original SOFR plus 4.5%). The proceeds from the
TLB amendment improved CEL's liquidity position, extending its debt
maturity profile to 2028.
The execution of this transaction signals increased investor
confidence in CEL, supported by continued backing from its parent
company, Proman Holding AG. Proman, during the first quarter of
2026, repaid an upstream parent loan from CEL using a combination
of cash and in-kind contributions, including equity stakes in
Caribbean Nitrogen Co. Ltd. (CNC) and N2000 Unlimited--30.3% and
27.2%, respectively--held through Process Energy (Trinidad) Ltd.
S&P said, "We forecast debt to EBITDA will remain slightly above
5.0x and FFO to debt below 12.0% for at least the next two years,
but less volatility in leverage metrics could accelerate an upside
scenario. Our revised 2026 forecast anticipates that the company
will continue to navigate complex industry and economic conditions.
Incorporating additional EBITDA and debt-free cash flow from CNC
and N2000, we project EBITDA margins of 20%-22%. We expect adjusted
debt to EBITDA of 5.2x, a funds from operations (FFO) to debt ratio
of 6.4%, and EBITDA interest coverage of 1.6x in 2026. Our current
financial risk profile reflects a negative adjustment due to recent
volatility in leverage metrics. We would need to see consistent
leverage metrics, even under continued pressured industry and/or
economic conditions, to remove this adjustment (Therefore, absent
an adjustment for volatility, we would require debt-to-EBITDA
ratios below 5.0x and interest coverage ratios above 2.0x).
"Our updated projections also consider sociopolitical conflicts,
which introduce uncertainty, particularly in Oman. However, we
believe the company's hedging strategies and fixed-price contracts
for natural gas supply in the U.S. and Oman provide a degree of
protection against global supply-chain disruptions. Additionally,
reduced methanol production globally could lead to higher reference
prices. Global methanol prices have increased by 30%-60% since the
start of the conflict, which we anticipate will improve the
company's results for the first quarter. We will continue to
monitor for any future, permanent implications of prolonged
conflicts on CEL.
"We raised the ratings on the secured and unsecured debt to the
same 'B-' level as the issuer credit rating on the company.
However, a shift in debt composition could lead to subordination of
the unsecured debt. Our current proforma debt priority ratio
(secured debt plus debt at subsidiaries) is 47% with most recent
financial information as of Sept. 30, 2025, slightly below our 50%
subordination threshold. We may lower issue-level ratings and
subordinate the unsecured debt if CEL increases its proportion of
secured debt.
"Our stable outlook reflects CEL's manageable debt maturity
profile, with no significant maturities expected until 2028.
However, the outlook also considers the company's continued high
leverage (commensurate with the current rating), which we expect to
persist for the next 12 months until we see a sustained track
record of consistent production rates and stable prices leading to
improved EBITDA generation. Specifically, we anticipate debt to
EBITDA remaining above 5.0x, FFO to debt below 12%, and EBITDA
interest coverage below 2.0x for 2026.
"We could lower our ratings on the company within the next 12
months if its liquidity position deteriorates significantly. This
could occur if economic or operating conditions worsen beyond our
current expectations, leading to declines in operating cash flow
and indicating diminished financial strength and an increased risk
of default. Additionally, constrained access to natural gas
feedstock or unplanned operational outages that result in reduced
capacity utilization could weaken liquidity by impacting
profitability. Finally, we would also view increased short-term
debt maturities as a reflection of weaker liquidity."
S&P could raise the ratings if CEL improves its credit risk in the
next 12 to 18 months, for example, if:
-- It deleverages, and we perceive that its capital structure is
sustainable, with adjusted debt to EBITDA ratios below 4.0x, FFO to
debt above 20%, and EBITDA interest coverage ratios above 3.0x,
while maintaining a volatility adjustment;
-- The company maintains adequate liquidity; and
-- The company operates at constant production rates, reducing
operating risks, while maintaining financial discipline.
===========
T U R K E Y
===========
[] Fitch Affirms 'BB-' LT IDR on 4 Turkish Banks, Outlook Positive
------------------------------------------------------------------
Fitch Ratings has affirmed four Turkish bank-owned non-bank
financial institutions (NBFIs) at 'BB-' Long-Term Issuer Default
Ratings. The Outlooks are Positive.
The privately-owned bank subsidiaries are Is Finansal Kiralama
Anonim Sirketi (Is Leasing), Yapi Kredi Faktoring A.S. (Yapi
Faktoring), Yapi Kredi Finansal Kiralama A.O. (Yapi Kredi Leasing)
and Yapi Kredi Yatirim Menkul Degerler A.S. (Yapi Kredi Yatirim).
Key Rating Drivers
Support-Driven Ratings: The NBFIs' Long-Term IDRs and Shareholder
Support Ratings (SSRs) are equalised with those of their parents,
reflecting Fitch's view that they are core and highly integrated
subsidiaries of the respective banks. The Positive Outlooks on the
IDRs mirror those on the respective parents.
Fitch does not assess the subsidiaries' intrinsic strength as all
companies are highly integrated into their respective parents and
their franchise relies heavily on their parents'.
Highly Integrated Subsidiaries: The ratings of the NBFI
subsidiaries reflect their close integration with their parents,
reputational risks of their defaults for the broader groups and
ultimate full (for Yapi subsidiaries) or majority (for Is Leasing)
ownership by their respective parents. The subsidiaries offer core
products and services (leasing, factoring and investment services)
in the domestic Turkish market.
High Support Propensity: The cost of support would be limited as
the subsidiaries are small compared with their parents and their
total assets do not exceed 3% of group assets. This, together with
other support factors, means Fitch believes the parents' propensity
to support remains very high. However, the ability to support is
limited by the respective parents' creditworthiness as reflected in
their ratings.
Stable National Ratings: The NBFIs' 'AA-(tur)' National Ratings are
equalised with their respective parents' and their Stable Outlooks
reflect its view that their creditworthiness relative to other
Turkish issuers' will remain broadly unchanged.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
The subsidiaries' Long-Term Foreign- and Local-Currency IDRs and
National Ratings are sensitive to a downgrade of their respective
parent's IDRs and/or National Ratings. A revision of parents'
Outlooks to Stable or Negative would be reflected in the
subsidiaries' Outlooks.
The ratings could be notched down from their respective parents'
ratings on a material deterioration in the parents' propensity or
ability to support, for example if the subsidiaries become
materially larger relative to the respective parent banks' assets.
The ratings could also be notched down from their respective
parents' if the subsidiaries' strategic importance is materially
reduced through, for example, weaker operational and management
integration, reduced ownership or a prolonged period of
underperformance.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
An upgrade of the respective parents' ratings would be reflected in
their subsidiaries' Long-Term Foreign- and Local-Currency IDRs and
National Ratings.
Public Ratings with Credit Linkage to other ratings
The entities' ratings are linked to their respective parent banks'
ratings.
ESG Considerations
All four NBFIs have an ESG Relevance Score of '4' for Management
Strategy, in line with their respective parents' Management and
Strategy ESG Relevance Score. The score reflects increased
regulatory intervention in the Turkish banking sector, which
hinders the operational execution of the parent's management
strategy, constrains management's ability to determine strategy and
price risk, and creates an additional operational burden for the
respective parent banks. This has a negative impact on the relevant
credit profiles and is relevant to the ratings in conjunction with
other factors.
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
Entity/Debt Rating Prior
----------- ------ -----
Is Finansal
Kiralama
Anonim Sirketi LT IDR BB- Affirmed BB-
ST IDR B Affirmed B
LC LT IDR BB- Affirmed BB-
LC ST IDR B Affirmed B
Natl LT AA-(tur) Affirmed AA-(tur)
Shareholder Support bb- Affirmed bb-
Yapi Kredi
Finansal
Kiralama A.O. LT IDR BB- Affirmed BB-
ST IDR B Affirmed B
LC LT IDR BB- Affirmed BB-
LC ST IDR B Affirmed B
Natl LT AA-(tur) Affirmed AA-(tur)
Shareholder Support bb- Affirmed bb-
Yapi Kredi
Faktoring A.S. LT IDR BB- Affirmed BB-
ST IDR B Affirmed B
LC LT IDR BB- Affirmed BB-
LC ST IDR B Affirmed B
Natl LT AA-(tur) Affirmed AA-(tur)
Shareholder Support bb- Affirmed bb-
Yapi Kredi
Yatirim Menkul
Degerler A.S. LT IDR BB- Affirmed BB-
ST IDR B Affirmed B
LC LT IDR BB- Affirmed BB-
LC ST IDR B Affirmed B
Natl LT AA-(tur) Affirmed AA-(tur)
Shareholder Support bb- Affirmed bb-
===========================
U N I T E D K I N G D O M
===========================
BREWDOG INT'L: AlixPartners Appointed as Joint Administrators
-------------------------------------------------------------
Brewdog International Limited was placed into administration in the
Court of Session, No P257, and Clare Kennedy (IP No. 20590), Ian
Partridge (IP No. 24890) and Ben Browne (IP No. 14190) of
AlixPartners Services UK LLP were appointed as joint administrators
on March 2, 2026.
Brewdog International engages in activities of extraterritorial
organisations and bodies.
The company's registered office and principal trading address is at
Brewdog, Balmacassie Commercial Park, Ellon, United Kingdom, AB41
8BX.
The Joint Administrators can be reached at:
Clare Kennedy (IP No. 20590)
Ian Partridge (IP No. 24890)
Ben Browne (IP No. 14190)
AlixPartners Services UK LLP
6 New Street Square
London, EC4A 3BF
For further details, contact:
The Joint Administrators
Email: BrewDog@AlixPartners.com
Alternative contact: Chris Robb
BREWDOG PLC: AlixPartners Appointed as Joint Administrators
-----------------------------------------------------------
Brewdog PLC was placed into administration in the Court of Session,
No. P253, and Clare Kennedy, Ian Partridge and Ben Browne (IP Nos
20590 and 24890 and 14190) of AlixPartners Services UK LLP were
appointed as joint administrators on March 2, 2026.
Brewdog PLC manufactures beer.
The company's registered office and principal trading address is at
Brewdog, Balmacassie Commercial Park, Ellon, United Kingdom, AB41
8BX.
The Joint Administrators can be reached at:
Clare Kennedy (IP No. 20590)
Ian Partridge (IP No. 24890)
Ben Browne (IP No. 14190)
AlixPartners Services UK LLP
6 New Street Square
London, EC4A 3BF
For further details, contact:
The Joint Administrators
Email: BrewDog@AlixPartners.com
Alternative contact: Chris Robb
BREWDOG RETAIL: AlixPartners Appointed as Joint Administrators
--------------------------------------------------------------
Brewdog Retail Limited, was placed into administration in the Court
of Session, No. P252 of 2026, and Clare Kennedy, Ian Partridge and
Ben Browne (IP Nos 20590 and 24890 and 14190) of AlixPartners
Services UK LLP were appointed as joint administrators on March 2,
2026.
Brewdog Retail operates public houses and bars.
The company's registered office and principal trading address is at
Brewdog, Balmacassie Commercial Park, Ellon, United Kingdom, AB41
8BX.
The Joint Administrators can be reached at:
Clare Kennedy (IP No. 20590)
Ian Partridge (IP No. 24890)
Ben Browne (IP No. 14190)
AlixPartners Services UK LLP
6 New Street Square
London, EC4A 3BF
For further details, contact:
The Joint Administrators
Email: brewdog@alixpartners.com
Alternative contact: Chris Robb
DRAX GROUP: S&P Alters Outlook to Positive, Affirms 'BB+' LT ICR
----------------------------------------------------------------
S&P Global Ratings revised the outlook to positive from stable and
affirmed on its 'BB+' long-term issuer credit rating on Drax Group
Holdings Ltd. and Drax Power Ltd. S&P also affirmed the 'BB+'
senior secured issue rating on the debt issued by Drax Finco Ltd.
and maintained the '3' recovery rating, indicating its view of
about 60% recovery in the event of a default.
S&P said, "The positive outlook reflects our greater medium-term
visibility on Drax's strategy to diversify earnings away from
subsidized biomass generation and our expectation that the company
will continue to generate strong free cash flows on the back of
contracted generation, with adjusted FFO to debt expected to remain
above 45% over 2026-2027.
"Drax is pivoting from a reliance on subsidized power earnings from
biomass generation to more flexible generation, which could improve
our view of its business risk profile over the coming years, if
successfully executed.
"Strong positive cash flow generation mostly stemming from
contracted capacity will underpin credit metrics in 2026-2029, with
adjusted funds from operations (FFO) to debt averaging about 55%,
despite the expected EBITDA reduction on the back of lower
subsidies. We expect Drax to maintain its commitment to a 2.0x debt
to EBITDA target.
"We believe Drax has started to execute a medium-term strategic
pivot away from a reliance on subsidized power earnings, which we
think could improve our view of its business risk profile if
successfully implemented. We see a diversification of earnings from
2025, with biomass generation contributing about 80% of EBITDA in
2025 to about 30% of EBITDA in 2029." This transition will be aided
by an increasing contribution from the pumped storage and hydro
operations (0.6 gigawatts [GW] operational), the commissioning of
open-cycle gas turbines (OCGTs) from 2026 (0.9 GW under
development), and to a lesser extent earnings contributions from
battery energy storage solutions (BESS) (0.7 GW under development)
in 2027 and thereafter. Considering growing demand for system
flexibility due to the increasing role of intermittent renewable
generation within the U.K.'s energy mix, there will be a
requirement of 74-87GW of dispatchable generation and 30GW of
storage by 2030, according to the U.K. government's Clean Power
2030 Action Plan.
Pellet production reached a record of 4.2 million tons in 2025,
contributing GBP129 million (14%) to the group's 2025 EBITDA.
Overall there was a reduction in production costs compared with the
previous year, thanks to operational efficiencies and cost
management. That said, EBITDA was lower than in 2024 (GBP143
million) because pellet production in the U.S. was mostly focused
on own-use requirements for biomass generation. The own-use pellets
cost is calculated on a cost-plus transfer pricing basis, which
ultimately lowers the earnings from the pellet production segment,
but it benefits biomass generation. This results in a net benefit
for the group. S&P expects pellet production to increasingly
represent a larger share of EBITDA (around 20% of EBITDA by 2029)
as earnings from biomass generation decline. This will also reduce
the link between financial performance and commodity price shifts
linked to generation.
Flexible generation will support free cash flow generation and will
diversify earnings sources. Drax currently has three 15-year
capacity market agreements for pumped storage (2027-2042), hydro
(2028-2043), and OCGTs (2026-2039), with a total value of GBP531
million. Commissioning of the OCGTs has been rescheduled due to
delays by the supplier of the grid connections, with no penalties
being incurred by Drax. Commissioning has started on Hirwaun, and
is nearly complete, while the other two are expected to start this
year. In terms of BESS, the company was active in acquiring assets
and signing tolling agreements during 2025. The BESS assets are
two-hour duration across three sites across the England/Scotland
transmission line, and a 260 megawatt (MW) capacity. The first site
is expected to be operational in 2027. The two tolling agreements
signed for 10 years in January 2026 and 15 years in February 2026
for two- and four-hour duration BESS, for a total capacity of
450MW, are targeted to have a commercial operation date in 2028.
Drax's BESS strategy (acquisitions and 10-15 year tolling
agreements) limits development and construction risk.
Strong cash flow generation, mostly contracted, will underpin
credit metrics in 2026-2029, backed by the contract for difference
(CfD) and the ability to capture attractive peak power prices
through ancillary services payments. High baseload prices between
2022 and 2023, coupled with the company's two-year hedging
strategy, benefitted free cash flow generation, which in turn
accelerated deleveraging, with FFO to debt reaching a record high
72% in 2025. S&P projects FFO to debt to average about 55% between
2026-2029, with contracted power sales continuing to support
earnings at least until the first quarter of 2027. As of February
2026, 10.9 terawatt hours (TWh) are already contracted at an
average price of GBP77.8 per megawatt hour (/MWh) for 2026,
together with the 2.1 TWh of CfD volumes at a strike price of about
GBP142/MWh (this is 84% of the output sold in 2025). The group has
about GBP1.0 billion of contracted forward power sales until the
first quarter of 2027 on its renewable obligation certificates
(ROC), pumped storage, and hydro generation assets.
S&P said, "We think that the extension of the CfD until 2031,
signed in November 2025, will support earnings from biomass
generation through and beyond the expiry of the ROC regime in 2027.
That said, we still expect adjusted EBITDA to decline from GBP947
million in 2025 to an average of GBP500 million-GBP600 million in
2028-2029." The CfD will apply to all four units of Drax Power
Station at a strike price of GBP110/MWh (2012 prices). The CfD will
also apply a cap at 6 TWh, with flexible operation to support high
and low demand periods, resulting in a roughly 30% load factor for
all units.
Earnings from the generation segment will significantly fall in
absolute terms across our forecast period, as the ROCs scheme
expires in 2027 and the bridge CfD comes into effect in April of
the same year. However, S&P expects margins from this segment to
improve, as hydro and OCGTs will become more important within the
generation earnings with stronger margins than biomass generation.
S&P said, "We expect Drax to maintain a commitment to 2.0x debt to
EBITDA target, while generating strong free cashflows. The
company's capital allocation policy has focused so far on balance
sheet strength, investments in its core business and to maintain up
to 2.0x debt to EBITDA leverage target. This resulted in free
operating cash flow (FOCF) averaging GBP500 million in 2023-2025.
We expect the company to continue generating strong FOCF averaging
over GBP350 million a year in 2026-2029. Yet, we note Drax's
aggressive dividend policy, with dividends expected to about GBP100
million per year over 2026-2028. Additionally, Drax plans to
execute about GBP100 million-GBP150 million of share buybacks per
year."
The positive outlook reflects the possibility of an upgrade if Drax
successfully diversifies its earnings away from subsidized biomass
generation in the next 24 months, which would improve our
assessment of its business risk profile. Drax's FFO to debt would
also need to be sustainably above 45%. S&P said, "Our base case
does not factor in any large credit-dilutive acquisitions (nor does
it factor in any significant proceeds from divestments) because we
expect Drax will adhere to its current financial policy of debt to
EBITDA of about 2.0x."
S&P said, "In addition, our current base case does not incorporate
any long-term plans to develop a data center at Drax Power Station
or the potential implementation of Drax's U.K. or U.S. bioenergy
carbon capture and storage (BECCS) projects, given the uncertainty
around these projects, including timelines, costs, and business
models, particularly for BECCS.
"We could revise the outlook to stable if we consider the group
diverges from the current diversification strategy or from the
current financial policy of debt to EBITDA of 2.0x, for instance,
through large debt-funded acquisitions or a significantly higher
capex program than anticipated, absent the implementation of any
mitigating factors.
"We could also revise the outlook to stable if we consider that,
while implementing the diversification strategy, Drax will not be
able to sustainably maintain credit metrics that we see
commensurate with our expectations for a 'BBB-' rating beyond 2027,
this being 45% FFO to debt."
This could result, for instance:
-- Significant underperformance of Drax's generation assets,
notably with substantial unplanned outages;
-- Markedly lower power prices than we anticipated;
-- Further delays in the commissioning of the OCGTs;
-- Acquisition and tolling agreements for BESS assets not going
through; or
-- Although remote at this stage, a retroactive change in biomass
subsidies for Drax's biomass CfD and ROC units.
S&P said, "We would upgrade Drax if the company successfully
diversifies its earnings away from subsidized biomass generation in
the next 24 months, which would improve our assessment of its
business risk profile. This would come together with continuously
strong FOCF generation, which should maintain adjusted FFO to debt
above 45% beyond-2027."
GLOBAL ACADEMIC: Fitch Lowers Long-Term IDR to 'B+', Outlook Stable
-------------------------------------------------------------------
Fitch Ratings has downgraded Global Academic Holdings Ltd (GAHL)
Long-Term Issuer Default Rating (IDR) to 'B+' from 'BB-' with a
Stable Outlook. Fitch has also downgraded GAH Finco Limited's
EUR375 million and GBP110 million term loans senior secured rating
to 'BB' from 'BB+', with a Recovery Rating of 'RR2'.
The IDR downgrade follows regulatory changes in Canada and expected
softness in the Canadian market, which Fitch believes will cause
increasing leverage alongside moderate execution risks, as GAHL may
need to intensify its business development in other countries while
facing more restrictive regulations in Canada. Fitch projects
financial leverage to rise above 5.0x in FY27 (financial year
ending May), before reducing to below 5.0x thereafter. Fitch views
the current metrics as more commensurate with a 'B+' rating.
The Stable Outlook reflects its expectation of GAHL's continued
operations with steadily growing profitability outside Canada,
while sustaining positive free cash flow (FCF) generation.
Key Rating Drivers
Adverse Regulatory Change in Canada: Immigration policy changes
have created challenges for private universities in Canada and
GAHL's Canadian campuses. The current environment is more
restrictive for international student recruitment through visa caps
and Provincial Attestation Letters. Fitch expects this change to
affect the sector outlook in Canada in the medium term, including
GAHL. Fitch has revised its expectations on the development of the
Canadian education market, and expect GAHL's revenue and EBITDA
contributions to decline in the medium term.
Declining Group Profitability: Fitch expects profitability to
decline at group level, affected by its revision of the operating
assumptions for the Canadian market. Fitch expects the group's
EBITDA margin to decline below 20% over the rating horizon,
remaining close to 17%-18% in FY27-FY29. EBITDA dilution in the
Canadian market is partially offset by increasing EBITDA in other
campuses. Fitch estimates group EBITDA will be driven by LCCA, ULaw
and Indian campuses from FY27, while GAHL gradually ramps up its
operations in Germany.
Increasing Leverage: Fitch expects leverage to rise above 5.0x in
FY27 following the revision of its assumptions for Canada, outside
its current rating sensitivities, before reducing to below 5.0x
from FY28. Fitch considers this leverage profile better aligned
with a 'B+' rating level, but it is also predicated on the group's
continued ability to generate sustained positive FCF.
Execution Key; Moderate Risks: Fitch expects moderate execution
risks as GAHL may need to intensify its asset development on other
campuses outside Canada, mainly in the UK (LCCA and Ulaw) and
India, while possibly increasing student intake in Germany. Fitch
expects the shift in focus to require management's time, and
investments in the ramping-up of other campuses.
Scale-Up in Other Universities: The scale‑up of universities
outside Canada may also take longer than anticipated, potentially
causing delays in revenue and EBITDA generation. Increasing volumes
within a short time in existing campus infrastructure could also
dilute the student experience and teaching standards. Still, the
management has a good record in developing new campuses in
different geographies; therefore, based on its rating case
assumptions, Fitch views the execution risk as moderate overall.
Sustained Positive FCF: Its previous forecast anticipated a high
single-digit FCF margin. Fitch now expects the FCF margin to remain
positive at mid single digits in FY27-FY29, underpinned by
continued positive FCF generation and the company's negative
working capital profile, which is typical for the education
industry. Fitch projects FCF generation of about GBP110 million in
FY27-FY29. Reduced or volatile FCF generation may signal higher
execution risks in the business model, which may lead to further
negative rating action.
Geographic Diversification: GAHL's geographically diverse portfolio
spans different countries covering the UK, India and Germany
providing revenue diversification that reduces concentration risk
in any single regulatory jurisdiction. GAHL benefits from the
uncorrelated performance of its portfolio institutions. Recent
changes in the regulatory landscape in Canada illustrate the value
of the diversification. Fitch expects GAHL to shift its focus on
growth to campuses outside Canada, while managing the challenges it
faces in the Canadian market.
Peer Analysis
GAHL has greater breadth than the K-12 schools of Lernen Bidco
Limited (B/Stable). However, it offers shorter courses, typically
of three to four years (longer for part time), whereas retention is
higher for primary and secondary schools. GAHL has smaller revenue
and weaker margins than Lernen, but Fitch expects it to operate
with lower leverage.
GAHL also has weaker margins than Arden Bidco Limited (B/Stable).
However, it is geographically more diversified and bigger by
revenue, and Fitch expects it to operate with a similar leverage
profile.
Fitch’s Key Rating-Case Assumptions
- Revenue growth in the low double digits in FY27-28 and FY28-FY29
driven by growing student intake in divisions such as Germany,
India, ULaw and London College of Contemporary Arts, alongside
single-digit annual fee increases; revenue growth to stabilise,
thereafter, as enrolment of new students slows
- Group EBITDA margins remaining above 16% in FY26-FY28 and
improving to about 18% by FY28-FY29
- Working-capital inflows of 3.5% of revenue
- Annual capex on average at about 6.5% of revenue
- M&A of about GBP50 million in FY28 and FY29 (subject to leverage
headroom)
Corporate Rating Tool Inputs and Scores
Fitch scored the issuer as follows, using its Corporate Rating Tool
to produce the Standalone Credit Profile:
- Business and financial profile factors (assessment, relative
importance): Management (bb, Moderate), Sector Characteristics (b,
Higher), Market and Competitive Positioning (b+, Moderate),
Diversification and Asset Quality (bb, Moderate), Company
Operational Characteristics (bb, Moderate), Profitability (bbb+,
Lower), Financial Structure (b, Higher), and Financial Flexibility
(b+, Moderate).
- The quantitative financial subfactors are based on custom
Corporate Rating Tool financial period parameters: 40% weight for
the forecast year FY27, 40% for the forecast year FY28 and 20% for
the forecast year FY29.
- Assessments of the quantitative financial subfactors also include
bespoke calculations.
- 'B+' to 'CC' considerations apply in its analysis and result in
no adjustment.
- The Governance assessment of 'Good' results in no adjustment.
- The Operating Environment assessment of 'a+' results in no
adjustment.
- The Standalone Credit Profile is 'b+'.
Recovery Analysis
Its recovery analysis assumes that GAHL would be reorganised as a
going concern (GC) in bankruptcy rather than liquidated as the
value of the business lies in the strength of its institutions and
recruiting operating platforms, and due to its asset-light
operations. The Fitch-estimated GC value is GBP413 million.
Its GC EBITDA estimate of GBP75 million represents a level at which
the group would generate sufficient earnings to remain a GC
following hypothetical distress. An enterprise value/EBITDA
multiple of 5.5x remains in line with peers' and reflects the
business portfolio diversification, positive cash-generation
capabilities and attractive brands.
Its waterfall analysis generated, after deducting 10% for
administrative claims, a ranked recovery in the 'RR2' band,
indicating a 'BB' senior secured rating for term loan B, which
ranks equally with GAHL's GBP50 million revolving credit facility
and which Fitch assumes will be fully drawn at distress, in
accordance with Fitch's criteria.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
- Adverse regulatory changes, weakening reputation or weak business
strategy execution leading to EBITDA reduction or EBITDA margin
falling below 15%
- Gross debt/EBITDAR above 5.0x on a sustained basis
- EBITDAR fixed-charge coverage below 2.0x on a sustained basis
- FCF margin falling to low-single digits
- (CFO - capex)/debt deteriorating towards the low single digits
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
- Robust operating performance and execution supporting continued
growth in scale and sustainable EBITDA expansion
- Lease-adjusted gross debt/EBITDAR below 3.5x on a sustained
basis
- EBITDAR fixed-charge coverage above 3.0x on a sustained basis
- (CFO - capex)/debt remaining in the high single digits
Liquidity and Debt Structure
GAHL has comfortable liquidity, which includes GBP95 million of
cash on balance sheet as of March 2026. Liquidity is also supported
by a GBP50 million revolving credit facility, of which GBP16
million is drawn, with a 6.5-year tenor. The recently issued term
loan B, split between EUR375 million term and GBP110 million, has a
seven-year tenor maturing in 2032.
Issuer Profile
GAHL is a global, for-profit, privately owned, under- and
post-graduate university and higher education group.
Summary of Financial Adjustments
- Fitch views leases as a core financing decision for GAHL under
its property-based services, unlike other service providers and
therefore use lease-adjusted metrics in assessing its financial
risk profile.
- The company's long-dated real estate leases mean Fitch calculates
lease liabilities by capitalising lease cost proxy, calculated as
the sum of its annual cash lease, at an 8x multiple. This is
similar to the implied lease multiple used for other education
peers.
- Fitch has classified GBP20 million of cash as restricted.
MACROECONOMIC ASSUMPTIONS AND SECTOR FORECASTS
Fitch's latest quarterly Global Corporates Sector Forecasts Monitor
data file which aggregates key data points used in its credit
analysis. Fitch's macroeconomic forecasts, commodity price
assumptions, default rate forecasts, sector key performance
indicators and sector-level forecasts are among the data items
included.
Climate Vulnerability Signals
The results of its Climate.VS screener did not indicate an elevated
risk for Global Academic Holdings Ltd.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
Entity/Debt Rating Recovery Prior
----------- ------ -------- -----
GAH Finco Limited
senior secured LT BB Downgrade RR2 BB+
Global Academic
Holdings Ltd LT IDR B+ Downgrade BB-
LIBERTY GLOBAL: S&P Alters Outlook to Negative, Withdraws 'BB-' ICR
-------------------------------------------------------------------
S&P Global Ratings revised its outlook on Liberty Global Ltd. to
negative from stable; it subsequently withdrew S&P's 'BB-' rating
at the company's request; there is no debt at this level.
Before the withdrawal, the negative outlook reflected the risk of
the opcos' operating performance not improving in 2027 or planned
asset sales not materializing, resulting in Liberty Global's
adjusted debt to EBITDA remaining higher than 5.5x and free
operating cash flow (FOCF) to debt below 3% for a prolonged
period.
Upon closing of VodafoneZiggo's acquisition, Liberty Global Ltd.
will consolidate a company with higher leverage, leading to an
increase in Liberty Global's adjusted debt to EBITDA to more than
5.5x in 2026, pro forma the acquisition.
Furthermore, the near-term free cash flow guidance for the
operating subsidiaries (opcos) is weaker than expected, mainly due
to the opcos' weaker adjusted EBITDA or higher capital expenditure
(capex) amid intense competition, which is driving the need to
invest in commercial momentum and network upgrades.
S&P said, "We understand Liberty Global is planning asset sales at
both VodafoneZiggo and Telenet that will significantly improve its
credit metrics, but these are subject to execution risks, so we
don't incorporate them into our current base case.
"We revised our rating outlook on Liberty Global to negative due to
anticipated increases in leverage and weakening free cash flow
generation. The proposed acquisition and consolidation of
VodafoneZiggo was funded by EUR1 billion in cash and a 10% equity
stake. We expect this will raise Liberty Global's adjusted leverage
to about 5.5x in 2026; we also forecast that VodafoneZiggo's
adjusted debt to EBITDA will exceed 6.0x in 2026. Simultaneously,
weaker-than-expected earnings forecasts for operating companies
VodafoneZiggo and VMED O2, along with high capex, will
significantly reduce free cash flow, leading to FOCF to debt lower
than 3.0% in 2026. Although we anticipate some improvement in FOCF
in 2027, risks to our base case could materialize if
VodafoneZiggo's and VMED O2's customer bases continue to decline
amid ongoing intense competition.
"Commitment to deleverage in the medium term supported the rating.
We understand that Liberty Global intends to spin-off and list the
holding company, Ziggo Group B.V., which consolidates Liberty
Global's equity interest in Telenet and VodafoneZiggo. To
facilitate this transaction, Liberty Global announced its intention
to reduce company-defined leverage at these subsidiaries to about
4.5x, which would roughly translate into about 5.0x on S&P Global
Ratings-adjusted basis. Asset sales and organic EBITDA growth from
2027 are likely to support planned deleveraging. Liberty Global has
already announced that Wyre, its fixed-line network company in
Belgium, is under a strategic review and, in the short-to-medium
term, Telenet has a commitment to sell a significant stake in Wyre.
Part of the proceeds from this sale are earmarked to be used to
reduce debt at Telenet with an aim of bringing company-defined
leverage down to 4.5x (about 5.0x on an S&P Global Ratings adjusted
basis). Similarly, Liberty Global has alluded to possible sales of
its tower company and other properties at VodafoneZiggo to support
its deleveraging. We have not modelled these asset sales in our
base-case forecasts because there is no definitive sale agreement.
That said, if these asset sales were to materialize and proceeds
were used for deleveraging, we can expect a material improvement in
leverage and FOCF that will likely lead to an outlook revision to
stable. As such, these potential asset sales and prospective
deleveraging remain a possible upside to our base case."
PAGAZZI LIGHTING SERVICES: BTG Begbies Tapped as Administrator
--------------------------------------------------------------
Pagazzi Lighting (Services) Limited, Company Number: SC405630, was
placed into administration and George Lafferty (IP No. 9584) of BTG
Begbies Traynor (Central) LLP was appointed as administrator on
February 27, 2026.
Pagazzi Lighting is a lighting & furniture retailer.
The company's registered office and principal trading address is at
Unit 10, Block 8, Spiersbridge Terrace, Glasgow, G46 8JH.
The Administrator can be reached at:
George Lafferty (IP No. 9584)
BTG Begbies Traynor (Central) LLP
2 Bothwell Street
Glasgow, G2 6LU
For further details, contact:
The Administrators
Tel: 0141 222 2230
Email: glasgow@btguk.com
Alternative contact:
Stanley Smith
Tel: 01412222230
E-mail stanley.smith@btguk.com
ZARA UK: S&P Upgrades Long-Term ICR to 'B', Outlook Stable
----------------------------------------------------------
S&P Global Ratings raised its long-term issuer credit rating on
Zara UK Topco Ltd., parent of Flamingo Group International, to 'B'
from 'B-'. S&P also raised its issue ratings on the EUR15 million
revolving credit facility (RCF) due 2027 and EUR236 million term
loan B (TLB) due 2028 to 'B' from 'B-'. The '3' recovery rating is
unchanged, indicating meaningful recovery prospects of 50%-70%
(rounded estimate: 65%).
The stable outlook indicates S&P's view that Flamingo will sustain
solid positive FOCF and adjusted leverage of 3.0x-3.5x over the
next 12 months, while continuing to execute its strategic growth
and business transformation plan.
Zara UK Topco Ltd. has proved resilient amid a difficult operating
environment, posting preliminary 2025 results that are broadly
aligned with--or slightly better than--our previous base case.
Flamingo's S&P Global Ratings-adjusted debt to EBITDA is estimated
at 3.3x-3.5x in 2025 (3.4x in 2024), free operating cash flow
(FOCF) is expected to be above GBP10 million, and funds from
operations (FFO) cash interest coverage comfortably above 2x.
S&P said, "For 2026, we forecast adjusted debt to EBITDA of
3.0x-3.5x and positive FOCF around GBP15 million. FFO cash interest
is also expected to remain above 3.0x. We anticipate Flamingo's
business strategy, solid sales growth, and productivity measures to
support earnings growth and continued positive FOCF generation."
The upgrade reflects Flamingo's ability to sustain positive FOCF
supported by profitable growth, despite a still challenging
operating environment. S&P said, "We estimate FOCF of above GBP10
million in 2025 and forecast an increase to about GBP15 million in
2026. In 2025, FOCF was supported by lower gross capital
expenditure (capex) due to some delays to expansion projects,
despite moderate working capital needs due to timing differences in
payments and receipt collections. We anticipate an increase in
capex--related to replanting, efficiency, and expansion projects in
2026--to about GBP25 million will boost Flamingo's capabilities and
support the business transformation plan. We expect the group will
continue to show a good return on capex and to expand and
strengthen its infrastructure capabilities."
S&P said, "In 2025, sales growth of 6.9% was mostly driven by
pricing with volume growth and product mix improvement in the
flowers business in the U.K., driven by new tenders. We forecast
sales growth of 4%-5% in 2026, underpinned by the flowers business
in the U.K. and expected volume rebound at Afriflora, with an
increasing contribution from volume and mix. We estimate S&P Global
Ratings-adjusted EBITDA increase to about GBP70 million in 2025
(from GBP64 million in 2024), with a broadly stable margin of 10.7%
(10.5% in 2024), due to sales expansion, improved productivity,
overhead savings in the U.K. flowers business and foreign exchange
gains due to the devaluation of the Ethiopian birr. We forecast
broadly stable EBITDA of about GBP70 million in 2026. Despite good
topline growth, further operational efficiencies, and positive
contribution from foreign exchange (FX) movements, this will likely
be offset by further restructuring and productivity implementation
costs, the loss of a contract with a third party produce supplier,
and some exceptional one-off costs." At the same time, Flamingo
continues to face significant inflationary pressures, while
weathering volatility and intense competition in an increasingly
consolidated industry.
S&P Global Ratings-adjusted debt to EBITDA should remain within
3.0x-3.5x in the next 12 months. This is supported by stable
profitability and debt levels projected for 2026. S&P said, "We
estimate adjusted leverage of 3.3x-3.5x in 2025. Our adjusted debt
metric comprises the EUR236 million term loan B (TLB) due 2028,
GBP20 million-GBP25 million lease liabilities, and small pension
liabilities. We consider the potential for small bolt-on
acquisitions as the group might further consolidate its footprint
by increasing and growing sourcing capacity to help build a larger,
more integrated and efficient player. We understand the financial
sponsor, Sun Capital Partners, will continue supporting Flamingo
and its strategic growth plan, prioritizing continual positive
cashflow generation and with no intention of releveraging the
capital structure."
Good management execution of Flamingo's strategic vision remains a
key driver of business growth. Over the past two years, Flamingo
has focused on strategically defining and refocusing its three key
divisions (and the smaller Bigot Seasonals segment)--Flamingo
Flowers (mixed bouquets, including premium bouquets), Afriflora
(roses business mostly priced at the lower end), and Flamingo
Produce (of which some of the produce is third party
sourced)--including growth priorities and implementing efficiencies
and cost savings measures across the group. The successful
implementation of this strategy has been key to driving sales
growth, earnings, and cashflow generation.
Management continues to make good progress with its business
transformation plan. Measures are implemented across functions,
from improving farms' yields, increasing farm-direct bouquet
capacity, and strengthening supply chain resilience to redesigning
and differentiating the product offering to deliver higher customer
value. The resizing of the U.K. operations has now been completed,
resulting in moderate cost savings, with some capex planned for
existing facilities. S&P said, "We expect management to continue
building on the strategy and deliver further efficiencies and
operating model simplification over the next few years, resulting
in a more efficient cost structure and improved sales and earnings
growth. This, while still facing tough market conditions, will be
challenging but achievable, in our view. Flamingo is inherently
exposed to weather and political risks as the vertically integrated
farms are in Ethiopia and Kenya, although we note the group's
efforts to diversify sourcing. At the same time, the Middle East
conflict and geopolitical uncertainty could cause material cost
inflation, namely on aviation fuel, although the group has hedging
on fuel and FX throughout 2026."
The stable outlook reflects our expectation that Flamingo's
operational performance will remain resilient thanks to solid
topline growth and earnings generation. S&P said, "We anticipate
performance to be supported by the implementation of Flamingo's
business transformation strategy, despite inflationary pressures
and geopolitical uncertainty. In our base case, we forecast that
the group will continue to generate positive FOCF and debt to
EBITDA of about 3.0x-3.5x in the next 12 months. We also expect FFO
cash interest coverage to remain comfortably above 2x."
S&P said, "We could lower the rating in the next 12 months if FOCF
generation turns sustainably negative. This could happen if
operating performance deteriorates, with Flamingo unable to
sufficiently manage potential working capital volatility, or capex
is significantly larger than anticipated. In addition, we would
likely see the group not being able to offset adverse impacts from
external operating challenges and extract expected efficiencies and
cost savings from its business transformation strategy. In this
case, we would likely see an inability to grow sales and maintain
or improve profitability levels. As such, FFO cash interest
coverage would also likely fall to or below 2x.
"We could raise the rating if the group substantially increased the
scale of its operations, enabling economies of scale, with greater
diversification among its customer base and geographical markets,
while successfully navigating inflationary pressures and
geopolitical uncertainty." Additionally, the upgrade would be
contingent on Flamingo and the private-equity owner committing to
maintaining current leverage levels with FFO cash interest coverage
comfortably above 3x, along with Flamingo significantly raising its
FOCF.
*********
S U B S C R I P T I O N I N F O R M A T I O N
Troubled Company Reporter-Europe is a daily newsletter co-
published by Bankruptcy Creditors' Service, Inc., Fairless Hills,
Pennsylvania, USA, and Beard Group, Inc., Washington, D.C., USA.
Marites O. Claro, Rousel Elaine T. Fernandez, Joy A. Agravante,
Julie Anne L. Toledo, Ivy B. Magdadaro, and Peter A. Chapman,
Editors.
Copyright 2026. All rights reserved. ISSN 1529-2754.
This material is copyrighted and any commercial use, resale or
publication in any form (including e-mail forwarding, electronic
re-mailing and photocopying) is strictly prohibited without prior
written permission of the publishers.
Information contained herein is obtained from sources believed to
be reliable, but is not guaranteed.
The TCR Europe subscription rate is US$775 per half-year,
delivered via e-mail. Additional e-mail subscriptions for
members of the same firm for the term of the initial subscription
or balance thereof are US$25 each. For subscription information,
contact Peter Chapman at 215-945-7000.
* * * End of Transmission * * *