T R O U B L E D   C O M P A N Y   R E P O R T E R

             Saturday, May 17, 2008, Vol. 12, No. 116

                             Headlines

AMERICAN HOME: AHMHI Files February 2008 Operating Report
AMERICAN HOME: AHMV Files February 2008 Operating Report
AMERICAN HOME: Great Oak Files February 2008 Operating Report
AMERICAN HOME: Homegate Files February 2008 Operating Report
AMP'D MOBILE: Posts August 2007 Income of $2,818,766

AMP'D MOBILE: Posts September 2007 Income of $7,399,850
BUFFETS HOLDINGS: Hometown Leasing's Schedules of Assets & Debts
BUFFETS HOLDINGS: OCB Leasing Files Schedules of Assets and Debts
BUFFETS HOLDINGS: Tahoe Joe's Files Schedules of Assets and Debts
BUFFETS HOLDINGS: Tahoe Joe's Leasing Files Schedules

DELPHI CORP: Incurs $426 Mil. Net Loss in February and March 2008
DUNMORE HOMES: Files Amended Schedules of Assets and Liabilities
DURA AUTOMOTIVE: Posts $10,729,000 Net Loss in March 2008
FORTUNOFF: Files Operating Report for Month Ended March 7, 2008
INTERSTATE BAKERIES: Posts $12.2 Mil. Loss in Month Ended March 8

LEVITT AND SONS: Submits March 2008 Monthly Operating Report
MOVIE GALLERY: Has $49,817,000 Net Loss for Period Ended April 6
PLASTECH ENGINEERED: Files Schedules of Assets & Debts
PLASTECH ENGINEERED: Exterior Files Schedules of Assets and Debts
PLASTECH ENGINEERED: Frenchtown Files Schedules of Assets & Debts

PLASTECH ENGINEERED: LDM Unit Files Schedules of Assets and Debts
PLASTECH ENGINEERED: Romulus Files Schedules of Assets and Debts
SEA CONTAINERS: Posts $12,429,636 After-Tax Loss in March 2008
SEA CONTAINERS: SeaCon Services Files March 2008 Operating Report
SHARPER IMAGE: Incurs $2,099,392 Net Loss in February 2008

SHARPER IMAGE: Incurs $4,091,912 Net Loss in March 2008
VESTA INSURANCE: Florida Select Files March 2008 Operating Report
WELLMAN INC: Posts $15,300,000 Net Loss in February 2008
WELLMAN INC: Posts $2,400,000 Net Loss in March 2008

                             *********

AMERICAN HOME: AHMHI Files February 2008 Operating Report
---------------------------------------------------------
American Home Mortgage Holdings Inc., debtor-affiliate of American
Home Mortgage Investment Corp. submitted its monthly operating
report for February 2008.

              American Home Mortgage Holdings, Inc.
                Statement of Financial Condition
                     As of February 29, 2008

Assets:
   Cash and cash equivalents                              $1,000
   Accounts receivable                                   134,546
   Intercompany receivable                           133,036,104
   Investment in subsidiaries                       (519,293,834)
   Other assets                                                -
                                                    ------------
      Total Assets                                 ($386,122,184)
                                                    ============

Liabilities and Stockholders' Equity

   Liabilities:
      Junior subordinated note                      $304,214,000
      Accrued expenses & other liabilities             4,733,871
      Intercompany payable                                     2
                                                    ------------
         Total Liabilities                           308,947,873

   Stockholders' Equity
      Additional paid-in capital                      94,597,810
      Retained earnings                             (789,667,867)
                                                    ------------
         Total Stockholders' Equity                 (695,070,057)
                                                    ------------
Total Liabilities & Stockholders' Equity           ($386,122,184)
                                                    ============

American Home Mortgage Holdings, Inc., discloses that its cash as
of Feb. 1, 2008, was $1,000.  Since there were no cash receipts
and disbursements for February, AHM Holdings' cash at the end of
the month is $1,000.

                        About American Home

Based in Melville, New York, American Home Mortgage Investment
Corp. (NYSE: AHM) -- http://www.americanhm.com/-- is a mortgage  
real estate investment trust engaged in the business of investing
in mortgage-backed securities and mortgage loans resulting from
the securitization of residential mortgage loans originated and
serviced by its subsidiaries.

American Home Mortgage and seven affiliates filed for chapter 11
protection on Aug. 6, 2007 (Bankr. D. Del. Case Nos. 07-11047
through 07-11054).  James L. Patton, Jr., Esq., Joel A. Waite,
Esq., and Pauline K. Morgan, Esq. at Young, Conaway, Stargatt &
Taylor LLP represent the Debtors. Epiq Bankruptcy Solutions LLC
acts as the Debtors' claims and noticing agent. The Official
Committee of Unsecured Creditors selected Hahn & Hessen LLP as
its counsel.  As of March 31, 2007, American Home Mortgage's
balance sheet showed total assets of $20,553,935,000, total
liabilities of $19,330,191,000.

The U.S. Bankruptcy Court for the District of Delaware extended
the exclusive periods for American Home Mortgage Investors Corp.
and its debtor-affiliates to file a plan of reorganization through
June 2, 2008; and solicit and obtain acceptances for that plan
through July 31, 2008.

(American Home Bankruptcy News, Issue No. 35; Bankruptcy
Creditors' Service, Inc., Bankruptcy Creditors' Service, Inc.,
http://bankrupt.com/newsstand/or 215/945-7000)


AMERICAN HOME: AHMV Files February 2008 Operating Report
--------------------------------------------------------
American Home Mortgage Ventures LLC, debtor-affiliate of American
Home Mortgage Investment Corp. submitted its monthly operating
report for February 2008.

              American Home Mortgage Ventures, LLC
                Statement of Financial Condition
                     As of February 29, 2008

Assets:
   Cash and cash equivalents                            $613,049
   Intercompany receivable                                     -
   Premises and equipment, net                             2,200
   Other assets                                                -
                                                    ------------
      Total Assets                                      $615,249
                                                    ============

Liabilities and Stockholders' Equity

   Liabilities:
      Accrued expenses & other liabilities                 ($568)
      Intercompany payable                               157,007
                                                    ------------
         Total Liabilities                               156,439

   Stockholders' Equity
      Additional paid-in capital                         395,500
      Retained earnings                                   63,310
                                                    ------------
         Total Stockholders' Equity                      458,810
                                                    ------------
Total Liabilities & Stockholders' Equity                $615,249
                                                    ============

              American Home Mortgage Ventures, LLC
                       Statement of Income
                  Month Ended February 29, 2008

Non Interest Income:
   Fee income                                             $1,125
                                                    ------------
      Non-interest income                                  1,125

Expenses
   Salaries, commissions & benefits, net                       1
   Occupancy and equipment                                   233
   Data processing and communications                         92
   Marketing and promotion                                   250
   Travel and entertainment                                   (1)
   Professional fees                                         500
   Other                                                  14,921
                                                    ------------
      Total expenses                                      15,996

Loss before income taxes                                 (14,871)
Income taxes                                                   -
                                                    ------------
Net loss                                                ($14,871)
                                                    ============

American Home Mortgage Ventures, LLC, discloses that its cash as
of February 1, 2008, was $613,049.  Since there was no cash
receipts and disbursements for February, AHM Ventures' cash at
the end of the month is still $613,049.

                        About American Home

Based in Melville, New York, American Home Mortgage Investment
Corp. (NYSE: AHM) -- http://www.americanhm.com/-- is a mortgage  
real estate investment trust engaged in the business of investing
in mortgage-backed securities and mortgage loans resulting from
the securitization of residential mortgage loans originated and
serviced by its subsidiaries.

American Home Mortgage and seven affiliates filed for chapter 11
protection on Aug. 6, 2007 (Bankr. D. Del. Case Nos. 07-11047
through 07-11054).  James L. Patton, Jr., Esq., Joel A. Waite,
Esq., and Pauline K. Morgan, Esq. at Young, Conaway, Stargatt &
Taylor LLP represent the Debtors. Epiq Bankruptcy Solutions LLC
acts as the Debtors' claims and noticing agent. The Official
Committee of Unsecured Creditors selected Hahn & Hessen LLP as
its counsel.  As of March 31, 2007, American Home Mortgage's
balance sheet showed total assets of $20,553,935,000, total
liabilities of $19,330,191,000.

The U.S. Bankruptcy Court for the District of Delaware extended
the exclusive periods for American Home Mortgage Investors Corp.
and its debtor-affiliates to file a plan of reorganization through
June 2, 2008; and solicit and obtain acceptances for that plan
through July 31, 2008.

(American Home Bankruptcy News, Issue No. 35; Bankruptcy
Creditors' Service, Inc., Bankruptcy Creditors' Service, Inc.,
http://bankrupt.com/newsstand/or 215/945-7000)


AMERICAN HOME: Great Oak Files February 2008 Operating Report
-------------------------------------------------------------
Great Oak Abstract Corp., debtor-affiliate of American Home
Mortgage Investment Corp. submitted its monthly operating report
for February 2008.

                    Great Oak Abstract Corp.
                Statement of Financial Condition
                     As of February 29, 2008

Assets:
   Cash and cash equivalents                            $380,941
   Accounts receivable                                    36,615
   Intercompany receivable                               693,132
   Premises and equipment, net                             5,339
   Other assets                                          104,800
                                                    ------------
      Total Assets                                    $1,220,827
                                                    ============

Liabilities and Stockholders' Equity

   Liabilities:
      Accrued expenses & other liabilities               $76,743
                                                    ------------
         Total Liabilities                                76,743

   Stockholders' Equity
      Additional paid-in capital                          95,520
      Retained earnings                                1,048,564
                                                    ------------
         Total Stockholders' Equity                    1,144,084
                                                    ------------
Total Liabilities & Stockholders' Equity              $1,220,827
                                                    ============

Great Oak Abstract Corp. reports that its cash at the start of
February was $287,809.  Since there was no transaction for the
whole month, its cash is still $287,809 as of February 29, 2008.

Great Oak's Monthly Operating Report reflected Parent-Only
Statement of Income, which disclosed zero amounts.

                        About American Home

Based in Melville, New York, American Home Mortgage Investment
Corp. (NYSE: AHM) -- http://www.americanhm.com/-- is a mortgage  
real estate investment trust engaged in the business of investing
in mortgage-backed securities and mortgage loans resulting from
the securitization of residential mortgage loans originated and
serviced by its subsidiaries.

American Home Mortgage and seven affiliates filed for chapter 11
protection on Aug. 6, 2007 (Bankr. D. Del. Case Nos. 07-11047
through 07-11054).  James L. Patton, Jr., Esq., Joel A. Waite,
Esq., and Pauline K. Morgan, Esq. at Young, Conaway, Stargatt &
Taylor LLP represent the Debtors. Epiq Bankruptcy Solutions LLC
acts as the Debtors' claims and noticing agent. The Official
Committee of Unsecured Creditors selected Hahn & Hessen LLP as
its counsel.  As of March 31, 2007, American Home Mortgage's
balance sheet showed total assets of $20,553,935,000, total
liabilities of $19,330,191,000.

The U.S. Bankruptcy Court for the District of Delaware extended
the exclusive periods for American Home Mortgage Investors Corp.
and its debtor-affiliates to file a plan of reorganization through
June 2, 2008; and solicit and obtain acceptances for that plan
through July 31, 2008.

(American Home Bankruptcy News, Issue No. 35; Bankruptcy
Creditors' Service, Inc., Bankruptcy Creditors' Service, Inc.,
http://bankrupt.com/newsstand/or 215/945-7000)


AMERICAN HOME: Homegate Files February 2008 Operating Report
------------------------------------------------------------
Homegate Settlement Services Inc., debtor-affiliate of American
Home Mortgage Investment Corp. submitted its monthly operating
report for February 2008.

               Homegate Settlement Services, Inc.
                Statement of Financial Condition
                     As of February 29, 2008

Assets:
   Cash and cash equivalents                            $209,659
   Restricted cash                                             -
   Intercompany receivable                                     -
   Premises and equipment, net                           233,715
   Other assets                                                -
                                                    ------------
      Total Assets                                      $443,374
                                                    ============

Liabilities and Stockholders' Equity

   Liabilities:
      Accrued expenses & other liabilities            $2,552,889
      Intercompany payable                             9,027,111
      Income taxes payable                                 3,671
                                                    ------------
         Total Liabilities                            11,583,671

   Stockholders' Equity
      Additional paid-in capital                         250,000
      Retained earnings                              (11,390,297)
                                                    ------------
         Total Stockholders' Equity                  (11,140,297)
                                                    ------------
Total Liabilities & Stockholders' Equity                $443,374
                                                    ============

               Homegate Settlement Services, Inc.
                       Statement of Income
                  Month Ended February 29, 2008

Non-interest income:
   Tax service income (fees)                                   -
                                                    ------------
      Non-interest income                                      0

Expenses:
   Salaries, commissions and benefits, net                     -
   Data processing and communications                          -
   Marketing and promotion                                     -
   Professional fees                                        $500
   Other                                                       -
                                                    ------------
      Total expenses                                         500

Income (Loss) before income taxes                           (500)
Income taxes                                                   -
                                                    ------------
Net loss                                                   ($500)
                                                    ============

Homegate Settlement Services, Inc., discloses that its cash as of
Feb. 1, 2008, was $234,599.  Since it transferred $24,940 to DIP
accounts, Homegate Settlement's cash at the end of the month was
$209,659.

                        About American Home

Based in Melville, New York, American Home Mortgage Investment
Corp. (NYSE: AHM) -- http://www.americanhm.com/-- is a mortgage  
real estate investment trust engaged in the business of investing
in mortgage-backed securities and mortgage loans resulting from
the securitization of residential mortgage loans originated and
serviced by its subsidiaries.

American Home Mortgage and seven affiliates filed for chapter 11
protection on Aug. 6, 2007 (Bankr. D. Del. Case Nos. 07-11047
through 07-11054).  James L. Patton, Jr., Esq., Joel A. Waite,
Esq., and Pauline K. Morgan, Esq. at Young, Conaway, Stargatt &
Taylor LLP represent the Debtors. Epiq Bankruptcy Solutions LLC
acts as the Debtors' claims and noticing agent. The Official
Committee of Unsecured Creditors selected Hahn & Hessen LLP as
its counsel.  As of March 31, 2007, American Home Mortgage's
balance sheet showed total assets of $20,553,935,000, total
liabilities of $19,330,191,000.

The U.S. Bankruptcy Court for the District of Delaware extended
the exclusive periods for American Home Mortgage Investors Corp.
and its debtor-affiliates to file a plan of reorganization through
June 2, 2008; and solicit and obtain acceptances for that plan
through July 31, 2008.

(American Home Bankruptcy News, Issue No. 35; Bankruptcy
Creditors' Service, Inc., Bankruptcy Creditors' Service, Inc.,
http://bankrupt.com/newsstand/or 215/945-7000)


AMP'D MOBILE: Posts August 2007 Income of $2,818,766
----------------------------------------------------

                         Amp'd Mobile Inc.
                          Balance Sheet
                        At August 31, 2007

Assets
  Current Assets
   Cash
     Bank of America                                    $41,921
     Silicon Valley Bank                               (254,570)
     Merchant Account                                         0
     Bank Account (Retail)                              168,047
     Merchant Account (Retail)                                0
     Petty Cash                                             544
     SVB Regulatory Tax Filing                          (13,226)
     SVB Tax Account                                  1,680,733
     Wells Fargo  General                                35,374
                                                    -----------
   Total Cash                                         1,658,822


   Total Short Term Investment                        1,854,531

   Accounts Receivable
    Accounts Receivable                             152,452,527
    AR Subscriber                                             0
    AR Retail                                        11,517,340
    AR Retail Netting Clearing                          (13,130)
    AR Other                                            184,130
    AR Rebates                                           95,509
    AR MTV Equity                                             0
                                                    -----------
   Total Accounts Receivable                        164,236,376

  Total Bad Debt Subscriber                        (117,230,583)
  Total AR Return Reserve                           (16,949,651)

  Inventory
   Inventory - Handset                                3,468,605
   Inventory  Accessories                             2,513,580
   Match not received                                 1,738,169
                                                    -----------
   Total Inventory                                    7,720,353

   Total Inventory Return Reserve                    16,949,651

  Other Current Assets
   Due from Stockholders                                 88,000
   Deposit                                            1,203,246
   Employee Advances                                          0
   Prepaid                                            5,184,166
   Prepaid MTV Funds Series                           3,050,000
                                                    -----------
   Total Other Current Assets                         9,525,412
                                                    -----------
  Total Current Assets                               67,764,912
  
  Long Term Assets
   Net Fixed Assets
    Leasehold Improvements                              831,655
    Automobile                                          473,788
    Office Equipment & Furniture                      1,260,702
    Software                                          4,068,225
    Computer Equipment                                2,588,528
    Construction in Progress                            926,541
    Accumulated Depreciation                                  0
    A/D Leasehold                                      (607,581)
    A/D Automobile                                     (258,680)
    A/D Office Equip & Furniture                       (691,047)
    A/D Software                                     (1,476,985)
    A/D Computer Equipment                             (674,559)
                                                    -----------
   Total Net Fixed Assets                             6,440,586

  Investments
   Investments                                          336,285
   Investment: Ninja Mobile                             319,222
                                                    -----------
   Total Long Term Investments                          655,508

  Total Long Term Assets                              7,096,094
                                                    -----------
Total Assets                                        $74,861,005
                                                    ===========

Liabilities
  Current Liabilities
  Accounts Payable
   AP Trade                                        ($10,310,825)
   Prepetition Liabilities - Priority               (12,711,021)
   Prepetition Liabilities - Secured                (29,832,503)
   Prepetition Liabilities - Unsecured             (172,485,728)
   Prepetition Liabilities Unsecured                 11,441,607
                                                    -----------
   Total Accounts Payable                          (213,898,470)

  Accrued Liabilities
   AP Accrual                                          (866,417)
   Athelete Accrual                                     (45,375)
   Rebates Payable                                     (152,266)
   Handset Insurance Payable                           (274,637)
   Handset Insurance RMA Payable                            214
   Vacation Accrual                                           0
   401K Liability                                        37,721
   Deferred Revenue                                    (609,830)
   AP MTV Equity                                              0
                                                    -----------
   Total Accrued Liabilities                         (1,910,589)

   Total Intercompany Payables                          425,000
   Total Taxes Payable                               (3,251,274)
                                                    -----------
   Total Current Liabilities                       (218,635,333)

   Long Term Liabilities                                      0

   Total Other Liabilities                              (74,219)
                                                    -----------
   Total Liabilities                               (218,709,552)

  Equity
   Stock
    Preferred Stock Series A                        (13,593,184)
    Preferred Stock Series B                        (13,962,870)
    Preferred Stock Series C                        (28,940,172)
    Common Stock                                      1,148,809
                                                    -----------
   Total Stock                                      (55,347,417)

  Other Equity
   Equity                                          (255,091,658)
   Equity MTV                                       (24,474,886)
   Prepetition Equity                               475,158,932
   Additional Paid in Capital                        (1,699,052)
   Dividends                                           (832,347)
   Opening Balance Equity                            (1,193,025)
   Undistributed Retained Bar                         7,327,998
                                                    -----------
   Total Other Equity                               199,195,963
                                                    -----------
   Total Equity                                     143,848,546
                                                    -----------
Total Liabilities and Equity                       ($74,861,006)
                                                    ===========

                        Amp'd Mobile, Inc.
                     Statement of Operations
                   Month Ended August 30, 2007

Revenue
   Postpaid Voice Revenue
     Revenue                                                 $0
     Airtime-Postpaid                                   649,459
     Voice Customer Credits                              80,900
     PTT - Postpaid                                           0
     Customer Credits                                      (150)
                                                    -----------
   Total Postpaid Voice Revenue                         730,209

   Total Prepaid Voice Revenue                                0

   Total Postpaid Content                                25,885
   Total Prepaid Content                                      0
   Total Post Paid Data                                       0
   Total Activation Fees                                 (2,031)

   Handset
     Handset -Postpaid                                     (510)
     Handset -Prepaid                                         0
     Hardware - Customer Credit                             349
     Handset Subsidy                                          0
     Revenue Return Reserve                                   0
                                                    -----------
  Total Handset                                            (161)

  Total Accessories                                           0
  Total Other Revenue (Rebate)                                0
                                                    -----------
     Total Sales                                        753,903

Cost of Sales
   Voice                                                 26,574
   Content                                               46,721
   Data                                                       0
   Handset                                                    0
   Accessories                                                0
   Retail Distribution                                        0
   Billing Expense                                      480,414
   Logistics                                              4,579
   Bad Debt                                                   0
   Finance Charges

     Collections Commissions                                  0
     Bank Service Charges                                17,489
     Lockbox fees                                             0
     Merchant Service fee                                     0
     Credit Check Fees                                   11,663
   Other                                                 
     COS Prepaid                                              0
     Fraud                                                    0
     Taxes, Surcharges, Other                                 0
                                                    -----------
   Total Cost of Sales                                  587,440

Gross Margin                                          1,341,343

  Operating Expenses
     Salaries                                           251,587
     Bonus                                                8,333
     Other Benefits                                     120,660
     Consulting Expenses                                 (3,139)
     Media and Promo                                     21,035
     Retail Marketing                                         0
     Production Development
         Network Integration                           (205,300)
         Billing Enhancements                                 0
         Prod Dev. Live Events                           81,564
     Insurance, Taxes & Fees                                  0
     Office Equipment                                   210,345
     Office Supply                                          496
     Professional Fee
         Legal                                          718,670
         Other                                           15,250
         Development                                          0
     Customer Care                                            0
     Telecommunications                                  96,459
     Travel and Entertainment                             4,015
     Miscellaneous                                       (6,903)
     Rent & Utility                                     177,964
     Amortization                                             0
     Depreciation Expense                                     0
     Other Income/ Expense                                    0
     Interest Income                                    (13,612)
     Income Expense Taxes                                     0
                                                    -----------
   Total Operating Expenses                           1,477,423
                                                    -----------
Total Net Income                                     $2,818,766
                                                    ===========

                        About Amp'd Mobile

Headquartered in Los Angeles, California, Amp'd Mobile Inc. aka
Amp'D Mobile LLC -- http://www.ampd.com/-- is a mobile virtual   
network operator that provides voice, text and entertainment
content to subscribers who contract for cellular telephone
service. The company filed for chapter 11 protection on June 1,
2007 (Bankr. D. Del. Case No. 07-10739). Steven M. Yoder, Esq.,
Eric M. Sutty, Esq. and Mary E. Augustine, Esq. at The Bayard
Firm, represent the Debtor in its restructuring efforts.  
Attorneys at Otterbourg, Steindler, Houston & Rosen, P.C. and
Klehr, Harrison, Harvey, Branzburg & Ellers, LLP, represent the
Official Committee of Unsecured Creditors.  In its schedules filed
with the Court, the Debtor listed total assets of $47,603,629 and
total debts of $164, 569,842.  The Debtor's exclusive period to
file a plan expired on Sept. 29, 2007.  The Debtor is in the
process of selling various assets. (Amp'd Mobile Bankruptcy News,
Issue No. 25; Bankruptcy Creditors' Services Inc.
http://bankrupt.com/newsstand/or 215/945-7000).


AMP'D MOBILE: Posts September 2007 Income of $7,399,850
-------------------------------------------------------

                         Amp'd Mobile Inc.
                          Balance Sheet
                       At September 30, 2007

Assets
  Current Assets
   Cash
    Bank of America                                     $41,184
    Silicon Valley Bank                                (213,539)
    Bank Account (Retail)                                  (738)
    Petty Cash                                                0
    SVB Regulatory Tax Filing                           (13,226)
    SVB - Tax Account                                 1,736,166
    Wells Fargo General                                  98,696
                                                    -----------
  Total Cash                                          1,648,542

   Total Short Term Investment                          438,804

   Accounts Receivable
    Accounts Receivable                             151,813,246
    AR Retail                                        11,517,340
    AR Retail Netting Clearing                          (13,130)
    AR Other                                            184,130
    AR Rebates                                           95,509
                                                    -----------
   Total Accounts Receivable                        163,597,095

   Total Bad Debt Reserve                          (117,230,584)
   Total AR Return Reserve                          (16,949,651)

  Inventory
   Inventory - Handset                                3,468,605
   Inventory - Accessories                            2,513,580
   Match not received                                 1,738,169
                                                    -----------
   Total Inventory                                    7,720,353

   Total Inventory Return Reserve                    16,949,651

  Other Current Assets
   Due from Stockholders                                 88,000
   Deposit                                            1,203,246
   Prepaid                                            5,184,167
   Prepaid MTV Funds Series D                         3,050,000
                                                    -----------
   Total Other Current Assets                         9,525,413
                                                    -----------
  Total Current Assets                               65,699,623

  Long Term Assets
   Net Fixed Assets                                           
    Leasehold Improvements                                    0
    Automobile                                          473,788
    Office Equipment & Furnitures                             0
    Software                                                  0
    Computer Equipment                                        0
    Construction in Progress                                  0
    A/D Leasehold                                             0
    A/D Automobile                                     (258,680)
    A/D Office Equip & Furniture                              0
    A/D Software                                              0
    A/D Computer Equipment                                    0
                                                    -----------
   Total Net Fixed Assets                               215,108

  Investments
   Investments                                          336,285
   Investment: Ninja Mobile                             319,222
                                                    -----------
   Total Long Term Investments                          655,508
                                                    -----------
Total Assets                                        $66,570,239
                                                    ===========

Liabilities
  Current Liabilities
  Accounts Payable
   AP Trade                                         (10,574,507)
   Prepetition Liabilities - Priority               (12,711,021)
  Prepetition Liabilities - Secured                 (29,067,339)
  Prepetition Liabilities - Unsecured              (172,485,728)
  Prepetition Payments  Unsecured                    11,479,328
                                                    -----------
   Total Accounts Payable                          (213,359,265)

  Accrued Liabilities
   AP Accrual                                          (628,141)
   Athelete Accrual                                     (45,375)
   Rebates Payable                                     (152,266)
   Handset Insurance Payable                           (123,479)
   Handset Insurance RMA Payable                            214
   401K Liability                                             0
   Deferred Revenue                                    (609,830)
                                                    -----------
   Total Accrued Liabilities                         (1,558,877)

   Total Intercompany Payables                          425,000
   Total Taxes Payable                               (3,251,274)
                                         
   Total Other Long Term Liabilities                    (74,219)

   Total Liabilities                               (217,818,635)

Equity
  Stock
   Preferred Stock Series A                         (13,593,184)
   Preferred Stock Series B                         (13,962,870)
   Preferred Stock Series C                         (28,940,172)
   Common Stock                                       1,148,809
                                                    -----------
   Total Stock                                      (55,347,417)

  Other Equity
   Equity                                          (255,091,658)
   Equity MTV                                       (24,474,886)
     Prepetition Equity                             475,158,933
   Additional Paid in Capital                        (1,699,052)
   Dividends                                           (832,347)
   Opening Balance Equity                            (1,193,025)
   Undistributed Retained Earnings                   14,727,849
                                                    -----------
   Total Equity                                     206,595,814
                                                    -----------
Total Liabilities and Equity                       ($66,570,239)
                                                    ===========
                  
                        Amp'd Mobile, Inc.
                     Statement of Operations
                   Month Ended September 30, 2007

Revenue
    Total Postpaid Voice Revenue                             $0
    Total Prepaid Voice Revenue                               0
    Total Post Paid Content                                   0
    Total Upfront Activation Fee                              0
    Total Handset                                             0
    Total Accessories                                         0
    Total Other Revenue                                       0
                                                    -----------
   Total Revenue                                              0

Cost of Sales
    Voice                                                     0
    Content                                                   0
    Handsets                                                  0
    Billing Expense                                      81,561
    Logistics                                                 0
    Other                                                     0
    Finance Charges                                       1,000
                                                    -----------
   Total Cost of Sales                                   82,562

Gross Margin                                             82,562

   Operating Expenses
     Salaries                                           119,109
     Bonus                                                    0
     Other Benefits