/raid1/www/Hosts/bankrupt/TCR_Public/090207.mbx
T R O U B L E D C O M P A N Y R E P O R T E R
Saturday, February 7, 2009, Vol. 13, No. 37
Headlines
ATA AIRLINES: Files Monthly Operating Report for December 2008
BUFFETS HOLDINGS: Files Monthly Operating Report -- Ended Dec. 17
CADENCE INNOVATION: Files Operating Report for December 2008
FRONTIER AIRLINES: Files Operating Report for December 2008
HAWAIIAN TELCOM: Files Monthly Operating Report -- Dec. 2008
INTERSTATE BAKERIES: Monthly Operating Report -- Ended December 13
LEVITT & SONS: Files Monthly Operating Report -- November 2008
LEVITT & SONS: Files Monthly Operating Report -- December 2008
LINENS 'N THINGS: Files Operating Report -- Ending Nov. 22, 2008
MERVYN'S LLC: Files Monthly Operating Report -- Ended Nov. 1, 2008
MERVYN'S LLC: Files Monthly Operating Report -- Ended November 29
NORTEL NETWORKS: Files Initial Monthly Operating Report
PILGRIM'S PRIDE: Files Monthly Operating Report -- Ended Dec. 27
PM LIQUIDATING: Files Initial Monthly Operating Report
PM LIQUIDATING CORP: Posts $2,191,793 Net Loss in August 2008
PM LIQUIDATING: Earns $12,548,876 in September 2008
PM LIQUIDATING: Posts $321,733 Net loss in October 2008
REFCO INC: Refco LLC's Monthly Operating Report -- November 2008
REFCO INC: Refco LLC's Monthly Operating Report -- December 2008
REUNION INDUSTRIES: Posts $1,229,000 Net Loss in December 2008
TOUSA INC: Files Monthly Operating Report -- December 2008
TRICOM SA: Debtors' Monthly Operating Report -- December 2008
*********
ATA AIRLINES: Files Monthly Operating Report for December 2008
--------------------------------------------------------------
ATA Airlines' Chief Restructuring Officer Steve Turoff filed with
the U.S. Bankruptcy Court for the Southern District of Indiana the
company's operating report for the period Dec. 1 to 31, 2008.
Mr. Turoff disclosed that ATA Airlines had ($1,475,496) in cash
profit and $15,466 in total payables for December.
The total professional fee incurred by or on behalf of ATA
Airlines for services related to its bankruptcy case during the
month is $854,625.
ATA Airlines, Inc.
Receipts and Disbursements
Month Ended December 31, 2008
RECEIPTS
Military -
Charter -
Scheduled Service -
US Bank -
Amex -
Discover -
Diner's Club -
Other Scheduled Service -
Asset Sales -- Inventory 25,254
Asset Sales -- Ground Equipment -
Asset Sales -- Rotables -
Return of Deposits/Prepaids -
Cash Collateral/LOCs 158,807
Interest 8,883
Miscellaneous 222,870
------------
Total $415,814
============
DISBURSEMENTS
Base Payroll Inc. All Taxes $366,046
Stay Bonus -
Benefits 6,987
Employee Expense Payments 4,083
Facilities 14,225
Utilities/Communications 18,885
Contract Labor 34,221
Professionals 1,383,404
U.S. Trustee -
Aircraft Ferry Cost 31,120
Engine Changes/Certificate Mx 4,500
Insurance--D&O/Misc. ?
Health Insurance Run-off Reserve -
Cobra Reserve -
Security -
Shipping/Cargo 1,194
Returned Checks -
Miscellaneous 26,646
------------
Total $1,891,310
Beginning Balance $46,280,175
Receipts 415,814
Disbursements (1,891,310)
------------
Ending Balance $44,804,679
============
About ATA Airlines
Headquartered in Indianapolis, Indiana, ATA Airlines, Inc., was a
diversified passenger airline operating in two principal business
lines -- a low cost carrier providing scheduled passenger service
that leverages a code share agreement with Southwest Airlines; and
a charter operator that focused primarily on providing charter
service to the U.S. government and military. ATA is a wholly
owned subsidiary of New ATA Acquisition, Inc. -- a wholly owned
subsidiary of New ATA Investment, Inc., which in turn, is a wholly
owned subsidiary of Global Aero Logistics Inc. ATA Acquisition
also owns another holding company subsidiary, World Air Holdings,
Inc., which it acquired through merger on August 14, 2007. World
Air Holdings owns and operates two other airlines, North American
Airlines and World Airways.
ATA Airlines and its affiliates filed for Chapter 11 protection on
Oct. 26, 2004 (Bankr. S.D. Ind. Case Nos. 04-19866, 04-19868
through 04-19874). The Honorable Basil H. Lorch III confirmed the
Debtors' plan of reorganization on Jan. 31, 2006. The Debtors'
emerged from bankruptcy on Feb. 28, 2006.
Global Aero Logistics acquired certain of ATA's operations after
its first bankruptcy. The remaining ATA affiliates that were not
substantively consolidated in the company's first bankruptcy case
were sold or otherwise liquidated.
ATA Airlines filed for Chapter 22 on April 2, 2008 (Bankr. S.D.
Ind. Case No. 08-03675), citing the unexpected cancellation of a
key contract for ATA's military charter business, which made it
impossible for ATA to obtain additional capital to sustain its
operations or restructure the business. ATA discontinued all
operations subsequent to the bankruptcy filing. ATA's Chapter 22
bankruptcy petition lists assets and liabilities each in the range
of $100 million to $500 million.
The Debtor is represented in its Chapter 22 case by Haynes and
Boone, LLP, and Baker & Daniels, LLP, as bankruptcy counsel.
The United States Trustee for Region 10 appointed five members to
the Official Committee of Unsecured Creditors. Otterbourg,
Steindler, Houston & Rosen, P.C., serves as bankruptcy counsel to
the Committee. FTI Consulting, Inc., acts as the panel's
financial advisors. The Court gave ATA Airlines Inc. until
Feb. 26, 2009, to file its Chapter 11 plan and April 27, 2009, to
solicit acceptances of that plan.
ATA Airlines submitted to the Court its Chapter 11 Plan of
Reorganization and accompanying Disclosure Statement on Dec. 12,
2008, two weeks after it completed the sale of its key assets to
Southwest Airlines Inc.
Bankruptcy Creditors' Service, Inc., publishes ATA Airlines
Bankruptcy News. The newsletter tracks the chapter 11 case of
ATA Airlines, Inc. (http://bankrupt.com/newsstand/or
215/945-7000)
BUFFETS HOLDINGS: Files Monthly Operating Report -- Ended Dec. 17
-----------------------------------------------------------------
Buffets Holdings, Inc.
Balance Sheet
As of December 17, 2008
ASSETS
Current Assets:
Cash on Hand - drawer $1,374,587
Total depository account 4,736,428
Temporary cash investments 1,000,000
Cash 18,873,819
--------------
Total cash & cash equivalents 25,984,834
Receivables-landlord 78,797
Credit card receivables 1,573,337
Intercompany -
Total rebates receivable 4,241,321
Accounts receivable 2,546,904
Due to/From affiliate 0
--------------
Total Receivables 8,440,359
Inventory 29,363,176
--------------
Total Inventories 29,363,176
Restricted cash 2,099,806
Employee advances 10,610
Escrow deposits - short term 897,076
Deposits - prefunded LC - current 22,612,190
Prepaid car leases 51,872
Prepaid Insurance 896,261
Prepaid rent 3,434,476
Prepaid other 2,396,194
Prepaid advertising 6,484,908
Prepaid rent, escrow 355,270
Notes receivable - short term 13,104
--------------
Total prepaid expenses & other assets 37,151,962
Deferred income taxes - current 13,651,000
Deferred tax valuation allowance - current (13,651,000)
--------------
Total current assets 103,040,138
Cabinet division inventory 4,433,744
Corporate inventory 569,583
Proceeds of sale clearing account (1,200)
CIP - non system 440,040
Land 9,298,836
Building 5,586,674
Accumulated depreciation - building (914,499)
Leasehold improvement 159,255,066
Accumulated amortization (96,065,629)
Equipment 221,679,496
Accumulated depreciation - equipment (139,920,412)
Automobile 315,330
Accumulated depreciation - auto (134,322)
Assets to be sold - PP&E 16,364,294
Accumulated depreciation - assets to be sold (93,632)
--------------
Total property, plant & equipment, net 180,713,370
Goodwill 116,639,959
Acquisition costs 18,133,818
--------------
Total goodwill 134,773,776
Deferred income taxes - non-current 95,451,879
Deferred tax valuation allowance - non-current (95,451,879)
Liquor licenses 343,681
Leasehold interest 1,439,790
Recipes 2,053,208
Trademark 56,600,000
--------------
Total other intangible assets 60,436,680
Prepaid rent deposits 1,743,996
Deposits 3,597,167
Deposits - other long term 42,865
Insurance loss deposits 353,520
Investments in subsidiaries 31,045
Total debt issuance costs (17,098,802)
Notes receivable from subsidiaries 0
Total notes receivable - long term 6,336
Split Dollar Life Ins. Receivable 2,169,580
--------------
Total other non-current assets 30,117,956
--------------
Total assets $509,081,919
==============
LIABILITIES & SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable - prepetition $24,475,709
Accounts payable - postpetition 35,242,922
COD Clearing (6,942)
Misc. accruals - restaurant level 8,970,878
Misc accruals - WIS (1,000)
Misc. accruals - corp level 4,682,653
--------------
Total accounts payable 73,364,220
Accrued 401(k) 954,238
Accrued payroll 11,505,427
Accrued bonus 925,089
Accrued payroll taxes 3,763,986
Accrued vacation 7,452,787
--------------
Total accrued compensation 24,601,526
Accrued insurance - auto 16,000
Workers' compensation payable 22,842,238
Accrued insurance - general liability 15,903,193
Accrued health, dental, life 3,052,768
Accrued insurance - other 204,771
--------------
Total accrued insurance 42,018,971
Accrued percentage rent 1,687,060
Accrued interest - short term 25,026,547
Accrued property taxes 10,216,979
Accrued postage 3,425
Accrued advertising 4,480,794
Accrued liabilities - other 11,082,156
Deferred income - current 48,378
Gift certificates/cards 5,488,405
Cash receipts suspense 169,200
Lease rejection claims reserve 54,943,300
Sales/use tax payable 10,555,769
Accrued restaurant closing costs 2,190,602
--------------
Total accrued liabilities 202,235,835
Income taxes payable (3,986,334)
Estimated income taxes 676,119
--------------
Total income taxes payable (3,310,215)
Current maturities of long-term debt 5,300,000
Short term borrowings 56,300,000
Short term borrowings - DIP 72,851,177
Short term borrowings - vendor LC draws 6,258,450
--------------
Total current liabilities 417,891,044
Notes payable to parent
Senior debt - bank 518,728,000
Senior debt - public 300,000,000
--------------
Total long-term debt 818,728,000
Accrued rent 45,565,575
Deferred Income tax 22,793,000
Income tax payable - non-current 21,774,000
Long term sublease deposits 33,905
Post retirement benefits payable 18,249
Total deferred income 5,642,065
--------------
Total other long-term liabilities 5,694,219
Total non-current liabilities 914,544,794
--------------
Total liabilities 1,332,445,838
--------------
Shareholders' Equity:
Capital Stock 63,358
Additional paid in capital 835,631
Contributed capital 0
Interco contributions (distributions) 0
Dividends paid (interco) 0
Dividends received (interco) 0
Accum other comprehensive income 0
Dividends paid to shareholders (101,164,801)
Retained earnings (630,165,639)
Level 8 profit/loss (92,932,467)
--------------
Retained earnings (824,262,907)
Total shareholders' equity (823,363,919)
--------------
Total liabilities & Stockholders' equity $509,081,919
==============
Buffets Holdings, Inc.
Income Statement
For the month ended December 17, 2008
Total sales $ 99,353,543
Total food cost 35,418,720
Total labor 30,459,600
Operating costs 13,163,731
Occupancy costs 12,545,563
--------------
Total DIR & O/C 25,709,293
--------------
Total restaurant costs 91,587,613
--------------
Restaurant profit (level 4) 7,765,930
Total SG&A Expense 9,898,315
Closed restaurant costs 0
Impairment Cost 146,522
--------------
Earnings from operations (2,299,222)
Other income (expense)
Franchise income 47,724
Interest income 145
Interest expense (6,626,837)
Other income (expense) 11,204
Loss related to refinancing 0
Reorganization Costs (8,359,452)
Net Worth Tax (253,276)
Intercompany 0
--------------
Total other income (expense) (17,309,350)
--------------
Earnings before tax (19,608,730)
Income Taxes 118,700
--------------
Net earnings (loss) ($19,727,430)
==============
Buffets Holdings, Inc.
Schedule of Cash Receipts & Disbursements
For the month ended December 17, 2008
Cash Receipts (inc. Sales tax):
Cash receipts $63,513,000
Credit card 42,217,000
--------------
105,730,000
Receipts
(Gift card usage) 1,268,000
Rebates, other 491,000
---------------
Total cash receipts 107,489,000
Operating Disbursements:
A/P
Check 6,807,000
EFT 53,433,000
Change in trade terms (3,801,000)
Payroll 31,009,000
Rent (Cash occupancy) 8,061,000
Sales tax 8,068,000
Other operating 0
--------------
Total operating disbursements 103,577,000
--------------
Net operating cash flows 3,912,000
Non-operating Disbursements (Receipts):
Income tax 0
Total CapEx 2,241,000
Professional fees, inc. holdbacks 1,451,000
Closed restaurant costs 0
Deposits (Utility) 0
Other (20,000)
Cash (Proceeds) from asset sales 0
--------------
Total non-operating disbursements 3,672,000
Financing Payments:
Interest expense 859,000
Interest (income) (17,000)
DIP Fees/other 2,386,000
Principal payments 7,099,000
---------------
Total financing disbursements 10,327,000
---------------
Total net disbursements 117,576,000
Net cash receipts (disbursements) ($10,087,000)
==============
About Buffets Holdings
Headquartered in Eagan, Minnesota, Buffets Holdings Inc. --
http://www.buffet.com/-- is the parent company of Buffets,
Inc., which operates 626 restaurants in 39 states, comprised of
615 steak-buffet restaurants and eleven Tahoe Joe's Famous
Steakhouse restaurants, and franchises sixteen steak-buffet
restaurants in six states. The restaurants are principally
operated under the Old Country Buffet, HomeTown Buffet, Ryan's and
Fire Mountain brands. Buffets, Inc. employs approximately 37,000
team members and serves approximately 200 million customers
annually.
The company and all of its subsidiaries filed Chapter 11
protection on Jan. 22, 2008 (Bankr. D. Del. Case Nos. 08-10141 to
08-10158). Joseph M. Barry, Esq., M. Blake Cleary, Esq., and
Pauline K. Morgan, Esq., at Young Conaway Stargatt & Taylor LLP,
represent the Debtors in their restructuring efforts. The Debtors
selected Epiq Bankruptcy Solutions LLC as claims and balloting
agent. The U.S Trustee for Region 3 appointed seven creditors to
serve on an Official Committee of Unsecured Creditors. The
Committee selected Otterbourg Steindler Houston & Rosen PC and
Pachulski Stang Ziehl Young & Jones as counsels. The Debtors'
balance sheet as of Sept. 19, 2007, showed total assets of
$963,538,000 and total liabilities of $1,156,262,000.
As reported in the Troubled Company Reporter on Feb. 26, 2008, the
Court granted on February 22, 2008, final approval of the Debtors'
debtor-in-possession credit facility, consisting of
$85 million of new funding and $200 million carried over from the
company's prepetition credit facility.
Bankruptcy Creditors' Service, Inc., publishes Buffets Holdings
Bankruptcy News. The newsletter tracks the Chapter 11 proceedings
of Buffets Holdings Inc. and its debtor-affiliates.
(http://bankrupt.com/newsstand/or 215/945-7000)
CADENCE INNOVATION: Files Operating Report for December 2008
------------------------------------------------------------
Cadence Innovation LLC
Unaudited Balance Sheet
As of December 31, 2008
(in thousands)
ASSETS:
Cash $3,522
Accounts Receivable, Net 16,740
Manufacturing Inventories, Net 3,590
Tooling Inventories, Net -
IC Receivable/Payable (52,996)
Prepaid Expenses and Other Current Assets 2,376
Professional Retainers 1,440
Assets Held for sale 26,845
------------
Total Current Assets 1,517
Property, Plant and Equipment
Capital Leases 1,809
Land -
Building and Improvements -
Machinery & Equipment -
Office & Transportation Equipment -
Construction-in-Progress -
------------
Total Property, Plant & Equipment 1,809
Accumulated Depreciation (467)
-------------
Net Property, Plant & Equipment 1,341
-------------
Loans to Insiders -
Intangible Assets, Net -
Other Non-Current Assets 3,587
-------------
TOTAL ASSETS $6,445
=============
LIABILITIES:
Postpetition Liabilities:
Accounts Payable ($12,032)
Accrued Accounts Payable 15,353
Accrued Wages 991
Accrued Taxes - Payroll 365
Accrued Fringe Benefits 2,303
Accrued Taxes - Property and Sales and Use 60
Accrued Interest 68
Accrued Severance -
Other Accrued Expenses 2,196
Amounts Due to Insiders -
-------------
Total Postpetition Liabilities 9,304
Prepetition Liabilities:
Secured Debt 10,508
Priority Debt -
Unsecured Debt 101,600
-------------
Total Prepetition Liabilities 112,108
EQUITY:
Owners Capital 302,123
Retained Earnings - Prepetition (340,500)
Retained Earnings - Postpetition (76,590)
-------------
TOTAL LIABILITIES AND EQUITY $6,445
=============
Cadence Innovation LLC
Unaudited Operating Statement
Month Ended December 31, 2008
(in thousands)
Total Revenue/Sales $20,285
Cost of Sales 27,977
-------------
Gross Profit (7,692)
Expenses:
Advertising -
Auto and Truck Expense -
Bad Debts -
Contributions -
Employee Benefit Programs 526
Insider Compensation 140
Insurance 71
Management Bonuses -
Office Expenses 1
Pension and Profit Sharing Plans -
Professional Fees - non-bankruptcy 41
Repairs and Maintenance 21
Rent and Lease Expense 1,408
Salaries/Commissions/Fees 744
Supplies 10
Taxes - Payroll 238
Taxes - Real Estate (269)
Taxes - Other -
Travel and Entertainment 43
Utilities 79
Other (157)
-------------
Total Expenses 2,895
Depreciation 627
-------------
Net Profit (Loss) (11,213)
Other Income 993
Interest Expense 762
Gain/Loss from discontinued operations 13
Intercompany transfers -
-------------
Net Profit (Loss) before reorganization items (12,961)
Reorganization items
Professional Items 2,320
Trustee Fees 10
Interest earned on accumulated cash -
-------------
Total Reorganization Expenses 59,483
Income Taxes -
-------------
NET INCOME (LOSS) ($72,465)
=============
Cadence Innovation LLC
Schedule of Cash Receipts and Disbursements
For the month ended December 31, 2008
(in thousands)
Cash - Beginning of Month $677
Receipts:
Cash Sales -
Accounts Receivable 26,224
Loans and Advances (1,151)
Sale of Assets -
Other -
-------------
Total Receipts 25,073
-------------
Disbursements:
Net Payroll 5,933
Contract Labor 931
Payroll Taxes 1,568
Sales, Use and other Taxes 20
Inventory Purchases 8,920
Capital Expenditures - Machinery & Equipment 163
Employee Expenses 60
Insurance 30
Rent and Leases 520
Purchased Services 548
Utilities 686
Tooling 470
Other 84
Operating and Maintenance Supplies 146
Owner Draw -
Legal and Professional Fees 2,029
Bank Charges 96
Board of Director fees -
U.S. Trustee quarterly fees -
Court costs 22
-------------
Total Disbursements 22,228
-------------
Net Cash Flow 2,845
-------------
Cash - End of Month $3,522
=============
New Venture Real Estate Holdings LLC
Unaudited Balance Sheet
As of December 31, 2008
(in thousands)
Cash
Accounts Receivable, Net -
Manufacturing Inventories, Net -
Tooling Inventories, Net -
I/C Receivable/Payable -
Prepaid Expenses and other current assets $40,768
Professional Retainers -
Assets held for Sale -
-------------
Total current assets 40,768
-------------
Property, Plant & Equipment
Capital Leases -
Land -
Building and Improvements -
Machinery & Equipment -
Office & Transportation Equipment -
Construction-in-Progress -
-------------
Total Property, Plant and Equipment -
Accumulated Depreciation -
-------------
Net Property, Plant and Equipment -
-------------
Loans to Insiders -
Intangible Assets, Net -
Other Non-current Assets -
-------------
TOTAL ASSETS $40,768
=============
LIABILITIES:
Postpetition Liabilities:
Accounts Payable -
Accrued Accounts Payable -
Accrued Wages -
Accrued Taxes-Payroll -
Accrued Fringe Benefits -
Accrued Taxes-Property -
Accrued Severance -
Amounts due to Insiders -
-------------
Total Postpetition Liabilities -
Prepetition Liabilities:
Secured Debt -
Priority Debt -
Unsecured Debt -
-------------
Total Prepetition Liabilities -
-------------
EQUITY:
Owners Capital -
Retained Earnings - Prepetition 40,768
Retained Earnings - Postpetition -
-------------
TOTAL LIABILITIES AND EQUITY $40,768
=============
Headquartered in Troy, Michigan, Cadence Innovation LLC --
http://www.cadenceinnovation.com/-- manufactures and sells auto
parts to its customers GM and Chrysler. The company has at least
4,200 employees in the United States and Europe, including Hungary
and Czech Republic. The company and its debtor-affiliate, New
Venture Real Estate Holdings, LLC, filed for Chapter 11
reorganization on Aug. 26, 2008 (Bankr. D. Del. Lead Case No. 08-
11973). Norman L. Pernick, Esq. and Patrick J. Reilley, Esq., at
Cole, Schotz, Meisel, Forman & Leonard, represent the Debtors as
counsel. When the Debtors filed for protection from their
creditors, they listed assets of between $10 million and
$50 million, and debts of between $100 million and $500 million.
(Cadence Bankruptcy News; Bankruptcy Creditors' Service Inc.,
http://bankrupt.com/newsstand/or 215/945-7000)
FRONTIER AIRLINES: Files Operating Report for December 2008
-----------------------------------------------------------
Frontier Airlines Holdings, Inc., filed on January 28, 2009, its
Monthly Operating Report for December 2008. The airline reported
a consolidated operating profit of $18.9 million and a net profit
of $18.7 million for the month. Excluding special items, the
Company reported an operating profit of $18.3 million and a net
profit of $17.0 million. The Company, excluding special items,
reported an operating margin of 16.8 percent and a total net
margin of 15.5 percent for the month.
Special items for the month included:
* Non-cash mark-to-market gains on fuel hedge contracts of
$0.6 million.
* Net gain of $1.4 million in reorganization expense, due to
the sale of two A319 aircraft sold in the month for a book
gain of $4.1 million, which was offset by other
reorganization expenses of $2.7 million.
* Loss on early extinguishment of debt of $0.3 million.
When combining the Operating Reports for each of the months
comprising the December quarter, the Company reported a
consolidated operating profit of $5.6 million and a net profit of
$1.1 million. Excluding special items, the Company reported an
operating profit of $14.4 million and a net profit of
$7.7 million for the quarter.
Special items for the quarter included:
* Non-cash mark-to-market losses on fuel hedge contracts of
$8.7 million.
* Charges of $0.4 million on early extinguishment of debt.
* Gain of $2.7 million in reorganization activities,
including $8.1 million on the sale of four A319 aircraft
and expenses of $5.4 million.
Frontier's cash position increased to $69.1 million for the
period ending December 2008. The Company realized net proceeds
of $25.5 million from the sale of two aircraft, which was offset
by a decrease in working capital due to the traditionally low
booking period at the end of the year.
"These outstanding results are a testament to the sacrifices and
hard work put forth by all of our employees," said Frontier
President and CEO Sean Menke. "We have worked extremely hard
throughout our restructuring to achieve these results that are
bucking industry trends.
"Despite significant competitive pressure and a rapidly changing
macro-economic environment, we have been able to reduce our
operating expenses, increase revenues and maintain our high
quality of service," Mr. Senke added.
Financial and restructuring highlights during the quarter:
* For the quarter, mainline unit costs excluding fuel,
decreased 4.2 percent to 6.20 cents, despite a 16.0 percent
reduction in mainline capacity, an 8.0 percent reduction in
stage length and an average fleet utilization decrease of
7.2 percent.
* For the quarter year-over-year, mainline passenger unit
revenue increased by 7.2 percent, and total mainline unit
revenue increased by 10.2 percent.
* Load factor for the quarter improved 3.9 points versus the
prior year period.
* Negotiated and secured long-term concessionary agreements
with all represented labor groups.
* Successfully launched AirFairs, an innovative, customer-
friendly fare structure that lets customers choose from one
of three fare levels that best meets their specific travel
needs.
* Sold four A319 aircraft, adding significant liquidity to the
Company.
* Among the Industry leaders in key DOT performance metrics.
The Denver Post noted that Frontier's soaring to record earnings
in December 2008, and posting of a narrow profit for the quarter
"boosted the carrier's hopes for emerging from bankruptcy
protection."
"For the first time in five years, we've actually recorded a
profit for the December quarter," Mr. Menke told the Denver Post,
noting that the record is "really big in light of what a number
of companies, especially airlines, have been reporting."
A full-text of Frontier's Monthly Operating Report is available
for free at: http://ResearchArchives.com/t/s?38f6
FRONTIER AIRLINES HOLDINGS, INC., ET AL.
Unaudited Condensed Consolidated Balance Sheet
As of December 31, 2008
ASSETS
CURRENT ASSETS:
Cash and cash equivalents $69,055,000
Short-term investments -
Restricted investments 114,683,000
Receivables, net of allowance 36,322,000
Security and other deposits -
Prepaid expenses and other assets 18,539,000
Inventories, net of allowance 12,631,000
Assets held for sale 743,000
--------------
Total current assets 251,973,000
Property and other equipment, net 612,798,000
Security and other deposits 40,938,000
Aircraft pre-delivery payments 5,133,000
Restricted investments 2,987,000
Deferred loan expenses and other assets 5,430,000
--------------
Total Assets $919,259,000
==============
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities not subject to compromise:
CURRENT LIABILITIES:
Accounts payable $42,479,000
Air traffic liability 133,005,000
Other accrued expenses 49,610,000
Income tax payable 988,000
Deferred revenue & other current liabilities 28,828,000
DIP financing 30,000,000
PDP financing -
--------------
Total current liabilities not subject
to compromise 284,910,000
Deferred revenue and other liabilities 20,761,000
Other long-term debt -- postpetition 3,000,000
--------------
Total liabilities not subject to compromise 308,671,000
Liabilities subject to compromise 543,529,000
--------------
Total Liabilities 852,200,000
STOCKHOLDERS' EQUITY
Preferred stock -
Common stock 37,000
Additional paid-in capital 196,879,000
Unearned ESOP shares -
Other comprehensive loss -
Accumulated deficit (129,857,000)
--------------
Total Stockholders' Equity 67,059,000
--------------
Total Liabilities and Stockholders' Equity $919,259,000
==============
FRONTIER AIRLINES HOLDINGS, INC., ET AL
Unaudited Condensed Consolidated Statement of Operations
Month Ended December 31, 2008
Revenues:
Passenger $100,897,000
Cargo 300,000
Other 7,987,000
--------------
Total revenues 109,184,000
Operating expenses:
Flight operations 13,175,000
Aircraft fuel 27,175,000
Aircraft lease 9,549,000
Aircraft and traffic servicing 17,227,000
Maintenance 6,905,000
Promotion and sales 6,964,000
General and administrative 6,202,000
Operating expenses -- regional partner -
Loss (gain) on sales of assets, net (1,000)
Employee separation and other charges -
Depreciation 3,053,000
--------------
Total operating expenses 90,249,000
--------------
Operating income (loss) 18,935,000
Non-operating income (expense):
Interest income 252,000
Interest expense (2,667,000)
Loss from early extinguishment of debt (303,000)
Other, net 1,189,000
--------------
Total non-operating expense, net (1,529,000)
Income before reorganization items & income tax 17,406,000
(Gains)/Losses on reorganization items (1,387,000)
Income tax expense (benefit) 119,000
--------------
Net Income (Loss) $18,674,000
==============
FRONTIER AIRLINES HOLDINGS, INC., ET AL.
Unaudited Condensed Consolidated Statement of Cash Flow
Month Ended December 31, 2008
Cash flows from operating activities:
Net income $18,674,000
Adjustments to reconcile net loss to net cash
used in operating activities:
ESOP and stock option compensation expense 353,000
Depreciation and amortization 3,396,000
Assets beyond economic repair 82,000
Mark to market losses on derivative contracts 2,923,000
Proceeds received for settled
derivative contracts (3,559,000)
Loss (Gain) on disposal of equipment
and other assets, net (1,000)
Loss on early extinguishment of debt 303,000
Unrealized loss on short-term investments (1,320,000)
Changes in operating assets and liabilities:
Restricted investments (1,837,000)
Receivables 3,372,000
Security and other deposits 1,316,000
Prepaid expenses and other assets 4,348,000
Inventories 622,000
Other assets -
Accounts payable 3,663,000
Air traffic liability (34,043,000)
Other accrued expenses (1,694,000)
Deferred revenue and other liabilities (1,498,000)
Reorganization items (1,387,000)
--------------
Net cash used in operating activities (6,287,000)
Cash flows from reorganization activities
Net cash used in reorganization activities (3,428,000)
Total net cash used in operating activities (9,715,000)
Cash flows from investing activities:
Aircraft purchase deposits made (1,636,000)
Aircraft purchase deposits returned -
Sale of short-term investment 5,060,000
Proceeds from the sale of property and
equipment and assets held for sale 1,000
Capital expenditures (726,000)
Proceeds from the sale of aircraft --
reorganization activity 55,000,000
--------------
Net cash provided by investing activities 57,699,000
Cash flows from financing activities:
Proceeds from DIP financing (postpetition) -
Extinguishment of long-term borrowings -
Principal payments on long-term borrowings (2,837,000)
Extinguishment of long-term borrowings --
reorganization activity (29,489,000)
Principal payments on short-term borrowing -
Payment of financing fees (17,000)
--------------
Net cash used in financing activities (32,343,000)
Increase in cash and cash equivalents 15,641,000
Cash and cash equivalents at beginning of period 53,414,000
--------------
Cash and cash equivalents at end of period $69,055,000
==============
About Frontier Airlines Inc.
Headquartered in Denver, Colorado, Frontier Airlines Inc. --
http://www.frontierairlines.com/-- provides air transportation
for passengers and freight. It operates jet service carriers
linking Denver, Colorado hub to 46 cities coast-to-coast, 8 cities
in Mexico, and 1 city in Canada, as well as provide service from
other non-hub cities, including service from 10 non-hub cities to
Mexico.
Frontier Airlines and its debtor-affiliates filed for Chapter 11
protection on April 10, 2008, (Bankr. S.D. N.Y. Case No.
08-11297 thru 08-11299.) Benjamin S. Kaminetzky, Esq., and Hugh
R. McCullough, Esq., at Davis Polk & Wardwell, represent the
Debtors in their restructuring efforts. Togul, Segal & Segal
LLP is the Debtors' Conflicts Counsel, Faegre & Benson LLP is
the Debtors' Special Counsel, and Kekst and Company is the
Debtors' Communications Advisors.
Bankruptcy Creditors' Service, Inc., publishes Frontier Airlines
Bankruptcy News. The newsletter tracks the Chapter 11 proceedings
of Frontier Airlines Inc. and its debtor-affiliates.
(http://bankrupt.com/newsstand/or 215/945-7000)
HAWAIIAN TELCOM: Files Monthly Operating Report -- Dec. 2008
------------------------------------------------------------
Hawaiian TelCom Communications, Inc.
Balance Sheet
As of December 31, 2008
Cash and cash equivalents $76,241,860
Accounts receivable -
Materials and supplies -
Prepaid expenses 50,000
Other current assets -
Property and equipment -
Investment in subsidiaries 1,066,356,148
Deferred charges and other assets 4,830,925
Intangible assets -
--------------
Total assets $1,147,478,933
==============
Current portion of long-term debt 1,074,500,000
Accounts payable -
Payroll and related benefits payable -
Accrued other taxes 1
Accrued interest 30,005,616
Advance billings -
Other current liabilities 15,334,812
Long-term debt -
Employee benefit obligations -
Other liabilities -
--------------
1,119,840,429
--------------
Equity (293,435,888)
Intercompany receivable (102,072,089)
Intercompany payable 423,146,481
--------------
Net owner interest 27,638,504
--------------
Total liabilities and partners' capital $1,147,478,933
==============
Hawaiian TelCom Communications, Inc.
Income Statement
For the Month Ended December 31, 2008
Operating revenues $0
Operating expenses:
Cost of goods sold (202,703)
Salaries and wages -
Pension and other benefits -
Employee related expenses 8,333
Contracted services -
Restructuring expenses -
Rents -
Materials -
Advertising -
Gross receipts and other taxes -
Uncollectibles -
All other 1,108
Depreciation and amortization -
--------------
Total operating expenses (193,262)
--------------
Operating income (loss) (193,262)
--------------
Other income (expense):
Interest expense 4,082,598
Loss on early extinguishment of debt -
Gain (loss) on interest rate swap 8,482,247
Other income and expense, net -
--------------
Total other (income) expenses 12,564,845
--------------
Income (loss) from continuing operations
before reorganization items and provision
for income taxes (12,371,583)
Reorganization items 7,740,600
--------------
Income (loss) from continuing operations
before provision for income taxes (20,112,183)
Provision (benefit) for income taxes -
--------------
Net income (loss) ($20,112,183)
==============
Hawaiian TelCom Communications, Inc.
Cash Receipts and Disbursements
For the Month Ended December 31, 2008
November 2008 ending book balance $68,236,702
Prepetition checks outstanding reclass 0
--------------
December 2008 beginning book balance 68,236,702
Receipts
Receipts from operations 5,157
Net change in deposits in transit 0
Other 0
--------------
Total receipts 5,157
--------------
Disbursements
AP & Payroll disbursements
Check 0
EFT 0
Wire (9,055,034)
--------------
Total AP & Payroll disbursements (9,055,034)
--------------
Bank debts
Bank fees (40)
Other 0
--------------
Total bank debts (40)
--------------
Total disbursements (9,055,074)
--------------
Other transfers (8,000,000)
--------------
ZBA credits 9,055,073
ZBA debits 0
--------------
Total ZBAs 9,055,073
--------------
Adjustments 0
--------------
December 2008 ending book balance 76,241,859
Cash on hand and other adjustments 0
--------------
Cash per balance sheet $76,241,859
==============
Other Hawaiian Telcom Affiliates
Seven affiliates of Hawaiian Telcom Communications also delivered
separate individual monthly operating reports to the Court.
The Hawaiian Telcom affiliates reported these assets and
liabilities as of December 31, 2008:
Debtor Affiliate Total Assets Total Debts
---------------- -------------- ------------
Hawaiian Telcom, Inc. $1,186,157,593 $176,319,694
Hawaiian Telcom Services
Company Inc. $66,243,407 $9,686,405
Hawaiian Telcom Holdco, Inc. $27,638,504 $0
Hawaiian Telcom IP Service
Delivery Research LLC $0 $7,366
Hawaiian Telcom IP Video
Research, LLC $0 $3,549
Hawaiian Telcom IP Service
Delivery Investment LLC $0 $0
Hawaiian Telcom IP Video
Investment, LLC $0 $0
The Debtor affiliates listed their net income or loss for the
period from December 1 to 31, 2008:
Company Net Income(Loss)
------------- ----------------
Hawaiian Telcom, Inc. $10,245,072
Hawaiian Telcom Services Company, Inc. ($17,218,124)
Hawaiian Telcom Holdco, Inc. $0
Hawaiian Telcom IP Service Delivery Research LLC ($40,123)
Hawaiian Telcom IP Video Research, LLC ($19,266)
Hawaiian Telcom IP Service Delivery Investment LLC $0
Hawaiian Telcom IP Video Investment, LLC $0
The Debtor affiliates also reported their cash receipts and
disbursements for the period from December 1 to 31, 2008:
Company Receipts Disbursements Cash Flow
------------- ----------- ------------- ---------
Hawaiian Telcom, Inc. $40,689,791 $18,108,105 $12,671,898
Hawaiian Telcom Servs.
Company, Inc. $385,725 $1,206,720 ($820,995)
Hawaiian Telcom Holdco,
Inc. $0 $0 $0
Hawaiian Telcom IP Service
Delivery Research LLC $0 $0 $0
Hawaiian Telcom IP Video
Research, LLC $0 $0 $0
Hawaiian Telcom IP Service
Delivery Investment LLC $0 $0 $0
Hawaiian Telcom IP Video
Investment, LLC $0 $0 $0
Based in Honolulu, Hawaii, Hawaiian Telecom Communications, Inc.
-- http://www.hawaiiantel.com/-- operates a telecommunications
company, which offers an array of telecommunications products and
services including local and long distance service, high-speed
Internet, wireless services, and print directory and Internet
directory services.
The company and seven of its affiliates filed for Chapter 11
protection on Dec. 1, 2008 (Bankr. D. Del. Lead Case No. 08-
13086). As reported by the Troubled Company Reporter on
December 30, 2008, Judge Peter Walsh of the U.S. Bankruptcy Court
for the District of Delaware approved the transfer of the Chapter
11 cases to the U.S. Bankruptcy Court for the District of Hawaii
before Judge Lloyd King (Bankr. D. Hawaii Lead Case No. 08-02005).
Richard M. Cieri, Esq., Paul M. Basta, Esq., and Christopher J.
Marcus, Esq., at Kirkland & Ellis LLP, represent the Debtors in
their restructuring efforts. The Debtors proposed Lazard Freres &
Co. LLC as investment banker; Zolfo Cooper Management LLC as
business advisor; Deloitte & Touche LLP as independent auditors;
and Kurztman Carson Consultants LLC as notice and claims agent.
An official committee of unsecured creditors has been appointed in
the case. The committee is represented by Christopher J. Muzzi,
Esq., at Moseley Biehl Tsugawa Lau & Muzzi LLC, in Honolulu,
Hawaii.
When the Debtors filed for protection from their creditors, they
listed total assets of $1,352,000,000 and total debts of
$1,269,000,000 as of Sept. 30, 2008.
Bankruptcy Creditors' Service, Inc., publishes Hawaiian Telcom
Bankruptcy News. The newsletter tracks the chapter 11 proceeding
undertaken by Hawaiian Telcom Communications, Inc. and seven of
its affiliates. (http://bankrupt.com/newsstand/or 215/945-7000)
INTERSTATE BAKERIES: Monthly Operating Report -- Ended December 13
------------------------------------------------------------------
Interstate Bakeries Corporation Senior Vice President, Chief
Financial Officer and Treasurer of J. Randall Vance disclosed in a
filing with the Securities and Exchange Commission dated
January 27, 2009, that the Company reported net sales of
$201.8 million for the four week period ended December 13, 2008.
The Company's net loss was $11.3 million.
IBC reported cash of $19.3 million as of December 13, 2008. It
had also borrowed $110.9 million under its $309.0 million debtor-
in-possession credit facility, which is subject to a borrowing
base formula based on its level of eligible accounts receivable,
inventory, certain real property and reserves. The credit
facility was also utilized to support the issuance of letters of
credit primarily in support of the Company's insurance programs.
As of December 13, 2008, there were $149.1 million of letters of
credit outstanding under the DIP Credit Facility, which were
partially collateralized by $21.1 million of restricted cash.
The amount of the credit facility available for borrowing was
$49.0 million.
Interstate Bakeries Corporation and Subsidiaries
Unaudited Consolidated Monthly Operating Report
Four Weeks Ended December 13, 2008
REVENUE
Gross Income $201,802,115
Less Cost of Goods Sold
Ingredients, Packaging & Outside Purchasing 55,321,821
Direct & Indirect Labor 32,753,372
Overhead & Production Administration 9,562,299
-------------
Total Cost of Goods Sold 97,637,492
-------------
Gross Profit 104,164,623
-------------
OPERATING EXPENSES
Owner-Draws/Salaries 0
Selling & Delivery Employee Salaries 45,709,954
Advertising and Marketing 3,672,892
Insurance (Property, Casualty, & Medical) 11,334,016
Payroll Taxes 4,060,052
Lease and Rent 3,263,121
Telephone and Utilities 1,342,584
Corporate Expense (Including Salaries) 7,191,700
Other Expenses 26,406,636
-------------
Total Operating Expenses 102,980,955
-------------
EBITDA 1,183,668
Restructuring & Reorganization Charges 3,319,572
Depreciation and Amortization 4,488,658
Abandonment 78,058
Property & Equipment Impairment 0
Other(Income)/Expense 26,510
Gain/Loss Sale of Property 0
Interest Expense 4,809,674
-------------
Operating Income (Loss) (11,538,804)
Income Tax Expense (Benefit) (250,522)
-------------
NET Income (Loss) ($11,288,282)
=============
CURRENT ASSETS
Accounts Receivable at end of period $126,693,844
Increase (Dec.) in Accounts Receivable (7,193,157)
Inventory at end of period 57,378,911
Increase (Decrease) in Inventory for period (2,761,622)
Cash at end of period 19,272,760
Increase (Decrease) in Cash for period (5,391,175)
Restricted Cash 21,124,605
Increase (Dec.) in Restricted Cash for period 7,865
LIABILITIES
Increase (Decrease) in Liabilities
Not Subject to Compromise (10,577,952)
Increase (Decrease) in Liabilities
Subject to Compromise (111,873)
Taxes payable:
Federal Payroll Taxes 3,973,380
State/Local Payroll Taxes 4,429,405
State Sales Taxes 700,360
Real Estate and Personal Property Taxes 6,092,735
Other 2,632,054
-------------
Total Taxes Payable $17,827,934
=============
About Interstate Bakeries
Headquartered in Kansas City, Missouri, Interstate Bakeries
Corporation is a wholesale baker and distributor of fresh-baked
bread and sweet goods, under various national brand names,
including Wonder(R), Baker's Inn(R), Merita(R), Hostess(R) and
Drake's(R). Currently, IBC employs more than 25,000 people and
operates 45 bakeries, as well as approximately 800 distribution
centers and approximately 800 bakery outlets throughout the
country.
The company and eight of its subsidiaries and affiliates filed for
chapter 11 protection on Sept. 22, 2004 (Bankr. W.D. Mo. Case No.
04-45814). J. Eric Ivester, Esq., and Samuel S. Ory, Esq., at
Skadden, Arps, Slate, Meagher & Flom LLP, represent the Debtors in
their restructuring efforts. When the Debtors filed for
protection from their creditors, they listed $1,626,425,000 in
total assets and $1,321,713,000 (excluding the $100,000,000 issue
of 6% senior subordinated convertible notes due Aug. 15, 2014) in
total debts.
The Debtors first filed their Chapter 11 Plan and Disclosure
Statement on Nov. 5, 2007. On Jan. 30, 2008, the Debtors received
court approval of the disclosure statement explaining their first
amended plan. IBC did not receive any qualifying alternative
proposals for funding its plan in accordance with the court-
approved alternative proposal procedures.
The Debtors, on Oct. 4, 2008, filed another Plan, which
contemplates IBC's emergence from Chapter 11 as a stand-alone
company. The filing of the Plan was made in connection with the
plan funding commitments, on Sept. 12, 2008, from an affiliate of
Ripplewood Holdings L.L.C. and from Silver Point Finance, LLC, and
Monarch Master Funding Ltd.
On December 5, 2008, the Bankruptcy Court confirmed IBC's Amended
New Joint Plan of Reorganization. The plan was filed October 31,
2008. The exit financings that form the basis for the Plan are
reflected in corresponding debt and equity commitments.
Bankruptcy Creditors' Service, Inc., publishes Interstate Bakeries
Bankruptcy News. The newsletter tracks the chapter 11 proceedings
undertaken by Interstate Bakeries Corporation and its eight
affiliated debtors. (http://bankrupt.com/newsstand/or
215/945-7000)
LEVITT & SONS: Files Monthly Operating Report -- November 2008
--------------------------------------------------------------
Levitt & Sons, LLC
Monthly Financial Report for Business
For the Period November 1 - 30, 2008
Cash, beginning of period $561,444
Receipts:
Cash sales 0
Collection on postpetition A/R 0
Collection on prepetition A/R 0
Other receipts 10,551
--------------
Total receipts 10,551
Total cash available for operations 571,995
Disbursements:
U.S. Trustee quarterly fees 0
Net payroll 0
Payroll taxes paid 0
Sales and use taxes 0
Other taxes 0
Rent 0
Other leases 0
Telephone 0
Utilities 335
Travel & entertainment 0
Vehicle expenses 0
Office supplies 0
Advertising 0
Insurance 0
Purchases of fixed assets 0
Purchases of inventory 0
Manufacturing supplies 0
Repairs & maintenance 0
Payments to secured creditors 0
Other operating expenses 263,658
--------------
Total cash disbursements 263,993
--------------
Ending Cash Balance $308,001
==============
About Levitt and Sons
Headquartered in Fort Lauderdale, Florida, Levitt and Sons LLC --
http://www.levittandsons.com/-- is the homebuilding subsidiary of
Levitt Corporation (NYSE:LEV). Levitt Corp. --
http://www.levittcorporation.com/-- together with its
subsidiaries, operates as a homebuilding and real estate
development company in the southeastern United States. The
company operates in two divisions, homebuilding and land. The
homebuilding division primarily develops single and multi-family
homes for adults and families in Florida, Georgia, Tennessee, and
South Carolina. The land division engages in the development of
master-planned communities in Florida and South Carolina.
Levitt and Sons LLC and 38 of its homebuilding affiliates filed
for Chapter 11 protection on Nov. 9, 2007 (Bankr. S.D. Fla. Lead
Case No. 07-19845). Paul Singerman, Esq. and Jordi Guso, Esq., at
Berger Singerman, P.A., represent the Debtors in their
restructuring efforts. The Debtors chose AP Services, LLC as
their crisis managers, and Kurtzman Carson Consultants, LLC as
their claims and noticing agent. Levitt Corp., the parent
company, is not included in the bankruptcy filing.
(Levitt and Sons Bankruptcy News; Bankruptcy Creditors' Service
Inc.; http://bankrupt.com/newsstand/or 215/945-7000 ).
LEVITT & SONS: Files Monthly Operating Report -- December 2008
--------------------------------------------------------------
Levitt & Sons, LLC
Monthly Financial Report for Business
For the Period December 1 - 31, 2008
Cash, beginning of period $308,001
Receipts:
Cash sales 0
Collection on postpetition A/R 0
Collection on prepetition A/R 0
Other receipts 581,853
--------------
Total receipts 581,853
Total cash available for operations 889,855
Disbursements:
U.S. Trustee quarterly fees 0
Net payroll 0
Payroll taxes paid 0
Sales and use taxes 0
Other taxes 0
Rent 0
Other leases 0
Telephone 0
Utilities 297
Travel & entertainment 0
Vehicle expenses 0
Office supplies 0
Advertising 0
Insurance 0
Purchases of fixed assets 0
Purchases of inventory 0
Manufacturing supplies 0
Repairs & maintenance 0
Payments to secured creditors 0
Other operating expenses 371,330
--------------
Total cash disbursements 371,627
--------------
Ending Cash Balance $518,227
==============
About Levitt and Sons
Headquartered in Fort Lauderdale, Florida, Levitt and Sons LLC --
http://www.levittandsons.com/-- is the homebuilding subsidiary of
Levitt Corporation (NYSE:LEV). Levitt Corp. --
http://www.levittcorporation.com/-- together with its
subsidiaries, operates as a homebuilding and real estate
development company in the southeastern United States. The
company operates in two divisions, homebuilding and land. The
homebuilding division primarily develops single and multi-family
homes for adults and families in Florida, Georgia, Tennessee, and
South Carolina. The land division engages in the development of
master-planned communities in Florida and South Carolina.
Levitt and Sons LLC and 38 of its homebuilding affiliates filed
for Chapter 11 protection on Nov. 9, 2007 (Bankr. S.D. Fla. Lead
Case No. 07-19845). Paul Singerman, Esq. and Jordi Guso, Esq., at
Berger Singerman, P.A., represent the Debtors in their
restructuring efforts. The Debtors chose AP Services, LLC as
their crisis managers, and Kurtzman Carson Consultants, LLC as
their claims and noticing agent. Levitt Corp., the parent
company, is not included in the bankruptcy filing.
(Levitt and Sons Bankruptcy News; Bankruptcy Creditors' Service
Inc.; http://bankrupt.com/newsstand/or 215/945-7000 ).
LINENS 'N THINGS: Files Operating Report -- Ending Nov. 22, 2008
----------------------------------------------------------------
Linens Holding Co., et al.
Balance Sheet
As of November 22, 2008
Assets
Current Assets
Cash $81,542,712
Accounts receivable, net 75,126,714
Inventory -
Inventory - liquidation sales 10,499,529
Prepaid expenses 11,779,964
-------------
Total Current Assets 178,948,919
Property & Equipment
Building 5,010,000
Furniture & fixtures 101,015,249
Hardware 5,748,729
Leasehold improvements 2,228,988
Land 1,030,400
Software 7,176,757
Less: accumulated depreciation (55,078,977)
-------------
Total Property & Equipment 67,131,146
Other Assets
Identifiable intangible 123,518,294
Goodwill 253,159,671
Other non-current assets 3,521,801
-------------
Total other assets 380,199,766
-------------
Total Assets $626,279,831
=============
Liabilities and Shareholders' Equity
Liabilities not subject to compromise
Current liabilities
Accounts payable, merchandise accruals
refunds and allowances $9,492,126
Due to customers 3,314,395
Salaries and wages 6,686,260
Taxes, non-franchise and income tax 24,569,609
Workers compensation -
Current retirement plans -
Rent -
General liability claims 815,020
Accrued auto claims & uninsured losses 22,305
Other accrued liabilities 30,357,414
-------------
Total Current Liabilities 75,257,130
Long Term Liabilities
Long-term borrowings (106,591,518)
Non-current deferred income -
Other liabilities 4,427,105
-------------
Total long term liabilities (102,164,413)
-------------
Total liabilities not subject to compromise (26,907,283)
Liabilities subject to compromise
L/T senior secured note 580,000,000
Unsecured claims 242,609,881
Priority claims 26,390,362
-------------
Total Liabilities Subject to Compromise 849,000,243
-------------
Total Liabilities 822,092,959
Shareholders' Equity
Common stock 130,130
Additional paid-in capital 593,666,009
Retained earnings - prepetition (536,191,697)
Retained earnings - postpetition (250,830,736)
Currency gain/loss (2,586,834)
-------------
Net shareholders' equity (195,813,128)
-------------
Total Liabilities and Shareholders' Equity $626,279,831
=============
Linens Holding Co., et al.
Income Statement
For the month ending November 22, 2008
Gross revenues $0
Rebates and returns (46,118)
Cost of goods sold -
-------------
Initial Mark On (IMO) (46,118)
Markdowns (14,377)
Gross allowances 87,088
Deferred allowances -
-------------
Total markdowns - net 72,711
-------------
Merchant margin (118,829)
Supply chain expenses 1,457,536
Buying, product development, shrink (1,131,936)
-------------
Gross profit 206,771
Store payroll expense (1,519,647)
Other store selling expenses (1,513,764)
-------------
Total selling expense (3,033,411)
-------------
Margin after selling expenses (2,826,640)
Occupancy (7,284,321)
Sales promotions (1,393,559)
Other store expenses 302,399
Supervisory/Other (1,161,363)
-------------
Total store expenses (9,536,844)
-------------
Store contribution (12,363,484)
Administrative salaries (1,745,966)
Other administrative expenses 10,272,074
Other income/(expense) 151,419
Interest 77,289
Taxes -
-------------
Total General & Administrative 8,754,816
-------------
Net Earnings [Loss] (3,608,668)
-------------
Reorganization Items (13,444,587)
-------------
Net Earnings [Loss] After Reorg. Items ($17,053,255)
=============
Linens Holding Co., et al.
Schedule of Cash Receipts and Disbursements
For the month ending November 22, 2008
Cash Receipts:
Sales receipts $292,884,000
Other receipts, i.e. tenant allow. 53,664,000
Store closure proceeds -
-------------
Total receipts 346,549,000
Cash Disbursements:
Trade payments:
A/P - Merchandise 30,165,000
Rollover A/P - Prepaid -
A/P - LC's & Trade Card 11,729,000
A/P - LAPP -
-------------
Total trade payments 41,895,000
Operating Expenses:
Payroll, payroll taxes & benefits 21,906,000
Rent checks and wires 16,917,000
Marketing -
Capital expenditures -
Freight 3,327,000
Sales tax payable -
SCS Expense/Savings -
Other (Import duties, misc. CC fees) 27,255,000
Administrative & selling expenses 1,936,000
-------------
Total operating expenses 71,339,000
Non-Operating Expenses:
DIP & revolver interest & fees -
Other Interest Expense/(Income) -
-------------
Total non-operating expenses 0
-------------
Net operating cash flow 233,315,000
Bankruptcy Expenses:
DIP fees & expenses -
Deposits for utilities -
Professional & US Trustee fees 8,493,000
-------------
Total Bankruptcy Expenses 8,493,000
-------------
Net Cash Flows 224,822,000
-------------
Draw / (Paydown) of DIP Facility 0
-------------
Net Change in Cash $224,822,000
=============
About Linens 'n Things, Inc.
Headquartered in Clifton, New Jersey, Linens 'n Things, Inc. --
http://www.lnt.com/-- is the second largest specialty retailer of
home textiles, housewares and home accessories in North America.
As of Sept. 30, 2008, Linens 'n Things operated 411 stores in 47
states and seven provinces across the United States and Canada.
The company is a destination retailer, offering one of the
broadest and deepest selections of high quality brand-name as well
as private label home furnishings merchandise in the industry.
Linens 'n Things has some 585 superstores (33,000 sq. ft. and
larger), emphasizing low-priced, brand-name merchandise, in more
than 45 states and about seven Canadian provinces. Brands include
Braun, Krups, Calphalon, Laura Ashley, Croscill, Waverly, and the
company's own label. Linens 'n Things was acquired by private
equity firm Apollo Management in 2006.
On May 2, 2008, these Linens entities filed chapter 11 petition
(Bankr. D. Del.): Linens Holding Co. (08-10832), Linens 'n Things,
Inc. (08-10833), Linens 'n Things Center, Inc. (08-10834),
Bloomington, MN., L.T., Inc. (08-10835), Vendor Finance, LLC (08-
10836), LNT, Inc. (08-10837), LNT Services, Inc. (08-10838), LNT
Leasing II, LLC (08-10839), LNT West, Inc. (08-10840), LNT
Virginia LLC (08-10841), LNT Merchandising company LLC (08-10842),
LNT Leasing III, LLC (08-10843), and Citadel LNT, LLC (08-10844).
Judge Christopher S. Sontchi presides over the case.
Mark D. Collins, Esq., John H. Knight, Esq., and Jason M. Madron,
Esq., at Richards, Layton & Finger, P.A., are Linens 'n Things'
bankruptcy counsel. The Debtors' special corporate counsel are
Holland N. O'Neil, Esq., Ronald M. Gaswirth, Esq., Stephen A.
McCaretin, Esq., Randall G. Ray, Esq., and Michael S. Haynes,
Esq., at Morgan, Lewis & Bockius, LLP. The Debtors' restructuring
management services provider is Conway Del Genio Gries & Co., LLC.
The Debtors' CRO and Interim CEO is Michael F. Gries, co-founder
of Conways Del Genio Gries & Co., LLC. The Debtors' claims agent
is Kurtzman Carson Consultants, LLC. The Debtors' consultants are
Asset Disposition Advisors, LLC, and Protivit, Inc. The Debtors'
investment bankers are Financo, Inc., and Genuity Capital Markets.
(Bankruptcy News About Linens 'n Things; Bankruptcy Creditors'
Service Inc., http://bankrupt.com/newsstand/or 215/945-7000).
MERVYN'S LLC: Files Monthly Operating Report -- Ended Nov. 1, 2008
------------------------------------------------------------------
Mervyn's LLC
Balance Sheet
As of November 1, 2008
ASSETS
Current assets
Cash $19,563,000
Accounts receivable, net 23,736,000
Merchandise inventory 283,598,000
Prepaid and other current assets 30,447,000
------------
Total current assets 357,344,000
Long term assets
Property & Equipment
Property, plant and equipment 335,654,000
Less: Accumulated depreciation (120,980,000)
------------
Total Property & Equipment 214,674,000
Other assets 52,963,000
------------
Total long term assets 267,637,000
------------
Total assets $624,980,000
============
Liabilities and Member's Equity
Liabilities not subject to compromise
Current liabilities
Trade accounts payable $43,542,000
Other accounts payable 18,025,000
Current portion of LT debt 9,940,000
Accrued expenses and other current liabilities 112,923,000
Revolving line of credit 142,941,000
------------
Total current liabilities 327,372,000
Long term liabilities
Workers comp/general liability reserve 43,220,000
Deferred rent 6,970,000
Capital lease debt 17,880,000
Long term note payable 34,263,000
Other long term liabilities 473,000
------------
Total long-term liabilities 102,806,000
Total liabilities not subject to compromise 430,178,000
Liabilities subject to compromise 264,836,000
------------
Total liabilities 695,013,000
Member's Equity (70,033,000)
------------
Total liabilities and member's equity $624,980,000
============
Mervyn's LLC
Statement of Operations
For Month Ended November 1, 2008
Sales $174,185,000
Cost of goods sold 78,607,000
------------
Gross margin 95,579,000
Expenses:
Store expenses 18,985,000
Distribution expenses 2,394,000
Variable selling expenses 1,761,000
------------
Subtotal 23,140,000
Marketing expenses 6,351,000
IT expenses 1,370,000
Store building services 4,396,000
Rents and leases 14,630,000
CAM and property taxes 3,913,000
Workers comp, GL and Insurance 1,873,000
Benefits costs 1,232,000
General management 540,000
Merchandising 1,299,000
Merchandise planning 624,000
Headquarters services 248,000
Finance G&A 1,025,000
Employee expenses and other (323,000)
Loss prevention 795,000
Human resources 1,209,000
Bonuses/LTIP 261,000
Legal 79,000
Visual merchandising 177,000
------------
Total all other G&A 5,934,000
Start Up expenses 16,000
Other(income) & Expense 482,000
------------
Total expenses(excl. interest/D&A) 63,337,000
Credit(income) (3,093,000)
Restructuring expenses 2,413,000
Depreciation and amortization 12,009,000
Interest(Income)expense 10,248,000
------------
Total expenses 84,914,000
------------
Net loss $10,665,000
============
Mervyn's LLC
Schedule of Cash Receipts and Disbursements
For Month Ended November 1, 2008
Beginning Balance-Wachovia $353,000
Receipts
Bank total 63,239,000
Credit Card total 114,269,000
Non-sales Total 7,444,000
Interest -
------------
Total receipts 184,951,000
Disbursements
Imports(Imports plus BA's paid) 32,309,000
Trade A/P 31,901,000
Expense payable 9,553,000
Total payroll 26,138,000
Marketing-wire 3,651,000
Sales tax 13,553,000
Tax & Member Distribution/Management Fees -
Insurance premiums 342,000
Property Related(Rent,Tax, CAM) 163,000
Store Building Services 2,459,000
Interest Expenses 2,176,000
Other expense 34,131,000
------------
Total disbursements 156,376,000
Net Cash flow 28,576,000
------------
Ending Balance-Wachovia 6,115,000
Reconciliation to Cash per GL:
Store cash vault 2,903,000
Bank of America Depository 7,299,000
JP Morgan Depository 570,000
US Bank Depository 424,000
Evergreen -
Bank of America Coins & Currency 91,000
Wachovia Utility Deposit 1,082,000
Other 7,194,000
------------
Total Cash per GL $19,563,000
============
Headquartered in the San Francisco Bay Area, Mervyn's LLC --
http://www.mervyns.com/-- provides a mix of top national brands
and exclusive private labels. Mervyn's has 176 locations in seven
states. Mervyn's stores have an average of 80,000 retail square
feet, smaller than most other mid-tier retailers and easier to
shop, and are located primarily in regional malls, community
shopping centers, and freestanding sites.
The company and its affiliates filed for Chapter 11 protection on
July 29, 2008, (Bankr. D. Del. Lead Case No.: 08-11586). Howard
S. Beltzer, Esq., and Wendy S. Walker, Esq., at Morgan Lewis &
Bockius LLP, and Mark D. Collins, Esq., Daniel J. DeFranceschi,
Esq., Christopher M. Samis, Esq. and L. Katherine Good, Esq., at
Richards Layton & Finger P.A., represent the Debtors in their
restructuring efforts. Kurtzman Carson Consultants LLC is the
Debtors' claims agent. The Debtors' financial advisor is Miller
Buckfire & Co. LLC. Mervyn's LLC's balance sheet at Aug. 30,
2008, showed $665,493,000 in total assets and $717,160,000 in
total liabilities resulting in a $51,667,000 total stockholders'
deficit.
(Mervyn's Bankruptcy News, Issue No. 14; Bankruptcy Creditors'
Service Inc., http://bankrupt.com/newsstand/or 215/945-7000)
MERVYN'S LLC: Files Monthly Operating Report -- Ended November 29
-----------------------------------------------------------------
Mervyn's LLC
Balance Sheet
As of November 29, 2008
ASSETS
Current assets
Cash $22,243,000
Accounts receivable, net 40,127,000
Merchandise inventory 165,974,000
Prepaid and other current assets 29,515,000
------------
Total current assets 257,858,000
Long term assets
Property & Equipment
Property, plant and equipment 327,921,000
Less: Accumulated depreciation (125,113,000)
------------
Total Property & Equipment 202,808,000
Other assets 52,447,000
------------
Total long term assets 255,255,000
------------
Total assets $513,113,000
============
Liabilities and Member's Equity
Liabilities not subject to compromise
Current liabilities
Trade accounts payable 59,120,000
Other accounts payable 8,661,000
Current portion of LT debt 9,796,000
Accrued expenses and other current liabilities 109,984,000
Revolving line of credit (13,834,000)
------------
Total current liabilities 173,728,000
Long term liabilities
Workers comp/general liability reserve 45,074,000
Deferred rent 8,403,000
Capital lease debt 17,707,000
Long term note payable 34,288,000
Other long term liabilities 461,000
------------
Total long-term liabilities 105,933,000
Total liabilities not subject to compromise 279,661,000
Liabilities subject to compromise 261,429,000
------------
Total liabilities 541,090,000
Member's Equity (27,977,000)
------------
Total liabilities and member's equity $513,113,000
============
Mervyn's LLC
Statement of Operations
For Month Ended November 29, 2008
Sales $255,648,000
Cost of goods sold 138,099,000
------------
Gross margin 117,549,000
Expenses:
Store expenses 19,153,000
Distribution expenses 105,000
Variable selling expenses 3,418,000
------------
Subtotal 22,677,000
Marketing expenses 2,512,000
IT expenses 1,369,000
Store building services 1,746,000
Rents and leases 12,323,000
CAM and property taxes 3,731,000
Workers comp, GL and Insurance 2,192,000
Benefits costs 1,191,000
General management 224,000
Merchandising 124,000
Merchandise planning 69,000
Headquarters services 229,000
Finance G&A 398,000
Employee expenses and other 2,020,000
Loss prevention 593,000
Human resources 491,000
Bonuses/LTIP 309,000
Legal 30,000
Visual merchandising 718,000
------------
Total all other G&A 5,206,000
Start Up expenses 100,000
Other(income) & Expense 14,004,000
------------
Total expenses(excl. interest/D&A) 67,050,000
Credit(income) (30,000)
Restructuring expenses 2,614,000
Depreciation and amortization 4,140,000
Interest(Income)expense 1,719,000
------------
Total expenses 75,493,000
------------
Net loss $42,056,000
============
Mervyn's LLC
Schedule of Cash Receipts and Disbursements
For Month Ended November 29, 2008
Beginning Balance-Wachovia $6,115,000
Receipts
Bank total 70,629,000
Credit Card total 176,564,000
Non-sales Total 3,960,000
Interest -
------------
Total receipts 251,153,000
Disbursements
Imports(Imports plus BA's paid) 7,965,000
Trade A/P -
Expense payable 30,104,000
Total payroll 20,824,000
Marketing-wire -
Sales tax 10,850,000
Tax & Member Distribution/Management Fees -
Insurance premiums 342,000
Property Related(Rent,Tax, CAM) 2,136,000
Store Building Services 1,345,000
Interest Expenses -
Other expense 26,726,000
------------
Total disbursements 100,291,000
Net Cash flow 150,862,000
------------
Ending Balance-Wachovia 319,000
Reconciliation to Cash per GL:
Store cash vault 3,063,000
Bank of America Depository 14,095,000
JP Morgan Depository 1,363,000
US Bank Depository 1,030,000
Evergreen -
Bank of America Coins & Currency -
Wachovia Utility Deposit 1,082,000
Other 1,611,000
------------
Total Cash per GL $22,243,000
============
Headquartered in the San Francisco Bay Area, Mervyn's LLC --
http://www.mervyns.com/-- provides a mix of top national brands
and exclusive private labels. Mervyn's has 176 locations in seven
states. Mervyn's stores have an average of 80,000 retail square
feet, smaller than most other mid-tier retailers and easier to
shop, and are located primarily in regional malls, community
shopping centers, and freestanding sites.
The company and its affiliates filed for Chapter 11 protection on
July 29, 2008, (Bankr. D. Del. Lead Case No.: 08-11586). Howard
S. Beltzer, Esq., and Wendy S. Walker, Esq., at Morgan Lewis &
Bockius LLP, and Mark D. Collins, Esq., Daniel J. DeFranceschi,
Esq., Christopher M. Samis, Esq. and L. Katherine Good, Esq., at
Richards Layton & Finger P.A., represent the Debtors in their
restructuring efforts. Kurtzman Carson Consultants LLC is the
Debtors' claims agent. The Debtors' financial advisor is Miller
Buckfire & Co. LLC. Mervyn's LLC's balance sheet at Aug. 30,
2008, showed $665,493,000 in total assets and $717,160,000 in
total liabilities resulting in a $51,667,000 total stockholders'
deficit.
(Mervyn's Bankruptcy News, Issue No. 14; Bankruptcy Creditors'
Service Inc., http://bankrupt.com/newsstand/or 215/945-7000)
NORTEL NETWORKS: Files Initial Monthly Operating Report
-------------------------------------------------------
Nortel Networks Inc. and its debtor affiliates filed with the
U.S. Bankruptcy Court an initial monthly operating report on
January 29, 2009.
The Initial Report incorporated a cash flow projection for the
12-week period from January 11 through March 31, 2009.
For the 12-week period ending March 2009, the Debtors estimate:
-- receipts to total $962.5 million,
-- disbursements to aggregate $833.8 million,
-- a net cash flow of $128.7 million,
-- ending cash balance to total $702 million, and
-- ending cash balance and available facility to total $502
million.
A full-text copy of the 12-week cash flow projection is available
for free at: http://bankrupt.com/misc/NortelCashFlowForecast.pdf
The Initial Report also disclosed general operating accounts the
Debtors maintained at Banc of America Securities LLC, Bank of
America, Citibank, Deutsche Bank and Morgan Stanley.
It also provided a schedule of retainers the Debtors paid to
these professionals:
Professionals Retainer
------------- ----------
Cleary Gottlieb Steen & Hamilton LLP $1,250,000
Morris Nichols Arsht & Tunnell LLP 300,000
Epiq Bankruptcy Solutions LLC 50,000
Headquartered in Ontario, Canada, Nortel Networks Corporation
(NYSE/TSX: NT) -- http://www.nortel.com/-- delivers next-
generation technologies, for both service provider and enterprise
networks, support multimedia and business-critical applications.
Nortel's technologies are designed to help eliminate today's
barriers to efficiency, speed and performance by simplifying
networks and connecting people to the information they need, when
they need it. Nortel does business in more than 150 countries
around the world. Nortel Networks Limited is the principal direct
operating subsidiary of Nortel Networks Corporation.
Nortel Networks Corp., Nortel Networks Inc. and other affiliated
corporations in Canada sought insolvency protection under the
Companies' Creditors Arrangement Act in the Ontario Superior Court
of Justice (Commercial List). Ernst & Young has been appointed to
serve as monitor and foreign representative of the Canadian Nortel
Group. The Monitor also sought recognition of the CCAA
Proceedings in the Bankruptcy Court under Chapter 15 of the
Bankruptcy Code.
Nortel Networks Inc. and 14 affiliates filed separate Chapter 11
petitions on January 14, 2009 (Bankr. D. Del. Case No. 09-10138).
Judge Kevin Gross presides over the case. James L. Bromley, Esq.,
at Cleary Gottlieb Steen & Hamilton, LLP, in New York, serves as
general bankruptcy counsel; Derek C. Abbott, Esq., at Morris
Nichols Arsht & Tunnell LLP, in Wilmington, serves as Delaware
counsel. The Chapter 11 Debtors' other professionals are Lazard
Freres & Co. LLC as financial advisors; and Epiq Bankruptcy
Solutions LLC as claims and notice agent.
The Chapter 15 case is Bankr. D. Del. Case No. 09-10164. Mary
Caloway, Esq., and Peter James Duhig, Esq., at Buchanan Ingersoll
& Rooney PC, in Wilmington, Delaware, serves as Chapter 15
petitioner's counsel.
Certain of Nortel's European subsidiaries have also made
consequential filings for creditor protection. The Nortel
Companies related in a press release that Nortel Networks UK
Limited and certain subsidiaries of the Nortel group incorporated
in the EMEA region have each obtained an administration order
from the English High Court of Justice under the Insolvency Act
1986. The applications were made by the EMEA Subsidiaries under
the provisions of the European Union's Council Regulation (EC)
No. 1346/2000 on Insolvency Proceedings and on the basis that
each EMEA Subsidiary's centre of main interests is in England.
Under the terms of the orders, representatives of Ernst & Young
LLP have been appointed as administrators of each of the EMEA
Companies and will continue to manage the EMEA Companies and
operate their businesses under the jurisdiction of the English
Court and in accordance with the applicable provisions of the
Insolvency Act.
Several entities, particularly, Nortel Government Solutions
Incorporated and Nortel Networks (CALA) Inc., have material
operations and are not part of the bankruptcy proceedings.
As of September 30, 2008, Nortel Networks Corp. reported
consolidated assets of $11.6 billion and consolidated liabilities
of $11.8 billion. The Nortel Companies' U.S. businesses are
primarily conducted through Nortel Networks Inc., which is the
parent of majority of the U.S. Nortel Companies. As of
September 30, 2008, NNI had assets of about $9 billion and
liabilities of $3.2 billion, which do not include NNI's guarantee
of some or all of the Nortel Companies' about $4.2 billion of
unsecured public debt.
Bankruptcy Creditors' Service, Inc., publishes Nortel Networks
Bankruptcy News. The newsletter tracks the chapter 11 proceeding
and ancillary foreign proceedings undertaken by Nortel Networks
Corp. and its various affiliates. (http://bankrupt.com/newsstand/
or 215/945-7000)
PILGRIM'S PRIDE: Files Monthly Operating Report -- Ended Dec. 27
----------------------------------------------------------------
Pilgrim's Pride Corporation
Balance Sheet
As of December 27, 2008
ASSETS
Current Assets:
Cash
Unrestricted $9,968,580
Restricted 0
Accounts receivable - net 544,908,498
Inventory 720,310,775
Notes receivable 0
Prepaid expenses 13,214,358
--------------
Total current assets 1,288,402,210
Property, plant and equipment 606,315,887
Other assets 1,258,979,070
--------------
Total assets $3,153,697,167
==============
LIABILITIES
Postpetition Liabilities:
Accrued expenses $329,429,327
Taxes payable 7,380,077
Notes payable 0
Professional fees (accrued est) 0
Secured debt (accrued int) 5,276,621
Accounts payable 58,677,874
--------------
Total postpetition liabilities 400,754,899
Prepetition Liabilities:
Secured debt 1,437,193,843
Priority debt 5,679,941
Unsecured debt 863,249,748
--------------
Total Prepetition Liabilities 2,306,123,531
--------------
Total Liabilities $2,706,878,430
==============
Equity:
Prepetition owners' equity 531,687,077
Postpetition cumulative profit (loss) (884,868,340)
Direct charges to equity 0
--------------
Total Equity $446,818,737
--------------
Total Liabilities & Owners' Equity $3,153,697,167
==============
Pilgrim's Pride Corporation
Income Statement
For the Month Ended December 27, 2008
Revenues:
Gross Revenue $500,957,870
Less: Returns and discounts 8,805,473
---------------
Net Revenue 492,152,397
Cost of Goods Sold:
Material 198,073,458
Direct labor 101,506,825
Other direct costs 103,369,309
--------------
Total cost of goods sold 402,949,592
Gross profit 89,202,805
Operating Expenses:
Officer/insider compensation 628,906
General & administrative 8,283,269
Other 19,350,949
--------------
Total operating expenses 28,263,123
Income before non-operating income & expense 60,939,682
Other Income & Expenses:
Financing expenses 10,214,661
Reorganization Expenses:
Professional fees 0
U.S. Trustee fees 0
-------------
Total reorganization expenses 0
Income tax 0
-------------
Net Profit (Loss) $50,725,021
=============
Pilgrim's Pride Corporation
Cash Receipts & Disbursements
For the Month Ended December 27, 2008
Cash - Beginning of month $106,116,988
Cash sales 0
Total operating receipts 491,442,903
Non-Operating Receipts:
Loans & advances 101,191,797
Others (PPC Mexico reimbursements) 9,514,967
---------------
Total operating receipts 110,706,764
Total receipts 602,149,667
Total Cash Available 708,266,655
Operating Disbursement:
Customer programs 8,805,473
Growing and feeding 211,844,509
Contractors, repair and maintenance 3,115,723
Fleet and freight 31,230,013
General insurance 7,045,654
Leases/rentals 356,099
Meat/food 8,406,632
Packaging/ingredients 38,855,141
Gross payroll 101,898,810
Utilities 3,485,137
Other 19,661,464
Capital expenditure 5,313,533
---------------
Total Operating Disbursements 440,018,189
Reorganization Expenses:
Professional fees 0
U.S. Trustee fees 0
Other reorganization 10,214,661
--------------
Total reorganization expenses 10,214,661
Total disbursement 450,232,850
Securitization line pay-down 228,587,797
--------------
Net cash flow (76,670,979)
Changes in management obligations (6,180,948)
Cash - End of Month $23,265,061
==============
About Pilgrim's Pride Corp.
Headquartered in Pittsburgh, Texas, Pilgrim's Pride Corporation
(NYSE: PPC) -- http://www.pilgrimspride.com/-- produces,
distributes and markets poultry processed products through
retailers, foodservice distributors and restaurants in the U.S.,
Mexico and in Puerto Rico. In addition, the company owns 34
processing plants in the United States and 3 processing plants
n Mexico. The processing plants are supported by 42 hatcheries,
31 feed mills and 12 rendering plants in the United States and 7
hatcheries, 4 feed mills and 2 rendering plants in Mexico.
Moreover, the company owns 12 prepared food production facilities
in the United States. The company employs about 40,000 people and
has major operations in Texas, Alabama, Arkansas, Georgia,
Kentucky, Louisiana, North Carolina, Pennsylvania, Tennessee,
Virginia, West Virginia, Mexico, and Puerto Rico, with other
facilities in Arizona, Florida, Iowa, Mississippi and Utah.
Pilgrim's Pride Corp. and six other affiliates filed Chapter 11
petitions on December 1, 2008 (Bankr. N.D. Tex. Lead Case No.
08-45664). The Debtors' operations in Mexico and certain
operations in the United States were not included in the filing
and continue to operate as usual outside of the Chapter 11
process.
Pilgrim's Pride has engaged Stephen A. Youngman, Esq., Martin A.
Sosland, Esq., and Gary T. Holzer, Esq., at Weil, Gotshal & Manges
LLP, as bankruptcy counsel. The Debtors have also tapped Baker &
McKenzie LLP as special counsel. Lazard Freres & Co., LLC is the
company's investment bankers and William K. Snyder of CRG Partners
Group LLC as chief restructuring officer. The company's claims
and noticing agent is Kurtzman Carson Consulting LLC.
At Sept. 27, 2008, the company's balance sheet showed total assets
of $3,298,709,000, total liabilities of $2,946,968,000 and
stockholders' equity of $351,741,000.
A nine-member committee of unsecured creditors has been appointed
in the case.
Bankruptcy Creditors' Service, Inc., publishes Pilgrim's Pride
Bankruptcy News. The newsletter tracks the chapter 11
proceeding of Pilgrim's Pride Corp. and its various affiliates.
(http://bankrupt.com/newsstand/or 215/945-7000)
PM LIQUIDATING: Files Initial Monthly Operating Report
------------------------------------------------------
PM Liquidating Corp., f/k/a ProxyMed Inc., filed with the U.S.
Bankruptcy Court for the District of Delaware on Jan. 9, 2009,
reformatted versions of its initial monthly operating report for
the period from July 23, 2008, through July 31, 2008, so that such
monthly operating report was filed in the proper form required by
the Court.
For the period from July 23, 2008, to July 31, 2008, PM
Liquidating Corp. reported net income of $1,470,987 on net revenue
of $2,259,360.
At July 31, 2008, the company reported total assets of
$14,611,208, total liabilities of $26,934,129, and stockholders'
deficit of $12,322,921.
A full-text copy of the company's initial monthly operating report
is available for free at: http://researcharchives.com/t/s?3938
Headquartered in Norcross, Georgia, ProxyMed Inc. f/k/a MedUnite,
Inc. -- http://www.medavanthealth.com-- facilitates the exchange
of medical claim and clinical information. On Sept. 17, 2008, the
company filed Articles of Amendment to its Articles of
Incorporation to change its name from ProxyMed, Inc. to PM
Liquidating Corp.
The company and two of its affiliates filed for Chapter 11
protection on July 23, 2008 (Bankr. D. Del. Lead Case No.08-
11551). Kara Hammond Coyle, Esq., and Michael R. Nestor, Esq., at
Young Conaway Stargatt & Taylor, L.L.P., represent the Debtors in
their restructuring efforts.
The Debtors indicated $40,655,000 in total consolidated assets and
$47,640,000 in total consolidated debts as of December 31, 2007.
In its petition, ProxyMed Transaction Services, Inc. indicated
$10,000,0000 in estimated assets and $10,000,000 in estimated
debts.
PM LIQUIDATING CORP: Posts $2,191,793 Net Loss in August 2008
-------------------------------------------------------------
PM Liquidating Corp., f/k/a ProxyMed Inc., filed with the U.S.
Bankruptcy Court for the District of Delaware on Jan. 9, 2009,
reformatted versions of its monthly operating report for the month
ended Aug. 31, 2008, so that such monthly operating report was
filed in the proper form required by the Court.
PM Liquidating Corp. reported a net loss of $2,191,793 on net
revenue of $2,142,227 for the month ended Aug. 31, 2008.
At Aug. 31, 2008, the company reported total assets of
$13,500,145, total liabilities of $28,014,859, and stockholders'
deficit of $14,514,714.
A full-text copy of the company's monthly operating report for the
month ended Aug. 31, 2008, is available for free at:
http://researcharchives.com/t/s?3939
Headquartered in Norcross, Georgia, ProxyMed Inc. f/k/a MedUnite,
Inc. -- http://www.medavanthealth.com-- facilitates the exchange
of medical claim and clinical information. On Sept. 17, 2008, the
company filed Articles of Amendment to its Articles of
Incorporation to change its name from ProxyMed, Inc. to PM
Liquidating Corp.
The company and two of its affiliates filed for Chapter 11
protection on July 23, 2008 (Bankr. D. Del. Lead Case No.08-
11551). Kara Hammond Coyle, Esq., and Michael R. Nestor, Esq., at
Young Conaway Stargatt & Taylor, L.L.P., represent the Debtors in
their restructuring efforts.
The Debtors indicated $40,655,000 in total consolidated assets and
$47,640,000 in total consolidated debts as of December 31, 2007.
In its petition, ProxyMed Transaction Services, Inc. indicated
$10,000,0000 in estimated assets and $10,000,000 in estimated
debts.
PM LIQUIDATING: Earns $12,548,876 in September 2008
---------------------------------------------------
PM Liquidating Corp., f/k/a ProxyMed Inc., filed with the U.S.
Bankruptcy Court for the District of Delaware on Jan. 9, 2009,
reformatted versions of its monthly operating report for the month
ended Sept. 30, 2008, so that such monthly operating report was
filed in the proper form required by the Court.
PM Liquidating Corp. reported net income of $12,548,876 on net
revenue of $1,193,873 for the month ended Sept. 30, 2008. Net
income for the month ended Sept. 30, 2008, included a gain on sale
of Disc Ops for $14,972,929.
At Sept. 30, 2008, the company reported total assets of
$18,811,192, total liabilities of $20,842,049, and stockholders'
deficit of $2,030,857.
A full-text copy of the company's monthly operating report for
September, 2008 is available for free at:
http://researcharchives.com/t/s?393a
Headquartered in Norcross, Georgia, ProxyMed Inc. f/k/a MedUnite,
Inc. -- http://www.medavanthealth.com-- facilitates the exchange
of medical claim and clinical information. On Sept. 17, 2008, the
company filed Articles of Amendment to its Articles of
Incorporation to change its name from ProxyMed, Inc. to PM
Liquidating Corp.
The company and two of its affiliates filed for Chapter 11
protection on July 23, 2008 (Bankr. D. Del. Lead Case No.08-
11551). Kara Hammond Coyle, Esq., and Michael R. Nestor, Esq., at
Young Conaway Stargatt & Taylor, L.L.P., represent the Debtors in
their restructuring efforts.
The Debtors indicated $40,655,000 in total consolidated assets and
$47,640,000 in total consolidated debts as of December 31, 2007.
In its petition, ProxyMed Transaction Services, Inc. indicated
$10,000,0000 in estimated assets and $10,000,000 in estimated
debts.
PM LIQUIDATING: Posts $321,733 Net loss in October 2008
-------------------------------------------------------
PM Liquidating Corp., f/k/a ProxyMed Inc., filed with the U.S.
Bankruptcy Court for the District of Delaware on Jan. 9, 2009, its
monthly operating report for the month ended Oct. 31, 2008.
PM Liquidating Corp. reported a net loss of $321,733 on net
revenue of $7,189 for the month ended Oct. 31, 2008.
At Oct. 31, 2008, the company reported total assets of
$17,800,055, total liabilities of $20,152,645, and stockholders'
deficit of $2,352,589.
A full-text copy of the company's monthly operating report for
October, 2008 is available for free at:
http://researcharchives.com/t/s?393b
Headquartered in Norcross, Georgia, ProxyMed Inc. f/k/a MedUnite,
Inc. -- http://www.medavanthealth.com-- facilitates the exchange
of medical claim and clinical information. On Sept. 17, 2008, the
company filed Articles of Amendment to its Articles of
Incorporation to change its name from ProxyMed, Inc. to PM
Liquidating Corp.
The company and two of its affiliates filed for Chapter 11
protection on July 23, 2008 (Bankr. D. Del. Lead Case No.08-
11551). Kara Hammond Coyle, Esq., and Michael R. Nestor, Esq., at
Young Conaway Stargatt & Taylor, L.L.P., represent the Debtors in
their restructuring efforts.
The Debtors indicated $40,655,000 in total consolidated assets and
$47,640,000 in total consolidated debts as of December 31, 2007.
In its petition, ProxyMed Transaction Services, Inc. indicated
$10,000,0000 in estimated assets and $10,000,000 in estimated
debts.
REFCO INC: Refco LLC's Monthly Operating Report -- November 2008
----------------------------------------------------------------
Albert Togut, the Chapter 7 Trustee overseeing the liquidation of
Refco, LLC's estate, filed with the U.S. Bankruptcy Court for the
Southern District of New York a monthly statement of cash receipts
and disbursements for the period from November 1 to 30, 2008.
The Chapter 7 Trustee reports that Refco LLC's beginning balance
in its Money Market account with JPMorgan Chase Bank, N.A.,
totaled $81,758,000, as of November 1.
During the Reporting Period, Refco LLC received $49,000 in
interest income. The Debtor held $81,807,000 at the end of the
period.
Refco, LLC
Schedule of Cash Receipts and Disbursements
Through JPMorgan Money Market and Checking Accounts
November 1 through November 30, 2008
Beginning Balance, November 1, 2008 $81,758,000
RECEIPTS
Interest Income 49,000
Man Financial - Return of Erroneous Funds Received 0
Man Financial - Excess Capital return 0
Other Receivables 0
-----------
TOTAL RECEIPTS 49,000
TRANSFERS
Money Market Account 0
Checking Account 0
-----------
TOTAL TRANSFERS 0
DISBURSEMENTS
Payment on Account of Prepetition Claims 0
Other Professional Fees 0
-----------
TOTAL DISBURSEMENTS 0
-----------
Ending Balance, November 30, 2008 $81,807,000
===========
Headquartered in New York, Refco Inc. -- http://www.refco.com/
-- is a diversified financial services organization with
operations in 14 countries and an extensive global institutional
and retail client base. Refco's worldwide subsidiaries are
members of principal U.S. and international exchanges, and are
among the most active members of futures exchanges in Chicago,
New York, London and Singapore. In addition to its futures
brokerage activities, Refco is a major broker of cash market
products, including foreign exchange, foreign exchange options,
government securities, domestic and international equities,
emerging market debt, and OTC financial and commodity products.
Refco is one of the largest global clearing firms for
derivatives. The company has operations in Bermuda.
The company and 23 of its affiliates filed for Chapter 11
protection on Oct. 17, 2005 (Bankr. S.D.N.Y. Case No. 05-60006).
J. Gregory Milmoe, Esq., at Skadden, Arps, Slate, Meagher & Flom
LLP, represent the Debtors in their restructuring efforts.
Milbank, Tweed, Hadley & McCloy LLP, represents the Official
Committee of Unsecured Creditors. Refco reported US$16.5 billion
in assets and US$16.8 billion in debts to the Bankruptcy Court on
the first day of its Chapter 11 cases.
The Court confirmed the Modified Joint Chapter 11 Plan of
Refco Inc. and certain of its Direct and Indirect Subsidiaries,
including Refco Capital Markets, Ltd., and Refco F/X Associates,
LLC, on Dec. 15, 2006. That Plan became effective on Dec. 26,
2006.
Pursuant to the plan, RJM, LLC, was named plan administrator to
reorganized Refco, Inc. and its affiliates, and Marc S. Kirschner
as plan administrator to Refco Capital Markets, Ltd. (Refco
Bankruptcy News; Bankruptcy Creditors' Service Inc.,
http://bankrupt.com/newsstand/or 215/945-7000)
REFCO INC: Refco LLC's Monthly Operating Report -- December 2008
----------------------------------------------------------------
Albert Togut, the Chapter 7 Trustee overseeing the liquidation of
Refco, LLC's estate, filed with the U.S. Bankruptcy Court for the
Southern District of New York a monthly statement of cash receipts
and disbursements for the period from December 1 to 31, 2008.
The Chapter 7 Trustee reports that Refco LLC's beginning balance
in its Money Market account with JPMorgan Chase Bank, N.A.,
totaled $81,807,000, as of December 1.
During the Reporting Period, Refco LLC received $41,000 in
interest income. It transferred $1,397,000 from its Money Market
Account to its Checking Account, and disbursed $1,601,000 in the
aggregate, on account of operating expenses and reorganization
costs. The Debtor held $80,247,000 at the end of the period.
Refco, LLC
Schedule of Cash Receipts and Disbursements
Through JPMorgan Money Market and Checking Accounts
December 1 through December 31, 2008
Beginning Balance, December 1, 2008 $81,807,000
RECEIPTS
Interest Income 41,000
Man Financial - Return of Erroneous Funds Received 0
Man Financial - Excess Capital return 0
Other Receivables 0
-----------
TOTAL RECEIPTS 41,000
TRANSFERS
Money Market Account (1,397,000)
Checking Account 1,397,000
-----------
TOTAL TRANSFERS 0
DISBURSEMENTS
Operating Expenses and Other Disbursements 325,000
Reorganization Expenses:
Attorney Fees 966,000
Trustee Bond Premium 300,000
Other Professional Fees 10,000
-----------
TOTAL DISBURSEMENTS 1,601,000
-----------
Ending Balance, December 31, 2008 $80,247,000
===========
Headquartered in New York, Refco Inc. -- http://www.refco.com/
-- is a diversified financial services organization with
operations in 14 countries and an extensive global institutional
and retail client base. Refco's worldwide subsidiaries are
members of principal U.S. and international exchanges, and are
among the most active members of futures exchanges in Chicago,
New York, London and Singapore. In addition to its futures
brokerage activities, Refco is a major broker of cash market
products, including foreign exchange, foreign exchange options,
government securities, domestic and international equities,
emerging market debt, and OTC financial and commodity products.
Refco is one of the largest global clearing firms for
derivatives. The company has operations in Bermuda.
The company and 23 of its affiliates filed for Chapter 11
protection on Oct. 17, 2005 (Bankr. S.D.N.Y. Case No. 05-60006).
J. Gregory Milmoe, Esq., at Skadden, Arps, Slate, Meagher & Flom
LLP, represent the Debtors in their restructuring efforts.
Milbank, Tweed, Hadley & McCloy LLP, represents the Official
Committee of Unsecured Creditors. Refco reported US$16.5 billion
in assets and US$16.8 billion in debts to the Bankruptcy Court on
the first day of its Chapter 11 cases.
The Court confirmed the Modified Joint Chapter 11 Plan of
Refco Inc. and certain of its Direct and Indirect Subsidiaries,
including Refco Capital Markets, Ltd., and Refco F/X Associates,
LLC, on Dec. 15, 2006. That Plan became effective on Dec. 26,
2006.
Pursuant to the plan, RJM, LLC, was named plan administrator to
reorganized Refco, Inc. and its affiliates, and Marc S. Kirschner
as plan administrator to Refco Capital Markets, Ltd. (Refco
Bankruptcy News; Bankruptcy Creditors' Service Inc.,
http://bankrupt.com/newsstand/or 215/945-7000)
REUNION INDUSTRIES: Posts $1,229,000 Net Loss in December 2008
--------------------------------------------------------------
Reunion Industries, Inc., posted a net loss of $1,229,000 on net
sales $990,000 for the month of December 2008.
As of Dec. 31, 2008, the Debtor had $22,897,000 in total assets,
$9,197,000 in total liabilities, and $13,700,000 in total
stockholders' equity.
A full-text copy of the Debtor's December 2008 monthly operating
report is available for free at:
http://researcharchives.com/t/s?393c
Reunion Industries filed for chapter 11 protection on Nov. 26,
2007, (Bankr. D. Conn. Case No. 07-50727). Two Reunion Industries
stockholders, Charles E. Bradley, Sr. Family, L.P., and John Grier
Poole Family, L.P., filed separate Chapter 11 petitions on the
same day (Bankr. D. Conn. Case Nos. 07-50725 and 07-50726). Carol
A. Felicetta, Esq. at Reid and Riege, P.C.S. represents the
Debtors in their restructuring efforts.
TOUSA INC: Files Monthly Operating Report -- December 2008
----------------------------------------------------------
TOUSA, Inc., and Subsidiaries
Consolidated Balance Sheet
As of December 31, 2008
ASSETS
Cash and Cash Equivalents:
Cash in bank $277,063,939
Cash equivalents (due from title company 21,610,830
from closings)
Inventory:
Deposits 41,395,312
Land 432,475,395
Residences completed and under construction 341,298,976
Inventory not owned 25,061,774
---------------
840,231,457
Property and equipment, net 12,623,076
Investments in unconsolidated joint ventures 11,061,525
Receivables from unconsolidated joint ventures -
Accounts receivable 24,690,230
Other assets 38,709,820
Goodwill 11,152,000
---------------
1,237,142,877
Net Assets of Financial Services 22,066,878
---------------
Total Assets $1,259,209,755
===============
LIABILITIES & STOCKHOLDERS' EQUITY
Accounts payable and other liabilities $334,422,563
Customer deposits 13,155,621
Obligations for inventory not owned 27,140,247
Notes payable 1,593,321,594
Bank borrowings 233,244,034
---------------
Total Liabilities 2,201,284,059
Stockholders' Equity:
Preferred stock 14,124,915
Common stock 596,042
Additional paid in capital 564,061,499
Retained earnings (1,520,856,760)
---------------
Total Stockholders' Equity (942,074,304)
---------------
Total liabilities and Stockholders' Equity $1,259,209,755
===============
TOUSA, Inc., and Subsidiaries
Consolidated Statement of Operations
For the Period December 1 to 31, 2008
Revenues:
Home sales $93,666,794
Land sales 6,312,823
---------------
99,979,617
Cost of Sales:
Home sales 55,924,685
Land sales 9,466,127
---------------
65,390,812
---------------
Gross Profit 7,323,164
Total selling, general and admin expenses 30,108,297
Income (loss) from joint ventures, net -
Interest expense, net 10,494,369
Other (income) expense, net 123,016
---------------
Homebuilding pretax income (loss) (33,402,518)
Financial services pretax income (loss) (20,458)
Income (loss) before income taxes (33,422,976)
Provision (benefit) for income taxes -
---------------
Net Income (loss) ($33,422,976)
===============
TOUSA, Inc. and Subsidiaries
Consolidated Schedule of Receipts and Disbursements
For the Period December 1 to 31, 2008
Funds at beginning of period $297,358,709
RECEIPTS
Cash sales 71,366,275
Accounts receivable 22,500
Other receipts 2,761,343
---------------
Total receipts 74,150,118
---------------
Total funds available for operations 371,508,827
DISBURSEMENTS
Advertising 994,063
Bank charges 3,438
Contract labor 64,556
Fixed asset payments 196,231
Insurance 2,162,234
Inventory payments 38,532,410
Leases 450,139
Manufacturing supplies -
Office supplies 113,914
Payroll - net 7,196,808
Professional fees (accounting and legal) 14,720,796
Rent 385,515
Repairs & maintenance 462,125
Secured creditor payments 19,562,367
Taxes paid - payroll 59,421
Taxes paid - sales & use 739,145
Taxes paid - other 6,756,101
Telephone 192,798
Travel & entertainment 106,296
U.S. Trustee quarterly fees -
Utilities 172,589
Vehicle expenses 39,512
Other operating expenses 1,534,430
---------------
Total disbursements 94,444,888
---------------
Ending Balance $297,358,709
===============
About TOUSA Inc.
Headquartered in Hollywood, Florida, TOUSA Inc. (Pink Sheets:
TOUS) -- http://www.tousa.com/-- fka Technical Olympic
U.S.A. Inc., dba Technical U.S.A., Inc., Engle Homes, Newmark
Homes L.P., TOUSA Homes Inc. and Newmark Homes Corp. is a leading
homebuilder in the United States, operating in various
metropolitan markets in 10 states located in four major geographic
regions: Florida, the Mid-Atlantic, Texas, and the West. TOUSA
designs, builds, and markets high-quality detached single-family
residences, town homes, and condominiums to a diverse group of
homebuyers, such as "first-time" homebuyers, "move-up" homebuyers,
homebuyers who are relocating to a new city or state, buyers of
second or vacation homes, active-adult homebuyers, and homebuyers
with grown children who want a smaller home. It also provides
financial services to its homebuyers and to others through its
subsidiaries, Preferred Home Mortgage Company and Universal Land
Title Inc.
The Debtor and its debtor-affiliates filed for separate Chapter 11
protection on Jan. 29, 2008. (Bankr. S.D. Fla. Case No. 08-10928).
The Debtors have selected M. Natasha Labovitz, Esq., Brian S.
Lennon, Esq., Richard M. Cieri, Esq. and Paul M. Basta, Esq., at
Kirkland & Ellis LLP; and Paul Steven Singerman, Esq., at Berger
Singerman, to represent them in their restructuring efforts.
Lazard Freres & Co. LLC is the Debtors' investment banker. Ernst
& Young LLP is the Debtors' independent auditor and tax services
provider. Kurtzman Carson Consultants LLC acts as the Debtors'
Notice, Claims & Balloting Agent.
TOUSA's direct subsidiary, Beacon Hill at Mountain's Edge LLC dba
Eagle Homes, filed for Chapter 11 Protection on July 30, 2008,
(Bankr. S.D. Fla. Case No.: 08-20746). It listed assets between
$1 million and $10 million, and debts between $1 million and
$10 million.
The Official Committee of Unsecured Creditors hired Patricia A.
Redmond, Esq., and the law firm Stearns Weaver Weissler Alhadeff &
Sitterson, P.A., as its local counsel.
TOUSA Inc.'s balance sheet at June 30, 2008, showed total assets
of $1,734,422,756 and total liabilities of $2,300,053,979.
Bankruptcy Creditors' Service, Inc., publishes TOUSA Bankruptcy
News. The newsletter tracks the chapter 11 proceeding undertaken
by TOUSA Inc. and its affiliates. (http://bankrupt.com/newsstand/
or 215/945-7000)
TRICOM SA: Debtors' Monthly Operating Report -- December 2008
-------------------------------------------------------------
Tricom S.A., et al.
Consolidated Balance Sheet
(Unaudited)
As of December 31, 2008
ASSETS
Current Assets:
Cash and Cash Equivalents $13,036,078
Accounts Receivable 25,791,658
Inventories, Net 2,403,750
Prepaid Expenses 6,190,145
Deferred Income Taxes 133,141
------------
Total Current Assets 47,554,772
Property And Equipment, Net 242,323,241
Pledged Securities 144,368
Intangible Assets 2,664,641
Other Assets 4,509,114
------------
TOTAL ASSETS $297,196,136
============
LIABILITIES & SHAREHOLDERS' EQUITY
Liabilities Subject To Compromise (Prepetition)
Short Term Obligations (Bank Overdraft) $121,070
Accounts Payable -
Long Term Debt 441,330,511
Other Liabilities 1,416,290
Interest Payable 278,067,313
Accrued Expenses -
------------
720,935,184
Liabilities Not Subject To Compromise (Post-Petition)
Short Term Obligations (Bank Overdraft) -
Accounts Payable 23,010,090
Restructuring Related Items 4,624,215
Interest Payable 131,904
Accrued Expenses 12,253,364
Other Liabilities 625,571
Deferred Revenues 2,324,665
------------
42,969,809
------------
Total Current Liabilities 763,904,993
Reserve For Severance Indemnities 233,192
Deferred Income Tax 133,141
------------
Total Liabilities 764,271,326
Shareholder's Equity:
Common Stock-Class A 24,951,270
Common Stock-Class B 12,595,095
Additional Paid In Capital 275,496,988
Legal Reserve 2,189,281
Retained Earnings (Losses) (28,924,188)
Retained Earnings (Loss) Prior Years (751,359,874)
Equity Adjustment From Foreign
Currency Translation (2,023,762)
------------
Shareholder's Equity, Net (467,075,190)
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY $297,196,136
============
Tricom S.A., et al.
Consolidated Statements of Operations
(Unaudited)
For the Month Ended December 31, 2008
Operating Revenues $17,849,160
Operating Costs And Administrative Expenses (16,925,678)
Restructuring Related Items (1,642,000)
------------
Operating Income (718,518)
Interest Expenses (379,958)
Interest Income 9,306
Foreign Currency Exchange (195,189)
Other (11,120)
------------
Total Other Income (Expenses) (576,961)
------------
Net Earnings (Loss) Pre-Tax (1,295,479)
Income Tax (Net Of Deferred Taxes) (2,206,706)
------------
Net Earnings (Loss) ($3,502,185)
============
Tricom S.A., et al.
Statement of Cash Flows
(Unaudited)
For the Month Ended December 31, 2008
Cash Flows Provided By Operating Activities:
Net Loss From Continuing Operations ($3,502,185)
Adjustments To Reconcile Net Earnings
(Loss) And Net Cash Provided By (Used In)
Operating Activities:
Depreciation 3,517,202
Allowance For Doubtful Accounts 451,798
Amortizations Issue Cost 18,077
Increase (Decrease) In:
Accounts Receivable (1,643,798)
Inventories 105,519
Prepaid Expenses 189,220
Other Assets 63,416
Accounts Payable 2,641,790
Interest Payable 207,495
Restructuring Related Payable (64,582)
Accrued Expenses 742,162
Other Liabilities (27,044)
Capex Adjustment 354,730
------------
Total Adjustment 6,555,985
Net Cash Used In Operating Activities 3,053,800
Cash Flows From Investing Activities:
Acquisition Of Property And Equipment (3,890,292)
Pledged Securities (587)
------------
Net Cash Used In Investing Activities (3,890,879)
Cash Flows From Financing Activities:
Bank Overdraft -
Borrowed Funds (Paid To) From Banks 79,339
------------
Net Cash Provided (Used) By Financing Activities 79,339
Increase (Decrease) Of Cash and Cash Equivalents (757,740)
Cash and Cash Equivalents, Beginning 13,793,818
Cash and Cash Equivalents, End $13,036,078
============
For the month ended December 31, 2008, the Debtors made total
disbursements of $20,932,317:
Tricom, S.A $17,128,189
Tricom USA, Inc. $1,067,060
TCN Dominicana, S.A. $2,737,067
About Tricom S.A.
Tricom, S.A., was incorporated in the Dominican Republic on
Jan. 25, 1988, as a Sociedad Anonima. Tricom is one of the
pre-eminent full service communications services providers in
the Dominican Republic. Headquartered in Santo Domingo, Tricom
offers local, long distance, and mobile telephone services,
cable television and broadband data transmission and Internet
services, which are provided to more than 729,000 customers.
Tricom's wireless network covers about 90% of the Dominican
Republic's population. Tricom's local service network is 100%
digital. The company also owns interests in undersea fiber-
optic cable networks that connect and transmit telecommunications
signals between Central America, the Caribbean, the United States
and Europe.
Tricom USA, Inc., a wholly owned subsidiary of Tricom, was
incorporated in Delaware in 1992, and at that time was known as
Domtel Communications. A name change was effected in 1997 and
Domtel Communications formally became Tricom USA, Inc.
Tricom USA originates, transports and terminates international
long-distance traffic using switching stations and other
telecommunications equipment located in New York and Florida.
Tricom S.A. and its U.S. affiliates filed for Chapter 11
protection on Feb. 29, 2008 (Bankr. S.D. N.Y. Case No. 08-
10720). Larren M. Nashelsky, Esq., at Morrison & Foerster LLP,
in New York City, represent the Debtors. When the Debtors'
filed for protection from their creditors, they listed total
assets of $327,600,000 and total debts of $764,600,000.
As of June 30, 2008, Tricom had $316,325,466 in assets and
$771,970,349 in liabilities.
(Tricom Bankruptcy News, Issue No. 18; Bankruptcy Creditors'
Services Inc.; http://bankrupt.com/newsstand/or 215/945-7000)
*********
Monday's edition of the TCR delivers a list of indicative prices
for bond issues that reportedly trade well below par. Prices are
obtained by TCR editors from a variety of outside sources during
the prior week we think are reliable. Those sources may not,
however, be complete or accurate. The Monday Bond Pricing table
is compiled on the Friday prior to publication. Prices reported
are not intended to reflect actual trades. Prices for actual
trades are probably different. Our objective is to share
information, not make markets in publicly traded securities.
Nothing in the TCR constitutes an offer or solicitation to buy or
sell any security of any kind. It is likely that some entity
affiliated with a TCR editor holds some position in the issuers'
public debt and equity securities about which we report.
Each Tuesday edition of the TCR contains a list of companies with
insolvent balance sheets whose shares trade higher than $3 per
share in public markets. At first glance, this list may look like
the definitive compilation of stocks that are ideal to sell short.
Don't be fooled. Assets, for example, reported at historical cost
net of depreciation may understate the true value of a firm's
assets. A company may establish reserves on its balance sheet for
liabilities that may never materialize. The prices at which
equity securities trade in public market are determined by more
than a balance sheet solvency test.
A list of Meetings, Conferences and Seminars appears in each
Wednesday's edition of the TCR. Submissions about insolvency-
related conferences are encouraged. Send announcements to
conferences@bankrupt.com/
On Thursdays, the TCR delivers a list of recently filed chapter 11
cases involving less than $1,000,000 in assets and liabilities
delivered to nation's bankruptcy courts. The list includes links
to freely downloadable images of these small-dollar petitions in
Acrobat PDF format.
Each Friday's edition of the TCR includes a review about a book of
interest to troubled company professionals. All titles are
available at your local bookstore or through Amazon.com. Go to
http://www.bankrupt.com/books/to order any title today.
Monthly Operating Reports are summarized in every Saturday edition
of the TCR.
The Sunday TCR delivers securitization rating news from the week
then-ending.
For copies of court documents filed in the District of Delaware,
please contact Vito at Parcels, Inc., at 302-658-9911. For
bankruptcy documents filed in cases pending outside the District
of Delaware, contact Ken Troubh at Nationwide Research &
Consulting at 207/791-2852.
*********
S U B S C R I P T I O N I N F O R M A T I O N
Troubled Company Reporter is a daily newsletter co-published
by Bankruptcy Creditors' Service, Inc., Fairless Hills,
Pennsylvania, USA, and Beard Group, Inc., Frederick, Maryland,
USA. Ronald C. Sy, Joel Anthony G. Lopez, Cecil R. Villacampa,
Sheryl Joy P. Olano, Carlo Fernandez, Christopher
G. Patalinghug, and Peter A. Chapman, Editors.
Copyright 2009. All rights reserved. ISSN: 1520-9474.
This material is copyrighted and any commercial use, resale or
publication in any form (including e-mail forwarding, electronic
re-mailing and photocopying) is strictly prohibited without prior
written permission of the publishers. Information contained
herein is obtained from sources believed to be reliable, but is
not guaranteed.
The TCR subscription rate is $775 for 6 months delivered via e-
mail. Additional e-mail subscriptions for members of the same
firm for the term of the initial subscription or balance thereof
are $25 each. For subscription information, contact Christopher
Beard at 240/629-3300.
*** End of Transmission ***