260503.mbx
T R O U B L E D C O M P A N Y R E P O R T E R
Sunday, May 3, 2026, Vol. 30, No. 123
Headlines
A&D MORTGAGE 2026-NQM3: Fitch Assigns 'BBsf' Rating on Cl. B1 Certs
ACCESS GROUP 2022-1: Fitch Lowers Rating on Two Tranches to 'BBsf'
AIMCO CLO 21: Fitch Assigns 'BB-sf' Rating on Class E-R Notes
ALLEGRO CLO XVI: S&P Affirms BB-(sf) Rating on Class E Notes
ANCHORAGE CAPITAL 7: Fitch Affirms 'B-' Rating on Class F-R3 Notes
APIDOS CLO XLVII: Fitch Assigns 'BBsf' Rating on Class E-R Notes
APIDOS CLO XLVII: Moody's Assigns B3 Rating to $500,000 F-R Notes
ARES LXXX: Fitch Assigns 'BB-(EXP)sf' Rating on Class E Notes
BAIN CAPITAL 2019-1: Moody's Cuts Rating on $25MM E-R Notes to B1
BAMLL COMMERCIAL 2026-HRHB: S&P Assigns (P) B(sf) on Cl. HRR Certs
BANK5 2026-5YR21: Fitch Assigns 'B-sf' Final Rating on Two Tranches
BARINGS CLO 2026-1: Fitch Assigns 'BBsf' Rating on Class E Notes
BARINGS CLO 2026-I: Moody's Assigns B3 Rating to $200,000 F Notes
BBCMS MORTGAGE 2025-5C34: DBRS Confirms BB Rating on G-RR Certs
BBCMS MORTGAGE 2026-5C41: Fitch Gives B-(EXP) Rating on G-RR Certs
BCP TRUST 2021-330N: Moody's Cuts Rating on Cl. A Certs to Caa2
BDS 2026-FL17: DBRS Gives (P)B(low)(sf) Rating on Cl. G Notes
BENCHMARK 2018-B7: Fitch Affirms 'CCCsf' Rating on Three Tranches
BIRCH GROVE 8: Fitch Assigns 'BB-sf' Rating on Class E-R Notes
BRIDGECREST LENDING 2026-2: S&P Assigns BB (sf) Rating on E Notes
BWAY COMMERCIAL 2022-26BW: Moody's Cuts Rating on Cl. E Certs to B2
BX TRUST 2026-RISE: Fitch Assigns 'Bsf' Rating on Class F Certs
CAPITAL FOUR II: Fitch Affirms 'BB-sf' Rating on Class E-R Notes
CARLYLE US 2024-1: Fitch Assigns 'BB-sf' Rating on Class E-R Notes
CARLYLE US 2026-2: Fitch Assigns 'BB-sf' Rating on Class E Notes
CBAMR 2020-13: Fitch Assigns 'BB-sf' Rating on Class E-R Notes
CITIGROUP 2014-GC21: Fitch Hikes Rating on Class F Certs to 'CCsf'
COLT 2026-3: Fitch Assigns 'Bsf' Final Rating on Class B2 Certs
COLUMBIA CENT 27: Moody's Cuts Rating on $22.3MM Class E-R Notes
CPS AUTO 2026-B: DBRS Finalizes BBsf Rating on Class E Notes
CQS US 2023-3: S&P Assigns BB-(sf) Rating to Class E-R Notes
CSAIL 2019-C15: Fitch Lowers Rating on Class G-RR Debt to 'CCsf'
DEEPHAVEN RESIDENTIAL 2026-CES1: DBRS Rates Cl. B-2 Notes '(P)Bsf'
ELMWOOD CLO 48: Fitch Assigns 'B-sf' Rating on Class F Notes
FIGRE TRUST 2026-HE4: DBRS Gives (P)B(low) Rating on Class F Notes
GARNET CLO 6: Fitch Assigns 'BB-sf' Rating on Class E Notes
GARNET CLO 6: Moody's Assigns B3 Rating to $4MM Class F Notes
GGP TRUST 2026-2PAK: DBRS Hikes Rating on HRR Certs to (P)BBsf
GLS AUTO 2026-2: S&P Assigns Prelim. BB(sf) Rating on Class E Notes
GOLUB CAPITAL 2025-1: Fitch Affirms 'BB-sf' Rating on Class E Notes
GOLUB CAPITAL 88(B): Fitch Assigns 'BB-sf' Rating on Class E Notes
GS MORTGAGE 2015-GC34: Moody's Lowers Rating on 2 Tranches to B1
GS MORTGAGE 2018-GS9: Fitch Lowers Rating on Cl. F-RR Debt to 'Csf'
HARVEST US 2024-1: Fitch Affirms 'BB-sf' Rating on Class E Notes
HLTN COMMERCIAL 2026-DPLO: DBRS Finalizes Bsf Rating on HRR Certs
HMH TRUST 2017-NSS: DBRS Cuts Rating on Class A Certs to Csf
HUDSON'S BAY 2015-HBS: DBRS Confirms CCC Rating on Cl. E-10 Certs
INVESCO US 2026-1: Fitch Assigns 'BB-sf' Rating on Class E Notes
INVESCO US 2026-1: Moody's Assigns B3 Rating to $500,000 F Notes
JP MORGAN 2026-NQM2: Moody's Assigns (P)B3 Rating to Cl. B-2 Certs
JPMCC COMMERCIAL 2019-COR4: Fitch Affirms B- Rating on G-RR Certs
JPMMT TRUST 20-26-HE1: DBRS Gives (P)Bsf Rating on Cl. B-3 Certs
JPMORGAN STUDENT 2007-A: Moody's Cuts Rating on Cl. B Certs to Ba2
JW COMMERCIAL 2026-MRCO: Fitch Gives BB-(EXP) Rating on HRR Certs
KRE COMMERCIAL 2026-ICNA: DBRS Finalizes BB(low) on HRR Certs
LOANCORE 2021-CRE6: DBRS Confirms B(low) Rating on Cl. G Notes
LOBEL AUTOMOBILE 2026-1: DBRS Confirms (P)B(low) Rating on F Notes
MAGNETITE LIV: Fitch Assigns 'BB-sf' Final Rating on Class E Notes
MELLO WAREHOUSE 2026-1: DBRS Assigns Bsf Rating to Two Tranches
MISSION LANE 2026-A: Fitch Gives B(EXP) Rating on Class F Notes
MORGAN STANLEY 2012-C5: Moody's Cuts Rating on Cl. X-C Certs to Ca
MORGAN STANLEY 2015-C27: DBRS Confirms Csf Rating on 4 Tranches
MORGAN STANLEY 2016-UBS12: Fitch Lowers Rating on 2 Tranches to 'C'
MORGAN STANLEY 2023-20: Fitch Affirms 'BB-sf' Rating on Cl. E Notes
MORGAN STANLEY 2026-NEW1: S&P Assigns B (sf) Rating on B-2 Certs
MTN COMMERCIAL 2026-LPFX: Fitch Gives B+(EXP) Rating on HRR Certs
NALP BUSINESS 2025-1: DBRS Confirms BBsf Rating on Class C Notes
NEUBERGER BERMAN II: Fitch Assigns 'BB-sf' Rating on Class E Notes
NEUBERGER BERMAN II: Moody's Assigns Caa2 Rating to $1MM F-R Notes
NEUBERGER BERMAN XXII: Fitch Assigns BB-sf Rating on Cl. E-R3 Notes
NMR TRUST 2026-CGCTR: DBRS Finalizes BB(low) Rating on Cl. E Certs
OBX 2026-INV2: Moody's Assigns B3 Rating to Cl. B-5 Certs
OCTAGON 71: Fitch Affirms 'BB-sf' Rating on Class E Notes
OZLM XXII: Moody's Affirms Ba3 Rating on $24MM Class D Notes
PARLIAMENT FUNDING IV: DBRS Finalizes BB(low) Rating on C Notes
PMT LOAN 2026-CNF4: Moody's Assigns B3 Rating to Cl. B-5 Certs
PPM CLO 6-R: Fitch Affirms 'BBsf' Rating on Class E-R Notes
PRKCM 2026-AFC3: S&P Assigns Prelim B (sf) Rating on Cl. B-2 Notes
RCKT MORTGAGE 2026-CES4: Fitch Assigns Bsf Rating on Five Tranches
REGATTA IX FUNDING: Fitch Affirms 'B-sf' Rating on Class F Notes
REGENTS CAPITAL 2026-1: DBRS Finalizes BB Rating on Cl. D Notes
SEQUOIA MORTGAGE 2026-5: Fitch Assigns Bsf Final Rating on B5 Certs
SFAVE COMMERCIAL 2015-5AVE: DBRS Cuts Rating on D Certs to BBsf
SIXTH STREET 32: Fitch Assigns 'BB-sf' Rating on Class E Notes
SIXTH STREET XXIV: Fitch Assigns 'BB-sf' Rating on Class E-R Notes
SOLRR AIRCRAFT 2021-1: Moody's Ups Rating on Ser. C Notes from Ba3
SOUND POINT VII-R: Moody's Affirms B3 Rating on $20MM Cl. E Notes
SOUND POINT XXII: Moody's Affirms Ba3 Rating on $23.5MM E Notes
SYMPHONY CLO XXIII: Fitch Affirms 'BB-sf' Rating on Cl. E-R2 Notes
THOR 2026-A: Fitch Assigns 'Bsf' Final Rating on Class D Notes
TIKEHAU US III: Fitch Affirms 'BB-sf' Rating on Class ER Notes
TIKEHAU US VIII: Fitch Assigns 'BB-sf' Rating on Class E Notes
TOWD POINT 2026-FIX2: DBRS Gives (P)B(low) Rating on 4 Tranches
TRINITAS CLO XXVIII: S&P Assigns BB-(sf) Rating to Class E-R Notes
VENTURE CLO XV: Moody's Cuts Rating on $35MM E-R2 Notes to Caa1
VERUS SECURITIZATION 2026-4: Moody's Assigns B2 Rating to B-2 Certs
VERUS SECURITIZATION 2026-R3: Fitch Gives B Rating on Cl. B-2 Notes
VISTA POINT 2026-CES2: DBRS Gives (P)B(low) Rating on B-2 Notes
VISTA POINT 2026-CES2: S&P Assigns (P) B-(sf) Rating on B-2 Notes
WARWICK CAPITAL 2: Fitch Assigns BB-(EXP)sf Rating on Cl. E-R Notes
WELLINGTON MANAGEMENT 2: Fitch Assigns 'BB-sf' Rating on E-R Notes
WELLS FARGO 2015-C26: Fitch Keeps 'Csf' Rating on Watch Evolving
WELLS FARGO 2015-SG1: DBRS Cuts Rating on Clas D Certs to Csf
WELLS FARGO 2017-C39: Fitch Lowers Rating on Cl. E-RR Debt to CCCsf
WELLS FARGO 2026-C66: Fitch Assigns B-sf Final Rating on G-RR Certs
ZAYO ISSUER 2026-1: Fitch Assigns BB-sf Rating on Class C Notes
[] DBRS Confirms 11 Ratings From 4 Arivo Acceptance Deals
[] DBRS Reviews 1,042 Classes on 40 US RMBS Transactions
[] DBRS Takes Credit Rating Actions on 12 CMBS Transactions
[] DBRS Takes Rating Actions on 13 Classes From 3 US RMBS Deals
[] Moody's Upgrades Ratings on 38 Bonds from 5 US RMBS Deals
*********
A&D MORTGAGE 2026-NQM3: Fitch Assigns 'BBsf' Rating on Cl. B1 Certs
-------------------------------------------------------------------
Fitch Ratings has assigned final ratings to A&D Mortgage Trust
2026-NQM3 (ADMT 2026-NQM3).
Entity/Debt Rating Prior
----------- ------ -----
ADMT 2026-NQM3
A1A LT AAAsf New Rating AAA(EXP)sf
A1B LT AAAsf New Rating AAA(EXP)sf
A-1 LT AAAsf New Rating AAA(EXP)sf
A1FCF LT WDsf Withdrawn AAA(EXP)sf
A1LCF LT WDsf Withdrawn AAA(EXP)sf
A2 LT AAsf New Rating AA(EXP)sf
A3 LT Asf New Rating A(EXP)sf
M1 LT BBBsf New Rating BBB(EXP)sf
B1 LT BBsf New Rating BB(EXP)sf
B2 LT NRsf New Rating NR(EXP)sf
B3 LT NRsf New Rating NR(EXP)sf
AIOS LT NRsf New Rating NR(EXP)sf
XS LT NRsf New Rating NR(EXP)sf
Transaction Summary
Fitch rates the residential mortgage-backed certificates issued by
ADMT 2026-NQM3, as indicated above. The certificates are supported
by 945 loans with a balance of $424,139,052.27 as of the cutoff
date. This represents the 18th Fitch-rated ADMT transaction and the
second Fitch-rated ADMT transaction of 2026.
The certificates are secured by mortgage loans originated mainly by
A&D Mortgage LLC (A&D) (77.8%), with the remainder originated by
various third-party entities, each contributing less than 10%.
Fitch considers ADMT to be an 'Acceptable' originator. The servicer
of the loans is A&D (RPS3/Stable). The master servicer is Rocket
Mortgage LLC (RMS1-/Stable).
Of the loans, 44.77% are exempted mortgage loans that were not
subject to the ability-to-repay (ATR) Rule, 31.48% are safe harbor
QM loans, 20.77% are designated as nonqualified mortgage (non-QM)
loans and 2.99% are qualified mortgage rebuttable presumption
loans
The class A-1A, A-1B, A-2 and A-3 certificates are fixed rate and
capped at the net weighted average coupon (WAC) and have a step-up
feature. The class M-1 certificate is based on the lower of a fixed
rate or the net WAC rate for the related distribution date. The
B-1, B-2, and B-3 classes will have a coupon based on the net WAC.
Fitch was not asked to rate the B-2 or B-3 classes.
After the presale was published, the issuer decided not to offer
the following classes because of market demand: A-1FCF and A-1LCF.
Because the classes are no longer offered, Fitch has withdrawn the
ratings on the classes, which previously had expected ratings of
'AAA(EXP)sf' with a Stable Rating Outlook.
KEY RATING DRIVERS
Credit Risk of Nonprime Credit Quality (Mixed): RMBS transactions
are directly affected by the performance of the underlying
residential mortgages or mortgage-related assets. Fitch analyzes
loan-level attributes and macroeconomic factors to assess the
credit risk and expected losses.
The pool consists of 945 performing, fixed-rate and adjustable-rate
loans fully amortizing loans, some of which have interest-only
periods. It is secured by loans on primarily one- to four-family
residential properties (including attached and detached single
family homes, and planned unit developments [PUDs],
condos/condotel, townhouses, manufactured housing, mixed-use
properties, five- to 10-unit multi-family properties, and two- to
four-unit multi-family properties, totaling $424,139,052.27.
The majority of the loans are first liens (95.9%) while the
remaining 4.0% are second liens. The loans are either exempt from
QM, are Safe Harbor QM loans, are rebuttable presumption QM loans
or are NQM loans. The majority of the loans are underwritten to
12-24 month bank statement or DSCR underwriting guidelines. The
loans were made to borrowers with relatively strong credit profiles
and relatively low leverage.
The loans are seasoned at an average of two months. The pool has a
weighted average (WA) original FICO score of 747 and DTI of 34.26%
which are indicative of high credit-quality borrowers. The original
WA combined loan-to-value ratio (CLTV) of 69.8%, as determined by
Fitch, translates to a sustainable loan-to-value ratio (sLTV) of
77.4%. These strong collateral attributes are referenced in its
analysis
This transaction has a Final PD of 40.97% in the 'AAA' rating
stress. Fitch's Final Loss Severity in the 'AAAsf' rating stress is
45.16%. The expected loss in the 'AAAsf' rating stress is 18.09%.
Structural Analysis (Mixed): ADMT 2026-NQM3 has a modified
sequential structure with limited advancing of delinquent P&I.
The structure distributes collected principal pro rata among the
class A notes while excluding subordinate bonds from principal
until classes A-1A, A-1B, A-2 and A-3 are reduced to zero. To the
extent that either a cumulative loss trigger event or delinquency
trigger event occurs in a given period, principal will be
distributed sequentially to classes first to the A-1A, A-1B, and
then A-2 and A-3 until they are reduced to zero.
The class A certificates have a step-up coupon feature whereby the
coupon rate will be the lower of (i) the applicable fixed rate plus
1.000% and (ii) the net WAC rate. This step-up feature will occur
on or after the distribution date in May 2030 if the transaction is
still outstanding.
To mitigate the impact of the step-up feature, interest payments
are redirected from class B-3 to pay any cap carryover interest for
the A-1A, A-1B, A-2, and A-3 classes on and after May 2030.
Specifically, on any distribution date occurring on or after the
distribution date in May 2030 on which the aggregate unpaid cap
carryover amount for class A certificates is greater than zero,
payments to the cap carryover reserve account will be prioritized
over the payment of interest and unpaid interest payable to class
B-3 certificates in both the interest and principal waterfalls.
This feature is supportive of the class A-1A, A-1B,certificates
being paid timely interest at the step-up coupon rate under Fitch's
stresses, and classes A-2 and A-3 and M-1 being paid ultimate
interest at the step-up coupon rate under Fitch's stresses.
Fitch rates to timely interest for 'AAAsf' rated classes and to
ultimate interest for all other rated classes.
The transaction has excess spread that will be available to
reimburse the certificates for losses or interest shortfalls. The
excess spread may be reduced on and after May 2030, since classes
A-1A, A-1B, A-2, and A-3 have a step-up coupon feature that goes
into effect on that distribution date.
The transaction is structured to three months of servicer advances
for delinquent principal and interest (P&I). The limited advancing
reduces loss severities, as a lower amount is repaid to the
servicer when a loan liquidates and liquidation proceeds are
prioritized to cover principal repayment over accrued but unpaid
interest. The downside is additional stress on the structure, as
liquidity is limited in the event of large and extended
delinquencies.
Losses are allocated reverse sequentially starting with B-3. Once
the A-2 class is written off, losses will be allocated to A-1B
first and then to A-1A once A-1B is written off.
Operational Risk Analysis (Positive): Fitch considers originator
and servicer capability, third-party due diligence results, and the
transaction-specific representation, warranty and enforcement
(RW&E) framework to derive a potential operational risk adjustment.
The only consideration that has a direct impact on Fitch's loss
expectations is due diligence. Third-party due diligence was
performed on 100% of the loans in the transaction by loan count.
Fitch applies a five basis point (bp) z-score reduction for loans
fully reviewed by the third-party review (TPR) firm and have a
final grade of either 'A' or 'B'.
Counterparty and Legal Analysis (Neutral): Fitch expects all
relevant transaction parties to conform with the requirements
described in its Global Structured Finance Rating Criteria.
Relevant parties are those whose failure to perform could have a
material outcome on the performance of the transaction.
Additionally, all legal requirements should be satisfied to fully
de-link the transaction from any other entity. The transaction is a
fully de-linked and bankruptcy remote special-purpose vehicle. All
transaction parties and triggers align with Fitch's expectations.
Rating Cap Analysis (Neutral): Common rating caps in U.S. RMBS may
include, but are not limited to, new product types with limited or
volatile historical data and transactions with weak operational or
structural/counterparty features. These considerations do not apply
to this transaction and therefore Fitch is comfortable rating to
the highest possible rating at 'AAAsf' without any rating caps.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Fitch incorporates a sensitivity analysis to demonstrate how the
ratings would react to steeper market value declines (MVDs) than
assumed at the MSA level. Sensitivity analyses were conducted at
the state and national levels to assess the effect of higher MVDs
for the subject pool as well as lower MVDs, illustrated by a gain
in home prices.
This defined negative rating sensitivity analysis demonstrates how
the ratings would react to steeper MVDs at the national level. The
analysis assumes MVDs of 10.0%, 20.0% and 30.0% in addition to the
model-projected 37.60% at 'AAA'. The analysis indicates that there
is some potential rating migration with higher MVDs for all rated
classes compared with the model projection. Specifically, a 10%
additional decline in home prices would lower all rated classes by
one full category.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Fitch incorporates a sensitivity analysis to demonstrate how the
ratings would react to steeper MVDs than assumed at the MSA level.
Sensitivity analyses were conducted at the state and national
levels to assess the effect of higher MVDs for the subject pool as
well as lower MVDs, illustrated by a gain in home prices.
This defined positive rating sensitivity analysis demonstrates how
the ratings would react to positive home price growth of 10% with
no assumed overvaluation. Excluding the senior class, which is
already rated 'AAAsf', the analysis indicates there is potential
positive rating migration for all the rated classes. Specifically,
a 10% gain in home prices would result in a full category upgrade
for the rated class, excluding those being assigned ratings of
'AAAsf'.
This section provides insight into the model-implied sensitivities
the transaction faces when one assumption is modified, while
holding others equal. The modeling process uses the modification of
these variables to reflect asset performance in up and down
environments. The results should only be considered as one
potential outcome, as the transaction is exposed to multiple
dynamic risk factors. It should not be used as an indicator of
possible future performance.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by Mission Global LLC, Maxwell Diligence Solutions, LLC
and Clarifii. The third-party due diligence described in Form 15E
focused on credit, compliance and valuations. Fitch considered this
information in its analysis and, as a result, Fitch did not make
any adjustments to its analysis due to the due diligence findings.
Fitch applies a 5-bps z score reduction for each loan that receives
a grade of 'A 'or 'B'. Based on the results of the 100% due
diligence performed on the pool, and loans receiving a grade of 'A'
or 'B', the overall expected losses were reduced.
DATA ADEQUACY
Fitch relied on an independent third-party due diligence review
performed on 100% of the loans. The third-party due diligence was
consistent with Fitch's "U.S. RMBS Rating Criteria." The sponsor
engaged Mission Global, LLC, Clarifii and Maxwell Diligence
Solutions, LLC to perform the review. Loans reviewed under these
engagements were given compliance, credit, and valuation grades and
assigned initial grades for each subcategory.
An exception and waiver report was provided to Fitch indicating the
pool of reviewed loans has a number of exceptions and waivers.
Fitch determined that the exceptions and waivers do not materially
affect the overall credit risk of the loans due to the presence of
compensating factors such as having liquid reserves or FICO above
guideline requirements or LTV or DTI lower than guideline
requirement. Therefore, no adjustments were needed to compensate
for these occurrences. Fitch also utilized data files that were
made available by the issuer on its SEC Rule 17g-5 designated
website.
The loan-level information Fitch received was provided in the
American Securitization Forum's (ASF) data layout format. The ASF
data tape layout was established with input from various industry
participants, including rating agencies, issuers, originators,
investors and others, to produce an industry standard for the
pool-level data in support of the U.S. RMBS securitization market.
The data contained in the data tape layout was populated by the due
diligence company and no material discrepancies were noted.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
ACCESS GROUP 2022-1: Fitch Lowers Rating on Two Tranches to 'BBsf'
------------------------------------------------------------------
Fitch Ratings has taken various rating actions on the outstanding
notes of Access Funding LLC 2013-1, Access Funding 2015-1 LLC,
Access Group, Inc. 2002 Indenture of Trust and Access Group, Inc.
2004-2 Indenture of Trust. All ratings were affirmed at their
current levels with unchanged Outlooks, except for the senior A-3
and A-4 class notes of Access 2002-1, which have been downgraded to
'BBsf' from 'BBBsf' and have been assigned a Stable Outlook.
Entity/Debt Rating Prior
----------- ------ -----
Access Group, Inc. –
Federal Student Loan
Notes, Series 2004-2
A-4 00432CBX8 LT BBBsf Affirmed BBBsf
A-5 00432CBY6 LT CCCsf Affirmed CCCsf
B 00432CBZ3 LT CCCsf Affirmed CCCsf
Access Group, Inc. –
Federal Student Loan
Notes, Series 2003-1
A-5 00432CBB6 LT AAsf Affirmed AAsf
A-6 00432CBC4 LT AAsf Affirmed AAsf
B 00432CBE0 LT CCsf Affirmed CCsf
Access Group, Inc. –
Federal Student Loan
Notes, Series 2002-1
A-3 00432CAM3 LT BBsf Downgrade BBBsf
A-4 00432CAN1 LT BBsf Downgrade BBBsf
B 00432CAP6 LT CCsf Affirmed CCsf
Access Funding
2013-1 LLC
A 00434QAA6 LT AAsf Affirmed AAsf
Access Funding
2015-1 LLC
A 00435TAA9 LT AA+sf Affirmed AA+sf
B 00435TAB7 LT AAsf Affirmed AAsf
Access Group, Inc. –
Federal Student Loan
Notes, Series 2004-1
A-2 00432CBN0 LT AAsf Affirmed AAsf
B 00432CBT7 LT CCsf Affirmed CCsf
Transaction Summary
Access Funding 2013-1
Senior class A notes are affirmed at 'AAsf' with a Stable Outlook,
reflecting their stable performance and a consistent increase in
total parity ratios. The remaining term has slightly increased
since Fitch's last review. Final legal maturity is Feb. 25, 2036.
Access Funding 2015-1
Senior class A notes are affirmed at 'AA+sf' with a Stable Outlook.
Class B notes are affirmed at 'AAsf'/Stable. Stability of the
portfolio's performance has been adequate since Fitch's last
review. The remaining term has slightly increased since then and
the final legal maturities are July 25, 2056, and July 25, 2058,
respectively.
Access Group 2002 Indenture
Class A notes (series 2004-1, 2003-1) are affirmed at 'AAsf' with a
Stable Outlook.
Class A notes series 2002-1 were downgraded to 'BBsf'/Stable from
'BBBsf'/Negative because maturity cushions tightened, specifically
in Fitch's higher interest rate stress scenarios..
Class B notes are affirmed at 'CCsf' because they cannot withstand
any credit or maturity stresses. In Fitch's opinion, current
ratings are commensurate with the observed decrease in total
parity, standing at 88.18% as of January 2026.
Access Group 2004-2
Class A-4 notes are affirmed at 'BBBsf'/Stable. Performance has
remained stable since last review, with low maturity risk and
sufficient credit enhancement. Class A-5 and B notes are affirmed
at 'CCCsf' because cash flow modeling indicates they cannot
withstand credit or maturity stresses.
KEY RATING DRIVERS
U.S. Sovereign Risk: The trust collateral comprises 100% Federal
Family Education Loan Program (FFELP) loans with guaranties
provided by eligible guarantors and reinsurance provided by the
U.S. Department of Education (ED) for at least 97% of principal and
accrued interest. The U.S. sovereign rating is currently
'AA+'/Stable.
Collateral Performance: For Access Group 2002, the downgrade
reflects tightening in maturity cushions for the series 2002-1,
class A notes in Fitch's higher interest rate stresses. Among the
three remaining class A notes, the series 2002-1 are the last to be
paid. In Fitch's higher interest rate stresses excess spread
compresses and slows amortization, impacting this series. While
remaining loan term has decreased, this was only 6 months over the
last year, reflecting slower amortization of the portfolio,
increasing the maturity risk of this series.
For Access Group 2002 Indenture and 2004-2 transactions, Fitch
applied the standard default timing curve in its credit stress cash
flow analysis. In addition, loan consolidation activity stemming
from the Public Service Loan Forgiveness Program waiver, which
ended in October 2022, drove the short-term inflation of CPR, and
voluntary prepayments are expected to return to historical levels.
The claim rejection rate was assumed to be 0.25% in the base case
and 2.00% in the 'AA+' case for cash flow modeling.
Fitch is maintaining the sustainable constant default rates (sCDR)
for the following transactions:
- Access Funding 2013-1 maintained at 3.0%;
- Access Funding 2015-1 maintained at 2.5%;
- Access Group 2004-2 maintained at 2.0%.
- Access Group 2002 Indenture maintained at 1.7%.
Fitch is revising or maintaining the sustainable constant
prepayment rates (sCPR) for the following transactions:
- Access Funding 2013-1 revised to 12.0% from 17.0%;
- Access Funding 2015-1 revised to 12.0% from 16.0%;
- Access Group 2004-2 maintained at 7.0%;
- Access Group 2002 Indenture maintained at 8.0%.
The 'AA+sf' and 'Bsf' default ranges applied per transaction
respectively are:
- Access Funding 2013-1: 68.25% and 22.75%,
- Access Funding 2015-1: 51.75% and 17.25%,
- Access Group 2004-2: 28.50% and 9.50%,
- Access Group 2002 Indenture: 22.50 and 7.50%.
Access Funding 2013-1
As of February 2026, the 31-60DPD increased to 3.21% from 2.02% in
February 2025, while 91-120 DPD decreased to 0.82% from 2.08%.TTM
levels of deferment and forbearance reached 2.20% (2.96% in
February 2025) and 4.15% (4.44%) respectively. These are used as
the starting point in cash flow modeling. Subsequent declines or
increases are modeled as per criteria. Fitch applies the standard
default timing curve.
Access Funding 2015-1
As of February 2026, the 31-60DPD increased to 3.68% from 2.42% in
February 2025, while 91-120 DPD decreased to 0.68% from 0.96%.TTM
levels of deferment, forbearance and income-based repayments (IBR)
reached 2.26% (2.34% in February 2025), 4.30% (2.99%) and ~46.21%
(46.05%). These are used as the starting point in cash flow
modeling. Subsequent declines or increases are modeled as per
criteria. Fitch applies the standard default timing curve.
Access Group 2004-2
As of December 2025, the 31-60DPD decreased to 1.82% from 2.35% in
December 2024, while 91-120 DPD increased to 0.35% from 0.31%.TTM
levels of deferment and forbearance reached 0.45% (0.48% in
December 2024) and 1.65% (2.65%) respectively. These are used as
the starting point in cash flow modeling. Subsequent declines or
increases are modeled as per criteria. Fitch applies the standard
default timing curve.
Access Group 2002 Indenture
As of February 2026, the 31-60DPD increased to 1.67% from 1.20% in
February 2025, while 91-120 DPD increased to 0.28% from 0.25%.TTM
levels of deferment and forbearance reached 0.89% (0.64% in
February 2025) and 1.89% (1.62%) respectively. These are used as
the starting point in cash flow modeling. Subsequent declines or
increases are modeled as per criteria. Fitch applies the standard
default timing curve.
Basis and Interest Rate Risk: Basis risk for this transaction
arises from any rate and reset frequency mismatch between interest
rate indices for SAP and the securities. As of the end of the most
recent collection period, all trust student loans are indexed to
either 91-day T-bill or 30-day average SOFR plus spread adjustment
(SA) and all notes are indexed to either 30-day or 90-day SOFR plus
SA, except for Access Group 2002 Indenture, in which approximately
5.95% are indexed to 90-day average SOFR + 0.26161%, and the
remaining are auction rate securities.
Payment Structure: Credit enhancement (CE) is provided by excess
spread, and the class A notes benefit from subordination provided
by the class B notes. As of the last reporting date, 2013-1 and
2002 Indenture are not releasing cash, since for 2013-1 (with a
reported total parity of 354.42%) no excess cash can be released
until all notes are paid in full. For 2002 Indenture (reported
senior and total parity of 119.72% and 87.08%, respectively), no
cash is currently being released from the trust as the cash release
threshold of 101% total parity has not been met. The 2015-1 is also
not releasing cash as Full Turbo was activated in July 2025 per
trust indenture 10 years after issuance, overcollateralization
stands at $1,239,147.99 as of February 2026. The 2004-2 is
releasing excess cash because the parity of 101% has been
maintained. Liquidity support is provided by a reserve accounts
sized at $398,785, $303,814, $1,151,208 million and $2,859,438
million, for 2013-1, 2015-1, 2004-2 and 2002, respectively.
Operational Capabilities: Day-to-day servicing is provided by
Nelnet, Inc., which Fitch believes to be an acceptable servicer of
student loans due to its long servicing history.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
'AA+sf' rated tranches of most FFELP securitizations will likely
move in tandem with the U.S. sovereign rating because of their
strong linkage to the U.S. sovereign through reinsurance from the
Department of Education. Defaults, basis risk, and loan extension
risk further account for the majority of the risk embedded in FFELP
student loan transactions.
This section provides insight into the model-implied sensitivities
the transaction faces when one assumption is modified, while
holding others equal. Fitch conducts credit and maturity stress
sensitivity analysis by increasing or decreasing key assumptions by
25% and 50% over the base case. The credit stress sensitivity is
viewed by stressing both the base case default rate and the basis
spread. The maturity stress sensitivity is viewed by stressing
remaining term, IBR usage and prepayments. The results below should
only be considered as one potential outcome, as the transaction is
exposed to multiple dynamic risk factors. It should not be used as
an indicator of possible future performance.
Access 2013-1
Credit Stress Rating Sensitivity
- Default increase 25%: class A: 'AAsf'
- Default increase 50%: class A: 'Asf'
- Basis Spread increase 0.25%: class A: 'AA+sf'
- Basis Spread increase 0.50%: class A: 'AAsf'
Maturity Stress Rating Sensitivity
- CPR decrease 25%: class A: 'AA+sf'
- CPR decrease 50%: class A: 'Asf'
- IBR Usage increase 25%: class A: 'AA+sf'
- IBR Usage increase 50%: class A: 'AA+sf'
- Remaining Term increase 12 months: class A: 'AA+sf'
- Remaining Term increase 24 months: class A: 'AA+sf'
Access 2015-1
Credit Stress Rating Sensitivity
- Default increase 25%: class A: 'AA+sf', class B: 'AAsf'
- Default increase 50%: class A: 'AA+sf', class B: 'Asf'
- Basis Spread increase 0.25%: class A: 'AA+sf', class B: 'AA+sf'
- Basis Spread increase 0.50%: class A: 'AA+sf', class B: 'AAsf'
Maturity Stress Rating Sensitivity
- CPR decrease 25%: class A: 'AA+sf', class B: 'AA+sf'
- CPR decrease 50%: class A: 'AA+sf', class B: 'AA+sf'
- IBR Usage increase 25%: class A: 'AA+sf', class B: 'AA+sf'
- IBR Usage increase 50%: class A: 'AA+sf', class B: 'AA+sf'
- Remaining Term increase 12 months: class A: 'AA+sf', class B:
'AA+sf'
- Remaining Term increase 24 months: class A: 'AA+sf', class B:
'AA+sf'
Access 2004-2
Credit Stress Rating Sensitivity
- Default increase 25%: classes A: 'CCCsf', class B: 'CCCsf'
- Default increase 50%: classes A: 'CCCsf', class B: 'CCCsf'
- Basis Spread increase 0.25%: classes A: 'CCCsf', class B:
'CCCsf'
- Basis Spread increase 0.50%: classes A: 'CCCsf', class B:
'CCCsf'
Maturity Stress Rating Sensitivity
- CPR decrease 25%: classes A: 'CCCsf', class B: 'CCCsf'
- CPR decrease 50%: classes A: 'CCCsf', class B: 'CCCsf'
- IBR Usage increase 25%: classes A: 'CCCsf', class B: 'CCCsf'
- IBR Usage increase 50%: classes A: 'CCCsf', class B: 'CCCsf'
- Remaining Term increase 12 months: classes A: 'CCCsf', class B:
'CCCsf'
- Remaining Term increase 24 months: classes A: 'CCCsf', class B:
'CCCsf'
Access 2002 Indenture (2004-1, 2003-1, 2002-1)
Credit Stress Rating Sensitivity
- Default increase 25%: classes A: 2004-1 'BBBsf'; 2003-1 'BBBsf';
2002-1 'BBBsf'. All classes B: 'CCCsf'
- Default increase 50%: classes A: 2004-1 'BBsf'; 2003-1 'BBsf';
2002-1 'BBsf'. All classes B: 'CCCsf'
- Basis Spread increase 0.25%: classes A: 2004-1 'BBsf'; 2003-1
'BBsf'; 2002-1 'BBsf'. All classes B: 'CCCsf'
- Basis Spread increase 0.50%: classes A: 2004-1 'BBsf'; 2003-1
'BBsf'; 2002-1 'BBsf'. All classes B: 'CCCsf'
Maturity Stress Rating Sensitivity
- CPR decrease 25%: classes A: 2004-1 'BBsf'; 2003-1 'BBsf'; 2002-1
'BBsf'. All classes B: 'CCCsf'
- CPR decrease 50%: classes A: 2004-1 'BBsf'; 2003-1 'BBsf'; 2002-1
'BBsf'. All classes B: 'CCCsf'
- IBR Usage increase 25%: classes A: 2004-1 'BBsf'; 2003-1 'BBsf';
2002-1 'BBsf'. All classes B: 'CCCsf'
- IBR Usage increase 50%: classes A: 2004-1 'BBsf'; 2003-1 'BBsf';
2002-1 'BBsf'. All classes B: 'CCCsf'
- Remaining Term increase 12 months: classes A: 2004-1 'CCCsf';
2003-1 'CCCsf'; 2002-1 'CCCsf'. All classes B: 'CCCsf'
- Remaining Term increase 24 months: classes A: 2004-1 'CCCsf';
2003-1 'CCCsf'; 2002-1 'CCCsf'. All classes B: 'CCCsf'
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Access 2013-1
Credit Stress Rating Sensitivity
- Default increase 25%: class A: 'AAsf'
- Default increase 50%: class A: 'AAsf'
- Basis Spread increase 0.25%: class A: 'AAsf'
- Basis Spread increase 0.50%: class A: 'AAsf'
Maturity Stress Rating Sensitivity
- CPR decrease 25%: class A: 'AAsf'
- CPR decrease 50%: class A: 'AAsf'
- IBR Usage increase 25%: class A: 'AAsf'
- IBR Usage increase 50%: class A: 'AAsf'
- Remaining Term increase 12 months: class A: 'AAsf'
- Remaining Term increase 24 months: class A: 'AAsf'
Access 2015-1
Credit Stress Rating Sensitivity
- Default decrease 25%: class A: 'AA+sf', class B: 'AA+sf';
- Default decrease 50%: class A: 'AA+sf'; class B: 'AA+sf';
- Basis Spread decrease 0.25%: class A: 'AA+sf'; class B: 'AA+sf';
- Basis Spread decrease 0.50%: class A: 'AA+sf'; class B: 'AA+sf';
Maturity Stress Rating Sensitivity
- CPR increase 25%: class A: 'AA+sf'; class B: 'AA+sf';
- CPR increase 50%: class A: 'AA+sf'; class B: 'AA+sf';
- IBR Usage decrease 25%: class A: 'AA+sf'; class B: 'AA+sf';
- IBR Usage decrease 50%: class A: 'AA+sf'; class B: 'AA+sf';
- Remaining Term decrease 12 months: class A: 'AAsf'; class B:
'AA+sf';
- Remaining Term decrease 24 months: class A: 'AAsf'; class B:
'AA+sf';
Access 2004-2
Credit Stress Rating Sensitivity
- Default decrease 25%: class A: 'CCCsf', class B: 'CCCsf';
- Default decrease 50%: class A: 'CCCsf', class B: 'CCCsf';
- Basis Spread decrease 0.25%: class A: 'CCCsf', class B: 'CCCsf';
- Basis Spread decrease 0.50%: class A: 'CCCsf', class B: 'CCCsf';
Maturity Stress Rating Sensitivity
- CPR increase 25%: class A: 'CCCsf', class B: 'CCCsf';
- CPR increase 50%: class A: 'CCCsf', class B: 'CCCsf';
- IBR Usage decrease 25%: class A: 'CCCsf', class B: 'CCCsf';
- IBR Usage decrease 50%: class A: 'CCCsf', class B: 'CCCsf';
- Remaining Term decrease 12 months: class A: 'CCCsf', class B:
'CCCsf';
- Remaining Term decrease 24 months: class A: 'CCCsf', class B:
'CCCsf';
Access 2002 Indenture (2004-1, 2003-1, 2002-1)
Credit Stress Rating Sensitivity
- Default decrease 25%: classes A: 2004-1 'BBBsf'; 2003-1 'BBBsf';
2002-1 'BBBsf'. All classes B: 'CCCsf'
- Default decrease 50%: classes A: 2004-1 'BBBsf'; 2003-1 'BBBsf';
2002-1 'BBBsf'. All classes B: 'CCCsf'
- Basis Spread decrease 0.25%: classes A: 2004-1 'BBBsf'; 2003-1
'BBBsf'; 2002-1 'BBBsf'. All classes B: 'CCCsf'
- Basis Spread decrease 0.50%: classes A: 2004-1 'BBBsf'; 2003-1
'BBBsf'; 2002-1 'BBBsf'. All classes B: 'CCCsf'
Maturity Stress Rating Sensitivity
- CPR increase 25%: classes A: 2004-1 'BBsf'; 2003-1 'BBsf'; 2002-1
'BBsf'. All classes B: 'CCCsf'
- CPR increase 50%: classes A: 2004-1 'BBsf'; 2003-1 'BBsf'; 2002-1
'BBsf'. All classes B: 'CCCsf'
- IBR Usage decrease 25%: classes A: 2004-1 'BBsf'; 2003-1 'BBsf';
2002-1 'BBsf'. All classes B: 'CCCsf'
- IBR Usage decrease 50%: classes A: 2004-1 'BBsf'; 2003-1 'BBsf';
2002-1 'BBsf'. All classes B: 'CCCsf'
- Remaining Term decrease 12 months: classes A: 2004-1 'AAsf';
2003-1 'AAsf'; 2002-1 'AAsf'. All classes B: 'CCCsf'
- Remaining Term decrease 24 months: classes A: 2004-1 'AA+sf';
2003-1 'AA+sf'; 2002-1 'AA+sf'. All classes B: 'CCCsf'
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
AIMCO CLO 21: Fitch Assigns 'BB-sf' Rating on Class E-R Notes
-------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to AIMCO CLO
21, Ltd. reset transaction.
Entity/Debt Rating Prior
----------- ------ -----
AIMCO CLO 21, Ltd.
X LT AAAsf New Rating
A-1R LT AAAsf New Rating
A-2 00901WAC3 LT PIFsf Paid In Full AAAsf
A-2R LT AAAsf New Rating
B 00901WAE9 LT PIFsf Paid In Full AA+sf
B-R LT AAsf New Rating
C 00901WAG4 LT PIFsf Paid In Full A+sf
C-R LT Asf New Rating
D-1 00901WAJ8 LT PIFsf Paid In Full BBB-sf
D-1R LT BBB-sf New Rating
D-2 00901WAL3 LT PIFsf Paid In Full BBB-sf
D-2R LT BBB-sf New Rating
E 00901XAA5 LT PIFsf Paid In Full BBsf
E-R LT BB-sf New Rating
Transaction Summary
AIMCO CLO 21, Ltd. (the issuer) Reset transaction is an arbitrage
cash flow collateralized loan obligation (CLO) that will be managed
by Allstate Investment Management Company. This transaction is a
reset of the original AIMCO CLO 21 Ltd CLO which closed in May
2024. Net proceeds from the issuance of the secured and
subordinated notes will provide financing on a portfolio of
approximately $399 million of primarily first lien senior secured
leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B+'/'B', which is in line with that of recent CLOs.
The weighted average rating factor (WARF) of the indicative
portfolio is 22.36, and will be managed to a WARF covenant from a
Fitch test matrix. Issuers rated in the 'B' rating category denote
a highly speculative credit quality; however, the notes benefit
from appropriate credit enhancement and standard U.S. CLO
structural features.
Asset Security: The indicative portfolio consists of 97.67%
first-lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 73.76% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 40% of the portfolio balance in aggregate while the top five
obligors can represent up to 7.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a five-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The WAL used for the transaction stress portfolio and matrices
analysis is 12 months less than the WAL covenant, floored at six
years, to account for structural and reinvestment conditions after
the reinvestment period. In Fitch's opinion, these conditions would
reduce the effective risk horizon of the portfolio during stress
periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as 'AAAsf' for class X, between 'BBB+sf' and 'AA+sf' for
class A-1R, between 'BBB+sf' and 'AA+sf' for class A-2R, between
'BB+sf' and 'A+sf' for class B-R, between 'B+sf' and 'BBB+sf' for
class C-R, between less than 'B-sf' and 'BB+sf' for class D-1R, and
between less than 'B-sf' and 'BB+sf' for class D-2R and between
less than 'B-sf' and 'B+sf' for class E-R.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class X, class A-1R and
class A-2R notes as these notes are in the highest rating category
of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R, 'AAsf' for class C-R, 'A-sf'
for class D-1R, and 'A-sf' for class D-2R and 'BBB+sf' for class
E-R.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
DATA ADEQUACY
The majority of the underlying assets or risk-presenting entities
have ratings or credit opinions from Fitch and/or other nationally
recognized statistical rating organizations and/or European
Securities and Markets Authority-registered rating agencies. Fitch
has relied on the practices of the relevant groups within Fitch
and/or other rating agencies to assess the asset portfolio
information.
Overall, Fitch's assessment of the asset pool information relied
upon for its rating analysis according to its applicable rating
methodologies indicates that it is adequately reliable.
ESG Considerations
Fitch does not provide ESG relevance scores for AIMCO CLO 21, Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, program,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
ALLEGRO CLO XVI: S&P Affirms BB-(sf) Rating on Class E Notes
------------------------------------------------------------
S&P Global Ratings assigned its ratings to the replacement class
B-R, C-R, D-1-R, and D-2-R debt from Allegro CLO XVI Ltd./Allegro
CLO XVI LLC a CLO managed by AXA Investment Managers US Inc. that
was originally issued in April 2024. At the same time, S&P withdrew
its ratings on the previous class B-1, B-2, C, D-1, and D-2 debt
following payment in full on the April 27, 2026, refinancing date.
S&P also affirmed its rating on the class E debt, which was not
refinanced.
The replacement debt was issued via a supplemental indenture, which
outlines the terms of the replacement debt. According to the
supplemental indenture:
-- The replacement class A-1-R, A-2-R, C-R, and D-1-R debt was
issued at a lower spread over three-month SOFR than the existing
debt.
-- The previous class B-1 and B-2 debt were replaced by a single
class B-R replacement debt, which was issued at a floating spread
over three-month SOFR.
-- The replacement class D-2-R debt was issued at a floating
spread, replacing the previous fixed coupon.
-- The non-call period was extended by one year from April 2026 to
April 2027.
-- No additional subordinated notes were issued on the refinancing
date.
S&P said, "On a standalone basis, our cash flow analysis indicated
a lower rating on the class E debt (which was not refinanced).
However, we affirmed our 'BB- (sf)' rating on the class E debt
after considering the benefit of the refinancing lowering the
weighted average cost of debt, the improved margin of failure after
considering the refinancing, stable portfolio credit metrics and
subordination."
Replacement And Previous Debt Issuances
Replacement debt
-- Class A-1-R, $277.45 million: Three-month CME term SOFR +
1.27%
-- Class A-2-R, $21.80 million: Three-month CME term SOFR + 1.55%
-- Class B-R, $42.75 million: Three-month CME term SOFR + 1.70%
-- Class C-R (deferrable), $27.00 million: Three-month CME term
SOFR + 2.00%
-- Class D-1-R (deferrable), $20.25 million: Three-month CME term
SOFR + 3.30%
-- Class D-2-R (deferrable), $6.75 million: Three-month CME term
SOFR + 5.00%
Previous debt
-- Class A-1, $288.00 million: Three-month CME term SOFR + 1.56%
-- Class A-2, $11.25 million: Three-month CME term SOFR + 1.75%
-- Class B-1 $31.50 million: Three-month CME term SOFR + 2.10%
-- Class B-2 $11.25 million: Three-month CME term SOFR + 2.30%
-- Class C (deferrable) $27.00 million: Three-month CME term SOFR
+ 2.70%
-- Class D-1 (deferrable) $20.25 million: Three-month CME term
SOFR + 3.90%
-- Class D-2 (deferrable) $6.75 million: 9.50%
-- Class E $18.00 million: Three-month CME term SOFR + 7.09%
(i)The CSA is %.
CSA--Credit spread adjustment.
S&P said, "Our review of this transaction included a cash flow
analysis, based on the portfolio and transaction data in the
trustee report, to estimate future performance. In line with our
criteria, our cash flow scenarios applied forward-looking
assumptions on the expected timing and pattern of defaults and the
recoveries upon default under various interest rate and
macroeconomic scenarios. Our analysis also considered the
transaction's ability to pay timely interest and/or ultimate
principal to each of the rated tranches. The results of the cash
flow analysis (and other qualitative factors, as applicable)
demonstrated, in our view, that the outstanding rated classes all
have adequate credit enhancement available at the rating levels
associated with the rating actions.
"In some cases, our credit and cash flow analysis suggest that the
available credit enhancement for the CLO debt could withstand
stresses commensurate with higher rating levels than those we have
assigned. However, given the various factors and assumptions
incorporated in our quantitative analysis and the fact that most
CLOs are permitted to modify their portfolios, we may assign lower
ratings to the debt than what our model results suggest.
"We will continue to review whether, in our view, the ratings
assigned to the debt remain consistent with the credit enhancement
available to support them and take rating actions as we deem
necessary."
Ratings Assigned
Allegro CLO XVI Ltd./Allegro CLO XVI LLC
Class B-R, $42.75 million: AA (sf)
Class C-R (deferrable), $27.00 million: A (sf)
Class D-1-R (deferrable), $20.25 million: BBB (sf)
Class D-2-R (deferrable), $6.75 million: BBB- (sf)
Ratings Withdrawn
Allegro CLO XVI Ltd./Allegro CLO XVI LLC
Class B-1 to NR from 'AA+ (sf)'
Class B-2 to NR from 'AA (sf)'
Class C (deferrable) to NR from 'A (sf)'
Class D-1 (deferrable) to NR from 'BBB (sf)'
Class D-2 (deferrable) to NR from 'BBB- (sf)'
Rating Affirmed
Allegro CLO XVI Ltd./Allegro CLO XVI LLC
Class E, $18.00 million: BB- (sf)
Other Debt
Allegro CLO XVI Ltd./Allegro CLO XVI LLC
Class A-1-R, $277.45 million: NR
Class A-2-R, $21.80 million: NR
Subordinated notes, $46.76 million: NR
NR--Not rated.
ANCHORAGE CAPITAL 7: Fitch Affirms 'B-' Rating on Class F-R3 Notes
------------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to Anchorage
Capital CLO 7, Ltd.'s refinancing classes X-R4, A-R4, B-R4, C-R4,
D-R4.
Entity/Debt Rating Prior
----------- ------ -----
Anchorage Capital
CLO 7, Ltd.
X-R4 LT NRsf New Rating
A-R4 LT NRsf New Rating
B-R3 03328TBU8 LT PIFsf Paid In Full AAsf
B-R4 LT AAsf New Rating
C-R3 03328TBW4 LT PIFsf Paid In Full Asf
C-R4 LT Asf New Rating
D-R3 03328TBY0 LT PIFsf Paid In Full BBB-sf
D-R4 LT BBB-sf New Rating
E-R3 03328UAU6 LT BB-sf Affirmed BB-sf
F-R3 03328UAW2 LT B-sf Affirmed B-sf
Transaction Summary
Anchorage Capital CLO 7, Ltd. (the issuer) is an arbitrage cash
flow collateralized loan obligation (CLO) that will be managed by
Anchorage Collateral Management, L.L.C. The original transaction
closed in September 2015, refinanced in 2017 & 2020, and most
recently reset in 2024. All notes except for classes E-R3 and F-R3
are being refinanced with reduced spreads. Net proceeds from the
issuance of the secured and subordinated notes will provide
financing on a portfolio of approximately $432 million of primarily
first lien senior secured leveraged loans (excluding defaults and
including principal cash).
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 24.29, and will be managed to a WARF covenant from a Fitch test
matrix. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 98.69%
first-lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 73.51% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 40% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a three-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The WAL used for the transaction stress portfolio and matrices
analysis is 12 months less than the WAL covenant to account for
structural and reinvestment conditions after the reinvestment
period. In Fitch's opinion, these conditions would reduce the
effective risk horizon of the portfolio during stress periods.
FITCH ANALYSIS
The portfolio includes 367 assets from 315 primarily high yield
obligors. Based on Fitch's view, 0.6% of the portfolio consists of
defaulted assets. The portfolio balance (excluding defaults and
including principal cash) is approximately $443 million. As of the
latest trustee report prior to the refinance date the transaction
was passing all collateral quality tests, coverage tests, and
concentration limitations. The weighted average rating of the
current portfolio is 'B'.
Fitch has an explicit rating, credit opinion or private rating for
43.0% of the current portfolio par balance; ratings for 56.5% of
the portfolio were derived using Fitch's Issuer Default Rating
equivalency map; and 0.5% were unrated. Cash flow model analysis
was conducted for this refinancing. As per its criteria, the
analysis focused on the Fitch stressed portfolio (FSP) for the
refinancing notes, and on the indicative portfolio for the
non-refinanced notes.
The FSP included the following concentrations, reflecting the
maximum limitations per the indenture or maintained at the current
level:
- Largest five obligors: 2.5% each, for an aggregate of 12.5%;
- Largest three industries: 15.0%, 12.5%, and 12.5%, respectively;
- Assumed risk horizon: 6.01 years;
- Minimum weighted average spread of 3.00%;
- Minimum weighted average recovery rate of 71.00%;
- Maximum weighted average rating factor of 25.00;
- Fixed rate Assets: 5.00%;
- Minimum weighted average coupon of 6.00%;
The transaction will exit its reinvestment period on April 28,
2029.
Fitch Asset and Cash Flow Analysis:
The Fitch model outputs are shown below. For each class, the notes
passed all nine cash flow scenarios under the assigned rating
scenarios with the minimum default cushions indicated.
Current Portfolio Model Outputs:
- Class B-R4: 'AAsf' / Default 40.70% / Recovery 48.16% / Cushion
11.70%
- Class C-R4: 'Asf' / Default 36.30% / Recovery 57.85% / Cushion
12.00%
- Class D-R4: 'BBB-sf' / Default 28.10% / Recovery 67.26% / Cushion
10.60%
- Class E-R3: 'BB-sf' / Default 23.60% / Recovery 72.46% / Cushion
7.50%
- Class F-R3: 'B-sf' / Default 19.00% / Recovery 77.37% / Cushion
14.30%
Fitch Stress Portfolio (FSP) Model Outputs:
- Class B-R4: 'AAsf' / Default 46.70% / Recovery 44.94% / Cushion
2.70%
- Class C-R4: 'Asf' / Default 41.50% / Recovery 54.78% / Cushion
3.30%
- Class D-R4: 'BBB-sf' / Default 32.60% / Recovery 64.20% / Cushion
3.40%
Fitch affirmed the class E-R3 notes at 'BB-' and class F-R3 notes
at 'B-', both with Stable Outlooks. The F-R3 notes are one notch
below the model-implied rating (MIR) of 'B'. The class has below
average CE while the overall portfolio has experienced nearly $3
million in par loss over the last year. There is a significant
likelihood that an upgrade based on the MIR could be reversed in
the near term, and therefore, Fitch has affirmed the rating on the
class F-R3 notes instead.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'BBB-sf' and 'AA-sf' for class B-R4, between
'BB-sf' and 'A-sf' for class C-R4, between less than 'B-sf' and
'BB+sf' for class D-R4, and between less than 'B-sf' and 'B+sf' for
class E-R3 and between less than 'B-sf' and 'Bsf' for class F-R3.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R4, 'AA+sf' for class C-R4, 'Asf'
for class D-R4, and 'BBB+sf' for class E-R3 and 'BBB-sf' for class
F-R3.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Anchorage Capital
CLO 7, Ltd. In cases where Fitch does not provide ESG relevance
scores in connection with the credit rating of a transaction,
programme, instrument or issuer, Fitch will disclose in the key
rating drivers any ESG factor which has a significant impact on the
rating on an individual basis.
APIDOS CLO XLVII: Fitch Assigns 'BBsf' Rating on Class E-R Notes
----------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to Apidos
CLO XLVII Ltd. reset.
Entity/Debt Rating Prior
----------- ------ -----
Apidos CLO XLVII
Ltd.
X LT NRsf New Rating
A-1-R LT NRsf New Rating
A-2 03770QAC8 LT PIFsf Paid In Full AAAsf
A-2-R LT AAAsf New Rating
B 03770QAE4 LT PIFsf Paid In Full AA+sf
B-R LT AAsf New Rating
C 03770QAG9 LT PIFsf Paid In Full A+sf
C-1-R LT Asf New Rating
C-2-R LT Asf New Rating
D-1 03770QAJ3 LT PIFsf Paid In Full BBB-sf
D-1-R LT BBB-sf New Rating
D-2 03770QAL8 LT PIFsf Paid In Full BBB-sf
D-2-R LT BBB-sf New Rating
E 03770UAA3 LT PIFsf Paid In Full BB+sf
E-R LT BBsf New Rating
F-R LT NRsf New Rating
Transaction Summary
Apidos CLO XLVII Ltd. reset (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that will be managed by CVC
Credit Partners, LLC which originally closed in April 2024. This is
the first refinancing where all the existing notes will be
refinanced in whole. Net proceeds from the issuance of the secured
and subordinated notes will provide financing on a portfolio of
approximately $500 million of primarily first lien senior secured
leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B', which is in line with that of recent CLOs.
Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard CLO structural
features.
Asset Security: The indicative portfolio consists of 96.98% first
lien senior secured loans and has a weighted average recovery
assumption of 71.32%. Fitch stressed the indicative portfolio by
assuming a higher portfolio concentration of assets with lower
recovery prospects and further reduced recovery assumptions for
higher rating stresses.
Portfolio Composition: The largest three industries may comprise up
to 40% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity required by industry, obligor and
geographic concentrations is in line with other recent CLOs.
Portfolio Management: The transaction has a five-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The WAL used for the transaction stress portfolio is 12 months less
than the WAL covenant to account for structural and reinvestment
conditions after the reinvestment period. In Fitch's opinion, these
conditions would reduce the effective risk horizon of the portfolio
during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'BBB+sf' and 'AA+sf' for class A-2-R, between
'BB+sf' and 'A+sf' for class B-R, between 'Bsf' and 'BBB+sf' for
class C-R, between less than 'B-sf' and 'BB+sf' for class D-1-R,
between less than 'B-sf' and 'BB+sf' for class D-2-R, and between
less than 'B-sf' and 'B+sf' for class E-R.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-2-R notes as
these notes are in the highest rating category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R, 'AAsf' for class C-R, 'Asf'
for class D-1-R, 'A-sf' for class D-2-R, and 'BBB+sf' for class
E-R.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Apidos CLO XLVII
Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
APIDOS CLO XLVII: Moody's Assigns B3 Rating to $500,000 F-R Notes
-----------------------------------------------------------------
Moody's Ratings has assigned ratings to three classes of CLO
refinancing notes (the Refinancing Notes) issued by Apidos CLO
XLVII Ltd (the Issuer):
US3,500,000 Class X Senior Secured Floating Rate Notes due 2039,
Assigned Aaa (sf)
US$315,000,000 Class A-1-R Senior Secured Floating Rate Notes due
2039, Assigned Aaa (sf)
US$500,000 Class F-R Mezzanine Deferrable Floating Rate Notes due
2039, Assigned B3 (sf)
The notes listed are referred to herein, collectively, as the
Refinancing Notes.
RATINGS RATIONALE
The rationale for the ratings is based on Moody's methodologies and
considers all relevant risks particularly those associated with the
CLO's portfolio and structure.
The Issuer is a managed cash flow collateralized loan obligation
(CLO). The issued notes are collateralized primarily by a portfolio
of broadly syndicated senior secured corporate loans. At least
90.0% of the portfolio must consist of first lien senior secured
loans and up to 10.0% of the portfolio may consist of second lien
loans, unsecured loans, first lien last out loans and permitted
non-loan assets.
CVC Credit Partners, LLC (the Manager) will continue to direct the
selection, acquisition and disposition of the assets on behalf of
the Issuer and may engage in trading activity, including
discretionary trading, during the transaction's extended five-year
reinvestment period. Thereafter, subject to certain restrictions,
the Manager may reinvest unscheduled principal payments and
proceeds from sales of credit risk assets.
In addition to the issuance of the Refinancing Notes, the seven
other classes of secured notes and additional subordinated notes, a
variety of other changes to transaction features will occur in
connection with the refinancing. These include: extension of the
reinvestment period; extensions of the stated maturity and non-call
period; changes to certain collateral quality tests; changes to the
overcollateralization test levels; and changes to the base matrix
and modifiers.
Moody's modeled the transaction using a cash flow model based on
the Binomial Expansion Technique, as described in the
"Collateralized Loan Obligations" rating methodology published in
April 2026.
The key model inputs Moody's used in Moody's analysis, such as par,
weighted average rating factor, diversity score and weighted
average recovery rate, are based on Moody's published methodology
and could differ from the trustee's reported numbers. For modeling
purposes, Moody's used the following base-case assumptions:
Portfolio par: $500,000,000
Diversity Score: 75
Weighted Average Rating Factor (WARF): 2887
Weighted Average Spread (WAS): 2.882%
Weighted Average Recovery Rate (WARR): 45.00%
Weighted Average Life (WAL): 8.0 years
Methodology Underlying the Rating Action:
The principal methodology used in these ratings was "Collateralized
Loan Obligations" published in April 2026.
Factors That Would Lead to an Upgrade or Downgrade of the Ratings:
The performance of the Refinancing Notes is subject to uncertainty.
The performance of the Refinancing Notes is sensitive to the
performance of the underlying portfolio, which in turn depends on
economic and credit conditions that may change. The Manager's
investment decisions and management of the transaction will also
affect the performance of the Refinancing Notes.
ARES LXXX: Fitch Assigns 'BB-(EXP)sf' Rating on Class E Notes
-------------------------------------------------------------
Fitch Ratings has assigned expected ratings and Rating Outlooks to
Ares LXXX CLO Ltd.
Entity/Debt Rating
----------- ------
Ares LXXX CLO Ltd.
A-1 LT NR(EXP)sf Expected Rating
A-2 LT AAA(EXP)sf Expected Rating
B LT AA(EXP)sf Expected Rating
C LT A(EXP)sf Expected Rating
D LT BBB-(EXP)sf Expected Rating
E LT BB-(EXP)sf Expected Rating
Subordinated Notes LT NR(EXP)sf Expected Rating
Transaction Summary
Ares LXXX CLO Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that will be managed by Ares
Capital Management LLC. Net proceeds from the issuance of the
secured and subordinated notes will provide financing on a
portfolio of approximately $700 million of primarily first lien
senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 23.98 and will be managed to a WARF covenant from a Fitch test
matrix. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 97.18% first
lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 71.37% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 39% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a 5.2-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The WAL used for the transaction stress portfolio and matrices
analysis is 12 months less than the WAL covenant to account for
structural and reinvestment conditions after the reinvestment
period. In Fitch's opinion, these conditions would reduce the
effective risk horizon of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'BBB+sf' and 'AA+sf' for class A-2, between
'BB+sf' and 'A+sf' for class B, between 'Bsf' and 'BBB+sf' for
class C, between less than 'B-sf' and 'BB+sf' for class D, and
between less than 'B-sf' and 'B+sf' for class E.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-2 notes as
these notes are in the highest rating category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B, 'AAsf' for class C, 'Asf' for
class D, and 'BBB+sf' for class E.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Ares LXXX CLO Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
BAIN CAPITAL 2019-1: Moody's Cuts Rating on $25MM E-R Notes to B1
-----------------------------------------------------------------
Moody's Ratings has downgraded the rating on the following notes
issued by Bain Capital Credit CLO 2019-1, Limited:
US$25,000,000 Class E-R Secured Deferrable Floating Rate Notes due
2034 (the "Class E-R Notes"), Downgraded to B1 (sf); previously on
April 19, 2021 Assigned Ba3 (sf)
Bain Capital Credit CLO 2019-1, Limited, originally issued in April
2019, refinanced in April 2021 and later partially refinanced in
February 2026, is a managed cashflow CLO. The notes are
collateralized primarily by a portfolio of broadly syndicated
senior secured corporate loans. The transaction's reinvestment
period will end in April 2026.
A comprehensive review of all credit ratings for the respective
transactions has been conducted during a rating committee.
RATINGS RATIONALE
The downgrade rating action on the Class E-R notes reflects the
specific risks to the junior notes posed by par loss and credit
deterioration observed in the underlying CLO portfolio. Based on
Moody's calculations, the total collateral par balance, including
recoveries from defaulted securities, is $488.16 million, or $11.84
million less than the $500.00 million initial par amount targeted
during the deal's ramp-up. Based on the trustee's March 2026[1]
report, the OC ratio for the Class E-R notes is reported at 106.12%
versus a March 2025 level[2] of 106.65%. Furthermore, based on the
trustee March 2026 report, weighted average rating factor (WARF)
and weighted average spread (WAS) have been deteriorating and the
current levels are 2793 and 3.05%[1], respectively, compared to
2760 and 3.30%, respectively, in March 2025, failing the triggers
of 2769 and 3.15%[2], respectively.
No action was taken on the Class X notes because its expected loss
remain commensurate with its current rating, after taking into
account the CLO's latest portfolio information, its relevant
structural features and its actual over-collateralization and
interest coverage levels.
Moody's modeled the transaction using a cash flow model based on
the Binomial Expansion Technique, as described in "Collateralized
Loan Obligations" rating methodology published in October 2025.
The key model inputs Moody's used in Moody's analysis, such as par,
weighted average rating factor, diversity score, weighted average
spread, and weighted average recovery rate, are based on Moody's
published methodology and could differ from the trustee's reported
numbers. For modeling purposes, Moody's used the following
base-case assumptions:
Performing par and principal proceeds balance: $488,157,287
Diversity Score: 86
Weighted Average Rating Factor (WARF): 2818
Weighted Average Spread (WAS): 3.02%
Weighted Average Coupon (WAC): 4.28%
Weighted Average Recovery Rate (WARR): 45.85%
Weighted Average Life (WAL): 4.76 years
In addition to base case analysis, Moody's ran additional scenarios
where outcomes could diverge from the base case. The additional
scenarios consider one or more factors individually or in
combination, and include: defaults by obligors whose low ratings or
debt prices suggest distress, defaults by obligors with potential
refinancing risk, deterioration in the credit quality of the
underlying portfolio, and, lower recoveries on defaulted assets.
Methodology Used for the Rating Action
The principal methodology used in this rating was "Collateralized
Loan Obligations" published in October 2025.
Factors that Would Lead to an Upgrade or Downgrade of the Rating:
The performance of the rated notes is subject to uncertainty. The
performance of the rated notes is sensitive to the performance of
the underlying portfolio, which in turn depends on economic and
credit conditions that may change. The Manager's investment
decisions and management of the transaction will also affect the
performance of the rated notes.
BAMLL COMMERCIAL 2026-HRHB: S&P Assigns (P) B(sf) on Cl. HRR Certs
------------------------------------------------------------------
S&P Global Ratings assigned its preliminary ratings to BAMLL
Commercial Mortgage Securities Trust 2026-HRHB's commercial
mortgage pass-through certificates.
The certificate issuance is a CMBS transaction backed by the
borrower's fee simple interest in Hyatt Regency Huntington Beach, a
519-guestroom full-service hotel in Huntington Beach, Calif.
The preliminary ratings are based on information as of April 28,
2026. Subsequent information may result in the assignment of final
ratings that differ from the preliminary ratings.
S&P said, "The preliminary ratings reflect our view of the
collateral's historical and projected performance, the sponsor's
and manager's experience, the trustee-provided liquidity, the loan
terms, and the transaction structure. We determined that the
mortgage loan has a beginning and ending loan-to-value ratio of
93.9%, based on S&P Global Ratings' value of the property backing
the transaction."
Preliminary Ratings Assigned
BAMLL Commercial Mortgage Securities Trust 2026-HRHB(i)
Class A, $90,500,000: AAA (sf)
Class B, $28,300,000: AA- (sf)
Class C, $21,300,000: A- (sf)
Class D, $23,300,000: BBB- (sf)
Class E, $26,600,000: BB- (sf)
Class HRR(ii), $10,000,000: B (sf)
(i)Certificate balances are approximate, subject to a variance of
plus or minus 5.0%.
(ii)Eligible horizontal residual interest.
BANK5 2026-5YR21: Fitch Assigns 'B-sf' Final Rating on Two Tranches
-------------------------------------------------------------------
Fitch Ratings has assigned final ratings and Ratings Outlooks to
BANK5 2026-5YR21 commercial mortgage pass-through certificates,
series 2026-5YR21 as follows:
- $3,109,000 class A-1 'AAAsf'; Outlook Stable;
- $168,400,000 class A-2 'AAAsf'; Outlook Stable;
- $0e class A-2-1 'AAAsf'; Outlook Stable;
- $0e class A-2-2 'AAAsf'; Outlook Stable;
- $0ae class A-2-X1 'AAAsf'; Outlook Stable;
- $0ae class A-2-X2 'AAAsf'; Outlook Stable;
- $403,627,000 class A-3 'AAAsf'; Outlook Stable;
- $0e class A-3-1 'AAAsf'; Outlook Stable;
- $0e class A-3-2 'AAAsf'; Outlook Stable;
- $0ae class A-3-X1 'AAAsf'; Outlook Stable;
- $0ae class A-3-X2 'AAAsf'; Outlook Stable;
- $575,136,000a class X-A 'AAAsf'; Outlook Stable;
- $68,811,000 class A-S 'AAAsf'; Outlook Stable;
- $0e class A-S-1 'AAAsf'; Outlook Stable;
- $0e class A-S-2 'AAAsf'; Outlook Stable;
- $0ae class A-S-X1 'AAAsf'; Outlook Stable;
- $0ae class A-S-X2 'AAAsf'; Outlook Stable;
- $68,811,000a class X-B 'AAAsf'; Outlook Stable;
- $44,163,000 class B 'AA-sf'; Outlook Stable;
- $0e class B-1 'AA-sf'; Outlook Stable;
- $0e class B-2 'AA-sf'; Outlook Stable;
- $0ae class B-X1 'AA-sf'; Outlook Stable;
- $0ae class B-X2 'AA-sf'; Outlook Stable;
- $33,892,000 class C 'A-sf'; Outlook Stable;
- $0e class C-1 'A-sf'; Outlook Stable;
- $0e class C-2 'A-sf'; Outlook Stable;
- $0ae class C-X1 'A-sf'; Outlook Stable;
- $0ae class C-X2 'A-sf'; Outlook Stable;
- $28,757,000b class D 'BBB-sf'; Outlook Stable;
- $28,757,000ab class X-D 'BBB-sf'; Outlook Stable;
- $20,540,000b class E 'BB-sf'; Outlook Stable;
- $20,540,000ab class X-E 'BB-sf'; Outlook Stable;
- $12,325,000b class F-RR 'B-sf'; Outlook Stable;
- $12,325,000ab class X-FRR 'B-sf'; Outlook Stable.
The following classes are not rated by Fitch:
- $38,000,198b class G-RR;
- 38,000,198ab class X-GRR;
- $11,093,121.36bd class RR Certificates;
- $3,967,200bd class RR Interest.
(a) Notional amount and interest only.
(b) Privately placed and pursuant to Rule 144A.
(c) Since Fitch published its expected ratings on March 20, 2026,
the balances for classes A-2 and A-3 were finalized. The initial
certificate balance of class A-2 was expected to be in the range of
$0- $225,000,000 and the aggregate certificate balance of class A-3
was expected to be in the range of $347,027,000-$572,027,000. The
final class balances for classes A-2 and A-3 are $168,400,000 and
$403,627,000, respectively.
(d) Vertical risk retention.
(e) Exchangeable certificates; classes A-2, A-3, A-S, B, and C are
exchangeable certificates. Each class of exchangeable certificates
may be exchanged for the corresponding class of exchangeable
certificates and vice versa. The dollar denomination of each of the
received certificates must equal the dollar denomination of each of
the surrendered certificates.
In addition, at the time the presale was issued, class X-B, which
was tied to classes A-S, B, and C, was rated 'A-sf(EXP)',
reflecting class C, the lowest-rated tranche. Since Fitch published
its expected ratings, the reference tranche for class X-B has been
changed to class A-S. Accordingly, Fitch has updated the rating on
class X-B to 'AAAsf' from 'A-(EXP)sf', reflecting the rating of the
referenced tranche, class A-S. This is consistent with Appendix 4
of Fitch's "Global Structured Finance Rating Criteria."
The ratings are based on information provided by the issuer as of
April 16, 2026.
Transaction Summary
The certificates represent the beneficial ownership interest in the
trust, the primary assets of which are 31 loans secured by 64
commercial properties, having an aggregate principal balance of
$836,684,520 as of the cutoff date. The loans were contributed to
the trust by JPMorgan Chase Bank, National Association, Bank of
America, National Association, Wells Fargo Bank, National
Association, and Morgan Stanley Mortgage Capital Holdings LLC.
The master servicer is Midland Loan Services, a Division of PNC
Bank, National Association and the special servicer is LNR
Partners, LLC. Computershare Trust Company, National Association
acts as the trustee and certificate administrator. Pentalpha
Surveillance LLC is the operating advisor and asset representations
reviewer. The certificates follow a sequential paydown structure.
KEY RATING DRIVERS
Fitch Net Cash Flow (NCF): Fitch performed cash flow analyses on 24
loans totaling 94.7% of the pool by balance, including all the
largest 20 loans in the pool. Fitch's resulting NCF of $89,351,609
represents a 17.6% decline from the issuer's underwritten NCF of
$108,374,018.
Higher Fitch Leverage: The pool has higher leverage compared to
recent U.S. private label multiborrower transactions rated by
Fitch. The pool's Fitch loan to value ratio (LTV) of 100.8% is
comparable to the 2025 average of101.0% but higher than 2024
average of 95.2%. The pool's Fitch NCF debt yield (DY) of 10.7% is
higher than both the2025 and 2024 averages of 9.7% and 10.2%,
respectively.
Higher Loan Concentration: The pool is more concentrated than
recently rated Fitch transactions. The top 10 loans in the pool
make up 68.2% of the pool, higher than the 2025 five-year
multiborrower and 2024 five-year multiborrower averages of 61.7%
and 60.2%, respectively. The pool's effective loan count, at 19.7,
is lower than the2025 YTD and 2024 averages of 21.6 and 22.7,
respectively.
Investment-Grade Credit Opinion Loans: Two loans, representing
12.2% of the pool, received an investment-grade credit opinion.
CityCenter (Aria & Vdara) (8.2%) received a standalone credit
opinion of 'AAAsf*' and Torrey Heights(3.9% of the pool) received a
standalone credit opinion of 'BBBsf*'. The pool's total credit
opinion percentage is higher than the 2025 average of 10.7% but
lower than the 2024 average of 12.6% for five-year multiborrower
transactions. Excluding credit opinion loans, the pool's Fitch LTV
and DY are 106.7% and 9.8%, respectively, compared with the
equivalent five-year multiborrower 2025 averages of 105.2% and
9.3%, respectively.
Shorter Duration Loans: The pool is 100% composed of loans with
five-year terms, whereas standard conduit transactions have
historically included mostly loans with 10-year terms. Fitch's
historical loan performance analysis shows that five-year loans
have a modestly lower probability of default (PD) than 10-year
loans, all else being equal. This is mainly attributed to the
shorter window of exposure to potential adverse economic
conditions. Fitch considered its loan performance regression in its
analysis of the pool.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Reduction in cash flow decreases property value and capacity to
meet its debt service obligations.
The lists below indicate the model implied rating sensitivity to
changes to the same variable, Fitch NCF:
- Original Rating:
'AAAsf'/'AAAsf'/'AA-sf'/'A-sf'/'BBB-sf'/'BB-sf'/'B-sf';
- 10% NCF Decline:
'AAAsf'/'AAsf'/'A-sf'/'BBBsf'/'BBsf'/'B-sf'/below 'CCCsf'.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Similarly, improvement in cash flow increases property value and
capacity to meet its debt service obligations.
The lists below indicate the model implied rating sensitivity to
changes in one variable, Fitch NCF:
- Original Rating:
'AAAsf'/'AAAsf'/'AA-sf'/'A-sf'/'BBB-sf'/'BB-sf'/'B-sf';
- 10% NCF Increase:
'AAAsf'/'AAAsf'/'AA+sf'/'Asf'/'BBBsf'/'BB+sf'/'B+sf'.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by Ernst & Young LLP. The third-party due diligence
described in Form 15E focused on a comparison and re-computation of
certain characteristics with respect to each of the mortgage loans.
Fitch considered this information in its analysis, and it did not
have an effect on Fitch's analysis or conclusions.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
BARINGS CLO 2026-1: Fitch Assigns 'BBsf' Rating on Class E Notes
----------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to Barings
CLO Ltd. 2026-I.
Entity/Debt Rating Prior
----------- ------ -----
Barings CLO
Ltd. 2026-I
A-1 LT NRsf New Rating NR(EXP)sf
A-1L LT NRsf New Rating NR(EXP)sf
A-2 LT AAAsf New Rating AAA(EXP)sf
B LT AAsf New Rating AA(EXP)sf
C LT A+sf New Rating A(EXP)sf
D-1 LT BBB-sf New Rating BBB-(EXP)sf
D-2 LT BBB-sf New Rating BBB-(EXP)sf
E LT BBsf New Rating BB(EXP)sf
F LT NRsf New Rating NR(EXP)sf
Subordinated LT NRsf New Rating NR(EXP)sf
Following the receipt and review of final documentation and
information, Fitch assigned a final rating of 'A+sf' to the class C
notes, one notch above the previously assigned expected rating of
'A(EXP)sf'. The final ratings assigned to the remaining classes of
rated notes are in line with their respective expected ratings.
Transaction Summary
Barings CLO Ltd. 2026-I (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that will be managed by
Barings LLC. Net proceeds from the issuance of the secured and
subordinated notes will provide financing on a portfolio of
approximately $400 million of primarily first lien senior secured
leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B+'/'B', which is in line with that of recent CLOs.
Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard CLO structural
features.
Asset Security: The indicative portfolio consists of 97.87% first
lien senior secured loans and has a weighted average recovery
assumption of 73.96%. Fitch stressed the indicative portfolio by
assuming a higher portfolio concentration of assets with lower
recovery prospects and further reduced recovery assumptions for
higher rating stresses.
Portfolio Composition: The largest three industries may comprise up
to 39% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity required by industry, obligor and
geographic concentrations is in line with that of other recent
CLOs.
Portfolio Management: The transaction has a five-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The WAL used for the transaction stress portfolio is 12 months less
than the WAL covenant to account for structural and reinvestment
conditions after the reinvestment period. In Fitch's opinion, these
conditions would reduce the effective risk horizon of the portfolio
during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the results under these sensitivity scenarios are as
severe as between 'BBB+sf' and 'AA+sf' for class A-2 notes, between
'BB+sf' and 'A+sf' for class B notes, between 'B+sf' and 'BBB+sf'
for class C notes, between less than 'B-sf' and 'BB+sf' for class
D-1 notes, between less than 'B-sf' and 'BB+sf' for class D-2
notes, and between less than 'B-sf' and 'B+sf' for class E notes.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-2 notes as
these notes are in the highest rating category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B notes, 'AA+sf' for class C notes,
'Asf' for class D-1 notes, 'A-sf' for class D-2 notes, and 'BBB+sf'
for class E notes.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Barings CLO Ltd.
2026-I.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
BARINGS CLO 2026-I: Moody's Assigns B3 Rating to $200,000 F Notes
-----------------------------------------------------------------
Moody's Ratings has assigned ratings to two classes of notes issued
and one class of loans incurred by Barings CLO Ltd. 2026-I (the
Issuer or Barings 2026-I):
US$156,000,000 Class A-1 Senior Secured Floating Rate Notes due
2039, Definitive Rating Assigned Aaa (sf)
US$100,000,000 Class A-1L Loans maturing 2039, Definitive Rating
Assigned Aaa (sf)
US$200,000 Class F Secured Deferrable Junior Floating Rate Notes
due 2039, Definitive Rating Assigned B3 (sf)
The notes and loans listed are referred to herein, collectively, as
the Rated Debt.
The Class A-1L Loans may not be exchanged or converted into notes
at any time.
RATINGS RATIONALE
The rationale for the ratings is based on Moody's methodologies and
considers all relevant risks, particularly those associated with
the CLO's portfolio and structure.
Barings 2026-I is a managed cash flow CLO. The issued notes and
incurred loans will be collateralized primarily by broadly
syndicated senior secured corporate loans. At least 90% of the
portfolio must consist of first lien senior secured loans and up to
10% of the portfolio may consist of second lien loans, unsecured
loans and bonds. The portfolio is approximately 90% ramped as of
the closing date.
Barings LLC (the Manager) will direct the selection, acquisition
and disposition of the assets on behalf of the Issuer and may
engage in trading activity, including discretionary trading, during
the transaction's five year reinvestment period. Thereafter,
subject to certain restrictions, the Manager may reinvest
unscheduled principal payments and proceeds from sales of credit
risk assets.
In addition to the Rated Debt, the Issuer issued six other classes
of secured notes and one class of subordinated notes.
The transaction incorporates interest and par coverage tests which,
if triggered, divert interest and principal proceeds to pay down
the debt in order of seniority.
Moody's modeled the transaction using a cash flow model based on
the Binomial Expansion Technique, as described in the
"Collateralized Loan Obligations" rating methodology published in
April 2026.
For modeling purposes, Moody's used the following base-case
assumptions:
Par amount: $400,000,000
Diversity Score: 80
Weighted Average Rating Factor (WARF): 2775
Weighted Average Spread (WAS): 2.8%
Weighted Average Recovery Rate (WARR): 44%
Weighted Average Life (WAL): 8 years
Methodology Underlying the Rating Action
The principal methodology used in these ratings was "Collateralized
Loan Obligations" published in April 2026.
Factors That Would Lead to an Upgrade or Downgrade of the Ratings:
The performance of the Rated Debt is subject to uncertainty. The
performance of the Rated Debt is sensitive to the performance of
the underlying portfolio, which in turn depends on economic and
credit conditions that may change. The Manager's investment
decisions and management of the transaction will also affect the
performance of the Rated Debt.
BBCMS MORTGAGE 2025-5C34: DBRS Confirms BB Rating on G-RR Certs
---------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) confirmed credit ratings on all
classes of Commercial Mortgage Pass-Through Certificates, Series
2025-5C34 issued by BBCMS Mortgage Trust 2025-5C34:
-- Class A-1 at AAA (sf)
-- Class A-2 at AAA (sf)
-- Class A-3 at AAA (sf)
-- Class X-A at AAA (sf)
-- Class A-S at AAA (sf)
-- Class B at AA (high) (sf)
-- Class C at A (high) (sf)
-- Class X-B at AA (low) (sf)
-- Class X-D at A (low) (sf)
-- Class X-F at BBB (sf)
-- Class D at A (low) (sf)
-- Class E at BBB (high) (sf)
-- Class F at BBB (low) (sf)
-- Class G-RR at BB (sf)
All trends are Stable.
Classes X-B, X-D, X-F, D, E, F, and G-RR were privately placed.
The credit rating confirmations reflect the transaction's overall
stable performance since the closing of the transaction in May
2025.
As of April 2026, remittance, all 37 loans remain in the pool with
an outstanding balance of $782.9 million. Three loans are currently
on the servicer's watchlist, primarily because of low debt service
coverage ratios, and the occurrence of triggering events. One loan,
GM Holding Portfolio (Prospectus ID#5; 5.9% of the current pool) is
in special servicing. The pool is predominantly multifamily-backed
(53.5% of the pool balance), followed by industrial (9.9%) and
other property types (12.9%), while office-backed loans represent a
limited 5.2% of the current pool balance.
The GM Holdings Portfolio transferred to special servicing in April
2026 because of payment default. The loan is secured by a portfolio
of eight multifamily properties totaling 187 units in Philadelphia.
According to the servicer's commentary, the borrower has
historically made payments in $25,000 increments to fulfill the
monthly debt service obligation of around $250,000; however, some
checks have not cleared and the loan is delinquent. At issuance,
Morningstar DBRS cited the sponsor as Bad (Litigious) because of a
considerable number of legal disputes. For this review, Morningstar
DBRS did not apply any analytical adjustments, citing the limited
seasoning of the transaction and the lack of operating statements.
Mitigating factors include the loan's relatively low leverage, with
a Morningstar DBRS Issuance loan-to-value (LTV) ratio of 63.4% at
issuance.
The Wave (Prospectus ID#1; 8.3% of the current pool), the largest
loan in the transaction, is secured by the borrower's fee-simple
interest in a Class A, 136-unit multifamily property in Brooklyn,
New York. As of the December 2025 rent roll, the property was 96.4%
occupied, a slight increase from the 94.0% occupancy rate at
issuance.
Uber Headquarters (Prospectus ID#9; 4.3% of the current trust
balance) is the largest office-backed loan in the pool. The
transaction is secured by the borrower's fee-simple interest in
Uber Headquarters, a 586,208-sf office property in the Mission Bay
submarket of San Francisco. Uber is the sole-tenant at the property
on a lease through 2039.
As part of this review, Morningstar DBRS did not apply any
loan-level adjustments to the LTV or probability of default metrics
because of limited financial reporting for the transaction.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
Classes X-A, X-B, X-D, and X-F are interest-only (IO) certificates
that references a single rated tranche or multiple rated tranches.
The IO rating mirrors the lowest-rated applicable reference
obligation tranche adjusted upward by one notch if senior in the
waterfall.
All credit ratings are subject to surveillance, which could result
in credit ratings being upgraded, downgraded, placed under review,
confirmed, or discontinued by Morningstar DBRS.
Notes:
All figures are in U.S. dollars unless otherwise noted.
BBCMS MORTGAGE 2026-5C41: Fitch Gives B-(EXP) Rating on G-RR Certs
------------------------------------------------------------------
Fitch has assigned expected ratings and Ratings Outlooks to BBCMS
Mortgage Trust 2026-5C41 commercial mortgage pass-through
certificates, series 2026-5C41, as follows:
- $3,964,000 Class A-1 'AAA(EXP)sf'; Outlook Stable;
- $60,000,000a Class A-2 'AAA(EXP)sf'; Outlook Stable;
- $309,580,000a Class A-3 'AAA(EXP)sf'; Outlook Stable;
- $373,544,000b Class X-A 'AAA(EXP)sf'; Outlook Stable;
- $49,362,000 Class A-S 'AAA(EXP)sf'; Outlook Stable;
- $28,016,000 Class B 'AA-(EXP)sf'; Outlook Stable;
- $22,012,000 Class C 'A-(EXP)sf'; Outlook Stable;
- $99,390,000bc Class X-B 'A-(EXP)sf'; Outlook Stable;
- $11,340,000c Class D 'BBB(EXP)sf'; Outlook Stable;
- $11,340,000bc Class X-D 'BBB(EXP)sf'; Outlook Stable;
- $6,670,000cd Class E-RR 'BBB-(EXP)sf'; Outlook Stable;
- $12,007,000cd Class F-RR 'BB-(EXP)sf'; Outlook Stable;
- $8,005,000cd Class G-RR 'B-(EXP)sf'; Outlook Stable.
Fitch does not expect to rate the following class:
- $22,679,596cd Class J-RR 'NR(EXP)sf'.
(a) The exact initial certificate balances of the class A-2 and
class A-3 certificates are unknown but will be $369,580,000 in
aggregate, subject to a variance of plus or minus 5%. The
certificate balances will be determined based on the final pricing
of these classes of certificates. The expected class A-2 balance
range is $0-$120,000,000, and the expected class A-3 balance range
is $249,580,000-$369,580,000. Fitch's certificate balances for
classes A-2 and A-3 reflect the midpoints of each respective
range.
(b) Notional amount and interest only.
(c) Privately placed and pursuant to Rule 144A.
(d) Horizontal risk retention.
Transaction Summary
The certificates represent the beneficial ownership interest in the
trust, primary assets of which are 33 loans secured by 82
commercial properties having an aggregate principal balance of
$533,635,597 as of the cut-off date. The loans were contributed to
the trust by Barclays Capital Real Estate INC., BSPRT CMBS Finance,
LLC, Zions Bancorporation, N.A., KeyBank National Association, Citi
Real Estate Funding Inc., Starwood Mortgage Capital LLC, Societe
Generale Financial Corporation, Wells Fargo Bank, National
Association, and UBS AG New York Branch.
The master servicer is expected to be Trimont LLC, and the special
servicer is expected to be CWCapital Asset Management LLC. The
trustee is expected to be Deutsche Bank National Trust Company, and
the certificate administrator is expected to be Computershare Trust
Company, National Association. BellOak, LLC is expected to be the
operating advisor and asset representations reviewer. The
certificates will follow a sequential paydown structure. The
transaction's closing date is expected to be May 21, 2026.
KEY RATING DRIVERS
Fitch Net Cash Flow: Fitch Ratings performed cash flow analyses on
20 loans totaling 84.6% of the pool by balance. Fitch's aggregate
pool net cash flow (NCF) of $48.0 million represents a 12.8%
decline from the issuer's underwritten aggregate pool NCF of $55.1
million.
Higher Fitch Leverage: The pool's Fitch leverage is higher than
that of recent multiborrower transactions rated by Fitch. The
pool's Fitch loan-to-value ratio (LTV) of 104.58% is higher than
the 2026 YTD five-year multiborrower transaction average of 97.6%
and the 2025 five-year multiborrower transaction average of 101.0%.
The pool's Fitch NCF debt yield (DY) of 9.0% is lower than the 2026
YTD average of 10.53% and the 2025 average of 10.2%.
Higher Pool Concentration: The pool is more concentrated than
recently rated Fitch transactions. The largest 10 loans represent
63.5% of the pool, which is higher than the 2026 YTD five-year
average of 59.6% and lower that the 2025 five-year multiborrower
average of 61.5%. Fitch measures loan concentration risk with an
effective loan count, which accounts for both the number and size
of loans in the pool. The pool's effective loan count is 21.9,
which is lower than the 2026 YTD five-year multiborrower average of
22.8 and in line with the 2025 five-year multiborrower average of
21.8. Fitch views diversity as a key mitigant to idiosyncratic
risk. Fitch raises the overall loss for pools with effective loan
counts below 40.
Shorter-Duration Loans: Loans with five-year terms constitute 100%
of the pool, whereas Fitch-rated multiborrower transactions have
historically included mostly loans with 10-year terms. Fitch's
historical loan performance analysis shows that five-year loans
have a modestly lower probability of default (PD) than 10-year
loans, all else equal. This is mainly attributed to the shorter
window of exposure to potential adverse economic conditions. Fitch
considered its loan performance regression in its analysis of the
pool.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Declining cash flow decreases property value and capacity to meet
debt service obligations. The table below indicates the
model-implied rating sensitivity to changes in one variable, Fitch
NCF:
- Original Rating:
'AAAsf'/AAAsf'/'AA-sf'/'A-sf'/'BBBsf'/'BBB-sf'/'BB-sf'/'B-sf';
- 10% NCF Decline:
'AAAsf'/AAsf'/'A-sf'/'BBBsf'/'BB+sf'/'BBsf'/'B-sf'/below 'CCCsf'.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Improvement in cash flow increases property value and capacity to
meet debt service obligations. The table below indicates the
model-implied rating sensitivity to changes to in one variable,
Fitch NCF:
- Original Rating:
'AAAsf'/AAAsf'/'AA-sf'/'A-sf'/'BBBsf'/'BBB-sf'/'BB-sf'/'B-sf';
- 10% NCF Increase:
'AAAsf'/AAAsf'/'AAsf'/'Asf'/'BBB+sf'/'BBBsf'/'BBsf'/'B+sf'.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by Ernst & Young LLP. The third-party due diligence
described in Form 15E focused on a comparison and re-computation of
certain characteristics with respect to each of the mortgage loans.
Fitch considered this information in its analysis, and it did not
have an effect on Fitch's analysis or conclusions.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
BCP TRUST 2021-330N: Moody's Cuts Rating on Cl. A Certs to Caa2
---------------------------------------------------------------
Moody's Ratings has downgraded the ratings on two classes and
affirmed the ratings on four classes in BCP Trust 2021-330N,
Commercial Mortgage Pass-Through Certificates, Series 2021-330N as
follows:
Cl. A, Downgraded to Caa2 (sf); previously on Sep 16, 2025
Downgraded to B2 (sf)
Cl. B, Downgraded to C (sf); previously on Sep 16, 2025 Downgraded
to Caa2 (sf)
Cl. C, Affirmed C (sf); previously on Sep 16, 2025 Downgraded to C
(sf)
Cl. D, Affirmed C (sf); previously on Sep 16, 2025 Downgraded to C
(sf)
Cl. E, Affirmed C (sf); previously on Sep 16, 2025 Affirmed C (sf)
Cl. F, Affirmed C (sf); previously on Sep 16, 2025 Affirmed C (sf)
RATINGS RATIONALE
The ratings on the two most senior principal and interest (P&I)
classes, Cl. A and Cl. B, were downgraded primarily due to the
loan's prolonged delinquency status, increased servicer advances
and the continued weak fundamentals in the downtown Chicago office
market. The property's cash flow and occupancy have declined since
securitization and is expected to remain low due to high capital
expenses budgeted for 2026 and anticipated expiration of two leases
in 2027. The loan has been in special servicing since July 2024
and is last paid through its September 2024 payment date resulting
in outstanding loan advances totaling $25.7 million (inclusive of
P&I advances, other expenses and cumulative accrued unpaid advance
interest outstanding) as of the April 2026 remittance statement,
compared to $16.4 million at last review.
The loan is secured by a Class A office building located in the
North Michigan Avenue submarket, which has experienced continued
increases in vacancy through 2025. The downgrades also reflect the
potential for higher ongoing interest shortfalls and higher
expected losses upon the ultimate loan resolution given the
property's performance and market value data on comparable office
properties.
The ratings on four P&I classes were affirmed because the ratings
are consistent with Moody's expected loss.
In this credit rating action Moody's considered qualitative and
quantitative factors in relation to the senior-sequential structure
and quality of the asset, and Moody's analyzed multiple scenarios
to reflect various levels of stress in property values could impact
loan proceeds at each rating level.
METHODOLOGY UNDERLYING THE RATING ACTION
The principal methodology used in these ratings was "Large Loan and
Single Asset/Single Borrower Commercial Mortgage-backed
Securitizations" published in January 2025.
FACTORS THAT WOULD LEAD TO AN UPGRADE OR DOWNGRADE OF THE RATINGS:
The performance expectations for a given variable indicate Moody's
forward-looking view of the likely range of performance over the
medium term. Performance that falls outside the given range can
indicate that the collateral's credit quality is stronger or weaker
than what Moody's had previously expected. Additionally,
significant changes in the 5-year rolling average of 10-year US
Treasury rates will impact the magnitude of the interest rate
adjustment and may lead to future rating actions.
Factors that could lead to an upgrade of the ratings include a
significant amount of loan paydowns or amortization or a
significant improvement in the loan's performance.
Factors that could lead to a downgrade of the ratings include a
further decline in actual or expected performance of the loan or
interest shortfalls.
DEAL PERFORMANCE
As of the April 2026 distribution date, the transaction's
certificate balance was $370 million, the same as at
securitization. The interest only, floating rate loan is secured by
the fee simple interest in floors 14-52 of a 52-story Class A
office property located at 330 North Wabash Avenue, and the
leasehold interest in a 904-space parking garage, located adjacent
at 401 North State Street, in Chicago, IL. The loan had an initial
maturity in June 2023, with three one-year extension options. The
borrower exercised the second extension option in June 2024,
extending the maturity to June 2025; however, the loan transferred
to special servicing in July 2024 due to imminent default. The
loan was last paid through the September 2024 payment date, the
lender initiated foreclosure and a receiver has been in place since
January 2025.
The property was built in 1972 and was designated a Chicago
landmark in 2008. From 2010 to 2020, the subject underwent a
comprehensive $155.2 million ($131 PSF) renovation that completely
redeveloped the interior of the landmark structure. The property is
classified as a Class L "Historical Building" by Cook County and
benefits a specific tax abatement that will expire in 2027. Under
the Class L incentive, assessment levels for the building-portion
of the assessment are assessed at 10% of market value for
2014-2023, 15% in 2024, and 20% in 2025, before returning to the
market assessment level of 25% thereafter. However, in 2025 the
borrower, via the receiver, was able to successfully lower the
subject's building assessment. According to the appraisal dated
October 2025, tax estimates for 2026, 2027, and 2028 are now more
in line with historical levels, as opposed to previously
anticipated material increases. However, the property's financial
performance remains well below expectations at securitization.
The property's cash flow declines have been driven by a combination
of higher expenses and lower occupancy caused by downsizing and
departures of multiple tenants between 2022 and 2024. According to
the December 2025 rent roll, the property was 81% leased compared
to 94% in June 2021. The largest tenant, the American Medical
Association (AMA), leases 265,464 SF, down from 298,154 SF at
securitization, and extended its August 2028 lease expiration by
seven years. The second-largest tenant, Latham & Watkins, also
extended its 159,000 SF lease for an additional seven years beyond
the March 2029 expiration and expanded by 35,274 SF. The property
still faces near-term rollover risk as two other tenants totaling
approximately 15% of NRA have leases expiring in 2027.
The property's reported 2025 net operating income (NOI) was $19.8
million (adjusted for lower real estate taxes), higher than $17.6
million from 2024 but still well below the 2021 NOI of $25.4
million. Furthermore, the future NOI is expected to decline due to
significant capital expense items budgeted for 2026 and lease
rollover risks in 2027. Due to the combination of the lower cash
flow and significantly higher floating interest rate, the loan's
uncapped debt service coverage ratio (DSCR) has been below 1.0X
over the last few years.
As of the April 2026 remittance statement interest shortfalls have
accumulated to $16.8 million affecting up to Cl. D and the loan had
an appraisal reduction amount of $178.7 million resulting from the
most recent appraisal dated October 2025 being 38% below the
outstanding loan balance. There are also outstanding loan advances
(inclusive of P&I advances, other expenses and cumulative accrued
unpaid advance interest outstanding) of $25.7 million. Servicing
advances are senior in the transaction waterfall and are paid back
prior to any principal recoveries which may result in lower
recovery to the total trust balance.
While the property is well-located in the Chicago CBD within the
North Michigan Avenue submarket, the Chicago CBD office market
vacancies have increased significantly since securitization and
continue to increase in recent quarters. According to CBRE
Econometric Advisors, Class A office buildings in the North
Michigan Avenue submarket included 4.4 million SF of space as of Q4
2025 with a vacancy rate of 24%, compared to a vacancy rate of 20%
in 2024. The North Michigan Avenue submarket has seen consecutive
years of negative net absorption since 2020.
Moody's capitalization rate and Moody's NCF remain the same as the
last review at 9.50% and $12.8 million, respectively. Both the
Moody's LTV and Adjusted Moody's LTV ratio is 274%. Moody's
stressed debt service coverage ratio (DSCR) is 0.37X.
BDS 2026-FL17: DBRS Gives (P)B(low)(sf) Rating on Cl. G Notes
-------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) assigned provisional credit ratings
to the following classes of notes (the Notes) to be issued by BDS
2026-FL17 LLC (BDS 2026-FL17 or the Issuer):
-- Class A Notes at (P) AAA (sf)
-- Class A-S Notes at (P) AAA (sf)
-- Class B Notes at (P) AA (low) (sf)
-- Class B-E Notes at (P) AA (low) (sf)
-- Class B-X Notes at (P) AA (low) (sf)
-- Class C Notes at (P) A (low) (sf)
-- Class C-E Notes at (P) A (low) (sf)
-- Class C-X Notes at (P) A (low) (sf)
-- Class D Notes at (P) BBB (sf)
-- Class D-E Notes at (P) BBB (sf)
-- Class D-X Notes at (P) BBB (sf)
-- Class E Notes at (P) BBB (low) (sf)
-- Class E-E Notes at (P) BBB (low) (sf)
-- Class E-X Notes at (P) BBB (low) (sf)
-- Class F Notes at (P) BB (low) (sf)
-- Class G Notes at (P) B (low) (sf)
All trends are Stable.
The Class F and Class G Notes are non-offered notes.
The Class B Notes, the Class C Notes, the Class D Notes, and the
Class E Notes are exchangeable notes (the Exchangeable Notes) and
are exchangeable for proportionate interests in the MASCOT Notes as
defined below, subject to the satisfaction of certain conditions
and restrictions; provided that at the time of the exchange such
notes are owned by a wholly owned subsidiary of BDS V REIT LLC
("Bridge REIT"). All or a portion of each class of Exchangeable
Notes may be exchanged as follows: (1) the Class B Notes may be
exchanged for proportionate interests in the Class B-E Notes and
the Class B-X Notes; (2) the Class C Notes may be exchanged for
proportionate interests in the Class C-E Notes and the Class C-X
Notes; (3) the Class D Notes may be exchanged for proportionate
interests in the Class D-E Notes and the Class D-X Notes; and (4)
the Class E Notes may be exchanged for proportionate interests in
the Class E-E Notes (together with the Class B-E Notes, the Class
C-E Notes, and the Class D-E Notes, the MASCOT P&I Notes) and the
Class E-X Notes (together with the Class B-X Notes, the Class C-X
Notes, and the Class D-X Notes, the MASCOT Interest Only Notes; and
the MASCOT Interest Only Notes, together with the MASCOT P&I Notes,
the MASCOT Notes).
The BDS 2026-FL17 transaction's initial collateral consists of 24
floating-rate mortgage loans secured by 27 transitional
multifamily, student housing, and manufactured housing properties.
The collateral is encumbered by $1.2 billion of debt, composed of
$923.1 million that will be going into the Trust, $21.1 million of
future funding, and $299.2 million of funded pari passu debt. Seven
loans, comprising 27.3% of the pool, are structured with future
funding of $21.1 million. Five collateral interests (Fundamental MF
Portfolio, Somerset Upscale Apartments, Terminal 21, Serrano
Apartments, Rock Springs Village Phase I), representing 20.3% of
the initial pool balance, are delayed-close collateral interests,
which are identified in the data tape and included in the
Morningstar DBRS analysis. The Issuer is also permitted to acquire
the delayed collateral interests in the 60-day period following the
closing date.
The transaction is a managed vehicle that includes a 30-month
reinvestment period. As part of the reinvestment period, the
transaction includes a 180-day ramp-up acquisition period during
which the Issuer is expected to increase the trust balance by $200
million to a total target collateral principal balance of $1.1
billion. The acquisition of reinvestment collateral interests and
ramp-up collateral interests will be subject to the satisfaction of
the applicable eligibility criteria, the acquisition criteria, and
the acquisition and disposition requirements. Morningstar DBRS
assessed the ramp loans using a conservative pool construct and, as
a result, the ramp loans have expected losses greater than the
pool's weighted-average expected loss. Reinvestment of principal
proceeds during the reinvestment period is subject to eligibility
criteria that, among other criteria, include a rating agency
no-downgrade confirmation by Morningstar DBRS for all new mortgage
assets and funded companion participations, unless the Collateral
Interest is a Participation with a principal balance of less than
$500,000 and a related participation for collateral already owned
by the issuer. Morningstar DBRS will confirm that a proposed
action, failure to act, or other specified event will not, in and
of itself, result in the downgrade or withdrawal of the current
credit ratings during the reinvestment period. All tables, charts,
and metrics referenced in the related presale report reflect the
$923.1 million initial pool and cut-off balance.
If a delayed-close collateral interestis not expected to close or
fund on or prior to the delayed-close purchase termination date,
which occurs 60 days after transaction close, then the Issuer may
acquire such delayed-close collateral interest at any time during
the transaction reinvestment period upon satisfying the transaction
eligibility criteria, acquisition criteria, and acquisition and
disposition requirements.
The eligibility criteria establishes maximum trust concentrations
for certain property types, and corresponding maximum loan-to-value
ratios and minimum debt yields by property type, among other
requirements. Please see the Eligibility Criteria Concentration
Parameters table in the report for more details, and the
Transaction Structural Features section of the report for the full
eligibility criteria.
The loans are secured by properties with plans to stabilize and
improve the asset value. Seven of the loans, representing 27.3% of
the pool, have remaining future funding totaling $21.1 million.
Seventeen loans do not have remaining future funding, and the path
to stabilization for such loans is primarily based on increasing
occupancy, achieving operational efficiencies, or receiving tax
abatements by aligning with set criteria at the secured
properties.
All of the loans in the pool have floating rates, and Morningstar
DBRS incorporates an interest rate stress that is based on the
lower of a Morningstar DBRS stressed rate that corresponds to the
remaining fully extended term of the loans or the strike price of
an interest rate cap with the respective contractual loan spread
added to determine a stressed interest rate over the loan term.
When the debt service payments were measured against the
Morningstar DBRS As-Is Net Cash Flow, 23 of the 24 loans,
representing 97.9% of the initial pool balance, had a Morningstar
DBRS As-Is DSCR of below 1.00 times, a threshold indicative of
refinance risk. The properties are often transitioning with
potential upside in cash flow; however, Morningstar DBRS does not
give full credit to the stabilization if there are no holdbacks or
if other in-place structural features are insufficient to support
such treatment. Furthermore, even with the structure provided,
Morningstar DBRS generally does not assume the assets will
stabilize above market levels.
Morningstar DBRS' credit ratings on the Notes address the credit
risk associated with the identified financial obligations in
accordance with the relevant transaction documents. The associated
financial obligations are the related Principal Proceeds amounts
and Interest Distribution amounts for the rated classes.
Morningstar DBRS' credit ratings do not address nonpayment risk
associated with contractual payment obligations contemplated in the
applicable transaction document(s) that are not financial
obligations. For example, the credit ratings do not address
nonpayment risk associated with Defaulted and Deferred Interest
Distribution Amounts.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
Notes: All figures are in U.S. dollars unless otherwise noted.
BENCHMARK 2018-B7: Fitch Affirms 'CCCsf' Rating on Three Tranches
-----------------------------------------------------------------
Fitch Ratings has affirmed 14 classes of Benchmark 2018-B7 Mortgage
Trust (BMARK 2018-B7). The Outlooks on classes A-M, B, C, D, E,
X-A, and X-D remain Negative.
Fitch has also affirmed 15 classes of Benchmark 2018-B8 Mortgage
Trust (BMARK 2018-B8). The Outlooks on classes A-S, B, C, D, E-RR,
F-RR, X-A, X-B, and X-D remain Negative.
Entity/Debt Rating Prior
----------- ------ -----
Benchmark 2018-B7
A-2 08162TAY9 LT AAAsf Affirmed AAAsf
A-3 08162TBA0 LT AAAsf Affirmed AAAsf
A-4 08162TBB8 LT AAAsf Affirmed AAAsf
A-M 08162TBD4 LT AAsf Affirmed AAsf
A-SB 08162TAZ6 LT AAAsf Affirmed AAAsf
B 08162TBE2 LT Asf Affirmed Asf
C 08162TBF9 LT BBBsf Affirmed BBBsf
D 08162TAG8 LT BBsf Affirmed BBsf
E 08162TAJ2 LT Bsf Affirmed Bsf
F 08162TAL7 LT CCCsf Affirmed CCCsf
G-RR 08162TAN3 LT CCCsf Affirmed CCCsf
X-A 08162TBC6 LT AAsf Affirmed AAsf
X-D 08162TAC7 LT Bsf Affirmed Bsf
X-F 08162TAE3 LT CCCsf Affirmed CCCsf
BMARK 2018-B8
A-2 08162UAT7 LT AAAsf Affirmed AAAsf
A-3 08162UAU4 LT AAAsf Affirmed AAAsf
A-4 08162UAV2 LT AAAsf Affirmed AAAsf
A-5 08162UAW0 LT AAAsf Affirmed AAAsf
A-S 08162UBA7 LT AAsf Affirmed AAsf
A-SB 08162UAX8 LT AAAsf Affirmed AAAsf
B 08162UBB5 LT Asf Affirmed Asf
C 08162UBC3 LT BBBsf Affirmed BBBsf
D 08162UAC4 LT BBsf Affirmed BBsf
E-RR 08162UAE0 LT BBsf Affirmed BBsf
F-RR 08162UAG5 LT B-sf Affirmed B-sf
G-RR 08162UAJ9 LT CCCsf Affirmed CCCsf
X-A 08162UAY6 LT AAsf Affirmed AAsf
X-B 08162UAZ3 LT Asf Affirmed Asf
X-D 08162UAA8 LT BBsf Affirmed BBsf
KEY RATING DRIVERS
Performance and 'Bsf' Loss Expectations: Deal-level 'Bsf' rating
case losses have increased to 7.4% for BMARK 2018-B7, compared to
6.8% at Fitch's prior rating action. Losses have also increased to
7.1% in BMARK 2018-B8 compared to 5.7% at Fitch's prior rating
action. The BMARK 2018-B7 transaction includes 17 loans (44.8% of
the pool) that have been identified as Fitch Loans of Concern
(FLOCs), including six specially serviced loans (20.0%). The BMARK
2018-B8 transaction has 11 FLOCs (38.4%), including three specially
serviced loans (12.9%).
The Negative Outlooks in BMARK 2018-B7 reflect performance concerns
regarding the specially serviced loans and FLOCs, particularly four
office loans, Dumbo Heights Portfolio, Liberty Portfolio, Aon
Center and Workspace (collectively 19.3% of the pool). The Negative
Outlooks reflect possible downgrades with lower than-expected
recoveries and/or prolonged workouts of the specially serviced
loans, additional performance declines of the FLOCs or more loans
than anticipated fail to refinance. The BMARK 2018-B7 pool also has
elevated office exposure of 41.7%.
The Negative Outlooks in BMARK 2018-B8 reflect continued
performance deterioration and lack of stabilization of the FLOCs,
particularly the Huntington Quadrangle (5.0%) loan and specially
serviced loans which include, St. Louis Galleria (5.7%), Workspace
(4.3%) and DUMBO Heights Portfolio (2.9%). The BMARK 2018-B8 pool
has elevated office exposure of 47.6%.
The BMARK 2018-B7 and BMARK 2018-B8 transactions have significant
maturity concentrations in 2028. Fitch performed a sensitivity and
liquidation analysis that grouped the remaining loans based on
their current status, collateral quality, and their perceived
likelihood of repayment and/or loss expectation. The rating actions
and Negative Outlooks also incorporate this analysis.
Largest Contributors to Loss: The largest contributor to overall
loss expectations in BMARK 2018-B7 is the specially serviced Aon
Center (4.0%) loan, which is secured by a 2.8 million-sf office
tower located in downtown Chicago, IL. The loan transferred to
special servicing in February 2026 due to imminent monetary
default.
Property occupancy was 49.3% as of September 2025, compared with
74% as of September 2024, and 76% at YE 2023. According to CoStar,
the property lies within the East Loop Office Submarket of the
Chicago, IL market area. As of 1Q26, average rental rates were
$37.57 psf and $29.72 psf for the submarket and market,
respectively. Vacancy for the submarket and market was 27.7% and
17.2%, respectively.
Fitch's 'Bsf' rating case loss of 20.4% (prior to concentration
add-ons) is based on a 10.50% cap rate and a 15% stress to the YE
2024 NOI, and factors in an increased probability of default due to
the loan's transfer to special servicing. Fitch's stressed value of
$111 psf is in-line with the most recently reported appraisal value
and with comparable valuations in the submarket.
The second largest contributor to overall loss expectations in
BMARK 2018-B7 is the specially serviced Castleton Commons & Square
(2.9%) loan, which is secured by a 279,452-sf retail complex
located in Indianapolis, IN. The loan transferred to special
servicing in August 2023 for imminent default due to cash flow
issues stemming from the loss of a large furniture tenant. The loan
is in foreclosure per the most recent March 2026 servicer
reporting. Major tenants include Floor & Décor (25.7% of NRA,
expiring August 2028), Dave & Buster's (12.5%, December 2026) and
Recreational Equipment Inc (8.3%, March 2027). As of the February
2026 rent roll, the property occupancy was 72.5%, compared with
74.7% as of YE 2024.
Fitch's 'Bsf' rating case loss of 28.1% (prior to concentration
adjustments) reflects a stressed value of $81 psf, which is based
on a discount to the most recent August 2025 appraisal value and
factors in the loan's total exposure.
The third largest contributor to overall loss expectations in BMARK
2018-B7 is the Liberty Portfolio (4.7%) loan, which is secured by a
two-property office portfolio totaling 805,746-sf, located in Tempe
and Scottsdale in Arizona. The portfolio reported a current
occupancy of 95% as of the YE 2025 servicer-reporting with a most
recent NOI DSCR of 1.75x for the same period. However, the largest
tenant, Centene (43.8% of the portfolio NRA), no longer fully
occupies its space, and cash management has been activated.
According to the servicer, major tenant The Vanguard Group (15.3%
of portfolio NRA) will not be renewing its lease at the property
upon lease expiration in January 2027, but the borrower is working
with a prospective tenant to backfill the space. Prior major tenant
Carvana (previously 16.8% of portfolio NRA) vacated at lease
expiration in 2024, and the space was subsequently backfilled by
Dutch Bros (17.4% of portfolio NRA) with a lease through March
2037. The loan reported total reserves of $16.6 million or $20.6
psf as of the March 2026 loan level reserve report.
Per CoStar, the Tempe Office and Scottsdale Airpark Office
Submarkets reported vacancy rates of 18.2% and 16.0%, respectively,
as of the first-quarter 2026. Fitch's 'Bsf' rating case loss of
16.9% (prior to concentration add-ons) is based on a 40% stress to
the YE 2024 NOI to account for the departure of the major tenants
coupled with soft market conditions.
The largest contributor to overall loss expectations in BMARK
2018-B8 is the Saint Louis Galleria (5.7%) loan, which is secured
by a 465,695-sf (collateral) of a 1,179,747-sf super-regional mall
located in St. Louis, Missouri. The mall is anchored by Dillard's,
Macy's and Nordstrom (closed August 2025), which are non-collateral
tenants. The loan's performance has steadily deteriorated since
issuance. Property occupancy was reported as 85% as of September
2025, down from 88% as of YE 2024, 89% at YE 2023, and 91% at YE
2022. The servicer-reported NOI DSCR was 1.07x as of September
2025, a decline from 1.16x as of YE 2024, 1.63x at YE 2023, and
1.57x at YE 2022. According to the master servicer, the loan
recently transferred to special servicing in April 2026.
According to the most recent trailing-twelve-months ended June 2025
tenant sales report, total comparable in-line sales for tenants
with less than 10,000-sf (including Apple) was $610 psf. Excluding
Apple, in-line sales were $425 psf. Galleria 6 Cinemas reported
sales per screen of $222,565 for the same period.
Fitch's 'Bsf' rating case loss of 24.7% (prior to concentration
add-ons) is based on a 12.0% cap rate and 7.5% stress to the
trailing-twelve-months ended March 2025 NOI. It incorporates an
increased probability of default due to the loan's recent transfer
to special servicing.
The second largest contributor to overall loss expectations in the
BMARK 2018-B8 transaction is the 3 Huntington Quadrangle (5.0%)
loan, which is secured by a 409,000-sf suburban office property
located in Melville, NY. Major tenants include Northwell Health
(29.7% of NRA, Aug. 2028), Catholic Health Services of Long Island
(8.7%, May. 2029), and Amtrust North America (5.6%, Nov. 2027).
Property occupancy was 58.9% as of the December 2025
servicer-provided rent roll and the NOI DSCR was 1.03x as of YE
2025.
According to the CoStar, approximately 33.9% of the NRA is
currently listed as available for sublease. The property is in the
West Suffolk Office Submarket of the Melville, NY market area. As
of 1Q26, average rental rates were $33.21 psf and $29.64 psf for
the submarket and market, respectively. Vacancy for the submarket
and market was 8.7% and 7.6%, respectively. The loan reported $1.0
million or $2.54 psf in total reserves as of the March 2026 loan
level reserve report.
Fitch's 'Bsf' rating case loss of 27.1% (prior to concentration
add-ons) is based on a 10.0% cap rate to the YE 2025 NOI, and
factors in an increased probability of default due to the
deterioration in performance and heightened default risk.
Increase in Credit Enhancement: As of the March 2026 distribution
date, the aggregate balances of the BMARK 2018-B7 and BMARK 2018-B8
transactions have been reduced by 8.8% and 10.8%, respectively,
since issuance. The BMARK 2018-B7 transaction includes three loans
(4.3% of the pool) that have fully defeased and one loan,
Self-Storage Plus Dulles Town Center (0.5% of the pool) is fully
defeased in BMARK 2018-B8.
Principal Loss and Interest Shortfalls: To date, the BMARK 2018-B7
and BMARK 2018-B8 transactions have not incurred any realized
principal losses. Interest shortfalls totaling $818,697 are
affecting the non-rated class J-RR and Risk Retention class VRR in
the BMARK 2018-B7 transaction and Interest shortfalls totaling
$48,175 are affecting the nonrated class NR-RR in the BMARK 2018-B8
transaction.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Downgrades to senior 'AAAsf' rated classes are not likely due to
their high CE, senior position in the capital structure and
expected continued amortization and loan repayments. Downgrades
could occur if deal-level losses increase significantly and/or
interest shortfalls affect these classes.
Downgrades to classes rated in the 'AAsf' and 'Asf' categories
could occur if deal-level losses increase significantly from
outsized losses on larger FLOCs. In BMARK 2018-B7, this applies
particularly to office loans with deteriorating performance and/or
rollover concerns, including Liberty Portfolio, Workspace, AON
Center and Overland Park Xchange. In BMARK 2018-B8, this applies
particularly to the Saint Louis Galleria, 3 Huntington Quadrangle
and Workspace loans. Downgrades are possible if more loans than
expected experience performance deterioration or default at or
prior to maturity.
Downgrades to in the 'BBBsf', 'BBsf' and 'Bsf' categories are
likely with higher-than-expected losses from continued
underperformance of the FLOCs, with deteriorating performance and
with greater certainty of losses on the specially serviced loans or
other FLOCs.
Downgrades to distressed classes are possible should additionally
loans transfer to special servicing and as losses are realized or
become more certain.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrades to classes rated 'AAsf' and 'Asf' may be possible with
significantly increased CE, coupled with stable-to-improved
pool-level loss expectations and improved performance on the
FLOCs.
Upgrades to the 'BBBsf' category rated classes would be limited
based on sensitivity to concentrations or the potential for future
concentration. Classes would not be upgraded above 'AA+sf' if there
is likelihood for interest shortfalls.
Upgrades to 'BBsf' and 'Bsf' category rated classes could occur
only if the performance of the remaining pool is stable, recoveries
on the FLOCs are better than expected, and there is sufficient CE
to the classes.
Upgrades to distressed classes are not likely but may be possible
with better-than-expected recoveries on specially serviced loans
and/or significantly higher values on FLOCs.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
BIRCH GROVE 8: Fitch Assigns 'BB-sf' Rating on Class E-R Notes
--------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to the Birch
Grove CLO 8 Ltd. reset transaction.
Entity/Debt Rating Prior
----------- ------ -----
Birch Grove
CLO 8 Ltd.
X-R LT AAAsf New Rating
A-1-R LT AAAsf New Rating
A-2 09077TAC9 LT PIFsf Paid In Full AAAsf
A-2-R LT AAAsf New Rating
B 09077TAE5 LT PIFsf Paid In Full AAsf
B-R LT AAsf New Rating
C 09077TAG0 LT PIFsf Paid In Full Asf
C-R LT Asf New Rating
D 09077TAJ4 LT PIFsf Paid In Full BBB-sf
D-1-R LT BBB-sf New Rating
D-2-R LT BBB-sf New Rating
E 09077UAA0 LT PIFsf Paid In Full BB-sf
E-R LT BB-sf New Rating
Transaction Summary
Birch Grove CLO 8 Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that will be managed by Birch
Grove Capital LP and originally closed on March 24, 2026. This is
the first refinancing in which will refinance the existing secured
notes in whole on April 20th, 2026. Net proceeds from the issuance
of the secured and subordinated notes will provide financing on a
portfolio of approximately $400 million of primarily first lien
senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B+/B', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 22.83, and will be managed to a WARF covenant from a Fitch test
matrix. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 95.17%
first-lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 72.95% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 42% of the portfolio balance in aggregate while the top five
obligors can represent up to 6% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a five-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio is reduced by up to 12 months for the WAL covenants that
are greater than six years, to account for structural and
reinvestment conditions after the reinvestment period. In Fitch's
opinion, these conditions would reduce the effective risk horizon
of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as 'AAAsf' for class X-R notes, between 'BBB+sf' and 'AA+sf'
for class A-1-R notes, between 'BBB+sf' and 'AA+sf' for class A-2-R
notes, between 'BB+sf' and 'A+sf' for class B-R notes, between
'Bsf' and 'BBB+sf' for class C-R notes, between less than 'B-sf'
and 'BB+sf' for class D-1-R notes, between less than 'B-sf' and
'BB+sf' for class D-2-R notes and between less than 'B-sf' and
'B+sf' for class E-R notes.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class X-R, class A-1-R
and class A-2-R notes as these notes are in the highest rating
category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R notes, 'AAsf' for class C-R
notes, 'Asf' for class D-1-R notes, and 'A-sf' for class D-2-R
notes and 'BBB+sf' for class E-R notes.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Birch Grove CLO 8
Ltd.. In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
BRIDGECREST LENDING 2026-2: S&P Assigns BB (sf) Rating on E Notes
-----------------------------------------------------------------
S&P Global Ratings assigned its ratings to Bridgecrest Lending Auto
Securitization Trust 2026-2's automobile receivables-backed notes.
The note issuance is an ABS transaction backed by subprime auto
loan receivables.
The ratings reflect:
-- The availability of approximately 62.77%, 57.73%, 49.21%,
39.72%, and 34.95% credit support (hard credit enhancement and a
haircut to excess spread) for the class A (classes A-1, A-2, and
A-3, collectively), B, C, D, and E notes, respectively, based on
final post-pricing stressed break-even cash flow scenarios. These
credit support levels provide at least 2.30x, 2.10x, 1.70x, 1.37x,
and 1.25x coverage of S&P's expected cumulative net loss (ECNL) of
27.00% for the class A, B, C, D, and E notes, respectively.
-- The expectation that under a moderate ('BBB') stress scenario
(1.37x S&P's expected loss level), all else being equal, its 'A-1+
(sf)'/'AAA (sf)', 'AA (sf)', 'A (sf)', 'BBB (sf)', and 'BB (sf)'
ratings on the class A, B, C, D, and E notes, respectively, will be
within its credit stability limits.
-- The timely payment of interest and principal by the designated
legal final maturity dates under S&P's stressed cash flow modeling
scenarios that it believes are appropriate for the assigned
ratings.
-- The collateral characteristics of the subprime auto loans,
S&P's view of the credit risk of the collateral, and its updated
macroeconomic forecast and forward-looking view of the U.S. auto
finance sector.
-- The series' bank accounts at Wells Fargo Bank N.A., which do
not constrain the ratings.
-- S&P's operational risk assessment of Bridgecrest Acceptance
Corp. as servicer, along with its view of the originator's
underwriting and the backup servicing arrangement with
Computershare Trust Co. N.A.
-- S&P's assessment of the transaction's potential exposure to
environmental, social, and governance credit factors, which are in
line with its sector benchmark.
-- The transaction's payment and legal structures.
Ratings Assigned
Bridgecrest Lending Auto Securitization Trust 2026-2
Class A-1, $82.00 million: A-1+ (sf)
Class A-2, $123.34 million: AAA (sf)
Class A-3, $123.34 million: AAA (sf)
Class B, $66.11 million: AA (sf)
Class C, $85.49 million: A (sf)
Class D, $100.31 million: BBB (sf)
Class E, $61.55 million: BB (sf)
BWAY COMMERCIAL 2022-26BW: Moody's Cuts Rating on Cl. E Certs to B2
-------------------------------------------------------------------
Moody's Ratings has downgraded the ratings on seven classes of BWAY
Commercial Mortgage Trust 2022-26BW, Commercial Mortgage
Pass-Through Certificates, Series 2022-26BW as follows:
Cl. A, Downgraded to Aa2 (sf); previously on Feb 16, 2022
Definitive Rating Assigned Aaa (sf)
Cl. B, Downgraded to A2 (sf); previously on Feb 16, 2022 Definitive
Rating Assigned Aa2 (sf)
Cl. C, Downgraded to Baa3 (sf); previously on Feb 16, 2022
Definitive Rating Assigned A3 (sf)
Cl. D, Downgraded to Ba3 (sf); previously on Feb 16, 2022
Definitive Rating Assigned Baa3 (sf)
Cl. E, Downgraded to B2 (sf); previously on Feb 16, 2022 Definitive
Rating Assigned Ba3 (sf)
Cl. F, Downgraded to Caa2 (sf); previously on Feb 16, 2022
Definitive Rating Assigned B3 (sf)
Cl. X*, Downgraded to Baa3 (sf); previously on Feb 16, 2022
Definitive Rating Assigned A3 (sf)
* Reflects Interest-Only Classes
RATINGS RATIONALE
The ratings on the six P&I classes were downgraded due to an
increase in Moody's loan-to-value (LTV) as a result of property
performance declines primarily driven by lower occupancy and higher
operating expenses. The loan is secured by a Class A-/B+ office
building located at 26 Broadway in the Financial District submarket
of New York, NY. While the property benefits from certain
long-term leases from investment grade tenants and minimal rollover
risk in 2026, the property's decline in occupancy and increased
operating expenses since securitization caused the 2025 NOI to be
16% below its 2023 levels and 20% below Moody's initial NOI at
securitization.
Despite the decline in performance, the trust mortgage loan has
maintained a NOI DSCR above 1.00X based on its fixed interest rate
of 4.91% and the loan matures in February 2032. Moody's anticipates
the loan will remain current on its monthly debt service payments
due to its low fixed interest rate combined with the property's
current cash flow and minimal near-term rollover; however, Moody's
rating action reflects the lower than expected cash flow
performance, higher market interest rates and weak office
fundamentals in its submarket.
The rating on the interest only (IO) class, Cl. X, was downgraded
based on the credit quality of its referenced class.
In this credit rating action Moody's considered qualitative and
quantitative factors in relation to the senior-sequential structure
and quality of the asset, and Moody's analyzed multiple scenarios
to reflect various levels of stress in property values that could
impact loan proceeds at each rating level.
FACTORS THAT WOULD LEAD TO AN UPGRADE OR DOWNGRADE OF THE RATINGS:
The performance expectations for a given variable indicate Moody's
forward-looking view of the likely range of performance over the
medium term. Performance that falls outside the given range can
indicate that the collateral's credit quality is stronger or weaker
than Moody's had previously expected. Additionally, significant
changes in the 5-year rolling average of 10-year US Treasury rates
will impact the magnitude of the interest rate adjustment and may
lead to future rating actions.
Factors that could lead to an upgrade of the ratings include a
significant amount of loan paydowns or amortization or a
significant improvement in the loan's performance.
Factors that could lead to a downgrade of the ratings include a
further decline in actual or expected performance of the loan or
interest shortfalls.
METHODOLOGY UNDERLYING THE RATING ACTION
The principal methodology used in rating all classes except
interest-only classes was "Large Loan and Single Asset/Single
Borrower Commercial Mortgage-backed Securitizations" published in
January 2025.
DEAL PERFORMANCE
As of the April 2026 distribution date, the transaction's aggregate
certificate balance remains unchanged at $222.2 million. The trust
balance is a portion of a first lien mortgage loan with an
outstanding cut-off principal balance of $290 million, and the pari
passu portions are securitized in two conduit transactions. The
securitization is backed by a 10-year, interest only, fixed-rate
loan (4.9100%) on the fee simple interest in a 29-story, Class
A-/B+ office building located at 26 Broadway in New York, NY.
The Property is located in the Financial District submarket, at the
southern end of Broadway and directly facing the Charging Bull
statue in Bowling Green Park. The loan benefits from long term
leases from investment grade tenants (approximately 45% of NRA) and
minimal roll over risk in 2026 and approximately 9% of NRA with
expiration dates in 2027. The property's occupancy of 82% at
securitization dropped to a low of 72% in 2024 and has moderately
recovered to 74% as of January of 2026.
The property's 2025 net cash flow (NCF) was $13.6 million compared
to $15.4 million in 2024 and $16.5 million in 2023. The budgeted
NCF for 2026 is significantly lower than that of 2025 due primarily
to high anticipated capital expenses and certain free rents that
will burn off during the year. The property's total revenue has
moderately declined since 2023 but remains generally in-line with
levels at securitization. According to CBRE, office properties in
the Financial District reported an average vacancy rate of 19% with
a Gross Asking Rent of $51 PSF as of Q1 2026, compared to a vacancy
of 19% and direct asking rent rate of $56 PSF in 2021. The
submarket vacancy peaked in 2023 at over 23%.
Given the higher market vacancy and lower in-place cash flow from
securitization, Moody's have lowered Moody's net cash flow to $14.8
million from $15.7 million at securitization. Moody's LTV ratio for
the first mortgage balance is 171% based on Moody's Value and
Adjusted Moody's Value. Moody's stressed debt service coverage
ratio (DSCR) is 0.55x. There are no outstanding interest
shortfalls or losses as of the current distribution date.
BX TRUST 2026-RISE: Fitch Assigns 'Bsf' Rating on Class F Certs
---------------------------------------------------------------
Fitch Ratings has assigned the following ratings and Rating
Outlooks to BX Trust 2026-RISE commercial mortgage pass-through
certificates, series 2026-RISE:
- $415,330,000 class A at 'AAAsf'; Outlook Stable;
- $69,990,000 class B at 'AA-sf'; Outlook Stable;
- $60,740,000 class C at 'A-sf'; Outlook Stable;
- $70,230,000 class D at 'BBB-sf'; Outlook Stable;
- $122,430,000 class E at 'BB-sf'; Outlook Stable;
- $64,220,000 class F at 'Bsf'; Outlook Stable.
Fitch does not expect to rate the following classes:
- $22,538,668 class RR*;
- $19,721,332 RR Interest*.
*Vertical risk retention (VRR) interest representing approximately
5.0% of the estimated fair value of all the ABS interests, as
defined in the U.S. credit risk retention rules.
Transaction Summary
The certificates represent beneficial interests in a trust that
holds a two-year, floating-rate, interest-only (IO) mortgage loan
with three one-year extension options. The mortgage will be secured
by the borrowers' fee simple interest in a portfolio of 12
multifamily properties with a total of 4,922 units located across
six states (Georgia, Florida, North Carolina, Texas, Colorado and
Arizona). The properties were constructed between 1989 and 2018.
Loan proceeds will be used to refinance approximately $1.02 billion
in prior debt and pay $12.3 million in closing costs. The sponsor
acquired a 98% ownership stake in the portfolio from Cortland
Sponsors, LLC (Cortland) at a reported cost basis of $1.21 billion
through a series of transactions between May and September 2021.
Cortland continues to retain a 2% minority interest in the
portfolio and manages the properties.
The certificates will follow a pro rata paydown structure for the
initial 30% of the loan amount and a standard senior sequential
paydown structure thereafter. The borrower has a one-time right to
obtain a new mezzanine loan. To the extent the mezzanine loan is
outstanding and no mortgage loan event of default (EOD) is
continuing, voluntary prepayments would be applied pro rata between
the mortgage and mezzanine loan.
The loan is expected to be originated by Deutsche Bank AG, New York
Branch, Societe Generale Financial Corporation, Bank of Montreal,
and Nomura Corporate Funding Americas, LLC. KeyBank National
Association will be both the master servicer and special servicer.
Computershare Trust Company, N.A. will act as trustee and Deutsche
Bank National Trust Company will act as certificate administrator
and custodian. The transaction is expected to close on April 17,
2026.
KEY RATING DRIVERS
Fitch Net Cash Flow (NCF): Fitch estimates stressed NCF for the
portfolio at $56.2 million. Fitch applied a 7.25% cap rate,
resulting in a Fitch value of approximately $775 million.
High Fitch Leverage: The $845.2 million whole loan equates to debt
of approximately $171,719 per unit, with a Fitch stressed
loan-to-value ratio (LTV) and debt yield of 109.1% and 6.6%,
respectively. Fitch increased the LTV hurdles by 1.25% to reflect
the higher in-place leverage.
Geographic Diversity: The portfolio is secured by 12 multifamily
properties located in six states and nine MSAs. The three largest
state concentrations by allocated loan amount (ALA) are Georgia
(32.5% of ALA; three properties), Florida (21.9% of ALA; two
properties) and North Carolina (16.1% of ALA; three properties).
The three largest markets by ALA are Atlanta, GA (32.5% of ALA;
30.4% of all units), Tampa, FL (13.8% of ALA; 12.4% of all units)
and Charlotte, NC (10.9% of ALA; 13.1% of all units). The portfolio
has an effective MSA count of 13.9 and 38 unique tenants.
Institutional Sponsorship: The loan is sponsored by BREIT Operating
Partnership L.P., an affiliate of Blackstone Inc. Blackstone is one
of the largest owners of CRE in the world and had approximately
$1.3 trillion in assets under management as of Dec. 31, 2025, per
its quarterly reporting. The sponsor has significant cash equity
remaining in the transaction. Nine properties are managed by
Cortland Management LLC and three properties are managed by
Preferred Apartment Advisors, LLC.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Declining cash flow decreases property value and capacity to meet
its debt service obligations. The table below indicates the
model-implied rating (MIR) sensitivity to changes in one variable,
Fitch NCF:
- Original Rating: 'AAAsf'/'AA-sf'/'A-sf'/'BBB-sf'/'BB-sf'/'Bsf';
- 10% NCF Decrease: 'AAsf'/'A-sf'/'BBB-sf'/'BBsf'/'Bsf'/'CCC+sf'.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Improvement in cash flow increases property value and capacity to
meet its debt service obligations. The table below indicates the
MIR sensitivity to changes to in one variable, Fitch NCF:
- Original Rating: 'AAAsf'/'AA-sf'/'A-sf'/'BBB-sf'/'BB-sf'/'Bsf';
- 10% NCF Decrease:
'AAAsf'/'AA+sf'/'A+sf'/'BBB+sf'/'BBsf'/'BB-sf'.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by PricewaterhouseCoopers LLP. The third-party due
diligence described in Form 15E focused on a comparison and
re-calculation of certain characteristics with respect to the
mortgage loan. Fitch considered this information in its analysis
and it did not have an effect on Fitch's analysis or conclusions.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
CAPITAL FOUR II: Fitch Affirms 'BB-sf' Rating on Class E-R Notes
----------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to the
Capital Four US CLO II Ltd. 2026 refinancing notes.
Entity/Debt Rating Prior
----------- ------ -----
Capital Four US
CLO II Ltd.
A-R2 14016CAY2 LT NRsf New Rating
B-R 14016CAQ9 LT PIFsf Paid In Full AAsf
B-R2 14016CBA3 LT AAsf New Rating
C-1-R 14016CAS5 LT PIFsf Paid In Full Asf
C-2-R 14016CAW6 LT PIFsf Paid In Full Asf
C-R2 14016CBC9 LT A+sf New Rating
D-R 14016CAU0 LT BBB-sf Affirmed BBB-sf
E-R 14016EAE2 LT BB-sf Affirmed BB-sf
Transaction Summary
Capital Four US CLO II Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that will be managed by
Capital Four US CLO Management LLC. Net proceeds from the
refinancing of the A-R, B-R, C-1R and C-2R notes will provide
financing on A-R2, B-R2 and C-R2 notes.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B+/B', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 22.28, and will be managed to a WARF covenant from a Fitch test
matrix. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 95.2%
first-lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 71.81% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 42.5% of the portfolio balance in aggregate while the top five
obligors can represent up to 11.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a 2.8-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The WAL used for the transaction stress portfolio and matrices
analysis is 36 months less than the WAL covenant to account for
structural and reinvestment conditions after the reinvestment
period. In Fitch's opinion, these conditions would reduce the
effective risk horizon of the portfolio during stress periods.
FITCH ANALYSIS
The portfolio includes 287 assets from 254 primarily high yield
obligors. The portfolio balance (excluding defaults and including
principal cash) is approximately $397 million. As of the latest
trustee report prior to the refinance date the transaction was not
passing its Minimum Floating Spread, Weighted Average Coupon,
Weighted Average Rating Factor, or Weighted Average Recovery Rate
tests. All other collateral quality tests, coverage tests, and
concentration limitations were passing. The weighted average rating
of the current portfolio is 'B+/B'.
Fitch has an explicit rating, credit opinion or private rating for
49.1% of the current portfolio par balance; ratings for 50.9% of
the portfolio were derived using Fitch's Issuer Default Rating
equivalency map. The analysis focused on the Fitch stressed
portfolio (FSP), and cash flow model analysis was conducted for
this refinancing.
The FSP included the following concentrations, reflecting the
maximum limitations per the indenture or maintained at the current
level:
- Largest five obligors: Top 3 at 2.5% each, fourth and fifth at
2%, for an aggregate of 11.5%;
- Largest three industries: 17.5%, 12.5%, and 12.5%, respectively;
- Assumed risk horizon: six years;
- Minimum weighted average spread of 3.10%;
- Minimum weighted average recovery rate of 71.80%;
- Maximum weighted average rating factor of 22.28;
- Fixed rate Assets: 5.00%;
- Minimum weighted average coupon of 2.28%;
The transaction will exit its reinvestment period on Jan. 20,
2029.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'BBB-sf' and 'AAsf' for class B-RR, between
'BB+sf' and 'Asf' for class C-RR, and between less than 'B-sf' and
'BB+sf' for class D-R and between less than 'B-sf' and 'B+sf' for
class E-R.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-RR, 'AA+sf' for class C-RR, and
'Asf' for class D-R and 'BBB+sf' for class E-R.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Capital Four US CLO
II Ltd. In cases where Fitch does not provide ESG relevance scores
in connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose in the key rating drivers
any ESG factor which has a significant impact on the rating on an
individual basis.
CARLYLE US 2024-1: Fitch Assigns 'BB-sf' Rating on Class E-R Notes
------------------------------------------------------------------
Fitch Ratings assigns ratings and Rating Outlooks to the Carlyle US
CLO 2024-1, Ltd. reset transaction.
Entity/Debt Rating Prior
----------- ------ -----
Carlyle US
CLO 2024-1, Ltd
A-1-R LT AAAsf New Rating AAA(EXP)sf
A-1L-A LT AAAsf New Rating AAA(EXP)sf
A-1L-B LT AAAsf New Rating AAA(EXP)sf
A-2-R LT AAAsf New Rating AAA(EXP)sf
B-R LT AAsf New Rating AA(EXP)sf
C-R LT Asf New Rating A(EXP)sf
D-R LT BBB-sf New Rating BBB-(EXP)sf
E-R LT BB-sf New Rating BB-(EXP)sf
Transaction Summary
Carlyle US CLO 2024-1, Ltd (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that will be managed by
Carlyle CLO Management L.L.C. and originally closed on March 7,
2024. This is the first refinancing in which will refinance the
existing secured notes in whole on April 24, 2026.Net proceeds from
the issuance of the secured and subordinated notes will provide
financing on a portfolio of approximately $400 million of primarily
first lien senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 23.35, and will be managed to a WARF covenant from a Fitch test
matrix. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 99.92%
first-lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 72% and will be managed to a
WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 42.5% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a five-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The WAL used for the transaction stress portfolio and matrices
analysis is 12 months less than the WAL covenant to account for
structural and reinvestment conditions after the reinvestment
period. In Fitch's opinion, these conditions would reduce the
effective risk horizon of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'A-sf' and 'AAAsf' for classes A-1-R, A-1L-A and
A-1L-B, between 'A-sf' and 'AA+sf' for class A-2-R, between
'BBB-sf' and 'AA-sf' for class B-R, between 'BB-sf' and 'A-sf' for
class C-R, and between less than 'B-sf' and 'BBB-sf' for class D-R
and between less than 'B-sf' and 'B+sf' for class E-R.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to classes A-1-R, A-1L-A,
A-1L-B and A-2-R notes as these notes are in the highest rating
category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R, 'AA+sf' for class C-R, and
'A+sf' for class D-R and 'BBB+sf' for class E-R.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
Date of Relevant Committee
20-Apr-2026
ESG Considerations
Fitch does not provide ESG relevance scores for Carlyle US CLO
2024-1 Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, program,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
CARLYLE US 2026-2: Fitch Assigns 'BB-sf' Rating on Class E Notes
----------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to Carlyle
US CLO 2026-2, Ltd.
Entity/Debt Rating
----------- ------
Carlyle US
CLO 2026-2, Ltd.
A-1 LT NRsf New Rating
A-1L LT NRsf New Rating
A-2 LT AAAsf New Rating
B LT AAsf New Rating
C LT Asf New Rating
D LT BBB-sf New Rating
E LT BB-sf New Rating
Subordinated Notes LT NRsf New Rating
Transaction Summary
Carlyle US CLO 2026-2, Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that will be managed by
Carlyle CLO Management L.L.C. Net proceeds from the issuance of the
secured and subordinated notes will provide financing on a
portfolio of approximately $500 million of primarily first lien
senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 24.02 and will be managed to a WARF covenant from a Fitch test
matrix. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 98.3% first
lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 72.21% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 40% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a five-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio and matrices is reduced by up to 12 months for the WAL
covenants that are greater than six years, to account for
structural and reinvestment conditions after the reinvestment
period. In Fitch's opinion, these conditions would reduce the
effective risk horizon of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'BBB+sf' and 'AA+sf' for class A-2, between
'BB+sf' and 'A+sf' for class B, between 'B+sf' and 'BBB+sf' for
class C, between less than 'B-sf' and 'BB+sf' for class D, and
between less than 'B-sf' and 'B+sf' for class E.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-2 notes as
these notes are in the highest rating category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B, 'AA+sf' for class C, 'Asf' for
class D, and 'BBB+sf' for class E.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Carlyle US CLO
2026-2, Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
CBAMR 2020-13: Fitch Assigns 'BB-sf' Rating on Class E-R Notes
--------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to the CBAMR
2020-13, Ltd. reset transaction.
Entity/Debt Rating Prior
----------- ------ -----
CBAMR 2020-13, Ltd.
A 12511AAA2 LT PIFsf Paid In Full AAAsf
A-1-R LT NRsf New Rating
A-2-R LT AAAsf New Rating
B-R LT AAsf New Rating
C-R LT Asf New Rating
D-1-R LT BBB-sf New Rating
D-2-R LT BBB-sf New Rating
E-R LT BB-sf New Rating
Transaction Summary
CBAMR 2020-13, Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that will be managed by CBAM
CLO Management. Fitch rated the original transaction which closed
in December 2020. Net proceeds from the issuance of the secured and
subordinated notes will provide financing on a portfolio of
approximately $450 million of primarily first-lien senior secured
leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 23.32 and will be managed to a WARF covenant from a Fitch test
matrix. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 95.47% first
lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 72.03% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 42% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a five-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The WAL (WAL) used for the transaction stress portfolio and
matrices analysis is reduced by up to 12 months less for the WAL
covenants that are greater than six years, to account for
structural and reinvestment conditions after the reinvestment
period. In Fitch's opinion, these conditions would reduce the
effective risk horizon of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'BBB+sf' and 'AA+sf' for class A-2-R, between
'BBB-sf' and 'A+sf' for class B-R, between 'BB-sf' and 'BBB+ sf'
for class C-R, between less than 'B-sf' and 'BB+sf' for class
D-1-R, between less than 'B-sf' and 'BB+sf' for class D-2-R, and
between less than 'B-sf' and 'B+sf' for class E-R.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-2-R notes as
these notes are in the highest rating category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R, 'AAsf' for class C-R, 'Asf'
for class D-1-R, 'A-sf' for class D-2-R, and 'BBBsf' for class
E-R.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
DATA ADEQUACY
The majority of the underlying assets or risk-presenting entities
have ratings or credit opinions from Fitch and/or other nationally
recognized statistical rating organizations and/or European
Securities and Markets Authority-registered rating agencies. Fitch
has relied on the practices of the relevant groups within Fitch
and/or other rating agencies to assess the asset portfolio
information.
Overall, Fitch's assessment of the asset pool information relied
upon for its rating analysis according to its applicable rating
methodologies indicates that it is adequately reliable.
ESG Considerations
Fitch does not provide ESG relevance scores for CBAMR 2020-13,
Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
CITIGROUP 2014-GC21: Fitch Hikes Rating on Class F Certs to 'CCsf'
------------------------------------------------------------------
Fitch Ratings has upgraded four classes and affirmed three classes
of Citigroup Commercial Mortgage Trust, commercial mortgage
pass-through certificates, series 2014-GC21 (CGCMT 2014-GC21).
Fitch has revised the Rating Outlooks to Stable from Negative for
three of the affirmed classes.
Fitch has also affirmed four classes of Citigroup Commercial
Mortgage Trust commercial mortgage pass-through certificates series
2014-GC23 (CGCMT 2014-GC23). The Outlook on one of the affirmed
classes is Negative.
Entity/Debt Rating Prior
----------- ------ -----
CGCMT 2014-GC21
C 17322MBA3 LT BBsf Affirmed BBsf
D 17322MAA4 LT Bsf Upgrade CCCsf
E 17322MAC0 LT CCCsf Upgrade CCsf
F 17322MAE6 LT CCsf Upgrade Csf
PEZ 17322MBD7 LT BBsf Affirmed BBsf
X-B 17322MBC9 LT BBsf Affirmed BBsf
X-C 17322MAJ5 LT CCCsf Upgrade CCsf
CGCMT 2014-GC23
D 17322VAE6 LT Bsf Affirmed Bsf
E 17322VAG1 LT CCCsf Affirmed CCCsf
F 17322VAJ5 LT CCsf Affirmed CCsf
X-C 17322VAA4 LT CCCsf Affirmed CCCsf
KEY RATING DRIVERS
'B' Loss Expectations; Concentrated Risk: Deal-level 'Bsf' rating
case loss is 21.9% in CGCMT 2014-GC21 and 54.1% in CGCMT 2014-GC23.
Both the CGCMT 2014-GC21 and CGCMT 2014-GC23 transactions have two
loans remaining in the pool. The two remaining loans in CGCMT
2014-GC21 are Fitch Loans of Concern (FLOCs; 100% of the pool),
with one loan (9.9%) in special servicing. In addition, the two
remaining loans in CGCMT 2014-GC23 are FLOCs (100%), and both are
in special servicing (100%).
Due to the concentrated nature of the pool and adverse selection,
Fitch performed a recovery and liquidation analysis that
categorized and ranked remaining loans based on their loan status,
collateral quality, and repayment/loss expectations to assess the
outstanding classes' ratings relative to their credit enhancement
(CE). Higher probabilities of default were assigned to the majority
of remaining loans as they were all unable to pay off at their
originally scheduled maturity dates.
The upgrades in CGCMT 2014-GC21 reflect the improvement of overall
loss expectations since the prior rating action, as the Maine Mall
loan (90.1% of the pool) executed a 48-month loan extension and
returned to the master servicer. The modification included strong
provisions, and Fitch expects amortization, increased credit
enhancement, and better recovery prospects as the loan reaches its
newly stated maturity. The affirmations in CGCMT 2014-GC21 and the
Outlook revision to Stable from Negative reflect Maine Mall's loan
modification and the stable performance of the remaining loans in
the pool.
The affirmations in CGCMT 2014-GC23 reflect that overall pool
performance remains relatively in line with the prior rating
action. The ratings reflect the performance deterioration for the
two remaining loans Selig Portfolio (90.1% of the pool) and 5185
MacArthur Boulevard (9.9%). The Negative Outlook on class D
reflects the potential for downgrades given the uncertainty with
the ultimate recovery of the remaining specially serviced loans,
the potential for further declines in value and prolonged workout
timelines.
Remaining Loans - Largest Loss Contributors: The largest loan in
the pool and largest contributor to overall loss expectations in
CGCMT 2014-GC21 is the Maine Mall loan. It is secured by a
747,660-sf portion of a 1,022,208-sf regional mall located
approximately six miles southwest of Portland, ME. The loan
transferred to special servicing in February 2024 for imminent
maturity default as the loan was scheduled to mature in April 2024.
The loan returned to the master servicer in November 2025 after
executing a loan modification that extended the loan term by 48
months until April 2028.
Details of the loan modification include using $4.6 million of
reserves to pay down the A-1 and A-2 notes, funding a $10 million
working capital reserve at closing, and keeping full cash
management in place with excess cash split between reserve funding
and accelerated principal paydown until the reserve is fully
funded, after which all excess cash goes to amortization.
Non-collateral anchors include Macy's and a dark anchor box
previously occupied by Sears. Collateral anchors include Jordan's
Furniture (which backfilled the majority of the former Bon-Ton
space that closed in August 2017; 16.0% of collateral NRA; July
2030) and JCPenney (11.5%; July 2028). Junior anchors include Best
Buy, Round 1 Bowling & Amusement, and Old Navy. The mall also
features the only Apple store in the state of Maine.
The collateral was 93.6% as of the September 2025 rent roll,
compared to 85.6% occupied at YE 2024, 91% at YE 2023, 91.1% at YE
2021, and 93.9% at YE 2020. There is upcoming lease rollover of
11.0% of the NRA in 2026 and 13.1% in 2027. The servicer reported
NOI DSCR was 1.62x at YE 2024, 1.58x at YE 2023, 1.48x at YE 2022,
1.40x YE 2021, and 1.45x at YE 2020.
Fitch's expected loss of 21.0% (prior to concentration adjustments)
reflects an 12.5% cap rate, 20% stress to the YE 2024 NOI given the
upcoming rollover.
The second loan in the pool in CGCMT 2014-GC21 is the Regional One
Medical loan, which is secured by a five-story office building
totaling 112,233-sf in Memphis, TN. The property was built in 1990
as a traditional office space but has since been renovated and
repositioned to a medical office space. The loan transferred to
special servicing in June 2024 due to its failure to pay at
maturity in April 2024. The loan became real-estate owned (REO) in
July 2025. According to the servicer, the property is being
marketed for sale.
The borrower was initially granted a 60-day forbearance from the
maturity date in April 2024 to facilitate the closing of a
potential collateral sale, but the sale did not close before the
forbearance period expired.
Shelby County Health Department (66.3%; March 2031) is the only
tenant at the property. SCHCC Holding Rent (12.2%; June 2025) and
Medical Financial Services Inc (7.2%; March 2025) both vacated upon
their respective 2025 expiration dates. Per the February 2026 rent
roll, the property was 66.3% occupied, compared to 63% at YE 2024,
87% at YE 2023, and 88% at YE 2022. There is no rollover until
2031.
Fitch's expected loss of 4.2% (prior to concentration adjustments)
indicates a discount to the most recent appraisal value and
reflects a stressed value of $115 psf.
The largest loan in the pool and largest contributor to overall
loss expectations in CGCMT 2014-GC23 is the Selig Portfolio loan.
It is secured by a portfolio of seven office properties totaling
1.1 million-sf, in the CBD of Seattle, WA. The loan transferred to
special servicing in March 2024 due to its inability to pay at its
May 2024 maturity. A receiver was appointed in March 2025, and the
loan became REO in August 2025.
As of Q3 2025, the portfolio was 62% occupied, compared to 60.1% in
January 2025, 60% in January 2024, 63% at YE 2023, down from 72% at
YE 2022 and 84% at YE 2021. There is 15.7% of the portfolio NRA
rolling in 2026 and 9.7% in 2027. Individual properties range from
36.9% occupied, up to 84.9% occupied. The servicer-reported NOI
DSCR as of Q3 2025 of 0.71x, compared to 1.72x at YE 2023, 1.58x at
YE 2022 and 2.12x at YE 2021. According to servicer updates, there
are leasing efforts to stabilize the property.
Fitch's expected loss of 55.1% (prior to concentration add-ons)
reflects a discount to the January 2026 appraisal, resulting in a
stressed value of approximately $97 psf.
The second loan in the pool in CGCMT 2014-GC23 is the 5185
MacArthur Boulevard loan, secured by a mixed-use building in
Washington, D.C. The loan transferred to special servicing in July
2024 for a non-performing maturity balloon ahead of its initial
maturity date of July 2024. The lender was the successful bidder at
the foreclosure sale in January 2025 and the property became REO.
The property manager and leasing team are actively engaged.
Major tenants at the property include Danika Dance LLC (8.9%
through December 2030), Ballard + Mensua (5.8%; January 2030,
recently extended by 5 years), Team Yoo Taekwondo (5.5%; August
2032), and Candace Sheppard Dance Academy (5.2%; November 2030).
Upcoming rollover includes 4.1% of the NRA in 2026 and 2.8% in
2027.
Fitch's expected loss of 22.9% (prior to concentration adjustments)
reflects a discount to the February 2026 appraisal value resulting
in a stressed value of approximately $187 psf.
Increased Credit Enhancement (CE): As of the April 2026 reporting,
the pool's aggregate balances have been reduced by 87.5% in CGCMT
2014-GC21 and 91.5% in the CGCMT 2014-GC23 transaction. Each of the
transactions have incurred realized losses to date which include
$16.2 million in CGCMT 2014-GC21 and $2.8 million in CGCMT
2014-GC23. Cumulative interest shortfalls of $653,261 are affecting
class G in CGCMT 2014-GC21 and $3,756,972 are affecting classes D,
E, F, G, X-C and X-D in CGCMT 2014-GC23.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
- Downgrades to the 'BBsf' and 'Bsf' rated classes are possible
with higher expected losses from continued performance declines on
Maine Mall and Regional One Medical in CGCMT 2014-GC21 and Selig
Portfolio and 5185 MacArthur Boulevard in CGCMT 2014-GC23, and with
greater certainty of losses to these classes;
- Downgrades to distressed classes would occur as losses become
more certain and/or as losses are incurred.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
- Upgrades to the 'BBsf' and Bsf' category rated classes and
further upgrades to the distressed rated classes in CGCMT 2014-GC21
are possible if the performance of the remaining pool is stable,
recoveries for Maine Mall and Regional One Medical are better than
expected and there is sufficient CE to the classes.
- Upgrades to class D and distressed rated classes in in CGCMT
2014-GC23 are not likely given the adverse selection in the
transaction and concentration of defaulted loans (Selig Portfolio
and 5185 MacArthur Boulevard in CGCMT 2014-GC23).
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
COLT 2026-3: Fitch Assigns 'Bsf' Final Rating on Class B2 Certs
---------------------------------------------------------------
Fitch Ratings has assigned final ratings to the residential
mortgage-backed certificates issued by COLT 2026-3 Mortgage Loan
Trust (COLT 2026-3).
Entity/Debt Rating Prior
----------- ------ -----
COLT 2026-3
A1 19689GAF9 LT AAAsf New Rating AAA(EXP)sf
A1A LT AAAsf New Rating AAA(EXP)sf
A1B LT AAAsf New Rating AAA(EXP)sf
A1F LT AAAsf New Rating AAA(EXP)sf
A1IO LT AAAsf New Rating AAA(EXP)sf
A1FCF LT WDsf Withdrawn AAA(EXP)sf
A1FCX LT WDsf Withdrawn AAA(EXP)sf
A1LCF LT WDsf Withdrawn AAA(EXP)sf
A2 LT AAsf New Rating AA(EXP)sf
A3 LT Asf New Rating A(EXP)sf
M1 LT BBBsf New Rating BBB(EXP)sf
B1 LT BBsf New Rating BB(EXP)sf
B2 LT Bsf New Rating B(EXP)sf
B3 LT NRsf New Rating NR(EXP)sf
R LT NRsf New Rating NR(EXP)sf
X LT NRsf New Rating NR(EXP)sf
AIOS LT NRsf New Rating NR(EXP)sf
Transaction Summary
The certificates are supported by 644 nonprime loans with a total
balance of approximately $339.4 million as of the cutoff date.
Loans in the pool were originated by The Loan Store, Inc. and
others. The loans were aggregated by Hudson Americas L.P. and are
serviced by Select Portfolio Servicing, Inc. (SPS) and Fay
Servicing.
The borrowers in the pool exhibit a moderate credit profile, with a
weighted-average (WA) Fitch FICO of 741 and 32.9% debt-to-income
(DTI) ratio. The borrowers also have moderate leverage, with a
70.3% mark-to-market combined LTV (cLTV). Overall, 37.3% of the
pool loans are for primary residences, while the remainder are
second homes or investment properties. Additionally, 99.1% of the
loans are clean and current.
Following the publication of the presale and expected ratings, the
issuer provided final documentation that reflected the withdrawal
of three classes: A-1FCF, A-1FCX and A-1LCF. In addition, a
corresponding pricing structure was provided that reflects lower
coupons of 8 bps to 28 bps for all fixed-rate classes. As a result,
the WA excess increased by 22 bps from 119 bps to 141 bps. There
were no changes to the credit enhancement (CE) and Fitch's expected
ratings remain unchanged.
The A-1FCF, A-1FCFX, and A-1LCF classes are no longer being issued
and were cancelled by the issuer. These notes previously had
expected ratings of 'AAA(EXP)sf'/Stable.
KEY RATING DRIVERS
Credit Risk of Mortgage Assets: RMBS transactions are directly
affected by the performance of the underlying residential mortgages
or mortgage-related assets. Fitch analyzes loan-level attributes
and macroeconomic factors to assess the credit risk and expected
losses. COLT 2026-3 had a final probability of default (PD) of
47.7% in the 'AAAsf' rating stress. Fitch's final loss severity in
the 'AAAsf' rating stress was 42.5%. The expected loss in the
'AAAsf' rating stress was 20.3%.
Structural Analysis: The mortgage cash flow and loss allocation in
COLT 2026-3 were based on a modified sequential-payment structure,
whereby principal is distributed pro rata among the senior
certificates (A-1A, A-1B, A-1F, A-2, and A-3 classes) while
excluding the subordinate bonds from principal until all senior
classes are reduced to zero. If a cumulative loss trigger event or
delinquency trigger event occurs in a given period, principal will
be distributed sequentially, to A-1 classes, then sequentially, to
A-2 and A-3 certificates until they are reduced to zero.
Fitch analyzed the capital structure to determine the adequacy of
the transaction's CE to support payments on the securities under
multiple scenarios incorporating Fitch's loss projections derived
from the asset analysis. Fitch applies its assumptions for
defaults, prepayments, delinquencies and interest rate scenarios.
The CE for all ratings was sufficient for the given rating levels.
The CE in the form of subordination and excess spread for a given
rating exceeded the expected losses of that rating stress.
Operational Risk Analysis: Fitch considered originator and servicer
capability, third-party due diligence results, and the
transaction-specific representation, warranty and enforcement
(RW&E) framework to derive a potential operational risk adjustment.
The only consideration that had a direct impact on Fitch's loss
expectations was due diligence. Third-party due diligence was
performed on 100% of the loans in the transaction. Fitch applied a
5bps z-score reduction for loans fully reviewed by a third-party
review (TPR) firm, which had a final grade of either "A" or "B."
Counterparty and Legal Analysis: All relevant transaction parties
conformed with the requirements as described in its "Global
Structured Finance Rating Criteria." Relevant parties are those
whose failure to perform could have a material impact on
transaction performance. Additionally, all legal requirements
should be satisfied to fully de-link the transaction from any other
entity. COLT 2026-3 is fully de-linked and serves as a bankruptcy
remote special-purpose vehicle (SPV). All transaction parties and
triggers aligned with Fitch's expectations.
Rating Cap Analysis: Common rating caps in U.S. RMBS may include,
but are not limited to, new product types with limited or volatile
historical data and transactions with weak operational or
structural/counterparty features. These considerations did not
apply to COLT 2026-3; as such, Fitch was comfortable assigning the
highest possible rating of 'AAAsf' without any rating caps.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Fitch incorporated a sensitivity analysis to demonstrate how the
ratings would react to steeper market value declines (MVDs) than
assumed at the MSA level. Sensitivity analysis was conducted at the
state and national level to assess the effect of higher MVDs for
the subject pool as well as lower MVDs, illustrated by a gain in
home prices.
The defined negative rating sensitivity analysis demonstrates how
the ratings would react to steeper MVDs at the national level. The
analysis assumes MVDs of 10.0%, 20.0% and 30.0% in addition to the
model projected 38.0% at 'AAA'. The analysis indicates that there
is some potential rating migration with higher MVDs for all rated
classes, compared with the model projection. A 10% additional
decline in home prices would lower all rated classes by one full
category.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Fitch incorporated a sensitivity analysis to demonstrate how the
ratings would react to steeper MVDs than assumed at the MSA level.
Sensitivity analysis was conducted at the state and national level
to assess the effect of higher MVDs for the subject pool as well as
lower MVDs, illustrated by a gain in home prices.
The defined positive rating sensitivity analysis demonstrates how
the ratings would react to positive home price growth of 10% with
no assumed overvaluation. Excluding the senior class, which is
already rated 'AAAsf', the analysis indicates there is potential
positive rating migration for all the rated classes. A 10% gain in
home prices would result in a full category upgrade for the rated
class excluding those assigned 'AAAsf' ratings.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by SitusAMC, Clarifii, Consolidated Analytics, Digital
Risk, Evolve, Maxwell, Opus, and Selene. The third-party due
diligence described in Form 15E focused on credit, compliance, and
property valuation. Fitch considered this information in its
analysis and, as a result, Fitch applied an approximate 5-bp
z-score reduction for loans fully reviewed by the TPR firm and that
have a final grade of either "A" or "B."
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
COLUMBIA CENT 27: Moody's Cuts Rating on $22.3MM Class E-R Notes
----------------------------------------------------------------
Moody's Ratings has downgraded the rating on the following notes
issued by Columbia Cent CLO 27 Limited:
US$22,300,000 Class E-R Mezzanine Deferrable Floating Rate Notes
due 2035, Downgraded to B1 (sf); previously on December 22, 2021
Assigned Ba3 (sf)
Columbia Cent CLO 27 Limited, originally issued in October 2018 and
refinanced in December 2021, is a managed cashflow CLO. The notes
are collateralized primarily by a portfolio of broadly syndicated
senior secured corporate loans. The transaction's reinvestment
period will end in January 2027.
A comprehensive review of all credit ratings for the respective
transaction(s) has been conducted during a rating committee.
RATINGS RATIONALE
The downgrade rating action on the Class E-R notes reflects the
specific risks to junior notes posed by par loss observed in the
underlying CLO portfolio. Based on the trustee's March 2026
report[1], the OC ratio for the Class E-R notes is reported at
103.46% versus April 2025 [2] level of 105.87%. Furthermore, the
trustee-reported weighted average spread (WAS) has been
deteriorating and the current level[1] is currently 3.00%, compared
to 3.20%, in April 2025 [2].
No actions were taken on the Class X-R, Class A-R, Class B-1-R,
Class B-2-R, Class C-R, Class D-R and Class F-R notes because their
expected losses remain commensurate with their current ratings,
after taking into account the CLO's latest portfolio information,
its relevant structural features and its actual
over-collateralization and interest coverage levels.
Moody's modeled the transaction using a cash flow model based on
the Binomial Expansion Technique, as described in "Collateralized
Loan Obligations" rating methodology published in October 2025.
The key model inputs Moody's used in Moody's analysis, such as par,
weighted average rating factor, diversity score, weighted average
spread, and weighted average recovery rate, are based on Moody's
published methodology and could differ from the trustee's reported
numbers. For modeling purposes, Moody's used the following
base-case assumptions:
Performing par and principal proceeds balance: $379,788,418
Defaulted par: $5,514,395
Diversity Score: 77
Weighted Average Rating Factor (WARF): 2789
Weighted Average Spread (WAS): 2.79%
Weighted Average Coupon (WAC): 2.11%
Weighted Average Recovery Rate (WARR): 46.05%
Weighted Average Life (WAL): 5 years
In addition to base case analysis, Moody's ran additional scenarios
where outcomes could diverge from the base case. The additional
scenarios consider one or more factors individually or in
combination, and include: defaults by obligors whose low ratings or
debt prices suggest distress, defaults by obligors with potential
refinancing risk, deterioration in the credit quality of the
underlying portfolio, and, lower recoveries on defaulted assets.
Methodology Used for the Rating Action
The principal methodology used in this rating was "Collateralized
Loan Obligations" published in October 2025.
Factors that Would Lead to an Upgrade or Downgrade of the Rating:
The performance of the rated notes is subject to uncertainty. The
performance of the rated notes is sensitive to the performance of
the underlying portfolio, which in turn depends on economic and
credit conditions that may change. The Manager's investment
decisions and management of the transaction will also affect the
performance of the rated notes.
CPS AUTO 2026-B: DBRS Finalizes BBsf Rating on Class E Notes
------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) finalized its provisional credit
ratings on the following classes of notes issued by CPS Auto
Receivables Trust 2026-B (CPS 2026-B or the Issuer):
-- $237,620,000 Class A Notes at AAA (sf)
-- $76,400,000 Class B Notes at AA (sf)
-- $78,660,000 Class C Notes at A (sf)
-- $48,670,000 Class D Notes at BBB (sf)
-- $72,720,000 Class E Notes at BB (sf)
CREDIT RATING RATIONALE/DESCRIPTION
The credit ratings are based on Morningstar DBRS' review of the
following analytical considerations:
(1) Transaction capital structure, credit ratings, and form and
sufficiency of available credit enhancement.
-- Credit enhancement is in the form of OC, subordination, amounts
held in the reserve fund, and available excess spread. Credit
enhancement levels are sufficient to support the Morningstar
DBRS-projected expected cumulative net loss (CNL) assumption under
various stress scenarios.
-- The 2026-B transaction does include a prefunding feature.
(2) The ability of the transaction to withstand stressed cash flow
assumptions and repay investors according to the terms under which
they have invested. For this transaction, the credit ratings
address the payment of timely interest on a monthly basis and the
payment of principal by the legal final maturity date.
(3) The Morningstar DBRS CNL assumption is 19.90% for the
transaction based on the Cutoff Date pool composition.
-- The transaction assumptions consider Morningstar DBRS' baseline
macroeconomic scenarios for rated sovereign economies, available in
its commentary Baseline Macroeconomic Scenarios for Rated
Sovereigns March 2026 Update, published on March 27, 2026. These
baseline macroeconomic scenarios replace Morningstar DBRS' moderate
and adverse coronavirus pandemic scenarios, which were first
published in April 2020.
(4) Consumer Portfolio Services' (CPS) capabilities with regard to
originations, underwriting (UW), and servicing.
-- Morningstar DBRS has performed an operational review of CPS and
considers the entity to be an acceptable originator and servicer of
subprime automobile loan contracts. The transaction also has an
acceptable backup servicer.
-- The CPS senior management team has considerable experience and a
successful track record within the auto finance industry, managing
the Company through multiple economic cycles.
(5) The quality and consistency of provided historical static pool
data for CPS originations and performance of the CPS auto loan
portfolio.
(6) The legal structure and presence of legal opinions that address
the true sale of the assets to the Issuer, the nonconsolidation of
the special-purpose vehicle with CPS, that the trust has a valid
first-priority security interest in the assets, and the consistency
with Morningstar DBRS' Legal Criteria for U.S. Structured Finance.
CPS is an independent full-service automotive financing and
servicing company that provides (1) financing to borrowers who do
not typically have access to prime credit-lending terms for the
purchase of late-model vehicles and (2) refinancing of existing
automotive financing.
The rating on the Class A Notes reflects 55.84% of initial hard
credit enhancement provided by the subordinated notes in the pool
(52.54%), the reserve account (1.00%), and OC (2.30%). The ratings
on the Class B, C, D, and E Notes reflect 41.32%, 26.37%, 17.12%,
and 3.30% of initial hard credit enhancement, respectively.
Additional credit support may be provided from excess spread
available in the structure.
Morningstar DBRS' credit rating on the securities referenced herein
addresses the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
The associated financial obligations for each of the Class A, Class
B, Class C, Class D, and Class E Notes are the related Noteholders'
Monthly Interest Distributable Amount and the related Note
Balance.
Morningstar DBRS' credit ratings do not address nonpayment risk
associated with contractual payment obligations contemplated in the
applicable transaction documents that are not financial
obligations. The associated contractual payment obligation that is
not a financial obligation for each of the Class A, Class B, Class
C, Class D, and Class E Notes is the related interest on any
Noteholders' Interest Carryover Shortfall.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
CQS US 2023-3: S&P Assigns BB-(sf) Rating to Class E-R Notes
------------------------------------------------------------
S&P Global Ratings assigned its ratings to the replacement class
A-1-R, A-J-R, B-R, C-R, D-1-R, D-F-R, and E-R debt from CQS US CLO
2023-3 Ltd./CQS US CLO 2023-3 LLC, a CLO managed by CQS (US) LLC
that was originally issued in January 2024. At the same time, S&P
withdrew its ratings on the previous class A-1, A-J, B, C, D, and E
debt following payment in full on the April 27, 2026, refinancing
date.
The replacement debt was issued via a supplemental indenture, which
outlines the terms of the replacement debt. According to the
supplemental indenture:
-- The class D debt was refinanced by the D-1-R debt (floating)
and the D-F-R debt (fixed), which are both pro-rata.
-- The non-call period was set to April 25, 2027.
-- No additional assets were purchased on the April 27, 2026,
refinancing date, and the target initial par balance remains
unchanged. There was no additional effective date or ramp-up period
and the first payment date following the refinancing is July 25,
2026.
-- No additional subordinated notes were issued on the refinancing
date.
Replacement And Previous Debt Issuances
Replacement debt
-- Class A-1-R, $240.00 million: Three-month CME term SOFR +
1.37%
-- Class A-J-R, $16.00 million: Three-month CME term SOFR + 1.55%
-- Class B-R, $48.00 million: Three-month CME term SOFR + 1.75%
-- Class C-R (deferrable), $24.00 million: Three-month CME term
SOFR + 2.15%
-- Class D-1-R (deferrable), $18.00 million: Three-month CME term
SOFR + 3.65%
-- Class D-F-R (deferrable), $5.00 million: 7.376%
-- Class E-R (deferrable), $13.00 million: Three-month CME term
SOFR + 7.75%
Previous debt
-- Class A-1, $240.00 million: Three-month CME term SOFR + 1.89%
-- Class A-J, $16.00 million: Three-month CME term SOFR + 2.15%
-- Class B, $48.00 million: Three-month CME term SOFR + 2.65%
-- Class C (deferrable), $24.00 million: Three-month CME term SOFR
+ 3.40%
-- Class D (deferrable), $23.00 million: Three-month CME term SOFR
+ 4.20%
-- Class E (deferrable), $13.00 million: Three-month CME term SOFR
+ 8.48%
S&P said, "Our review of this transaction included a cash flow
analysis, based on the portfolio and transaction data in the
trustee report, to estimate future performance. In line with our
criteria, our cash flow scenarios applied forward-looking
assumptions on the expected timing and pattern of defaults and the
recoveries upon default under various interest rate and
macroeconomic scenarios. Our analysis also considered the
transaction's ability to pay timely interest and/or ultimate
principal to each rated tranche. The results of the cash flow
analysis (and other qualitative factors, as applicable)
demonstrated, in our view, that the outstanding rated classes all
have adequate credit enhancement available at the rating levels
associated with the rating actions.
"In some cases, our credit and cash flow analysis suggest that the
available credit enhancement for the CLO debt could withstand
stresses commensurate with higher rating levels than those we have
assigned. However, given the various factors and assumptions
incorporated in our quantitative analysis and the fact that most
CLOs are permitted to modify their portfolios, we may assign lower
ratings to the debt than what our model results suggest.
"We will continue to review whether, in our view, the ratings
assigned to the debt remain consistent with the credit enhancement
available to support them and take rating actions as we deem
necessary."
Ratings Assigned
CQS US CLO 2023-3 Ltd./CQS US CLO 2023-3 LLC
Class A-1-R, $240.00 million: AAA (sf)
Class A-J-R, $16.00 million: AAA (sf)
Class B-R, $48.00 million: AA (sf)
Class C-R, $24.00 million: A (sf)
Class D-1-R, $18.00 million: BBB- (sf)
Class D-F-R, $5.00 million: BBB- (sf)
Class E-R, $13.00 million: BB- (sf)
Ratings Withdrawn
CQS US CLO 2023-3 Ltd./CQS US CLO 2023-3 LLC
Class A-1 to NR from 'AAA (sf)'
Class A-J to NR from 'AAA (sf)'
Class B to NR from 'AA (sf)'
Class C to NR from 'A (sf)'
Class D to NR from 'BBB- (sf)'
Class E to NR from 'BB- (sf)'
Other Debt
CQS US CLO 2023-3 Ltd. / CQS US CLO 2023-3 LLC
Subordinated notes: NR
NR--Not rated.
CSAIL 2019-C15: Fitch Lowers Rating on Class G-RR Debt to 'CCsf'
----------------------------------------------------------------
Fitch Ratings has affirmed 13 classes of CSAIL 2018-C14 Commercial
Mortgage Trust (CSAIL 2018-C14). The Rating Outlook for classes D
and E remains Negative.
Fitch has also downgraded three classes and affirmed 10 classes of
CSAIL 2019-C15 Commercial Mortgage Trust (CSAIL 2019-C15). Fitch
assigned a Negative Outlook to E-RR following the downgrade and
revised the Outlook to Negative from Stable for affirmed class C.
The Outlook for classes D and X-D remains Negative.
Entity/Debt Rating Prior
----------- ------ -----
CSAIL 2018-C14
A-3 12596GAY5 LT AAAsf Affirmed AAAsf
A-4 12596GAZ2 LT AAAsf Affirmed AAAsf
A-S 12596GBD0 LT AAAsf Affirmed AAAsf
A-SB 12596GBA6 LT AAAsf Affirmed AAAsf
B 12596GBE8 LT AA-sf Affirmed AA-sf
C 12596GBF5 LT A-sf Affirmed A-sf
D 12596GAG4 LT BBBsf Affirmed BBBsf
E 12596GAJ8 LT BB-sf Affirmed BB-sf
F 12596GAL3 LT CCCsf Affirmed CCCsf
G 12596GAN9 LT CCsf Affirmed CCsf
X-A 12596GBB4 LT AAAsf Affirmed AAAsf
X-F 12596GAA7 LT CCCsf Affirmed CCCsf
X-G 12596GAC3 LT CCsf Affirmed CCsf
CSAIL 2019-C15
A-3 22945DAE3 LT AAAsf Affirmed AAAsf
A-4 22945DAG8 LT AAAsf Affirmed AAAsf
A-S 22945DAQ6 LT AAAsf Affirmed AAAsf
A-SB 22945DAJ2 LT AAAsf Affirmed AAAsf
B 22945DAS2 LT AA-sf Affirmed AA-sf
C 22945DAU7 LT A-sf Affirmed A-sf
D 22945DAY9 LT BBB-sf Affirmed BBB-sf
E-RR 22945DBA0 LT BB-sf Downgrade BBB-sf
F-RR 22945DBC6 LT CCCsf Downgrade B-sf
G-RR 22945DBE2 LT CCsf Downgrade CCCsf
X-A 22945DAL7 LT AAAsf Affirmed AAAsf
X-B 22945DAN3 LT AA-sf Affirmed AA-sf
X-D 22945DAW3 LT BBB-sf Affirmed BBB-sf
KEY RATING DRIVERS
Performance and 'B' Loss Expectations: Deal-level 'Bsf' ratings
case losses are 6.7% in CSAIL 2018-C14 and 7.3% in CSAIL 2019-C15
compared to 6.2% and 5.6%, respectively, at the last rating action.
Fitch Loans of Concern (FLOCs) comprise seven loans (20.2% of the
pool) in CSAIL 2018-C14, including two specially serviced loans
(13.3%), and six loans (22.4%) in CSAIL 2019-C15, including two
specially serviced loans (5.3%).
The downgrades to classes E-RR, F-RR, and G-RR in CSAIL 2019-C15
reflect higher pool loss expectations since Fitch's prior rating
action, driven primarily by further performance declines and value
deterioration on FLOCs including the recently transferred St. Louis
Galleria (4.4%), specially serviced Continental Towers (3.4%),
Embassy Suites Portland Washington Square (7.4%) and specially
serviced Town Point Center (1.9%).
The Negative Outlooks on classes C, D, X-D, and E-RR in CSAIL
2019-C15 reflect that downgrades are likely with continued
occupancy and cash flow deterioration among the FLOCs or
lower-than-expected recoveries and/or prolonged workouts of the
specially serviced loans.
Affirmations and Stable Outlooks in CSAIL 2018-C14 reflect
generally stable performance since Fitch's prior rating action.
The Negative Outlooks for classes D and E in CSAIL 2018-C14 reflect
possible downgrades with further performance deterioration on the
FLOCs, primarily the two specially serviced loans: Continental
Towers (9.2%) and Holiday Inn FiDi (3.9%).
The largest contributor to overall loss expectations in the CSAIL
2018-C14 and CSAIL 2019-C15 transaction is the specially serviced
Continental Towers loan. The loan is secured by a 910,866-sf
suburban office property located in Rolling Meadows, IL, which is
approximately 25 miles northwest of downtown Chicago. The
collateral consists of three 12-story office buildings surrounding
a large single-story commercial building that were built in 1978
and subsequently renovated between 2013 and 2018.
The loan transferred to special servicing in April 2023 due to
imminent monetary default. The borrower failed to pay various
expenses and multiple liens were filed. According to servicer
updates, the receiver continues to manage and lease the property,
while the special servicer evaluates renewed marketing and
potential loan assumption options.
Occupancy has steadily declined since issuance and was reported at
45% as of February 2026, down from 51% at YE 2024, 62% at March
2023, 74% at YE 2020, 86% at YE 2019 and 93% at issuance. Fitch's
base case 'Bsf' ratings case loss of 45% (prior to concentration
add-ons) reflects a 30% stress to the July 2025 appraisal value
equating to a recovery of approximately $56 psf as well as
recognition of a higher probability of default.
The second largest contributor to overall loss expectations in
CSAIL 2019-C15 is Embassy Suites Portland Washington Square, which
is secured by a 356-room full-service hotel located approximately
eight miles southwest of downtown Portland. The hotel has a large
amount of event and meeting space, with an 8,200-sf ballroom and
24,000 sf of total meeting space. The loan is considered FLOC due
to declining cash flow, and the property's failure to return to
pre-pandemic performance levels. As of June 2025, subject NOI debt
service coverage ratio (DSCR) was 0.59x compared to 0.82x at YE
2024, 0.79x at YE 2023, 1.20x at YE 2022, 0.16 at YE 2021, -0.23x
at YE 2020 and 1.95x at YE 2019.
Fitch did not receive an updated STR report but according to a June
2025 financial statement the year-to-date occupancy was 70%, ADR
was $146, and RevPAR was $103 compared to 64%, $156, and $100
respectively as of the TTM June 2024 financial statement. Fitch's
base case 'Bsf' ratings case loss of 20% (prior to concentration
add-ons) reflects a 11.5% cap rate applied to the TTM September
2025 NOI.
The third largest contributor to overall loss expectations in CSAIL
2019-C15 is the Saint Louis Galleria loan, which is secured by a
465,695-sf (collateral) of a 1,179,747-sf super-regional mall
located in St. Louis, Missouri. The mall is anchored by Dillard's,
Macy's and Nordstrom (closed August 2025), which are non-collateral
tenants. The loan's performance has steadily deteriorated since
issuance. Property occupancy was reported as 85% as of September
2025, down from 88% as of YE 2024, 89% at YE 2023, and 91% at YE
2022. The servicer-reported NOI DSCR was 1.07x as of September
2025, a decline from 1.16x as of YE 2024, 1.63x at YE 2023, and
1.57x at YE 2022. According to the master servicer, the loan
transferred to special servicing in April 2026.
According to the most recent trailing 12 months (TTM) ended June
2025 tenant sales report, total comparable in-line sales for
tenants with less than 10,000-sf (including Apple) was $610 psf.
Excluding Apple, in-line sales were $425 psf. Galleria 6 Cinemas
reported sales per screen of $222,565 for the same period.
Fitch's 'Bsf' rating case loss of 24.7% (prior to concentration
add-ons) is based on a 12.0% cap rate and 7.5% stress to the TTM
ended March 2025 NOI. It incorporates an increased probability of
default due to the loan's recent transfer to special servicing.
The next largest contributor to overall loss expectations in CSAIL
2019-C15 is Town Point Center. The loan is secured by a 132,583-sf
downtown office building in Norfolk, VA, built in 1986. It
transferred to special servicing in December 2025 due to imminent
default driven by cash flow constraints resulting from low
occupancy. A notice of default and acceleration has been issued to
the borrower, and the lender is trapping all cash flow. The special
servicer is evaluating all available strategies and potential
resolution scenarios.
Occupancy is currently at 64% which is a decline from 73% at YE
2024, 73% at YE 2023, 86% YE 2022, and 98% at issuance. Fitch's
base case 'Bsf' ratings case loss of 39% (prior to concentration
add-ons) reflects a 15% stress to YE 2024 NOI and factors an
increased probability of default given the loan's special servicing
status.
The second specially serviced loan in the CSAIL 2018-C14
transaction is Holiday Inn FiDi (3.9%). The loan is secured by a
50-story, 492-key full-service hotel in Manhattan's Financial
District and it transferred to special servicing in May 2020 due to
imminent monetary default. Following unsuccessful workout efforts,
the borrower filed for Chapter 11 bankruptcy in March 2022. During
the bankruptcy proceedings, the borrower entered into an agreement
with New York City in January 2023 to operate the hotel as a
migrant shelter. In June 2025, an asset sale and loan assumption
agreement was completed, and the migrant shelter subsequently
closed. Under new ownership, the property is currently being
converted to student housing featuring 650 beds with an estimated
completion in spring 2026. Per servicer commentary, the loan is
expected to return to the master servicer by 3Q 2026.
Fitch's 'Bsf' rating case loss of 4.8% (prior to concentration
add-ons) is based on a stress to the March 2025 appraisal value and
accounts for special servicing fees.
Changes in Credit Enhancement (CE): As of the March 2025
distribution date, the aggregate balances of the CSAIL 2018-C14 and
CSAIL 2019-C15 transactions have been paid down by 17.4% and 10.9%,
respectively, since issuance. The CSAIL 2018-C14 transaction
includes three loans (5.3% of the pool) that have fully defeased,
while CSAIL 2019-C15 has two defeased loans (1%).
Interest Shortfalls: Cumulative interest shortfalls of $1,351,659
are affecting the non-rated class NR and VRR in CSAIL 2018-C14,
$468,115 are affecting the non-rated class NR-RR in CSAIL
2019-C15.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Downgrades to senior and junior 'AAAsf' rated classes are not
expected due to the senior position in the capital structure, high
CE and expected continued amortization and loan repayments but may
occur if deal-level losses increase significantly and/or interest
shortfalls occur or are expected to occur.
Downgrades to classes rated in the 'AAsf' and 'Asf' categories
could occur if deal-level losses increase significantly from
outsized losses on larger FLOCs and/or more loans than expected
experience performance deterioration and/or default at or prior to
maturity.
Downgrades to in the 'BBBsf', 'BBsf' and 'Bsf' categories are
possible with higher-than-expected losses from continued
underperformance of the FLOCs, and/or with greater certainty of
losses on FLOCs. Of particular concern in the CSAIL 2018-C14
transaction are the Continental Towers and Holiday Inn FiDi FLOCs.
Of particular concern in the CSAIL 2019-C15 transaction are the
Town Point Center, Saint Louis Galleria, Continental Towers, and
Embassy Suites Portland Washington Square FLOCs.
Downgrades to 'CCCsf' and 'CCsf' rated classes would occur should
additional loans transfer to special servicing and/or default, or
as losses become realized or more certain.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrades to classes rated in the 'AAsf' and 'Asf' category may be
possible with significantly increased CE coupled with
stable-to-improved pool-level loss expectations and sustained
improved performance on the FLOCs, specifically Continental Towers,
Town Point Center, Saint Louis Galleria, and Embassy Suites
Portland Washington Square. Classes would not be upgraded above
'AA+sf' if there is likelihood for interest shortfalls.
Upgrades to the 'BBBsf' category rated classes would be limited
based on sensitivity to concentrations or the potential for future
concentration. Upgrades to 'BBsf' and 'Bsf' category rated classes
are not likely until the later years in a transaction and only if
the performance of the remaining pool is stable, recoveries on the
FLOCs are better than expected and there is sufficient CE to the
classes.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
DEEPHAVEN RESIDENTIAL 2026-CES1: DBRS Rates Cl. B-2 Notes '(P)Bsf'
------------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) assigned provisional credit ratings
to the following Mortgage-Backed Notes, Series 2026-CES1 (the
Notes) to be issued by Deephaven Residential Mortgage Trust
2026-CES1 (DRMT 2026-CES1 or the Trust):
-- $214.5 million Class A-1 at (P) AAA (sf)
-- $185.8 million Class A-1A at (P) AAA (sf)
-- $28.7 million Class A-1B at (P) AAA (sf)
-- $12.8 million Class A-2 at (P) AA (sf)
-- $13.2 million Class A-3 at (P) A (sf)
-- $15.3 million Class M-1 at (P) BBB (sf)
-- $14.2 million Class B-1 at (P) BB (sf)
-- $8.2 million Class B-2 at (P) B (sf)
Other than the specified classes above, Morningstar DBRS does not
rate any other classes in this transaction.
The (P) AAA (sf) credit rating on the Notes reflects 25.15% of
credit enhancement provided by subordinate Notes. The (P) AA (sf),
(P) A (sf), (P) BBB (sf), (P) BB (sf), and (P) B (sf) credit
ratings reflect 20.70%, 16.10%, 10.75%, 5.80%, and 2.95% of credit
enhancement, respectively.
CREDIT RATING RATIONALE/DESCRIPTION
DRMT 2026-CES1 a securitization of a portfolio of fixed, prime,
expanded-prime, closed-end second-lien (CES) residential mortgages
funded by the issuance of the Asset-Backed Securities, Series
2026-CES1 (the Notes). The Notes are backed by 1,163 mortgage loans
with a total principal balance of $286,536,415 as of the Cut-Off
Date (March 31, 2026).
The portfolio, on average, is four months seasoned, though
seasoning ranges from one to 19 months. Borrowers in the pool
represent prime and expanded-prime credit quality--weighted-average
(WA) Morningstar DBRS-calculated FICO score of 735, Issuer-provided
original combined loan-to-value ratio (CLTV) of 67.4%.
As of the Cut-Off Date, 100.0% of the pool was current.
Additionally, none of the borrowers are in active bankruptcy.
DRMT 2026-CES1 represents the first CES securitization sponsored by
RCF III TRS, LLC. Deephaven Mortgage, LLC (74.2%), Oaktree Funding
Corporation (13.5%), and OCMBC, Inc (12.1%) are the top originators
for the mortgage pool. The remaining originators each comprise less
than 10.0% of the mortgage loans.
Selene Finance LP (Selene; 100.0%) is the Servicer of all the loans
in this transaction.
Computershare Trust Company, N.A. (rated BBB (high) with a Stable
trend by Morningstar DBRS) will act as the Indenture Trustee,
Paying Agent, Owner Trustee, Note Registrar, REMIC Administrator,
and Certificate Registrar. U.S. Bank National Association and
Computershare Trust Company, N.A. will act as the Custodians.
Computershare Delaware Trust Company will act as the Delaware
Trustee.
As Sponsor, RCF III TRS, LLC, through one or more majority-owned
affiliates, will acquire and retain a 5% eligible horizontal
interest in class B-3, XS, and portion of B-2 Notes to satisfy the
credit risk retention requirements.
On or after the earlier of (1) the Payment Date occurring in April
2029 or (2) the date when the aggregate stated principal balance of
the mortgage loans is reduced to 30% of the Cut-Off Date balance,
the Controlling Holder (majority holder of the Class XS Notes;
initially expected to be affiliate of the Sponsor), may terminate
the Issuer at a price equal to the greater of (A) the note amounts
of the related Notes plus accrued and unpaid interest, including
any cap carryover amounts, servicing advances, fees, expenses, and
indemnification amounts. The Controlling Holder must complete a
qualified liquidation, which requires (1) a complete liquidation of
assets within the Trust and (2) proceeds to be distributed to the
appropriate holders of regular or residual interests.
The Controlling Holder will have the option, but not the
obligation, to repurchase any mortgage loan (other than loans under
forbearance plan as of the Closing Date) that becomes 90 or more
days delinquent at the repurchase price (par plus interest),
provided that such repurchases in aggregate do not exceed 10% of
the total principal balance as of the Cut-Off Date.
Although the majority of the mortgage loans were originated to
satisfy the Consumer Financial Protection Bureau's (CFPB)
Ability-to-Repay (ATR) rules, they were made to borrowers who
generally do not qualify for agency, government, or private-label
nonagency prime jumbo products for various reasons. In accordance
with the Qualified Mortgage (QM)/ATR rules, 81.7% of the loans are
designated as non-QM, 0.05% are designated as QM Rebuttable
Presumption, 0.1% are designated as QM (Non-Verified), and 1.5% are
designated as QM Safe Harbor. Approximately 16.7% of the mortgages
are loans were not subject to the QM/ATR rules as they are made to
investors for business purposes.
There will not be any advancing of delinquent principal or interest
on any mortgages by the Servicer or any other party to the
transaction. In addition, the related servicer is not obligated to
make advances in respect of homeowner association fees, taxes, and
insurance, installment payments on energy improvement liens, and
reasonable costs and expenses incurred in the course of servicing
and disposing of properties unless a determination is made that
there will be material recoveries.
For this transaction, any loan that becomes 180 days delinquent
under the MBA delinquency method, upon review by the related
Servicer, may be considered a Charged Off Loan. With respect to a
Charged Off Loan, the total unpaid principal balance will be
considered a realized loss and will be allocated reverse
sequentially to the Noteholders. If there are any subsequent
recoveries for such Charged Off Loans, the recoveries will be
included in the principal remittance amount and applied in
accordance with the principal distribution waterfall; in addition,
any class principal balances of Notes that have been previously
reduced by allocation of such realized losses may be increased by
such recoveries sequentially in order of seniority. Morningstar
DBRS' analysis assumes reduced recoveries upon default on loans in
this pool.
This transaction employs a sequential-pay cash flow structure with
pro rata principal payment among the senior A-1A and A-1B tranches.
Principal proceeds and excess interest can be used to cover
interest shortfall on the Notes, but such interest shortfalls on
Class A-2 and more subordinate bonds will not be paid from
principal proceeds until the Class A-1A and A-1B Notes are retired.
For this transaction, the Class A-1A, A-1B, A-2, and A-3 fixed
rates step-up by 100 basis points on and after the payment date in
November 2029.
The credit ratings reflect transactional strengths that include the
following:
-- Robust equity and prime/expanded-prime credit quality;
-- Certain second-lien attributes;
-- Satisfactory third-party due diligence review;
-- Current loan status; and
-- Improved underwriting standards.
The transaction also includes the following challenges:
-- Representations and warranties framework;
-- No servicer advances of delinquent principal and interest; and
-- Limited third-party diligence valuation review on a portion of
the pool.
Morningstar DBRS' credit ratings on the Notes address the credit
risk associated with the identified financial obligations in
accordance with the relevant transaction documents. The associated
financial obligations are the related Interest Payment Amount,
Interest Carryforward Amount, and Note Amount.
Morningstar DBRS' credit ratings on Class A-1A, A-1B, A-2, and A-3
Notes also address the credit risk associated with the increased
rate of interest applicable to the Class A-1A, A-1B, A-2, and A-3
Notes if the Class A-1A, A-1B, A-2, and A-3 Notes remain
outstanding on the step-up date (May 2030) in accordance with the
applicable transaction document(s).
Morningstar DBRS' credit ratings do not address nonpayment risk
associated with contractual payment obligations contemplated in the
applicable transaction document(s) that are not financial
obligations. For example, in this transaction, Morningstar DBRS'
credit ratings do not address the payment of any Cap Carryover
Amount based on its position in the cash flow waterfall.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
Notes:
All figures are in U.S. dollars unless otherwise noted.
ELMWOOD CLO 48: Fitch Assigns 'B-sf' Rating on Class F Notes
------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to Elmwood
CLO 48, Ltd.
Entity/Debt Rating
----------- ------
Elmwood CLO 48
Ltd.
A-1 LT NRsf New Rating
A-1L LT NRsf New Rating
A-2 LT AAAsf New Rating
B LT AAsf New Rating
C LT Asf New Rating
D LT BBB-sf New Rating
E LT BB-sf New Rating
F LT B-sf New Rating
Subordinated LT NRsf New Rating
Transaction Summary
Elmwood CLO 48 Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that will be managed by
Elmwood Asset Management LLC. Net proceeds from the issuance of the
secured and subordinated notes will provide financing on a
portfolio of approximately $400 million of primarily first lien
senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B+/B', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 22.37, and will be managed to a WARF covenant from a Fitch test
matrix. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 95% first-lien
senior secured loans. The weighted average recovery rate (WARR) of
the indicative portfolio is 71.86% and will be managed to a WARR
covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 44.5% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a five-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The WAL used for the transaction stress portfolio and matrices
analysis is 12 months less than the WAL covenants, that are greater
than six years, to account for structural and reinvestment
conditions after the reinvestment period. In Fitch's opinion, these
conditions would reduce the effective risk horizon of the portfolio
during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'BBB+sf' and 'AA+sf' for class A-2, between
'BB+sf' and 'A+sf' for class B, between 'B+sf' and 'BBB+sf' for
class C, between less than 'B-sf' and 'BB+sf' for class D, and
between less than 'B-sf' and 'B+sf' for class E and less than
'B-sf' for class F.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-2 notes as
these notes are in the highest rating category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B, 'AAsf' for class C, 'A-sf' for
class D, and 'BBB+sf' for class E and 'BB+sf' for class F.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Elmwood CLO 48,
Ltd. In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose in the key rating drivers
any ESG factor which has a significant impact on the rating on an
individual basis.
FIGRE TRUST 2026-HE4: DBRS Gives (P)B(low) Rating on Class F Notes
------------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) assigned provisional credit ratings
to the Mortgage-Backed Notes, Series 2026-HE4 (the Notes) to be
issued by FIGRE Trust 2026-HE4 (FIGRE 2026-HE4 or the Issuer) as
follows:
-- $245.9 million Class A at (P) AAA (sf)
-- $28.8 million Class B at (P) AA (low) (sf)
-- $41.1 million Class C at (P) A (low) (sf)
-- $23.6 million Class D at (P) BBB (low) (sf)
-- $25.7 million Class E at (P) BB (low) (sf)
-- $11.1 million Class F at (P) B (low) (sf)
The (P) AAA (sf) credit rating on the Class A Notes reflects 35.95%
of credit enhancement provided by subordinate notes. The (P) AA
(low) (sf), (P) A (low) (sf), (P) BBB (low) (sf), (P) BB (low)
(sf), and (P) B (low) (sf) credit ratings reflect 28.45%, 17.75%,
11.60%, 4.90%, and 2.00% of credit enhancement, respectively.
Other than the specified classes above, Morningstar DBRS does not
rate any other class in this transaction.
The securitization is backed by recently originated first- and
junior-lien revolving home equity lines of credit (HELOCs) funded
by the issuance of the Notes. The Notes are backed by 4,962 loans
(individual HELOC draws), which correspond to 4,827 HELOC families
(each consisting of an initial HELOC draw and subsequent draws by
the same borrower) with a total unpaid principal balance (UPB) of
$383,933,694 and a total current credit limit of $408,892,340 as of
the Cut-Off Date (March 31, 2026).
The portfolio, on average, is three months seasoned, though
seasoning ranges from zero to 21 months. All of the loans in the
pool are exempt from the Consumer Financial Protection Bureau
(CFPB) Ability-to-Repay (ATR)/Qualified Mortgage (QM) rules because
HELOCs are not subject to the ATR/QM rules.
Figure Lending LLC (Figure or the Company) was formed in 2018 as a
wholly owned, indirect subsidiary of Figure Technologies, Inc.
(Figure Technologies). Figure Technologies is a financial services
and technology company that leverages blockchain technology for the
origination and servicing of loans, loan payments, and loan sales.
In addition to the HELOC product, Figure has offered several
different lending products within the consumer lending space
including student loan refinancings, unsecured consumer loans, and
conforming first-lien mortgages. In June 2023, the company launched
a wholesale channel for its HELOC product. Figure originates and
services loans in 48 states and the District of Columbia. As of
December 2025, Figure originated, funded, and serviced more than
175,000 HELOCs totaling approximately $13.0 billion.
Figure is the Servicer of all HELOCs in the pool and one of the
originators along with Figure Wholesale and certain other lenders
(together, the White Label Partner Originators). The White Label
Partner Originators originated HELOCs using Figure's online
origination applications under Figure's underwriting guidelines.
Also, Figure is the Seller of all the HELOCs. Morningstar DBRS
performed a telephone operational risk review of Figure's
origination and servicing platform and believes the Company is an
acceptable HELOC originator and servicer with an acceptable backup
servicer.
Figure is the Sponsor of this transaction. FIGRE 2026-HE4 is the
25th rated securitization of HELOCs by Figure. Additionally,
Figure-originated HELOCs are included in five securitizations
sponsored by Saluda Grade. These transactions' performances to date
are satisfactory.
HELOC Features
In this transaction, all HELOCs are open-HELOCs that have a draw
period of two, three, four, or five years during which borrowers
may make draws up to a credit limit, though such right to make
draws may be temporarily frozen, suspended, or terminated under
certain circumstances. At the end of the draw term, the HELOC
mortgagors have a repayment period ranging from five to 30 years.
During the repayment period, borrowers are no longer allowed to
draw, and their monthly principal payments will equal an amount
that allows the outstanding loan balance to evenly amortize down.
All HELOCs in this transaction are fixed-rate loans. The HELOCs
have no interest-only payment period, so borrowers are required to
make both interest and principal payments during the draw and
repayment periods. No loans require a balloon payment.
The loans are made mainly to borrowers with prime and near-prime
credit quality who seek to take equity cash out for various
purposes. These HELOCs are fully drawn at origination, as evidenced
by the weighted-average (WA) utilization rate by current line
amount of approximately 93.9% after three months of seasoning on
average. For each borrower, the HELOC, including the initial and
any subsequent draws, is defined as a loan family within which
every new credit line draw becomes a de facto new loan with a new
fixed interest rate determined at the time of the draw by adding
the margin determined at origination to the current prime rate.
Relative to other HELOCs in Morningstar DBRS-rated deals, the loans
in the pool are all fixed rate, fully amortizing with a shorter
draw period and may have terms significantly shorter than 30 years,
including five- to 10-year maturities.
Certain Unique Factors in HELOC Origination Process
Figure seeks to originate HELOCs for borrowers of prime and
near-prime credit quality with ample home equity. It leverages
technology in underwriting, title searching, regulatory compliance,
and other lending processes to shorten the approval and funding
process and improve the borrower experience. Below are certain
aspects in the lending process that are unique to Figure's
origination platform:
-- To qualify a borrower for income, Figure seeks to confirm the
borrower's stated income using proprietary technology algorithms.
-- The lender uses the FICO 9 credit score model instead of the
classic FICO credit score model used by most mortgage originators.
-- Instead of title insurance, Figure uses an electronic lien
search algorithm to identify existing property liens.
-- Instead of a full property appraisal, Figure uses a property
valuation provided by an automatic valuation model (AVM), or in
some cases where an AVM is not available or is ineligible, a broker
price opinion (BPO) or a residential evaluation.
The credit impact of these factors is generally loan-specific.
Although technologically advanced, the income, employment, and
asset verification methods used by Figure were treated as less than
full documentation in the RMBS Insight model. In addition,
Morningstar DBRS applied haircuts to the provided AVM and BPO
valuations, reduced the projected recoveries on junior-lien HELOCs,
and generally stepped up expected losses from the model to account
for a combined effect of these and other factors. Please see the
Documentation Type and Underwriting Guidelines sections of the
related report for details.
Transaction Counterparties
Figure will service all loans within the pool for a servicing fee
of 0.25% per year. Also, Cornerstone Servicing (Cornerstone) and
Valon Mortgage Inc. will act as Subservicers for loans that default
or become 60 or more days delinquent under the Mortgage Bankers
Association (MBA) method. In addition, Northpointe Bank
(Northpointe) will act as a Backup Servicer for all mortgage loans
in this transaction for a fee of 0.01% per year. If Figure fails to
remit the required payments, fails to observe or perform the
servicer's duties, or experiences other unremedied events of
default described in detail in the transaction documents, servicing
will be transferred to Northpointe from Figure, under a successor
servicing agreement. Such servicing transfer will occur within 45
days of the termination of Figure. In the event of a servicing
transfer, Cornerstone will retain servicing responsibilities on all
loans that were being special serviced by Cornerstone at the time
of the servicing transfer. Morningstar DBRS performed an
operational risk review of Northpointe's servicing platform and
believes the company is an acceptable loan servicer for Morningstar
DBRS-rated transactions.
Wilmington Trust, National Association will serve as Indenture
Trustee, Paying Agent, Note Registrar, Certificate Registrar, and
REMIC Administrator. Wilmington Savings Fund Society, FSB will
serve as the Custodian and the Owner Trustee. DV01, Inc. will act
as the loan data agent.
The Sponsor or a majority-owned affiliate of the Sponsor will
acquire and intends to retain an eligible interest consisting of
the required percentage of the Class A, B, C, D, E, F, G, and XS
Note amounts and Class FR Certificate to satisfy the credit
risk-retention requirements under Section 15G of the Securities
Exchange Act of 1934 and the regulations promulgated thereunder.
The Sponsor or a majority-owned affiliate of the Sponsor will be
required to hold the required credit risk until the later of (1)
the fifth anniversary of the Closing Date and (2) the date on which
the aggregate loan balance has been reduced to 25% of the loan
balance as of the Cut-Off Date, but in any event no longer than the
seventh anniversary of the Closing Date.
Additionally, pursuant to the EU and UK Risk Retention Agreement,
the Sponsor will agree that, on an ongoing basis for so long as the
Notes are outstanding:
-- It will retain exposure to a material net economic interest in
this transaction of not less than 5% of the nominal value of each
class of notes, in the form specified in related transaction
documents;
-- Neither it nor any affiliate will sell, hedge, or mitigate its
credit risk under or associated with the EU and UK Retained
Interest, except to the extent permitted in accordance with the EU
Securitisation Rules and the UK Securitisation Rules,
respectively;
-- It will not change the retention option or method of calculation
of its EU and UK Retained Interest, except to the extent permitted
under the EU Securitisation Rules or the UK Securitisation Rules;
-- It will confirm its EU and UK Retained Interest in the SR
Investor Report; and
-- It will promptly notify the Issuer and a responsible officer of
the Paying Agent in writing if for any reason: (A) it ceases to
retain exposure the EU and UK Retained Interest in accordance with
the above, or (B) it or any of its affiliates fails to comply with
the covenants set out above.
Similar to other transactions backed by junior-lien mortgage loans
or HELOCs, but different from certain Morningstar DBRS-rated FIGRE
transactions, the HELOCs that are 180 days delinquent under the MBA
delinquency method may not be charged off by the Servicer in its
discretion. In its analysis, Morningstar DBRS assumes all
junior-lien HELOCs that are 180 days delinquent under the MBA
delinquency method will be charged off.
Draw Funding Mechanism
This transaction uses a structural mechanism similar to other HELOC
transactions to fund future draw requests. The Servicer will be
required to fund draws and will be entitled to reimburse itself for
such draws from the principal collections prior to any payments on
the Notes and the Class FR Certificates.
If the aggregate draws exceed the principal collections (Net Draw),
the Servicer is entitled to reimburse itself for draws funded from
amounts on deposit in the Reserve Account (including amounts
deposited into the Reserve Account on behalf of the Class FR
Certificate holder after the Closing Date).
The Reserve Account is funded at closing initially with a rounded
balance of $1,343,768 (0.35% of the aggregate UPB as of the Cut-Off
Date). Prior to the payment date in May 2031, the Reserve Account
Required Amount will be 0.35% of the aggregate UPB as of the
Cut-Off Date. On and after the payment date in May 2031 (after the
draw period ends for all HELOCs), the Reserve Account Required
Amount will become $0. If the Reserve Account is not at target, the
Paying Agent will use the available funds remaining after paying
transaction parties' fees and expenses, reimbursing the Servicer
for any unpaid fees or Net Draws, and paying the accrued and unpaid
interest on the bonds to build it to the target. The top-up of the
account occurs before making any principal payments to the Class FR
Certificateholders or the Notes. To the extent the Reserve Account
is not funded up to its required amount from the principal and
interest (P&I) collections, the Class FR Certificateholders will be
required to use their own funds to reimburse the Servicer for any
Net Draws.
Nevertheless, the servicer is still obligated to fund draws even if
the principal collections and the Reserve Account are insufficient
in a given month for full reimbursement. In such cases, the
Servicer will be reimbursed on subsequent payment dates first, from
amounts on deposit in the Reserve Account (subject to the deposited
funds), and second, from the principal collections in subsequent
collection periods. Figure, as a holder of the Class FR
Certificates, will have the ultimate responsibility to ensure draws
are funded by remitting funds to the Reserve Account to reimburse
the Servicer for the draws made on the loans, as long as all
borrower conditions are met to warrant draw funding. The Class FR
Certificates' balance will be increased by the amount of any Net
Draws funded by the Class FR Certificateholders. The Reserve
Account's required amount will become $0 on the payment date in May
2031 (after the draw period ends for all HELOCs), at which point
the funds will be released through the transaction waterfall.
In its analysis of the proposed transaction structure, Morningstar
DBRS does not rely on the creditworthiness of either the Servicer
or Figure. Rather, the analysis relies on the assets' ability to
generate sufficient cash flows, as well as the Reserve Account, to
fund draws and make interest and principal payments.
Additional Cash Flow Analytics for HELOCs
Morningstar DBRS performed a traditional cash flow analysis to
stress prepayments, loss timing, and interest rates. Generally, in
HELOC transactions, because prepayments (and scheduled principal
payments, if applicable) are primary sources from which to fund
draws, Morningstar DBRS also tested a combination of high draw and
low prepayment scenarios to stress the transaction.
Transaction Structure
The transaction employs a pro rata cash flow structure subject to a
Credit Event, which is based on certain performance triggers
related to cumulative losses and delinquencies. This transaction
differs from certain previous Morningstar DBRS-rated FIGRE
transactions wherein there is no performance trigger related to the
Net WA Coupon (WAC) Rate.
Relative to a sequential pay structure, a pro rata structure
subject to sequential trigger (Credit Event) is more sensitive to
the timing of the projected defaults and losses as the losses may
be applied at a time when the amount of credit support is reduced
as the bonds' principal balances amortize over the life of the
transaction.
Excess cash flows can be used to cover any realized losses. Please
see the Cash Flow Structure and Features section of the related
report for more details.
Notable Structural Features
Similar to previous Morningstar DBRS-rated FIGRE transactions, this
deal employs a Delinquency Trigger and a Cumulative Loss Trigger.
The effective dates for the triggers may differ from prior rated
transactions. The Delinquency Trigger is applicable on or after the
12th payment date (April 2027) rather than being applicable
immediately after the Closing Date.
Unlike some of the prior FIGRE securitizations that employed a pro
rata pay structure among all rated notes, this transaction includes
rated classes: Class D, Class E, and Class F, which receive their
principal payments after the pro rata classes (Class AFCF, Class
ALCF, Class A, Class B, and Class C) are paid in full. The
inclusion of sequential pay classes retains credit support that
would otherwise be reduced in the absence of a Credit Event.
Unlike some of the prior FIGRE securitizations, this transaction
includes a principal-only class, Class G, which provides credit
support to the rated notes instead of overcollateralization (OC).
Because there is no longer any OC, there is no need for the OC
Target or OC Floor present in other transactions.
The Reserve Account Required Amount will be 0.35% of the aggregate
UPB as of the Cut-Off Date, lower than some of the prior FIGRE
securitizations.
Other Transaction Features
For this transaction, other than the Servicer's obligation to fund
any monthly Net Draws, described above, neither the Servicer nor
any other transaction party will fund any monthly advances of P&I
on any HELOC. However, the Servicer is required to make advances in
respect of taxes, insurance premiums, and reasonable costs incurred
in the course of servicing and disposing of properties (servicing
advances) to the extent such advances are deemed recoverable or as
directed by the Controlling Holder (the holder of more than a 50%
interest of the Class XS Notes). For the junior-lien HELOCs, the
Servicer will make servicing advances only if such advances are
deemed recoverable or if the associate first-lien mortgage has been
paid off and such HELOC has become a senior-lien mortgage loan.
The Depositor may, at its option, on or after the earlier of (1)
the payment date on which the balance of the Class A Notes is
reduced to zero or (2) the date on which the total loans' and real
estate owned (REO) properties' balance falls to or below 25% of the
loan balance as of the Cut-Off Date (Optional Termination Date),
purchase all of the loans and REO properties at the optional
termination price described in the transaction documents.
The Depositor, at its option, may purchase any mortgage loan that
is 90 days or more delinquent under the MBA method at the
repurchase price (Optional Purchase) described in the transaction
documents. The total balance of such loans purchased by the
Depositor will not exceed 10% of the Cut-Off Date balance.
The Servicer, at the direction of the Controlling Holder, may
direct the Issuer to sell (and direct the Indenture Trustee to
release its lien on and relinquish its security interest in)
eligible nonperforming loans (those 120 days or more delinquent
under the MBA method) or REO properties (both, Eligible
Nonperforming Loans (NPLs)) to third parties individually or in
bulk sales. The Controlling Holder will have a sole authority over
the decision to sell the Eligible NPLs, as described in the
transaction documents.
The credit ratings reflect transactional strengths that include the
following:
-- Certain HELOC attributes;
-- Robust equity and prime and near-prime credit quality;
-- Current loan status; and
-- Satisfactory third-party due diligence sample size and
compliance review.
The transaction also includes the following challenges:
-- Holder of the Class FR Certificates may fail to reimburse the
Servicer for draws;
-- Representations and warranties standard;
-- No Servicer advances of delinquent P&I; and
-- Certain limitations of third-party due diligence credit and
valuation reviews.
Morningstar DBRS' credit ratings on the Notes address the credit
risk associated with the identified financial obligations in
accordance with the relevant transaction documents. The associated
financial obligations for the rated notes are the Current Interest,
Interest Carryforward Amount, and the Note Amount.
Morningstar DBRS' credit ratings do not address nonpayment risk
associated with contractual payment obligations contemplated in the
applicable transaction document(s) that are not financial
obligations. For example, in this transaction, Morningstar DBRS'
credit ratings do not address the payment of any Net WAC
Shortfalls.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
GARNET CLO 6: Fitch Assigns 'BB-sf' Rating on Class E Notes
-----------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to Garnet
CLO 6, Ltd.
Entity/Debt Rating Prior
----------- ------ -----
Garnet CLO 6, Ltd.
A-1 LT NRsf New Rating NR(EXP)sf
A-1L LT NRsf New Rating NR(EXP)sf
A-2 LT AAAsf New Rating AAA(EXP)sf
B LT AAsf New Rating AA(EXP)sf
C LT Asf New Rating A(EXP)sf
D-1 LT BBB-sf New Rating BBB-(EXP)sf
D-2 LT BBB-sf New Rating BBB-(EXP)sf
E LT BB-sf New Rating BB-(EXP)sf
F LT NRsf New Rating NR(EXP)sf
Subordinated Notes LT NRsf New Rating NR(EXP)sf
Transaction Summary
Garnet CLO 6, Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that will be managed by Garnet
Credit Management LLC. Net proceeds from the issuance of the
secured and subordinated notes will provide financing on a
portfolio of approximately $400 million of primarily first lien
senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B+'/'B', which is in line with that of recent CLOs.
Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard CLO structural
features.
Asset Security: The indicative portfolio consists of 100% first
lien senior secured loans and has a weighted average recovery
assumption of 75.29%. Fitch stressed the indicative portfolio by
assuming a higher portfolio concentration of assets with lower
recovery prospects and further reduced recovery assumptions for
higher rating stresses.
Portfolio Composition: The largest three industries may comprise up
to 39% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity required by industry, obligor and
geographic concentrations is in line with other recent CLOs.
Portfolio Management: The transaction has a five-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The WAL used for the transaction stress portfolio is 12 months less
than the WAL covenant to account for structural and reinvestment
conditions after the reinvestment period. In Fitch's opinion, these
conditions would reduce the effective risk horizon of the portfolio
during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'BBB+sf' and 'AA+sf' for class A-2, between
'BB+sf' and 'A+sf' for class B, between 'Bsf' and 'BBB+sf' for
class C, between less than 'B-sf' and 'BB+sf' for class D-1,
between less than 'B-sf' and 'BB+sf' for class D-2, and between
less than 'B-sf' and 'B+sf' for class E.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-2 notes as
these notes are in the highest rating category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B, 'AAsf' for class C, 'Asf' for
class D-1, 'A-sf' for class D-2, and 'BBB+sf' for class E.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
Date of Relevant Committee
01 April 2026
ESG Considerations
Fitch does not provide ESG relevance scores for Garnet CLO 6, Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
GARNET CLO 6: Moody's Assigns B3 Rating to $4MM Class F Notes
-------------------------------------------------------------
Moody's Ratings has assigned ratings to two classes of notes issued
and one class of loans incurred by Garnet CLO 6, Ltd. (the Issuer
or Garnet CLO 6):
US$150,000,000 Class A-1L Loans maturing 2039, Assigned Aaa (sf)
US$106,000,000 Class A-1 Floating Rate Notes due 2039, Assigned Aaa
(sf)
US$4,000,000 Class F Deferrable Floating Rate Notes due 2039,
Assigned B3 (sf)
The notes and loans listed are referred to herein, collectively, as
the Rated Debt.
The Class A-1L Loans may not be exchanged or converted into notes
at any time.
RATINGS RATIONALE
The rationale for the ratings is based on Moody's methodologies and
considers all relevant risks, particularly those associated with
the CLO's portfolio and structure.
Garnet CLO 6 is a managed cash flow CLO. The issued notes will be
collateralized primarily by broadly syndicated senior secured
corporate loans. At least 92.5% of the portfolio must consist of
first lien senior secured loans and up to 7.5% of the portfolio may
consist of second lien loans, unsecured loans or permitted non-loan
assets. The portfolio is approximately 70% ramped as of the closing
date.
Garnet Credit Management LLC (the Manager) will direct the
selection, acquisition and disposition of the assets on behalf of
the Issuer and may engage in trading activity, including
discretionary trading, during the transaction's five year
reinvestment period. Thereafter, subject to certain restrictions,
the Manager may reinvest unscheduled principal payments and
proceeds from sales of credit risk assets.
In addition to the Rated Debt, the Issuer issued six other classes
of secured notes and one class of subordinated notes.
The transaction incorporates interest and par coverage tests which,
if triggered, divert interest and principal proceeds to pay down
the notes in order of seniority.
Moody's modeled the transaction using a cash flow model based on
the Binomial Expansion Technique, as described in the
"Collateralized Loan Obligations" rating methodology published in
April 2026.
For modeling purposes, Moody's used the following base-case
assumptions:
Par amount: $400,000,000
Diversity Score: 75
Weighted Average Rating Factor (WARF): 2554
Weighted Average Spread (WAS): 2.60%
Weighted Average Recovery Rate (WARR): 46.00%
Weighted Average Life (WAL): 8.0 years
Methodology Underlying the Rating Action
The principal methodology used in these ratings was "Collateralized
Loan Obligations" published in April 2026.
Factors That Would Lead to an Upgrade or Downgrade of the Ratings:
The performance of the Rated Debt is subject to uncertainty. The
performance of the Rated Debt is sensitive to the performance of
the underlying portfolio, which in turn depends on economic and
credit conditions that may change. The Manager's investment
decisions and management of the transaction will also affect the
performance of the Rated Debt.
GGP TRUST 2026-2PAK: DBRS Hikes Rating on HRR Certs to (P)BBsf
--------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) downgraded its provisional credit
rating on one class of Commercial Mortgage Pass-Through
Certificates, Series 2026-2PAK (the Certificates) issued by GGP
Trust 2026-2PAK (GGP 2026-2PAK or the Issuer) as follows:
-- Class B to (P) AA (low) (sf) from (P) AA (sf)
In addition, Morningstar DBRS upgraded the following provisional
credit ratings:
-- Class E to (P) BB (high) (sf) from (P) BB (sf)
-- Class HRR to (P) BB (sf) from (P) BB (low) (sf)
In addition, Morningstar DBRS confirmed the following provisional
credit ratings:
-- Class A at (P) AAA (sf)
-- Class C at (P) A (low) (sf)
-- Class D at (P) BBB (low) (sf)
All trends are Stable.
Morningstar DBRS was provided an updated capital structure from the
Issuer on April 15, 2026, reallocating the initial balances among
the Class A, Class B, and Class C certificates. The updated capital
structure also resulted in the above rating actions on the Class B,
Class E and Class HRR certificates. There were no material
analytical updates. The metrics and values in the presale report
have not changed since the initial publication of the presale
report on March 25, 2026. The estimated closing date of the subject
transaction is May 15, 2026. Morningstar DBRS expects to publish a
final Credit Rating Report reflective of the updated structure at
deal close.
The collateral for the GGP 2026-2PAK single-asset/single-borrower
(SASB) transaction includes the borrower's fee-simple interest in a
portfolio of two regional malls: Willowbrook Mall (59.3% of
allocated loan amount (ALA)) in Houston and Altamonte Mall (40.7%
of ALA) in Altamonte Springs, Florida. The two properties total
2,697,972 square feet (sf), and the collateral portion constitutes
1,193,710 sf. As of the January 2026 rent roll, the portfolio was
approximately 96.8% occupied based on collateral sf, and 89.8%
occupied based on total sf. The portfolio's collateral averaged
94.9% occupancy from 2021 through 2025, and occupancy did not fall
below 93.5% over this period.
Willowbrook Mall is approximately 20 miles northwest of downtown
Houston. The property totals 1,526,574 sf, of which 542,202 sf is
collateral for the transaction. Noncollateral space is
predominately filled by anchor tenants including Dillard's,
JCPenney, Macy's, and Macy's Men and Furniture. Willowbrook Mall
featured a vacant anchor space that was previously occupied by
Sears. General Growth Partners (GGP; the sponsor) transformed and
re-leased the majority of the vacant space to Round1 Entertainment
Venue, which opened in December 2025. A portion of the remaining
space will be occupied by Primark, which is anticipated to open in
June 2026. Notable collateral tenants include Dick's Sporting
Goods, Nordstrom Rack, H&M, Zara, Old Navy, Victoria's Secret, and
Apple. The collateral reported in-line sales of $545 per square
foot (psf) (excluding Apple) as of YE2025, representing an 11.4%
decline from YE2021 in-line sales of $615 psf (excluding Apple).
Scheduled lease rollover through YE2031 represents approximately
76.4% of the Morningstar DBRS cumulative collateral net rentable
area (NRA) and approximately 86.4% of the cumulative Morningstar
DBRS gross rent.
Built in 1973, Altamonte Mall is approximately 10 miles north of
downtown Orlando. The property totals 1,171,398 sf, of which
651,508 sf is collateral for the transaction. The mall is anchored
by JCPenney and noncollateral Dillard's, Macy's, and a vacant
anchor space that was formerly occupied by Sears. The collateral
also includes an out-parcel space, which is home to an 18-screen
AMC Theatre. Notable collateral tenants include H&M, Barnes &
Noble, Old Navy, Victoria's Secret, and Apple. The vacant former
Sears space is owned by a joint venture between the sponsor and
Seritage Growth. The sponsor intends to lease the vacant space to a
national entertainment operator. Altamonte Mall has demonstrated
year-over-year declining sales from 2022 to 2024. The collateral
reported in-line sales of $453 psf (excluding Apple) as of YE2025,
representing an 8.1% decline from YE2022 in-line sales of $493 psf
(excluding Apple). Scheduled lease rollover through YE2031
represents approximately 87.4% of the Morningstar DBRS cumulative
collateral NRA and approximately 87.5% of the cumulative
Morningstar DBRS gross rent.
The sponsor for this transaction is a joint venture between General
Growth Partners (GGP) and New York State Common Retirement Fund
(NYSCRF). GGP is a global real estate services company owned by
affiliates of Brookfield Asset Management (Brookfield) and is one
of the largest retail real estate companies in the U.S. The
portfolio encompasses more than 100 million sf of retail space in
more than 100 locations, spanning 35 states. NYSCRF is the
third-largest public pension plan in the U.S. and reported $273
billion in net assets as of March 2025.
Morningstar DBRS views the overall credit profile of the
transaction as neutral to negative, with the portfolio's
experienced sponsorship and consistent occupancy trends as
mitigants to its regional mall nature, low sales, and elevated
lease rollover. Although the portfolio will continue to face
headwinds with the proliferation of e-commerce, increasing
popularity of outdoor/lifestyle retail, and the dated vintages of
the collateral buildings, its ability to maintain a diverse tenant
roster and stable occupancy indicates its dynamic nature and the
ability to adapt to each mall's respective market for longevity.
Morningstar DBRS' credit ratings on the Certificates address the
credit risk associated with the identified financial obligations in
accordance with the relevant transaction documents. The associated
financial obligations are the related Principal Distribution
Amounts and Interest Distribution Amounts for the rated classes.
Morningstar DBRS' credit ratings do not address nonpayment risk
associated with contractual payment obligations contemplated in the
applicable transaction document(s) that are not financial
obligations. For example, Yield Maintenance Premiums.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
All credit ratings are subject to surveillance, which could result
in credit ratings being upgraded, downgraded, placed under review,
confirmed, or discontinued by Morningstar DBRS.
Notes: All figures are in U.S. unless otherwise noted.
GLS AUTO 2026-2: S&P Assigns Prelim. BB(sf) Rating on Class E Notes
-------------------------------------------------------------------
S&P Global Ratings assigned its preliminary ratings to GLS Auto
Receivables Issuer Trust 2026-2's (GCAR 2026-2) automobile
receivables-backed notes.
The note issuance is an ABS securitization backed by subprime auto
loan receivables.
The preliminary ratings are based on information as of April 27,
2026. Subsequent information may result in the assignment of final
ratings that differ from the preliminary ratings.
The preliminary ratings reflect S&P's view of:
-- The availability of approximately 56.07%, 47.37%, 36.81%,
28.11%, and 24.22% of credit support (hard credit enhancement and
haircut to excess spread) for the class A (A-1, A-2, and A-3,
collectively), B, C, D, and E notes, respectively, based on
stressed cash flow scenarios. These credit support levels provide
at least 3.20x, 2.70x, 2.10x, 1.60x, and 1.38x of S&P's 17.50%
expected cumulative net loss for the class A, B, C, D, and E notes,
respectively.
-- The expectation that under a moderate ('BBB') stress scenario
(1.60x S&P's expected loss level), all else being equal, its
preliminary 'AAA (sf)', 'AA (sf)', 'A (sf)', 'BBB (sf)', and 'BB
(sf)' ratings on the class A, B, C, D, and E notes, respectively,
are within its credit stability limits.
-- The timely payment of interest and principal by the designated
legal final maturity dates under S&P's stressed cash flow modeling
scenarios, which it believes are appropriate for the assigned
preliminary ratings.
-- The collateral characteristics of the series' subprime
automobile loans, including the representation in the transaction
documents that all contracts in the pool have made at least one
payment, S&P's view of the collateral's credit risk, and its
updated U.S. macroeconomic forecast and forward-looking view of the
auto finance sector.
-- The series' bank accounts at UMB Bank N.A., which do not
constrain the preliminary ratings.
-- S&P's operational risk assessment of Global Lending Services
LLC (GLS) as servicer, and its view of the company's underwriting
and backup servicing arrangement with UMB Bank N.A.
-- S&P's assessment of the transaction's potential exposure to
environmental, social, and governance credit factors that are in
line with its sector benchmark.
-- The transaction's payment and legal structures.
Preliminary Ratings Assigned
GLS Auto Receivables Issuer Trust 2026-2
Class A-1, $133.46 million: A-1+ (sf)
Class A-2, $334.39 million: AAA (sf)
Class A-3, $118.81 million: AAA (sf)
Class B, $179.27 million: AA (sf)
Class C, $170.00 million: A (sf)
Class D, $170.00 million: BBB (sf)
Class E, $71.09 million: BB (sf)
GOLUB CAPITAL 2025-1: Fitch Affirms 'BB-sf' Rating on Class E Notes
-------------------------------------------------------------------
Fitch Ratings has affirmed all rated tranches of Golub Capital
Partners Static 2024-1, Ltd. (GCPS 2024-1) and Golub Capital
Partners Static 2025-1, Ltd. (GCPS 2025-1). The Rating Outlooks on
the class B-R notes of GCPS 2024-1 and the class B notes of GCPS
2025-1 have been revised to Positive from Stable. The Outlooks for
all other rated notes remain Stable.
Entity/Debt Rating Prior
----------- ------ -----
Golub Capital Partners
Static 2025-1, Ltd.
A-L LT AAAsf Affirmed AAAsf
B 38180UAA3 LT AAsf Affirmed AAsf
C 38180UAC9 LT Asf Affirmed Asf
D-1 38180UAE5 LT BBB-sf Affirmed BBB-sf
D-2 38180UAG0 LT BBB-sf Affirmed BBB-sf
E 38181BAA4 LT BB-sf Affirmed BB-sf
Golub Capital Partners
Static 2024-1, Ltd.
A-L-R LT AAAsf Affirmed AAAsf
A-R 381929AN8 LT AAAsf Affirmed AAAsf
B-R 381929AQ1 LT AAsf Affirmed AAsf
C-R 381929AS7 LT Asf Affirmed Asf
D-1-R 381929AU2 LT BBB-sf Affirmed BBB-sf
D-2-R 381929AW8 LT BBB-sf Affirmed BBB-sf
E-R 381944AE7 LT BBsf Affirmed BBsf
Transaction Summary
GCPS 2024-1 and GCPS 2025-1 are static arbitrage cash flow
collateralized loan obligations (CLOs) managed by OPAL BSL LLC
(OPAL). GCPS 2024-1 originally closed in April 2024 and was reset
in July 2025. GCPS 2025-1 closed in May 2025. The transactions are
secured primarily by first-lien senior secured leveraged loans and
each had reinvestment periods ending by their first payment date,
which occurred in October 2025 for GCPS 2025-1 and January 2026 for
GCPS 2024-1.
KEY RATING DRIVERS
Increased Credit Enhancement from Note Amortization
The Positive Outlooks are driven by the amortization of the senior
notes, resulting in increased credit enhancement for all rated
notes since their respective closing dates. As of the January 2026
payment date, 19% of the class A-L-R Loans and class A-R notes of
GCPS 2024‑1 and 17% of the class A-L loans of GCPS 2025‑1 have
amortized.
Stable Portfolio Credit Quality and Limited Portfolio Losses
GCPS 2024-1 and GCPS 2025-1 have maintained portfolio quality at
the 'B'/'B-' level since their respective closing dates. As of the
March 2026 reporting, Fitch calculated the portfolios' weighted
average rating factor (WARF) at 26.6 for GCPS 2024-1, compared to
26.7 at its reset, while the WARF increased to 26.0 from 24.9 at
closing for GCPS 2025-1.
Since its 2025 reset, GCPS 2024-1 has incurred total losses of 0.9%
of the original target par balance due to trading losses while GCPS
2025-1 recorded a par gain of 0.15% since closing. The
transactions' portfolios are comprised of 126 and 174 obligors,
respectively. The largest 10 obligors represent 18.2% and 12.9% of
the portfolio (excluding cash), for GCPS 2024-1 and GCPS 2025-1,
respectively.
The Fitch weighted-average recovery rates for GCPS 2024-1 and GCPS
2025-1 were 76.0% and 75.7%, respectively, declining from 76.5% and
77.3% at reset and closing, respectively.
Exposures to obligors on Fitch's CLO watchlist is 10.3% for GCPS
2024-1 and 5.1% for GCPS 2025-1. Exposures to obligors with a
Negative Outlook are 17.3% and 13.0%, respectively. All coverage
tests remain in compliance for both transactions.
Updated Cash Flow Analysis
Fitch conducted updated cash flow analyses on both transactions
based on stressed portfolios that assumed a one-notch downgrade on
the Fitch Issuer Default Rating Equivalency Rating for assets with
a Negative Outlook on the driving rating of the obligor and
extended the weighted average life to 5.0 and 5.3 years for GCPS
2024-1 and GCPS 2025-1, respectively, to address potential maturity
amendments.
The rating actions for the class A-R notes and the class A-L-R
loans in GCPS 2024-1 and the class A-L loans and class D notes in
GCPS 2025-1 were in line with the model-implied ratings (MIRs).
Fitch affirmed the class B-R and C-R notes in GCPS 2024-1 and class
B and C notes in GCPS 2025-1 below their MIRs as the improvement in
BEDR cushions on their current portfolios was not considered robust
enough to support upgrades in this review, except the BEDR cushions
for the class C notes in GCPS 2025-1 have slightly declined since
closing. Fitch also affirmed all other notes below their MIRs,
where the improvements in BEDR cushions were lesser in degree or
have further deteriorated, and the most junior classes are more
susceptible to tail risks. With the exception of the 'AAAsf' rated
notes and the class D notes in GCPS 2025-1, all rating actions were
one notch below their MIRs, except for the class D-1-R notes in
GCPS 2024-1 and class D-1 and E notes in GCPS 2025-1, which were
two notches below their MIRs.
The Positive Outlooks on the class B-R notes of GCPS 2024-1 and the
class B notes of GCPS 2025-1 reflect its expectation that future
note amortization outweighs increasing portfolio concentration and
potential portfolio deterioration.
The Stable Outlooks on all other classes reflect Fitch's
expectation that the notes have sufficient level of credit
protection to withstand potential deterioration in the credit
quality of the portfolios in stress scenarios commensurate with
each class's rating.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Downgrades may occur if realized and projected losses of the
portfolio are higher than what was assumed at closing and the
notes' credit enhancement do not compensate for the higher loss
expectation than initially assumed.
A 25% increase of the mean default rate across all ratings, along
with a 25% decrease of the recovery rate at all rating levels for
the current portfolio, may lead to downgrades of up to two notches
for GCPS 2024-1 and up to three notches for GCPS 2025-1, based on
MIRs.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Except for the tranches already at the highest 'AAAsf' rating,
upgrades may occur in the event of better-than-expected portfolio
credit quality and transaction performance.
A 25% reduction of the mean default rate across all ratings, along
with a 25% increase of the recovery rate at all rating levels for
the current portfolio, may lead to upgrades of up to five notches
for both GCPS 2024-1 and GCPS 2025-1, based on the MIRs.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
DATA ADEQUACY
Fitch has checked the consistency and plausibility of the
information it has received about the performance of the asset pool
and the transaction. Fitch has not reviewed the results of any
third-party assessment of the asset portfolio information or
conducted a review of origination files as part of its ongoing
monitoring.
Most of the underlying assets or risk-presenting entities have
ratings or credit opinions from Fitch and/or other nationally
recognized statistical rating organizations and/or European
securities and markets authority-registered rating agencies. Fitch
has relied on the practices of the relevant groups within Fitch
and/or other rating agencies to assess the asset portfolio
information or information on the risk-presenting entities.
Overall, and together with any assumptions referred to above,
Fitch's assessment of the information relied on for the agency's
rating analysis according to its applicable rating methodologies
indicates that it is adequately reliable.
ESG Considerations
Fitch does not provide ESG relevance scores for Golub Capital
Partners Static 2024-1, Ltd., Golub Capital Partners Static 2025-1,
Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
GOLUB CAPITAL 88(B): Fitch Assigns 'BB-sf' Rating on Class E Notes
------------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to Golub
Capital CLO 88(B), Ltd.
Entity/Debt Rating
----------- ------
Golub Capital
CLO 88(B), Ltd.
A-1 LT NRsf New Rating
A-1-L LT NRsf New Rating
A-2 LT AAAsf New Rating
B LT AAsf New Rating
C LT Asf New Rating
D-1 LT BBB-sf New Rating
D-2 LT BBB-sf New Rating
E LT BB-sf New Rating
Subordinated LT NRsf New Rating
Transaction Summary
Golub Capital CLO 88(B), Ltd. (the issuer) is an arbitrage cash
flow collateralized loan obligation (CLO) that will be managed by
Golub Capital Liquid Credit Advisors, LLC. Net proceeds from the
issuance of the secured and subordinated notes will provide
financing on a portfolio of approximately $400 million of primarily
first lien senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B/B-', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 24.77 and will be managed to a WARF covenant from a Fitch test
matrix. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 100%
first-lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 75.12% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 49% of the portfolio balance in aggregate while the top five
obligors can represent up to 7.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a five-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio is reduced by up to 12 months for the WAL covenants that
are greater than six years, to account for structural and
reinvestment conditions after the reinvestment period. In Fitch's
opinion, these conditions would reduce the effective risk horizon
of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'BBB+sf' and 'AA+sf' for class A-2, between
'BB+sf' and 'A+sf' for class B, between 'B+sf' and 'BBB+sf' for
class C, between less than 'B-sf' and 'BB+sf' for class D-1, and
between less than 'B-sf' and 'BB+sf' for class D-2 and between less
than 'B-sf' and 'B+sf' for class E.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-2 notes as
these notes are in the highest rating category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B, 'AA+sf' for class C, 'Asf' for
class D-1, and 'A-sf' for class D-2 and 'BBB+sf' for class E.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
DATA ADEQUACY
The majority of the underlying assets or risk-presenting entities
have ratings or credit opinions from Fitch and/or other nationally
recognized statistical rating organizations and/or European
Securities and Markets Authority-registered rating agencies. Fitch
has relied on the practices of the relevant groups within Fitch
and/or other rating agencies to assess the asset portfolio
information.
Overall, Fitch's assessment of the asset pool information relied
upon for its rating analysis according to its applicable rating
methodologies indicates that it is adequately reliable.
ESG Considerations
Fitch does not provide ESG relevance scores for Golub Capital CLO
88(B), Ltd. In cases where Fitch does not provide ESG relevance
scores in connection with the credit rating of a transaction,
program, instrument or issuer, Fitch will disclose in the key
rating drivers any ESG factor which has a significant impact on the
rating on an individual basis.
GS MORTGAGE 2015-GC34: Moody's Lowers Rating on 2 Tranches to B1
----------------------------------------------------------------
Moody's Ratings has downgraded the ratings on two classes in GS
Mortgage Securities Trust 2015-GC34, Commercial Mortgage
Pass-Through Certificates, Series 2015-GC34 as follows:
Cl. A-S, Downgraded to B1 (sf); previously on Nov 25, 2025
Downgraded to Ba1 (sf)
Cl. X-A*, Downgraded to B1 (sf); previously on Nov 25, 2025
Downgraded to Ba1 (sf)
* Reflects Interest-Only Classes
RATINGS RATIONALE
The rating on Cl. A-S was downgraded due to higher expected losses
and the increase in interest shortfalls due to the significant
exposure to delinquent specially serviced loans (100% of the pool).
All the remaining loans have been deemed non-recoverable by the
master servicer, including the two largest loans, Illinois Center
(42.4%) and 750 Lexington Avenue (36.8%), which are both secured by
predominately office properties located in Chicago and New York,
respectively, with most recent reported net operating income (NOI)
DCSR's below 0.30X. While the prior interest shortfalls on Cl. A-S
were paid back in the April 2026 remittance statement from loan
liquidation proceeds, Moody's anticipates interest shortfalls will
impact this class in future months due to the exposure to the
non-recoverable loans. There is also risk of higher potential
losses if the remaining loans remain delinquent and/or their
performance continues to decline.
The rating on the IO class was downgraded based on a decline in the
credit quality of its outstanding referenced class.
Moody's rating action reflects a base expected loss of 82.4% of the
current pooled balance, compared to 69.0% at Moody's last review.
METHODOLOGY UNDERLYING THE RATING ACTION
The principal methodology used in rating all classes except
interest-only classes was "Large Loan and Single Asset/Single
Borrower Commercial Mortgage-backed Securitizations" published in
January 2025.
Moody's analysis incorporated a loss and recovery approach in
rating the P&I classes in this deal since 100% of the pool is in
special servicing. In this approach, Moody's determines a
probability of default for each specially serviced and troubled
loan that it expects will generate a loss and estimates a loss
given default based on a review of broker's opinions of value (if
available), other information from the special servicer, available
market data and Moody's internal data. The loss given default for
each loan also takes into consideration repayment of servicer
advances to date, estimated future advances and closing costs.
Translating the probability of default and loss given default into
an expected loss estimate, Moody's then apply the aggregate loss
from specially serviced loans to the most junior class(es) and the
recovery as a pay down of principal to the most senior class(es).
Factors that would lead to an upgrade or downgrade of the ratings:
The performance expectations for a given variable indicate Moody's
forward-looking view of the likely range of performance over the
medium term. Performance that falls outside the given range can
indicate that the collateral's credit quality is stronger or weaker
than Moody's had previously expected. Additionally, significant
changes in the 5-year rolling average of 10-year US Treasury rates
will impact the magnitude of the interest rate adjustment and may
lead to future rating actions.
Factors that could lead to an upgrade of the ratings include a
significant amount of loan paydowns or amortization, an increase in
the pool's share of defeasance or an improvement in pool
performance.
Factors that could lead to a downgrade of the ratings include a
decline in the performance of the pool, an increase in realized and
expected losses from specially serviced and troubled loans or
interest shortfalls.
DEAL PERFORMANCE
As of the April 2026 distribution date, the transaction's aggregate
certificate balance has decreased by 74% to $217.3 million from
$848.4 million at securitization. The certificates are
collateralized by five mortgage loans, all of which are in special
servicing and have been deemed non-recoverable, and all of which
are accruing non-recoverable interest shortfalls.
Three loans have been liquidated from the pool, contributing to an
aggregate realized loss of $22.6 million (for an average loss
severity of 14%), although the majority of realized losses have
resulted from the servicer reimbursement of prior advances. As of
the April 2026 remittance statement cumulative interest shortfalls
were $19.2 million and impacted up to Class B. Moody's anticipates
interest shortfalls will continue to increase because of the
exposure to specially serviced loans and/or modified loans.
Interest shortfalls are caused by special servicing fees, including
workout and liquidation fees, appraisal entitlement reductions
(ASERs), non-recoverable determinations, loan modifications and
extraordinary trust expenses.
The largest specially serviced loan is the Illinois Center Loan
($92.1 million -- 42.4% of the pool), which represents a pari passu
portion of a $239.5 million mortgage loan. The loan is secured by
the fee interest in two adjoining Class A office towers located in
Chicago's East Loop submarket, totaling roughly 2.1 million square
feet (SF). The properties were only a combined 33% leased as of
December 2025, compared to 48% in December 2023 and 72% at
securitization. As a result of tenant departures and the low
occupancy, the 2025 NOI was more than 80% lower than at
securitization. The loan has been in special servicing since April
2024 and was last paid through its May 2024 payment date. Special
servicer commentary indicates that foreclosure was filed in
November 2024 with a receiver having been appointed in February
2026, and lender is dual tracking the foreclosure process while
discussing workout alternatives with the borrower. A June 2024
appraisal valued the property 78% lower than the appraisal value
from securitization. Due to the significant decline in property
performance and weak Chicago office fundamentals, Moody's assumed a
significant loss on this loan.
The second largest loan is the 750 Lexington Avenue Loan ($79.9
million -- 36.8% of the pool), which represents a pari passu
portion of $122.9 million mortgage loan. The loan is secured by the
fee simple interest and leasehold interest in a 382,000 square
foot, 31-story Class A office tower located in Manhattan's Midtown
East submarket on Lexington Avenue between 59th and 60th Streets.
The property had a ground rent reset in 2018 which increased the
ground rent expense by over $1.5 million, and the ground rent made
up over 20% of the property's revenue in both 2022 and 2023 and
approximately 31% of the property's revenue in 2024. The property
was 77% leased as of September 2025, compared to 66% in December
2022, and 100% at securitization. Property performance has
significantly declined since securitization due to lower revenue
and higher expenses and the loan's DSCR has been well below 1.00X
since 2022. The loan has been in special servicing since October
2023 and as of the April 2026 remittance statement was last paid
through its July 2023 payment date. The most recently reported
appraisal value from 2026 valued the property 68% below the
outstanding loan balance. Special servicer commentary indicates the
property has become real estate owned (REO) in early 2026 and
vacant spaces are being marketed for lease. As a result of
performance trends and the property's delinquent status, Moody's
assumed a significant loss on this loan.
The third largest loan is the Woodlands Corporate Center and 7049
Williams Road Loan ($20.7 million -- 9.5% of the pool), which is
secured by the borrower's fee simple interest in three commercial
properties located in Niagara Falls, NY (2 office/flex properties)
and neighboring North Tonawanda, NY (1 industrial). The loan has
been in special servicing since December 2019 and became REO in
2022. The property's cash flow has declined significantly from
securitization due to declines in occupancy and rental revenue. An
updated appraisal value from November 2025 was 46% below the
outstanding loan balance. Servicer commentary indicates plans to
lease up vacant space. As of the April 2026 remittance report, this
loan was last paid through its September 2022 payment date.
The fourth largest loan is the Bluejay Grocery Portfolio Loan
($17.7 million -- 8.2% of the pool), which was originally secured
by four grocery-anchored retail properties located in three states
(Wisconsin, Indiana and New York). The loan transferred to special
servicing in August 2025 and failed to pay-off at its August 2025
maturity date. Two of the four properties have been sold with the
net proceeds used to pay down the loan balance by 35.5%. The
servicer is proceeding with foreclosure on the Pick N Save
property. As of the April 2026 remittance statement, the loan was
last paid through its February 2026 payment date.
The remaining loan is the 222 East 59th Street Loan ($6.9 million
– 3.2% of the pool), which is secured by a 33,995 SF leasehold
office property located in New York City. The loan transferred to
special servicing in August 2025 for delinquent payments and
remains last paid through its April 2025 payment date. The decline
in performance was due to two major tenants, including one retail
tenant, vacating the property in 2018 and 2019. As of September
2025, the property was only 59% leased, compared to 100% in 2017.
The property is also subject to a ground lease and the property's
revenues through September 2025 were insufficient to cover the
property's operating expenses. The lender will dual track the
foreclosure process while discussing workout alternatives with the
borrower.
Moody's estimates an aggregate $179.1 million loss for the
specially serviced loans (an 82% expected loss on average).
GS MORTGAGE 2018-GS9: Fitch Lowers Rating on Cl. F-RR Debt to 'Csf'
-------------------------------------------------------------------
Fitch Ratings has downgraded five and affirmed seven classes of GS
Mortgage Securities Trust 2018-GS9 (GSMS 2018-GS9). In addition,
the Rating Outlooks were revised to Stable from Negative for two
affirmed classes. Fitch assigned a Negative Outlook to one class
following its downgrade. The Outlooks are Negative for two of the
affirmed classes.
Fitch affirmed 15 classes of GS Mortgage Securities Trust 2018-GS10
(GSMS 2018-GS10). In addition, the Rating Outlooks were revised to
Stable from Negative for five affirmed classes. The Outlooks are
Negative for three of the affirmed classes.
Entity/Debt Rating Prior
----------- ------ -----
GSMS 2018-GS10
A-2 36250SAB5 LT AAAsf Affirmed AAAsf
A-3 36250SAC3 LT AAAsf Affirmed AAAsf
A-4 36250SAD1 LT AAAsf Affirmed AAAsf
A-5 36250SAE9 LT AAAsf Affirmed AAAsf
A-AB 36250SAF6 LT AAAsf Affirmed AAAsf
A-S 36250SAJ8 LT AAAsf Affirmed AAAsf
B 36250SAK5 LT AA-sf Affirmed AA-sf
C 36250SAL3 LT BBB-sf Affirmed BBB-sf
D 36250SAM1 LT BBsf Affirmed BBsf
E 36250SAR0 LT B-sf Affirmed B-sf
F 36250SAT6 LT CCCsf Affirmed CCCsf
G-RR 36250SAV1 LT CCsf Affirmed CCsf
X-A 36250SAG4 LT AAAsf Affirmed AAAsf
X-B 36250SAH2 LT AA-sf Affirmed AA-sf
X-D 36250SAP4 LT B-sf Affirmed B-sf
GSMS 2018-GS9
A-3 36255NAS4 LT AAAsf Affirmed AAAsf
A-4 36255NAT2 LT AAAsf Affirmed AAAsf
A-AB 36255NAU9 LT AAAsf Affirmed AAAsf
A-S 36255NAX3 LT AAAsf Affirmed AAAsf
B 36255NAY1 LT AA-sf Affirmed AA-sf
C 36255NAZ8 LT BBB-sf Downgrade A-sf
D 36255NAA3 LT CCCsf Downgrade B-sf
E 36255NAE5 LT CCsf Downgrade CCCsf
F-RR 36255NAG0 LT Csf Downgrade CCsf
X-A 36255NAV7 LT AAAsf Affirmed AAAsf
X-B 36255NAW5 LT AA-sf Affirmed AA-sf
X-D 36255NAC9 LT CCCsf Downgrade B-sf
KEY RATING DRIVERS
Increased 'Bsf' Loss Expectations: Deal-level 'Bsf' rating case
loss has increased since Fitch's prior rating action to 9.0% from
6.6% in GSMS 2018-GS9 and decreased since Fitch's prior rating
action to 6.3% from 6.9% in GSMS 2018-GS10. The GSMS 2018-GS9
transaction has six Fitch Loans of Concern (FLOCs; 17.4% of the
pool), including three loans (14.7%) in special servicing. The GSMS
2018-GS10 transaction has five FLOCs (20.4%), including two loans
(10.4%) in special servicing.
Maturity concentration risk is heightened. Approximately 75.2% of
the pool matures between January and March 2028 for GSMS 2018-GS9.
and approximately 90.7% of the pool matures between January and
July 2028 for GSMS 2018-GS10. Therefore, Fitch also performed a
liquidation analysis that grouped the remaining loans based on
their current status, collateral quality, and their perceived
likelihood of repayment and/or loss expectation to assess
outstanding class ratings in relation to available CE. The rating
actions also incorporate this analysis.
GSMS 2018-GS9: The downgrades reflect higher pool loss expectations
since the prior rating action, driven primarily by the increased
loss expectations from three specially serviced FLOCs, the Pin Oak
North Medical Office (6.3%), Worldwide Plaza (4.3%), and 90 Fifth
Avenue (4.1%), all of which are reporting updated lower valuations,
occupancy declines and further performance deterioration.
Despite increased pool loss expectations, the revision of the
Outlook to Stable from Negative on class A-S and interest-only X-A
reflects expected paydown from performing maturing loans and
sufficient credit enhancement.
The Negative Outlooks on class B, X-B, and C reflect possible
downgrades should loss expectations on the specially serviced loans
increase further due to lack of performance stabilization, updated
lower valuations and/or with extended resolution times. The
Negative Outlooks reflect the pool's concentration of office loans,
comprising 35.3% of the pool, including 12.0% that are FLOCs.
GSMS 2018-GS10: The affirmations reflect the generally stable pool
performance and improved loss expectations since the prior rating
action primarily due to the repayment of GSK North American HQ
($75.2 million), which was previously the largest loan in the pool;
the loan was fully repaid post maturity in December 2025. At the
prior rating action, Fitch's 'Bsf' rating case loss expectations
were 23.8% (prior to concentration add-ons) given the subject's
value degradation since issuance.
The revision of the Outlook to Stable from Negative on class A-S,
X-A, B, X-B, and C reflects the improved pool loss expectations,
expected paydown from maturing loans and sufficient credit
enhancement.
The Negative Outlooks on class D, E, and X-D reflects possible
downgrades should loss expectations on FLOCs 1000 Wilshire (9.2%),
5500 Hellyer Avenue (3.1%), and Capital Complex (1.2%), increase
further due to lack of performance stabilization and/or due to
updated lower valuations with extended resolution times on the
specially serviced loans. The Negative Outlooks also reflect the
pool's high concentration of office loans, comprising 27.8% of the
pool, including 10.4% that are FLOCs.
Largest Increases in Loss Expectations/Largest Loss Contributors:
The second largest increase in loss since the prior rating action
and the largest contributor to overall pool loss expectations in
GSMS 2018-GS9 is the Pin Oak North Medical Office loan, secured by
three office properties totaling 352,050-sf located in Bellaire,
TX. The loan transferred to special servicing in October 2023 and a
receiver was appointed in July 2024. According to the servicer, the
receiver is marketing the property for sale and has begun
conducting tours with potential buyers.
Occupancy was 67%, as of September 2025, compared with 72% at
September 2024, 76% at YE 2023, 70% at June 2022, 77% at YE 2021,
87% at YE 2020, and 90% at YE 2019. The largest tenants include The
Frost National Bank (7.2% NRA; through November 2028) and Methodist
Primary Care Group (6.7% NRA; through December 2035).
The most recent servicer-reported NOI DSCR was 0.82x as of
September 2025, compared with 0.21x at September 2024, 0.92x at YE
2023, 1.69x at YE 2021 and 2.15x at YE 2020. The loan began
amortizing in January 2021.
Fitch's 'Bsf' rating case loss of 60.1% (prior to concentration
add-ons) factors the most recent January 2026 appraisal value,
representing a 56% decline from the appraisal value at issuance and
reflects the declining occupancy at the property since issuance.
The largest increase in loss since the prior rating action and the
third largest contributor to overall pool loss expectations in GSMS
2018-GS9 is the Worldwide Plaza loan, secured by a 2.0 million-sf
office property located in New York City on 8th Avenue between 49th
and 50th streets. The loan transferred to special servicing in
September 2024 due to imminent monetary default and the loan was
reported as 90+ days delinquent, as of March 2026. According to the
servicer, the lender filed for foreclosure and a receiver was
appointed, as of April 2026.
As of June 2025, occupancy declined to 63% from 91% at YE 2023,
primarily driven by the departure of the second largest tenant,
Cravath Swaine & Moore (30.0% of the NRA) vacating at lease
expiration in August 2024. In addition, largest tenant Nomura
(currently 34.3% of the NRA; lease expiration in Sept. 2033)
downsized from 40.0% of the NRA and extended its lease on the
reduced space through December 2046.
Fitch's 'Bsf' rating case loss of 34.8% (prior to concentration
add-ons) reflects a stress to the most recent January 2026
appraisal value, representing a 74% decline from the appraisal
value at issuance. This reflects the declining occupancy at the
property following the departure of the second largest tenant.
The third largest increase in loss since the prior rating action
and the second largest contributor to overall pool loss
expectations in GSMS 2018-GS9 is the 90 Fifth Avenue, which is
secured by a 139,886-sf office and retail property located adjacent
to the Fifth Avenue and West 14th Street subway stop, north of
Union Square in Manhattan. The loan transferred to special
servicing in February 2024 due to the borrower's failure to remit
property tax payments. According to the servicer, foreclosure and
receivership was filed in February 2025, with litigation ongoing,
as of March 2026.
Occupancy was 2.8% as of the November 2025 appraisal report,
compared with 85% at May 2025, 91% at September 2024 and YE 2023,
100% at YE 2022 and YE 2021, and 92% at issuance. The largest
tenant, Urban Compass (72.1% NRA through May 2025), which served as
the headquarters for the company, vacated upon lease expiration
with no potential tenants noted to backfill the space. The
remaining sole retail tenant at the property includes Commerce
Bank, NA (2.8%; November 2027).
As Urban Compass failed to renew its lease 24 months prior to lease
expiration, which was by May 2023, a cash flow sweep commenced;
excess cash will be applied towards re-tenanting costs for the
Urban Compass space. As of March 2026, the balance of the cash flow
sweep account was $1.7 million. The most recent servicer-reported
September 2024 NOI DSCR was 1.61x, compared with 2.04x at YE 2023,
compared with 1.80x at YE 2022, 1.89x at YE 2021 and 1.82x at YE
2020.
Fitch's 'Bsf' rating case loss of 39.6% (prior to concentration
add-ons) reflects a stress to the most recent November 2025
appraisal value, which has declined by 52% from the appraisal value
at issuance.
The largest increase in loss since the prior rating action and the
largest contributor to overall pool loss expectations in GSMS
2018-G10 is the 1000 Wilshire loan, which is secured by a
477,774-sf office property located in downtown Los Angeles, CA.
This loan transferred to special servicing in March 2025 for
maturity default. The loan was reported as a non-performing matured
balloon loan, as of the March 2026 reporting, and subsequently made
a payment through April 2026.
The largest tenants include Buchalter Nemer (18.3%, August 2034)
and Open Bank (6.3%; January 2030). According to the March 2026
appraisal report, the former largest tenant, Wedbush Securities
(21.0%) vacated upon lease expiration in December 2025, with
occupancy declining to 44.1% at March 2026 from 65.1% at July
2025.
The most recent servicer-reported YE 2024 NOI DSCR was 3.76x,
compared with YE 2023 NOI DSCR of 2.69x. The loan is full-term,
interest-only.
Fitch's 'Bsf' rating case loss of 30.6% (prior to concentration
add-ons) reflects a stress to the most recent March 2026 appraisal
value, which represents a 70% decline from the appraisal value at
issuance.
The second largest increase in loss since the prior rating action
and the third largest contributor to overall pool loss expectations
in GSMS 2018-G10 is the 5500 Hellyer Avenue loan, which is secured
by a 196,534 industrial property in San Jose, CA. This loan is on
the servicer's watchlist due to a decline in performance as the
largest tenant, Sakku Corporation (40.1% of NRA; through April
2032), went dark in April 2025 and is no longer paying rent.
Other tenants include Genista Bioscience (32.5%; June 2028) and
Snap-On (27.4%; December 2027). The most recent servicer-reported
YE 2025 NOI DSCR was 1.19x, compared with YE 2024 NOI DSCR of
2.07x.
Fitch's 'Bsf' rating case loss of 13.9% (prior to concentration
add-ons) reflects an 10% cap rate, a 10% stress to the YE 2025 NOI,
and an elevated probability of default to reflect the risk with the
largest tenant, which has gone dark and is no longer paying rent.
The third largest increase in loss since the prior rating action
and the second largest contributor to overall pool loss
expectations in GSMS 2018-G10 is the Capital Complex loan, which is
secured by a 178,328-sf suburban office property in Frankfurt, KY.
This loan transferred to special servicing in January 2023 for
imminent monetary default and a receiver was appointed in April
2023. According to the servicer, a foreclosure strategy is being
pursued with a target foreclosure date in April 2026.
Largest tenants include Attorney General (27.0%; June 2028),
Department of Juvenile Justice (13.8%; June 2026), and Secretary of
State (7.1%; June 2030). The most recent servicer-reported
September 2025 NOI DSCR and occupancy was 0.47x and 63%, compared
with YE 2024 NOI DSCR and occupancy of 0.28x and 51%,
respectively.
Fitch's 'Bsf' rating case loss of 74.4% (prior to concentration
add-ons) reflects the increasing exposure and a stress to the most
recent July 2025 appraisal value, which has declined by 52% from
the appraisal value at issuance.
Change in Credit Enhancement (CE): As of the March 2026
distribution date, the pool's aggregate balance for GSMS 2018-GS9
has been reduced by 7.6% to $819.7 million from $887.1 million at
issuance. Ten loans (12.5% of pool) are defeased.
As of the March 2026 distribution date, the pool's aggregate
balance for GSMS 2018-GS10 has been reduced by 11.8% to $770.7
million from $873.8 million at issuance. Three loans (2.7%) have
been defeased.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
- Downgrades to 'AAAsf' rated classes are not expected due to their
position in the capital structure and expected continued
amortization and loan repayments but may occur if deal-level losses
increase significantly and/or interest shortfalls occur or are
expected to occur.
- Downgrades to 'AAsf' category rated classes could occur should
performance of the FLOCs, most notably Pin Oak North Medical
Office, Worldwide Plaza, and 90 Fifth Avenue in GSMS 2018-GS9 and
1000 Wilshire, 5500 Hellyer Avenue, and Capital Complex in GSMS
2018-GS10, deteriorate further or if more loans than expected
default at or prior to maturity.
- Downgrades to the 'BBBsf', 'BBsf', 'Bsf' category rated classes
are likely with higher-than-expected losses from continued
underperformance of the FLOCs, particularly the aforementioned
FLOCs with deteriorating performance and with greater certainty of
losses on the specially serviced loans or other FLOCs.
- Downgrades to 'CCCsf', 'CCsf', and 'Csf' rated classes would
occur if additional loans transfer to special servicing and/or
default, or as losses become realized or more certain.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
- Upgrades to 'AAsf' category rated classes are possible with
significantly increased CE from paydowns, coupled with improved
pool-level loss expectations and performance stabilization of
FLOCs, including Pin Oak North Medical Office, Worldwide Plaza, and
90 Fifth Avenue in GSMS 2018-GS9 and 1000 Wilshire, 5500 Hellyer
Avenue, and Capital Complex in GSMS 2018-GS10.
- Upgrades to the 'BBBsf' category rated classes would be limited
based on sensitivity to concentrations or the potential for future
concentration. Classes would not be upgraded above 'AA+sf' if there
is likelihood for interest shortfalls;
- Upgrades to 'BBsf' and 'Bsf' category rated classes are not
likely until the later years in a transaction and only if the
performance of the remaining pool is stable, recoveries on the
FLOCs are better than expected and there is sufficient CE to the
classes;
- Upgrades to 'CCCsf', 'CCsf', and 'Csf' are not likely, but may be
possible with better-than-expected recoveries on specially serviced
loans and/or significantly higher values on FLOCs.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
HARVEST US 2024-1: Fitch Affirms 'BB-sf' Rating on Class E Notes
----------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to Harvest
US CLO 2024-1 Ltd. refinancing notes. Fitch has also affirmed the
class E note with a Stable Rating Outlook.
Entity/Debt Rating Prior
----------- ------ -----
Harvest US
CLO 2024-1 Ltd.
A-1-R LT NRsf New Rating
A-2 41755WAC4 LT PIFsf Paid In Full AAAsf
A-2-R LT AAAsf New Rating
B 41755WAE0 LT PIFsf Paid In Full AAsf
B-R LT AAsf New Rating
C 41755WAG5 LT PIFsf Paid In Full Asf
C-R LT Asf New Rating
D 41755WAJ9 LT PIFsf Paid In Full BBB-sf
D-R LT BBB-sf New Rating
E 41755XAA6 LT BB-sf Affirmed BB-sf
Transaction Summary
Harvest US CLO 2024-1 Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that will be managed by
Investcorp Credit Management US LLC. The transaction originally
closed in March 2024. On April 24, 2026, the class A-1-R, A-2-R,
B-R, C-R and D-R notes will be refinanced at tighter spreads. Net
proceeds from the issuance of the secured and subordinated notes
will provide financing on a portfolio of approximately $397 million
of primarily first lien senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 23.59, and will be managed to a WARF covenant from a Fitch test
matrix. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 98.86% first
lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 72.26% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 42% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with that of other
recent CLOs.
Portfolio Management: The transaction has a three-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio is reduced by up to 12 months for the WAL covenants that
are greater than six years, to account for structural and
reinvestment conditions after the reinvestment period. In Fitch's
opinion, these conditions would reduce the effective risk horizon
of the portfolio during stress periods.
Key Provision Changes
The refinancing is being implemented via the first supplemental
indenture, which amended certain provisions of the transaction. The
changes include but are not limited to:
- The spreads for the class A-1-R, A-2-R, B-R, C-R and D-R notes
are 1.32%, 1.55% and 1.75%, 2.05% and 3.85%, respectively, compared
to the spreads of 1.60%, 1.85%, 2.15%, 2.65% and 4.50% for the
class A-1, A-2, B, C and D classes, respectively;
- The class E note has not been refinanced and its spreads remain
unchanged at 7.42%;
- The non-call period for the refinanced notes has been extended to
April 2027;
- The Fitch test matrices have been updated;
- Stated maturity and reinvestment period for the refinanced notes
remain the same as the original notes.
Fitch Analysis
The portfolio includes 365 assets from 299 primarily high yield
obligors. The portfolio balance (excluding defaults and including
principal cash) is approximately $397 million. As of the latest
trustee report prior to the refinance date the transaction was not
passing its Minimum Floating Spread. All other collateral quality
tests, coverage tests, and concentration limitations were passing.
The weighted average rating of the current portfolio is 'B'.
Fitch has an explicit rating, credit opinion or private rating for
44.8% of the current portfolio par balance; ratings for 54.5% of
the portfolio were derived using Fitch's Issuer Default Rating
equivalency map; and 0.8% were unrated. The cash flow model
analysis was conducted for this refinancing. As per its criteria,
the analysis focused on the Fitch stressed portfolio (FSP) for the
refinanced notes, and on the indicative portfolio for the
non-refinanced notes.
The FSP included the following concentrations, reflecting the
maximum limitations per the indenture or maintained at the current
level:
- Largest five obligors: 2.5% each, for an aggregate of 12.5%;
- Largest three industries: 15.2%, 13.5%, and 13.5%, respectively;
- Assumed risk horizon: six years;
- Minimum weighted average spread of 2.80%;
- Minimum weighted average recovery rate of 71.60%;
- Maximum weighted average rating factor of 24.50;
- Fixed-rate assets: 5.00%;
- Minimum weighted average coupon of 7.00%;
The transaction will exit its reinvestment period on April18,
2029.
Fitch Asset and Cash Flow Analysis
The Fitch model outputs are shown below. For each class, the notes
passed all nine cash flow scenarios under the assigned rating
scenarios with the minimum default cushions indicated.
Current Portfolio Model Outputs:
- Class A-2-R: 'AAAsf' / Default 42.60% / Recovery 38.03% / Cushion
11.30%
- Class B-R: 'AAsf' / Default 39.80% / Recovery 46.98% / Cushion
10.20%
- Class C-R: 'Asf' / Default 35.20% / Recovery 56.53% / Cushion
10.00%
- Class D-R: 'BBB-sf' / Default 26.90% / Recovery 65.80% / Cushion
8.10%
- Class E: 'BB-sf' / Default 22.30% / Recovery 71.30% / Cushion
7.20%
Fitch Stress Portfolio (FSP) Model Outputs:
- Class A-2-R: 'AAAsf' / Default 49.70% / Recovery 37.92% / Cushion
3.10%
- Class B-R: 'AAsf' / Default 46.20% / Recovery 45.50% / Cushion
2.10%
- Class C-R: 'Asf' / Default 41.00% / Recovery 55.25% / Cushion
2.40%
- Class D-R: 'BBB-sf' / Default 32.10% / Recovery 64.62% / Cushion
2.50%
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'A-sf' and 'AA+sf' for class A-2-R, between
'BB+sf' and 'A+sf' for class B-R, between 'B+sf' and 'A-sf' for
class C-R, between less than 'B-sf' and 'BB+sf' for class D-R, and
between less than 'B-sf' and 'B+sf' for class E.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-2-R notes as
these notes are in the highest rating category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R, 'AA+sf' for class C-R, 'Asf'
for class D-R, and 'BBB+sf' for class E.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Harvest US CLO
2024-1 Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, program,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
HLTN COMMERCIAL 2026-DPLO: DBRS Finalizes Bsf Rating on HRR Certs
-----------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) finalized its provisional credit
ratings on the following classes of Commercial Mortgage
Pass-Through Certificates, Series 2026-DPLO (the Certificates)
issued by HLTN Commercial Mortgage Trust 2026-DPLO (HLTN
2026-DPLO):
-- Class A at AAA (sf)
-- Class B at AA (low) (sf)
-- Class C at A (low) (sf)
-- Class D at BBB (low) (sf)
-- Class E at BB (low) (sf)
-- Class F at B (high) (sf)
-- Class HRR at B (sf)
All trends are Stable
CREDIT RATING RATIONALE/DESCRIPTION
The HLTN Commercial Mortgage Trust 2026-DPLO (HLTN 2026-DPL0)
transaction is collateralized by the borrower's fee-simple interest
in the Diplomat Beach Resort, a 1000-key, full-service, luxury
beachfront resort in Hollywood, Florida. Specifically, the property
is set along the scenic Atlantic coast in the Hallandale Beach
area, which is known for its unique blend of scenic wide sand
beaches and has accessibility to both Miami and Fort Lauderdale.
The hotel has won numerous accolades, including Best Family Resort
by Travvy Awards in 2019. It was also listed as one of the top
resorts in Florida by Conde Nast Traveler in 2018 and was the 2016
AAA Four Diamond Award Winner.
The existing improvements of the 33-story resort were built in 2002
and include 1,000 guestrooms inclusive of 98 suites, 227,700 square
feet (sf) of indoor and outdoor meeting space, including
approximately 209,000 sf of indoor meeting space concentrated in
the convention center; and 18,700 sf of outdoor group space. The
hotel also features extensive amenities including four restaurants,
two cafe/grab-and-go options, multiple outdoor pools, Club Signia,
semi-private beachfront access, and a 15,000-sf spa and wellness
space. The current sponsor acquired the property for $835.0 million
in February 2023 and has since invested $79.7 million into the
property to complete a comprehensive renovation. Notably, $43.6
million of the $79.7 million spent on renovations were elective
capital investments the sponsor, jointly with Hilton Hotels &
Resorts (Hilton), decided to undertake, demonstrating the sponsor's
strong conviction in the asset and a clear belief in its ability to
drive value beyond hotel brand-mandated capital investments.
The renovation focused on two main pillars: an impressive arrival
experience and elevated food and beverage (F&B) offerings. The
lobby was reimagined with contemporary fixtures and furniture while
integrating lush local plants, creating a "social destination" for
guests. The F&B outlets were upgraded, including the revamped
Solara Bar, which serves as the destination bar located at the
heart of the hotel, emanating energy and vibrancy throughout the
entire lobby. Outdoor seating, including a newly renovated pool
deck, were introduced for Palmea Kitchen and Solara. Diplomat Prime
was redesigned with a clean and modern aesthetic and will act as
the signature chef-driven restaurant at the hotel with Jorge Negron
at the helm. The Press also received significant renovations and
was repositioned as an all-day cafe offering fresh, hand-crafted
pastries; sandwiches; smoothies; and juices.
These renovations, anchored by the existing 200,000-sf convention
center, have positioned the property for a brand conversion from
Curio Collection to Signia, which is anticipated to occur on May 1,
2026. Hilton's Signia brand was established in 2019 to cater to the
upper end of the meetings and events demand segment. Key features
of the Signia brand include a wide range of amenities; personalized
services; world-class culinary offerings; and relatively large,
digitally integrated guestrooms, allowing guests and planners to
control temperature and other features in their rooms and meeting
areas via a mobile app. Other additions such as the Verandah Social
Club and Club Signia should also elevate the hotel's status,
appealing to high-end guests/groups seeking privacy, exclusivity,
and refined service. Morningstar DBRS expects the hotel's
competitive position to improve given the transformative capital
improvements at the property.
The transaction sponsor is a joint venture between Trinity GP Fund
I L.P., backed by Trinity Real Estate Investments, LLC (Trinity)
and UBS. Trinity is a private real estate investment firm with a
primary focus on hotels and resorts. Since inception, Trinity has
invested in more than $10.0 billion assets, including nearly $7.0
billion in hotel and resort assets representing over 15,500 keys.
Trinity covers the full spectrum of property investment,
development management, strategic operations, and accounting. The
property is currently flagged as a Curio Collection by Hilton. In
2014 the hotel went through a brand change to Curio Collection from
Westin. The current management agreement with Hilton commenced in
February 2023 and has an initial maturity date of 2063 with three
automatic 10-year extension periods.
The loan is a two-year, floating-rate, interest-only mortgage loan
with three one-year extension options. The floating rate will be
based on the one-month Secured Overnight Financing Rate (SOFR) plus
the weighted-average mortgage loan component spread of 2.662%. The
borrower will enter into an interest rate agreement with an assumed
SOFR cap of 4.440% during the initial term. The transaction will
represent a cash-out financing, with the sponsor cashing out
approximately $14.9 million of equity.
Morningstar DBRS' credit rating on the Certificates addresses the
credit risk associated with the identified financial obligations in
accordance with the relevant transaction documents. The associated
financial obligations are the related Principal Distribution
Amounts and Interest Distribution Amounts for the rated classes.
Morningstar DBRS' credit ratings do not address nonpayment risk
associated with contractual payment obligations contemplated in the
applicable transaction documents that are not financial
obligations. For example, Spread Maintenance Premiums.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
ENVIRONMENTAL, SOCIAL, AND GOVERNANCE CONSIDERATIONS
ESG Considerations had a relevant effect on the credit analysis.
Environmental (E) Factors
The Emissions, Effluents, and Waste factor had a relevant effect on
the credit analysis:
A historical Recognized Environmental Condition was identified
during the environmental site assessment (ESA) related to the
removal of two underground storage tankers in 1992 that stored
diesel used to fuel on-site emergency generators, which
consequently contaminated the soil and groundwater. Contamination
Assessment Reports (1994) and a Remedial Action Plan Addendum
(1995) addressed residual petroleum-affected groundwater.
Subsequent site assessment, post-remedial monitoring, and issuance
of a site rehabilitation completion order have addressed the
historical petroleum discharge in accordance with applicable
regulatory requirements. A business environmental risk was
identified related to significant suspect microbial growth in the
ceiling and walls within the paint shop in the subgrade parking
garage. The ESA recommends assessment and remediation of suspect
microbial growth observed within the paint shop.
There were no Social or Governance factors that had a significant
or relevant effect on the credit analysis.
All credit ratings are subject to surveillance, which could result
in credit ratings being upgraded, downgraded, placed under review,
confirmed, or discontinued by Morningstar DBRS.
Notes: All figures are in U.S. dollars unless otherwise noted.
HMH TRUST 2017-NSS: DBRS Cuts Rating on Class A Certs to Csf
------------------------------------------------------------
DBRS Limited (Morningstar DBRS) downgraded the credit rating on one
class of Commercial Mortgage Pass-Through Certificates, Series
2017-NSS issued by HMH Trust 2017-NSS as follows:
-- Class A to C (sf) from CCC (sf)
In addition, Morningstar DBRS confirmed the following credit
ratings:
-- Class B at C (sf)
-- Class C at C (sf)
-- Class D at C (sf)
-- Class E at C (sf)
There are no trends as all remaining classes have credit ratings
that do not typically carry a trend in commercial mortgage-backed
securities (CMBS) credit ratings. The credit rating downgrade
reflects Morningstar DBRS' realized loss projection for the
underlying loan as well as the accumulating interest shortfalls.
The loan collateral originally consisted of the fee-simple interest
in one hotel and the leasehold interests in 21 hotels located
across nine different states. Since the last credit rating action,
12 properties have been liquidated, with proceeds generally applied
to outstanding servicer advances, property protection advances, and
accrued interest. The liquidated properties were disposed of at
significant discounts, with sales prices averaging approximately
30% below their 2025 appraised values. In addition, interest
shortfalls continue to accrue on all outstanding classes following
the master servicer's nonrecoverability determination, which was
made in September 2025. As of the April 2026 remittance, interest
shortfalls totaled approximately $17.5 million following the
liquidation of two properties in March 2026, which paid down
accrued interest by $3.0 million, including all outstanding accrued
interest on Classes A, B, C, and D.
In February 2024, the receiver was granted full authority to
convey, liquidate, or otherwise dispose of the collateral
properties through a combination of deeds in lieu of foreclosure,
receiver sales, or nonjudicial foreclosure sales. The remaining 10
properties are at various stages of the workout process but are all
expected to be disposed of by the end of Q2 2026, according to
special servicer commentary. The remaining properties were most
recently appraised in April 2025 at an aggregate value of $93.5
million. Comparatively, the outstanding principal balance of the
senior Class A certificate is $72.0 million. Given the significant
deltas between the appraised values and executed sales prices for
properties liquidated in the last 12 months, Morningstar DBRS
anticipates that the remaining properties could also be sold well
below their most recent appraised values, suggesting that losses to
all classes are likely.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
All credit ratings are subject to surveillance, which could result
in credit ratings being upgraded, downgraded, placed under review,
confirmed, or discontinued by Morningstar DBRS.
Notes: All figures are in U.S. dollars unless otherwise noted.
HUDSON'S BAY 2015-HBS: DBRS Confirms CCC Rating on Cl. E-10 Certs
-----------------------------------------------------------------
DBRS Limited (Morningstar DBRS) downgraded its credit ratings on
four classes of Commercial Mortgage Pass-Through Certificates,
Series 2015-HBS issued by Hudson's Bay Simon JV Trust 2015-HBS as
follows:
-- Class A-10 to A (sf) from AA (high) (sf)
-- Class B-10 to BBB (low) (sf) from A (low) (sf)
-- Class X-A-10 to A (high) (sf) from AAA (sf)
-- Class X-B-10 to BBB (sf) from A (sf)
In addition, Morningstar DBRS confirmed the following credit
ratings:
-- Class D-7 at B (low) (sf)
-- Class E-7 at CCC (sf)
-- Class C-10 at BB (sf)
-- Class D-10 at B (low) (sf)
-- Class E-10 at CCC (sf)
The trends on Classes D-7, A-10, B-10, C-10, D-10, X-A-10, and
X-B-10 are Negative. Classes E-7 and E-10 have credit ratings that
do not typically carry trends in commercial mortgage-backed
securities (CMBS) credit ratings. The credit rating downgrades and
trends reflect Morningstar DBRS' deteriorated outlook for principal
recovery given the recent bankruptcy filing of Saks Global Holdings
LLC (Saks Global), as further described below.
With this review, Morningstar DBRS removed all credit ratings from
Under Review with Negative Implications, where they were placed on
January 28, 2026, following the chapter 11 bankruptcy filing for
Saks Global (parent company of Saks Fifth Avenue (Saks), Saks Off
Fifth, Neiman Marcus (Neiman), and other brands in January 2026.
Since the bankruptcy filing, several news outlets have confirmed
Saks Global plans to close most Saks Off Fifth and Neiman Marcus
Last Call locations, as well as a few Neiman and several Saks
locations. These closures will leave the company with approximately
15 Saks and 33 Neiman locations open. The loan most recently
transferred to special servicing in July 2025 and has been in
special servicing several times as part of the borrower's request
for loan modifications to extend the maturity dates for the loan
components.
At issuance, the $846.2 million first-mortgage loan underlying the
transaction was secured by 34 cross-collateralized regional mall
anchor boxes that were previously occupied by 24 Lord & Taylor
stores as well as 10 Saks stores across 15 states. The Lord &
Taylor locations have all been dark since the parent company's
liquidation in 2020. At issuance, the collateral properties
represented 19 fee-simple ownership interests (64.1% of the pool
balance) and 15 leasehold interests (35.9% of the pool balance).
The loan sponsor is a joint venture between affiliates of Hudson's
Bay Company and Simon Property Group, Inc. Nine properties have
been released to date and, as of April 2026, the loan reported a
current balance of $428.1 million, representing a collateral
reduction of 49.4%.
The Lord & Taylor bankruptcy in 2020 resulted in nationwide store
closures across the brand, leaving the subject's 24 Lord & Taylor
anchor boxes dark. A Lord & Taylor master lease in place at
issuance was rejected as part of the Saks Global bankruptcy filing,
and the special servicer has noted the borrower will no longer fund
operating expenses for those locations. The nine previously
released Lord & Taylor stores were subject to release premiums of
115.0% of the allocated loan amount (ALA), and the remaining 15
properties now represent 49.2% of the current ALA. Six of the 10
Saks stores in this portfolio have recently been announced for
closure as part of the Saks Global bankruptcy filing, bringing the
total of dark or soon-to-be dark Saks locations to seven as the
Beverly Hills location was previously closed. Three Saks stores at
Somerset Mall, Dadeland Mall, and Phipps Plaza have not been
announced for closure to date.
The loan originally consisted of three components known as
Components A, B, and C, which initially had terms of five, seven,
and 10 years, respectively. The loan has been extended a few times
to date. The floating-rate Component A was repaid in November 2023,
while the fixed-rate Components B and C currently have a balance of
$103.1 million and $325.0 million, respectively. As outlined in the
transaction documents, principal prepayments related to property
releases and the excess cash used to amortize the loan during the
extended maturity periods (also considered prepayments) were paid
sequentially to the Component B certificate holders. As a result,
the Class D-7 balance has been paid down to $28.2 million, and all
classes above it have been repaid in full. The documents do not
allow prepayments to pay down Component C until the balance of
Component B reaches zero.
Following the loan's most recent transfer to special servicing in
July 2025, the special servicer granted a forbearance through to
March 2026, with extension options that were subject to principal
paydowns, which also would be applied as principal prepayments.
However, since the Saks Global bankruptcy filing, an event of
default under the loan documents, the forbearance agreement has
since been terminated while legal remedies are being evaluated.
With the default, principal repayments will now be applied first to
the Class A-10 certificate, and Classes A-10, B-10, and C-10 must
be repaid before Class D-7 receives principal recoveries. Losses
will be applied pro rata in reverse sequential order across the two
remaining components, with the unrated Classes F-7 and F-10 in the
first loss positions.
With this review, Morningstar DBRS considered a liquidation
scenario to determine recoverability of the remaining 25 properties
based on stressed haircuts (either on an as-dark or an as-is basis,
as applicable) for the respective properties on the 2019 appraisals
previously received. The resulting liquidated value estimate was
$421.8 million for the remaining portfolio (loan-to-value ratio
(LTV) of 101.5%). Including a 1.0% liquidation fee, estimated
servicer expenses and advances, and all current outstanding
advances, the loan's total exposure could reach approximately
$454.5 million, suggesting a loss of approximately $33.0 million
and a loss severity of just less than 8.0%. While the liquidated
value estimate suggests that most of the outstanding principal is
recoverable, the estimated values may not reflect the ultimate sale
price at resolution. This increases the risk of realized loss for
the subordinate classes across the two remaining components and
brings uncertainty around the recovery prospects for the more
senior classes. These factors combined support the credit rating
downgrades for Classes A-10, B-10, X-A-10, and X-B-10 and the
Negative trends on all applicable classes with this review.
The Morningstar DBRS credit ratings assigned to Classes D-7, E-7,
A-10, B-10, C-10, D-10, and E-10 are lower than the results implied
by the LTV Sizing Benchmarks by three or more notches. These
variances are warranted given the uncertainty around the workout
timeline for Saks Global's bankruptcy filing, the transaction's
increased propensity for an adverse selection of vacant properties,
and the likelihood of value declines from issuance appraisals.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
ENVIRONMENTAL, SOCIAL, AND GOVERNANCE CONSIDERATIONS
There were no Environmental/Social/Governance factors that had a
significant or relevant effect on the credit analysis.
Classes X-A-10 and X-B-10 are interest-only (IO) certificates that
reference a single rated tranche or multiple rated tranches. The IO
credit rating mirrors the lowest-rated applicable reference
obligation tranche adjusted upward by one notch if senior in the
waterfall.
All credit ratings are subject to surveillance, which could result
in credit ratings being upgraded, downgraded, placed under review,
confirmed, or discontinued by Morningstar DBRS.
Notes:
All figures are in U.S. dollars unless otherwise noted.
INVESCO US 2026-1: Fitch Assigns 'BB-sf' Rating on Class E Notes
----------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to Invesco
U.S. CLO 2026-1, Ltd.
Entity/Debt Rating
----------- ------
Invesco U.S.
CLO 2026-1, Ltd.
A LT NRsf New Rating
B LT AAsf New Rating
C LT Asf New Rating
D-1A LT BBB+sf New Rating
D-1B LT BBB+sf New Rating
D-2 LT BBB-sf New Rating
E LT BB-sf New Rating
F LT NRsf New Rating
Subordinated LT NRsf New Rating
Transaction Summary
Invesco U.S. CLO 2026-1, Ltd. (the issuer) is an arbitrage cash
flow collateralized loan obligation (CLO) that will be managed by
Invesco CLO Equity Fund 5 L.P. Net proceeds from the issuance of
the secured and subordinated notes will provide financing on a
portfolio of approximately $500 million of primarily first-lien
senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B+'/'B', which is in line with that of recent CLOs.
Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard CLO structural
features.
Asset Security: The indicative portfolio consists of 99.8%
first-lien senior secured loans and has a weighted average recovery
assumption of 74.85%. Fitch stressed the indicative portfolio by
assuming a higher portfolio concentration of assets with lower
recovery prospects and further reduced recovery assumptions for
higher rating stresses.
Portfolio Composition: The largest three industries may comprise up
to 39% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity required by industry, obligor and
geographic concentrations is in line with other recent CLOs.
Portfolio Management: The transaction has a five-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting to
the indicative portfolio to reflect permissible concentration
limits and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The WAL used for the transaction stress portfolio is 12 months less
than the WAL covenant to account for structural and reinvestment
conditions after the reinvestment period. In Fitch's opinion, these
conditions would reduce the effective risk horizon of the portfolio
during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'BB+sf' and 'A+sf' for class B, between 'Bsf' and
'BBB+sf' for class C, between less than 'B-sf' and 'BB+sf' for
class D-1, between less than 'B-sf' and 'BB+sf' for class D-2, and
between less than 'B-sf' and 'B+sf' for class E.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B, 'AAsf' for class C, 'A+sf' for
class D-1, 'A-sf' for class D-2, and 'BBB+sf' for class E.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Invesco U.S. CLO
2026-1, Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
INVESCO US 2026-1: Moody's Assigns B3 Rating to $500,000 F Notes
----------------------------------------------------------------
Moody's Ratings has assigned ratings to three classes of notes
issued by Invesco US CLO 2026-1, Ltd. (the Issuer or Invesco
2026-1):
US$315,000,000 Class A Senior Secured Floating Rate Notes due 2039,
Definitive Rating Assigned Aaa (sf)
US$65,000,000 Class B Senior Secured Floating Rate Notes due 2039,
Definitive Rating Assigned Aa2 (sf)
US$500,000 Class F Deferrable Junior Secured Floating Rate Notes
due 2039, Definitive Rating Assigned B3 (sf)
The notes listed are referred to herein, collectively, as the Rated
Notes.
RATINGS RATIONALE
The rationale for the ratings is based on Moody's methodologies and
considers all relevant risks, particularly those associated with
the CLO's portfolio and structure.
Invesco 2026-1 is a managed cash flow CLO. The issued notes will be
collateralized primarily by broadly syndicated senior secured
corporate loans. At least 90.0% of the portfolio must consist of
first lien senior secured loans and up to 10.0% of the portfolio
may consist of senior unsecured loans, second lien loans,
first-lien last-out loans and permitted debt securities. The
portfolio is approximately 95% ramped as of the closing date.
Invesco CLO Equity Fund 5, L.P. (the Manager) will direct the
selection, acquisition and disposition of the assets on behalf of
the Issuer and may engage in trading activity, including
discretionary trading, during the transaction's five year
reinvestment period. Thereafter, subject to certain restrictions,
the Manager may reinvest unscheduled principal payments and
proceeds from sales of credit risk assets.
In addition to the Rated Notes, the Issuer issued five other
classes of secured notes and one class of subordinated notes.
The transaction incorporates interest and par coverage tests which,
if triggered, divert interest and principal proceeds to pay down
the notes in order of seniority.
Moody's modeled the transaction using a cash flow model based on
the Binomial Expansion Technique, as described in the
"Collateralized Loan Obligations" rating methodology published in
October 2025.
For modeling purposes, Moody's used the following base-case
assumptions:
Par amount: $500,000,000
Diversity Score: 75
Weighted Average Rating Factor (WARF): 2715
Weighted Average Spread (WAS): 2.90%
Weighted Average Recovery Rate (WARR): 46.00%
Weighted Average Life (WAL): 8.0 years
Methodology Underlying the Rating Action:
The principal methodology used in these ratings was "Collateralized
Loan Obligations" published in October 2025.
Factors That Would Lead to an Upgrade or Downgrade of the Ratings:
The performance of the Rated Notes is subject to uncertainty. The
performance of the Rated Notes is sensitive to the performance of
the underlying portfolio, which in turn depends on economic and
credit conditions that may change. The Manager's investment
decisions and management of the transaction will also affect the
performance of the Rated Notes.
JP MORGAN 2026-NQM2: Moody's Assigns (P)B3 Rating to Cl. B-2 Certs
------------------------------------------------------------------
Moody's Ratings has assigned provisional ratings to 10 classes of
residential mortgage-backed securities (RMBS) to be issued by J.P.
Morgan Mortgage Trust 2026-NQM2, and sponsored by JPMorgan Chase
Bank, N.A. and CMF Loan I LLC.
The securities are backed by a pool of prime and non-prime quality,
non-qualified (non-QM) and investor residential mortgages
aggregated by JPMorgan Chase Bank, N.A., including loans aggregated
by MAXEX Clearing LLC (MAXEX; 18.9% by loan balance) and originated
by multiple entities and serviced by NewRez LLC d/b/a Shellpoint
Mortgage Servicing and Selene Finance LP.
The complete rating actions are as follows:
Issuer: J.P. Morgan Mortgage Trust 2026-NQM2
Cl. A-1, Assigned (P)Aaa (sf)
Cl. A-1A, Assigned (P)Aaa (sf)
Cl. A-1B, Assigned (P)Aaa (sf)
Cl. A-1FCF, Assigned (P)Aaa (sf)
Cl. A-1LCF, Assigned (P)Aaa (sf)
Cl. A-2, Assigned (P)Aa3 (sf)
Cl. A-3, Assigned (P)A3 (sf)
Cl. M-1, Assigned (P)Baa3 (sf)
Cl. B-1, Assigned (P)Ba3 (sf)
Cl. B-2, Assigned (P)B3 (sf)
RATINGS RATIONALE
The ratings are based on the credit quality of the mortgage loans,
the structural features of the transaction, the origination quality
and the servicing arrangement, the third-party review, and the
representations and warranties framework.
Moody's expected loss for this pool in a baseline scenario-mean is
2.74%, in a baseline scenario-median is 1.98% and reaches 24.38% at
a stress level consistent with Moody's Aaa ratings.
PRINCIPAL METHODOLOGY
The principal methodology used in these ratings was "US Residential
Mortgage-backed Securitizations" published in August 2025.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Levels of credit protection that are higher than necessary to
protect investors against current expectations of loss could drive
the ratings up. Losses could decline from Moody's original
expectations as a result of a lower number of obligor defaults or
appreciation in the value of the mortgaged property securing an
obligor's promise of payment. Transaction performance also depends
greatly on the US macro economy and housing market.
Down
Levels of credit protection that are insufficient to protect
investors against current expectations of loss could drive the
ratings down. Losses could rise above Moody's original expectations
as a result of a higher number of obligor defaults or deterioration
in the value of the mortgaged property securing an obligor's
promise of payment. Transaction performance also depends greatly on
the US macro economy and housing market. Other reasons for
worse-than-expected performance include poor servicing, error on
the part of transaction parties, inadequate transaction governance
and fraud.
Finally, performance of RMBS continues to remain highly dependent
on servicer procedures. Any change resulting from servicing
transfers or other policy or regulatory change can impact the
performance of these transactions. In addition, improvements in
reporting formats and data availability across deals and trustees
may provide better insight into certain performance metrics such as
the level of collateral modifications.
JPMCC COMMERCIAL 2019-COR4: Fitch Affirms B- Rating on G-RR Certs
-----------------------------------------------------------------
Fitch Ratings has affirmed 15 classes of JPMCC Commercial Mortgage
Securities Trust 2019-COR4 commercial mortgage pass-through
certificates (JPMCC 2019-COR4). The Outlooks for two of the
affirmed classes were revised to Stable from Negative. The Outlooks
for classes B, C, D, E, F-RR, G-RR, X-B, and X-D remain Negative.
Entity/Debt Rating Prior
----------- ------ -----
JPMCC 2019-COR4
A-3 48128YAU5 LT AAAsf Affirmed AAAsf
A-4 48128YAV3 LT AAAsf Affirmed AAAsf
A-5 48128YAW1 LT AAAsf Affirmed AAAsf
A-S 48128YBA8 LT AA-sf Affirmed AA-sf
A-SB 48128YAX9 LT AAAsf Affirmed AAAsf
B 48128YBB6 LT Asf Affirmed Asf
C 48128YBC4 LT BBBsf Affirmed BBBsf
D 48128YAC5 LT BBsf Affirmed BBsf
E 48128YAE1 LT BB-sf Affirmed BB-sf
F-RR 48128YAG6 LT B+sf Affirmed B+sf
G-RR 48128YAJ0 LT B-sf Affirmed B-sf
H-RR 48128YAL5 LT CCCsf Affirmed CCCsf
X-A 48128YAY7 LT AA-sf Affirmed AA-sf
X-B 48128YAZ4 LT BBBsf Affirmed BBBsf
X-D 48128YAA9 LT BB-sf Affirmed BB-sf
KEY RATING DRIVERS
Stable 'Bsf' Loss Expectations: Deal-level 'Bsf' rating case losses
have been relatively stable at 7.6% compared to Fitch's prior
rating action at 7.2%. There are 15 Fitch Loans of Concern (FLOCs)
(55.6%), including two loans (3.9% of the pool) in special
servicing.
The affirmations and Stable Outlooks reflect the generally stable
pool performance and loss expectations since Fitch's prior rating
action.
The Outlook revisions to Stable from Negative mostly reflect the
improving performance of the office property, 400 South El Camino
(9.2% of the pool). The Negative Outlooks reflect the potential for
a future downgrade if the FLOCs' performance continue to
deteriorate, primarily 400 South El Camino, Saint Louis Galleria
(6.0%), and Grand Hyatt Seattle (4.5%).
Largest Contributors to Loss: The largest contributor to overall
pool loss expectations and largest increase since the prior review
is the Saint Louis Galleria loan, which is secured by a 465,695-sf
(collateral) of a 1,179,747-sf super-regional mall located in St.
Louis, Missouri. The mall is anchored by Dillard's, Macy's and
Nordstrom (closed Aug. 2025) which are non-collateral tenants.
The loans performance has steadily deteriorated since issuance.
Property occupancy was reported as 85% as of September 2025, down
from 88% as of YE 2024, 89% at YE 2023, and 91% at YE 2022. The
servicer-reported Net Operating Income (NOI) Debt Service Coverage
Ratio (DSCR) was 1.07x as of September 2025, a decline from 1.16x
as of YE 2024, 1.63x at YE 2023, and 1.57x at YE 2022. According to
the master servicer, the loan recently transferred to special
servicing in April 2026.
According to the most recent trailing-twelve-months ended June 2025
tenant sales report, total comparable in line sales for tenants
with less than 10,000-sf (Including Apple) was $610 psf, while
total comparable in-line sales for tenants with less than 10,000-sf
(Excluding Apple) was $425 psf. Galleria 6 Cinemas reported sales
per screen of $222,565 for the same period.
Fitch's 'Bsf' rating case loss of 24.7% (prior to concentration
adjustments) is based on a 12.0% cap rate and 7.5% stress to the
trailing-twelve-months ended March 2025 NOI, and factors in an
increased probability of default due to the loan's recent transfer
to special servicing.
The second largest contributor to overall pool loss expectations is
the 400 South El Camino loan, which is secured by a 145,877-sf
office building in San Mateo, CA located approximately 20 miles
south of the San Francisco CBD. Property performance has improved
with occupancy increasing to 95.3% as of January 2026 from 64% as
of September 2023 when the largest tenant, Alibaba Group (29% of
the NRA), vacated at lease expiration in July 2023 and the former
second-largest tenant, ZS Associates (20% of the NRA), vacated at
lease expiration in April 2022.
Per the January 2026 rent roll, there were 19 new leases from 2024
through 2026 consisting of 48% of the NRA. The property has
upcoming lease rollover of 8% in 2026 and 25% in 2027. The NOI DSCR
as of December 2025 was 1.23x compared to 0.77x at December 2024,
1.22x as of YE 2023, 1.41x at YE 2022, and 1.46x at YE 2021.
Fitch's 'Bsf' rating case loss of 13.7% (prior to concentration
adjustments) reflects a 10% stress to the YE 2025 NOI and a 10% cap
rate as well as a higher probability of default to account for the
potential drop in occupancy due to the large amount of upcoming
lease rollover. The 'Bsf' rating case loss declined from 21.4% at
the prior review.
The third-largest contributor to overall pool loss expectations is
the Hampton Inn & Suites Alpharetta (1.4%), which is secured by a
103-unit limited service hotel located in Alpharetta, GA, built in
1999 and renovated in 2014. The loan transferred to special
servicing in February 2025 due to monetary default after the
borrower provided notice that they will no longer cover cashflow
shortfalls. As of April 2026, the loan is 90-day delinquent. The
NOI DSCR was -0.19x at YE 2025, compared to 0.68x at YE 2024, 1.42x
at YE 2023, 1.38x at YE 2022, and 0.21x at YE 2021.
Fitch's 'Bsf' rating case loss of 49.7% (prior to concentration
adjustments) reflects a stress to the most recent appraisal which
equates to approximately $67,000 per key.
Seattle MSA FLOCs: The transaction has three loans located in the
Seattle MSA that have been identified as FLOCs due to
underperformance or sponsor concerns. Two hotel loans in the pool,
which share the same sponsor, the Renaissance Seattle (10.4%) and
the Grand Hyatt Seattle (4.5%), continue to underperform issuance
expectations. The Renaissance Seattle reported occupancy of 72.7%
at TTM Jan 2026 with NOI DSCR of 1.64x at YE 2025 and 1.26x at YE
2023. The Grand Hyatt Seattle reported occupancy of 73.5% at TTM
September 2025 with NOI DSCR of 1.14x at YE 2025 and 1.29x at YE
2024.
The Sorento Flats loan (2.5%), which is secured by a 156-unit
multifamily property in Seattle, transferred to special servicing
in May 2023 due to the bankruptcy of the guarantor. The TTM
September 2025 NOI DSCR was 1.04x compared to 1.12x at YE 2024 and
1.84x at YE 2023. The lender has permitted the borrower to market
the asset for sale, subject to certain conditions imposed by the
lender. Fitch's 'Bsf' rating case loss of 23.4% (prior to
concentration adjustments) reflects a stress to the most recent
appraisal which equates to approximately $98,000 per unit.
Changes in Credit Enhancement (CE): As of the April 2026
distribution date, the aggregate balance of the transaction has
been paid down by 4.3% since issuance. The transaction has two
loans (7.3%) that have fully defeased. Cumulative interest
shortfalls of $322,420 are affecting the non-rated NR-RR class.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
- Downgrades to senior 'AAAsf' rated classes are not expected due
to increasing credit enhancement (CE) and expected continued
amortization and loan repayments, but may occur if deal-level
losses increase significantly and/or interest shortfalls occur or
are expected to occur;
- Downgrades to classes rated in the 'AAsf' and 'Asf' categories
could occur with prolonged workouts or with further performance
deterioration with respect to 400 South El Camino and Saint Louis
Galleria, if performance of the other FLOCs deteriorates further or
if more loans than expected default at or prior to maturity;
- Downgrades for classes rated in the 'BBBsf', 'BBsf' and 'Bsf'
categories are likely with additional deterioration in performance
of the FLOCs, if additional loans or with greater certainty of
losses on the specially serviced loans or other FLOCs;
- Downgrades to the 'CCCsf' rated class would occur should
additional loans transfer to special servicing and/or default, or
as losses become realized or more certain.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
- Upgrades to the 'AAsf' and 'Asf' categories may be possible with
significantly increased CE from paydowns and/or defeasance, coupled
with stable to improved pool-level loss expectations and improved
performance or valuations on the FLOCs, particularly 400 South El
Camino and Saint Louis Galleria;
- Upgrades to the 'BBBsf' category rated class would be limited
based on sensitivity to concentrations or the potential for future
concentration and would only occur with sustained improved
performance of the FLOCs;
- Upgrades to 'BBsf' and 'Bsf' category rated classes are not
likely until the later years in a transaction and would only occur
if the performance of the remaining pool is stable and there is
sufficient CE to the classes;
- Upgrades to the distressed 'CCCsf' rated class is not expected,
but possible with better than expected recoveries on FLOCs and
specially serviced loans.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
JPMMT TRUST 20-26-HE1: DBRS Gives (P)Bsf Rating on Cl. B-3 Certs
----------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) assigned provisional credit ratings
to the following Mortgage Participation Pass-Through Certificates,
Series 2026-HE1 (the Notes) to be issued by JPMMT Trust 2026-HE1
(JPMMT 2026-HE1):
-- $231.6 million Class A-1 at (P) AAA (sf)
-- $231.6 million Class A-1A at (P) AAA (sf)
-- $34.3 million Class A-1B at (P) AAA (sf)
-- $52.3 million Class M-1 at (P) AA (low) (sf)
-- $27.6 million Class M-2 at (P) A (low) (sf)
-- $29.2 million Class M-3 at (P) BBB (sf)
-- $17.7 million Class B-1 at (P) BB (sf)
-- $4.8 million Class B-2 at (P) B (high) (sf)
-- $3.2 million Class B-3 at (P) B (sf)
The (P) AAA (sf) credit rating on Classes A-1, A-1A, and A-1B
(collectively, the Class A Notes) reflects 22.50% of credit
enhancement provided by subordinate notes. The (P) AA (low) (sf),
(P) A (low) (sf), (P) BBB (sf), (P) BB (sf), (P) B (high) (sf), and
(P) B (sf) credit ratings reflect 14.35%,10.05%, 5.50%, 2.75%,
2.00%, and 1.50% of credit enhancement, respectively.
Other than the specified classes above, Morningstar DBRS does not
rate any other classes in this transaction.
The securitization is backed by recently originated first- and
junior-lien revolving home equity lines of credit (HELOCs) funded
by the issuance of the Certificates The Certificates are backed by
6,258 loans with a total unpaid principal balance (UPB) of
$640,491,967 and a total current credit limit of $783,853,810 as of
the Cut-Off Date (March 31, 2026). The collateral description and
disclosure on the mortgage loans in the presale report reflect the
approximate aggregate characteristics as of the Cut-Off Date unless
otherwise specified.
The portfolio is, on average, six months seasoned with loan ages
ranging from one to 43 months. All of the loans are current and
have never been 30+ days delinquent since origination. All of the
loans are exempt from the Consumer Financial Protection Bureau
Ability-to-Repay (ATR)/Qualified Mortgage (QM) rules because HELOCs
are not subject to the ATR/QM rules.
JPMMT 2026-HE1 represents the 10th securitization of 100% HELOCs by
JPMorgan Securities LLC. The performance of the previous
transactions to date has been satisfactory.
HELOC FEATURES
In this transaction, all loans are open HELOCs that have a draw
period between two and 10 years during which borrowers may make
draws up to a credit limit, though such right to make draws may be
temporarily frozen, suspended, or terminated under certain
circumstances. The temporary freeze of the credit line may happen
for a few reasons, including, but not limited to, a decrease in
value of the related mortgaged property, a material change in a
borrower's financial circumstances, a default by the related
borrower under the related line of credit agreement, or a change in
delinquency status. After the draw term and interest-only (IO)
period, HELOC borrowers have a repayment period and are no longer
allowed to draw. All the HELOCs in this transaction are
floating-rate loans with two-, three-, five-, and 10-year IO
payment periods, though some align with the shorter draw period. No
loan requires a balloon payment.
The loans are made mainly to borrowers with prime and near-prime
credit quality who seek to take equity cash out for various
purposes, and 21.8% of the borrowers are self-employed. While these
HELOCs do not need to be fully drawn at origination, the
weighted-average utilization rate is approximately 91.0% after six
months of seasoning on average.
TRANSACTION AND OTHER COUNTERPARTIES
The HELOCs were originated by United Wholesale Mortgage, LLC
(60.3%), Better Mortgage Corporation (25.1%), and other originators
(each less than 10.0%).
NewRez LLC doing business as Shellpoint Mortgage Servicing
(Shellpoint) (93.9%) and loanDepot.com, LLC (loanDepot) (6.1%) will
service the loans within the pool. LoanDepot's annual servicing fee
is 0.5% of the UPB. Shellpoint's servicing fees are fee-based,
subject to a monthly Participation Certificate (PC) fee cap, with
some loans also subject to an overall cap of 0.5% per annum.
Computershare Trust Company, N.A. (rated BBB (high) with a Stable
trend by Morningstar DBRS) will serve as the Custodian. Wilmington
Savings Fund Society, FSB will serve as Securities Administrator
and Owner Trustee.
ADDITIONAL CASH FLOW ANALYTICS FOR HELOCS
Morningstar DBRS performs a traditional cash flow analysis to
stress prepayments, loss timing, and interest rates. Unlike other
HELOC transactions rated by Morningstar DBRS, because the future
loans related to the HELOCs will not be allocated to JPMMT
2026-HE1's PCs, draws were not stressed.
Similar to other transactions backed by junior-lien mortgage loans
or HELOCs, in this transaction, any HELOCs, including first and
junior liens, that are 180 days delinquent under the Mortgage
Bankers Association delinquency method will be charged off.
TRANSACTION STRUCTURE
This transaction incorporates a pro rata cash flow structure;
however, principal payment will be distributed sequentially so long
as none of the Class M-1, M-2, or M-3 Certificates is a Locked Out
Class, as described in the presale report under the Cash Flow
Structure and Features section. On the first Payment Date, each of
the Class M-1, M-2, and M-3 Certificates will be locked out from
receiving principal payments.
The pro rata cash flow structure is subject to a Trigger Event,
which is based on certain performance trigger events related to
cumulative losses, delinquencies, and credit support depletion. If
a Trigger Event is in effect, principal distributions are made
sequentially. Cumulative Loss, Delinquency, and Credit Support
Depletion Trigger Events are applicable immediately after the
Closing Date.
Additionally, the pro rata principal distributions to Class A-1A
and A-1B are subject to the Subordination Credit Support Depletion
Trigger Event. If the Subordination Credit Support Depletion
Trigger Event is in effect, principal distributions are made
sequentially.
Relative to a sequential pay structure, a pro rata structure
subject to sequential triggers is more sensitive to the timing of
the projected defaults and losses as the losses may be applied at a
time when the amount of credit support is reduced as the bonds'
principal balances amortize over the life of the transaction.
OTHER TRANSACTION FEATURES
The Sponsor will acquire and intends to retain an eligible vertical
interest consisting of 5% of each class of Certificates to satisfy
the credit risk-retention requirements. The required credit risk
must be held until the later of (1) the fifth anniversary of the
Closing Date and (2) the date on which the aggregate loan balance
has been reduced to 25% of the loan balance as of the Cut-Off Date
but no longer than the seventh anniversary of the Closing Date.
For this transaction, neither the Servicer nor any other
transaction party will fund any monthly advances of principal and
interest (P&I) on any HELOC. However, the Servicer is required to
make advances in respect of taxes, insurance premiums, and
reasonable costs incurred in the course of servicing and disposing
of properties (servicing advances) to the extent such advances are
deemed recoverable.
On any payment on or after the earlier of (1) the third anniversary
of the Closing Date or (2) the first payment date when the UPB
falls to or below 30% of the Cut-Off Date UPB but no sooner than
the second anniversary of the Closing Date, the Optional Redemption
Holder may exercise a call and purchase all of the outstanding
Certificates at the redemption price (Optional Redemption)
described in the transaction documents.
On or after the first payment date on which the aggregate pool
balance of the mortgage loans and the real estate owned properties
is less than or equal to 10% of the aggregate pool balance as of
the Cut-Off Date, the Retaining Sponsor will have the option to
purchase the mortgage loans and cause an early retirement of the
Certificates.
The credit ratings reflect transactional strengths that include the
following:
-- Robust equity and prime credit quality;
-- Current loan status; and
-- Satisfactory third-party due diligence reviews.
The transaction also includes the following challenges:
-- Representations and warranties standard;
-- No Servicer advances of delinquent P&I; and
-- Certain limitations of third-party due diligence valuation
reviews.
Morningstar DBRS' credit rating on the Certificates addresses the
credit risk associated with the identified financial obligations in
accordance with the relevant transaction documents. The associated
financial obligations for the related certificates are Interest
Distribution Amount, Interest Carryforward Amount, and Class
Principal Amount.
Morningstar DBRS' credit rating does not address nonpayment risk
associated with contractual payment obligations contemplated in the
applicable transaction document(s) that are not financial
obligations. For example, in this transaction, Morningstar DBRS'
credit ratings do not address the payment of any Cap Carryover
Amount based on its position in the cash flow waterfall.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
Notes:
All figures are in U.S. dollars unless otherwise noted.
JPMORGAN STUDENT 2007-A: Moody's Cuts Rating on Cl. B Certs to Ba2
------------------------------------------------------------------
Moody's Ratings has downgraded the rating of the Class B notes from
JPMorgan Student Loan Trust 2007-A, which is sponsored by JPMorgan
Chase Bank, N.A and administered by Navient Solutions, LLC
(Navient). The securitization is backed by student loans originated
under the Federal Family Education Loan Program (FFELP) that are
guaranteed by the US government for a minimum of 97% of defaulted
principal and accrued interest.
A comprehensive review of all credit ratings for the transaction
has been conducted during a rating committee.
The complete rating actions are as follows:
Issuer: JPMorgan Student Loan Trust 2007-A
CL. B, Downgraded to Ba2 (sf); previously on Jul 1, 2025 Downgraded
to Baa1 (sf)
RATINGS RATIONALE
The rating action is primarily driven by the updated performance of
the transaction and updated expected loss on the tranche across
Moody's scenarios. Moody's quantitatives analysis derives the
expected loss of the tranche using 28 cash flow scenarios with
weights accorded to each scenario.
The downgrade action is a result of Moody's analysis indicating
that the notes will not pay off by final maturity date in some of
Moody's 28 cash flow scenarios, thus causing the bond to incur an
expected loss that is higher than the expected loss benchmarks set
in Moody's idealized loss tables for the current rating.
PRINCIPAL METHODOLOGY
The principal methodology used in this rating was "FFELP Student
Loan Securitizations" published in June 2025.
Factors that would lead to an upgrade or downgrade of the rating:
Up
Moody's could upgrade the ratings if the paydown speed of the loan
pool increases as a result of declining borrower usage of
deferment, forbearance and IBR, increasing voluntary prepayment
rates, or prepayments with proceeds from sponsor repurchases of
student loan collateral. Moody's could also upgrade the ratings
owing to a build-up in credit enhancement.
Down
Moody's could downgrade the rating of the notes if Moody's were to
downgrade the rating on the United States government. Further,
Moody's could downgrade the ratings if the paydown speed of the
loan pool declines as a result of lower than expected voluntary
prepayments, and higher than expected deferment, forbearance and
IBR rates, which would threaten full repayment of the class by its
final maturity date. Moody's could also downgrade the ratings owing
to a reduction in credit enhancement.
JW COMMERCIAL 2026-MRCO: Fitch Gives BB-(EXP) Rating on HRR Certs
-----------------------------------------------------------------
Fitch Ratings has assigned the following expected ratings and
Ratings Outlooks to JW Commercial Mortgage Trust 2026-MRCO,
Commercial Mortgage Pass Through Certificates, Series 2026-MRCO.
- $331,400,000 class A 'AAAsf'; Outlook Stable;
- $98,400,000 class B 'AA-sf'; Outlook Stable;
- $76,700,000 class C 'A-sf'; Outlook Stable;
- $79,400,000 class D 'BBB-sf'; Outlook Stable;
- $69,600,000 class E 'BBsf'; Outlook Stable;
- $34,500,000a class HRR 'BB-sf'; Outlook Stable.
(a) Horizontal risk retention interest representing at least 5.0%
of the estimated fair value of all classes.
Transaction Summary
The certificates represent the beneficial ownership interest in a
trust that will hold a $690.0 million, two-year, floating-rate,
interest-only commercial mortgage loan, with three, one-year
extension options. The loan will be secured by a first-priority
lien on the borrowers' fee interests and the operating lessee's
leasehold interests in three properties located on Marco Island,
FL: the JW Marriott Marco Island, Hammock Bay Golf & Country Club
and The Rookery at Marco. The JW Marriott Marco Island is an
809-key, AAA Four Diamond luxury full-service beachfront resort,
while Hammock Bay Golf & Country Club and The Rookery at Marco are
18-hole golf courses.
The resort is being acquired by a joint venture between affiliates
of Trinity Fund Advisors LLC (Trinity) and Sculptor Real Estate
Advisors LP (Sculptor), which will act as borrower sponsors. This
transaction will use a PropCo/OpCo framework in which MIH PropCo
LLC, MIH Rookery LLC and MIH Hammock Bay LLC, each a
special-purpose entity, own the mortgaged real estate and related
assets. MIH OpCo LLC, also a single-purpose entity, leases the
mortgaged property under the operating lease and is responsible for
operating, leasing, managing and maintaining the hotel and related
operations.
Loan proceeds, along with approximately $208.9 million of borrower
sponsor equity, will be used to facilitate the acquisition of the
property for a purchase price of approximately $835.0 million, fund
an upfront replacement reserve of $32.5 million, a Lanai Tower
renovation reserve of $12.4 million, a working capital reserve of
$5.0 million and pay estimated closing costs of $14.0 million.
The loan is expected to be co-originated by Wells Fargo Bank,
National Association and JPMorgan Chase Bank, National Association,
which will act as mortgage loan sellers. KeyBank National
Association will act as servicer and special servicer.
Computershare Trust Company, National Association will serve as the
trustee and certificate administrator. Park Bridge Lender Services
LLC will be the operating advisor. The certificates will follow a
sequential-paydown structure and the transaction is scheduled to
close on or about May 15, 2026.
KEY RATING DRIVERS
Fitch Net Cash Flow: Fitch Ratings' stressed net cash flow (NCF)
for the property is estimated at $74.9 million; this is 4.5% lower
than the issuer's NCF, 2.4% below the March 2026 TTM NCF and 5.3%
below the YE 2023 NCF. Fitch applied a 9.75% cap rate to derive a
Fitch value of approximately $768.4 million.
High Fitch Leverage: The loan equates to debt of approximately
$852,905 per guestroom with a Fitch stressed debt service coverage
ratio (DSCR), loan-to-value ratio (LTV) and debt yield of 1.14x,
89.8% and 10.9%, respectively. Based on the appraiser's concluded
"as-is" market value of $950.0 million, the LTV is approximately
72.6%.
Strong Asset Quality in Prime Location: The 809-key resort is
situated on a 27.6-acre beachfront site with approximately
one-quarter-mile of resort-controlled, managed beachfront. The
resort is one of a limited number of properties in the region that,
due to grandfathering in of government regulations, is exempt from
maintaining protective dunes along its beachfront, providing guests
with fully unobstructed beach access.
Beach and water-based activities include parasailing, watersports
rentals, sailing and shelling excursions, and fishing
opportunities. The resort also offers Paradise by Sirene, a highly
amenitized, adults-only concept for a portion of the rooms, plus 12
on-site food and beverage outlets, two 18-hole golf courses with
dining and pro shops, a luxury full-service spa, approximately
120,000 sf of meeting space, and 95,000 sf outdoor event space.
Fitch assigned the property a property quality grade of "A-".
Experienced Sponsorship and Brand Management: Trinity is a real
estate investment, asset management and development firm primarily
focused on hospitality investments. Sculptor is a global
alternative investment manager with current and prior ownership of
more than 20 Marriott-branded properties and over 30 golf courses.
The resort is operated by Marriott International under the JW
Marriott flag, pursuant to a long-term management agreement that
expires in 2076.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Declining cash flow decreases property value and capacity to meet
its debt service obligations. The table below indicates the model
implied rating sensitivity to changes in one variable, Fitch NCF:
- Original Rating: 'AAAsf'/'AA-sf'/'A-sf'/'BBB-sf'/'BBsf'/'BB-sf';
- 10% NCF Decline: 'AAAsf'/Asf '/'BBB-sf'/'BBsf'/'B+sf'/'Bsf'.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Improvement in cash flow increases property value and capacity to
meet its debt service obligations. The table below indicates the
model implied rating sensitivity to changes to the same one
variable, Fitch NCF:
- Original Rating: 'AAAsf'/'AA-sf'/'A-sf'/'BBB-sf'/'BBsf'/'BB-sf';
- 10% NCF Increase: 'AAAsf'/'AA+sf
'/'A+sf'/'BBBsf'/'BB+sf'/'BBsf'.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by KPMG LLP. The third-party due diligence described in
Form 15E focused on a comparison and re-computation of certain
characteristics with respect to the mortgage loan. Fitch considered
this information in its analysis and it did not have an effect on
Fitch's analysis or conclusions.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
KRE COMMERCIAL 2026-ICNA: DBRS Finalizes BB(low) on HRR Certs
-------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) finalized its provisional credit
ratings on the following classes of Commercial Mortgage
Pass-Through Certificates, Series 2026-ICNA (the Certificates)
issued by KRE Commercial Mortgage Trust 2026-ICNA:
-- Class A at AAA (sf)
-- Class B at AA (low) (sf)
-- Class C at A (low) (sf)
-- Class D at BBB (low) (sf)
-- Class E at BB (high) (sf)
-- Class HRR at BB (low) (sf)
All trends are Stable.
The KRE Commercial Mortgage Trust 2026-ICNA
single-asset/single-borrower transaction is collateralized by the
borrower's fee-simple interest in The Icona, a 752,132-square-foot
(sf) two-tower office and retail property. The property is in
Mission Bay, San Francisco, and is a LEED Platinum-certified urban
research campus with mixed-use life sciences lab, office, and
retail space. The property was constructed in 2018 by Kilroy Realty
Corporation and was subsequently acquired by the sponsor, KKR Real
Estate (KKR) in 2021 for approximately $1.08 billion; this
financing was securitized in the commercial mortgage-backed
securities transaction DROP Mortgage Trust 2021-FILE. Since
acquiring the property in 2021, the sponsor has invested
approximately $81.0 million in capital expenditures (capex).
Approximately $40.0 million was used to transform traditional
office space into speculative lab space in the north tower. An
additional $38.5 million was used in tenant improvements for the
converted VIR Biotechnology Inc. (VIR) space.
The office portion of the property was initially 100% leased to
Dropbox as its headquarters. In October 2020, Dropbox decided to
shift the company to incorporate a Virtual First strategy and made
virtual work customary for its employees following the coronavirus
pandemic. In 2023, the sponsor and Dropbox negotiated a lease
amendment where Dropbox reduced its footprint at the property with
the payment of a termination fee of approximately $475 per sf.
Following the giveback of space, the sponsor was then able to sign
direct leases at the property with tenants that previously
subleased space from Dropbox.
As of March 2026, the property was 85.9% leased to five unique
office, retail, and life sciences tenants. The largest tenant,
Dropbox, represents 438, 941 sf of space, or 58.4% of the total net
rentable area (NRA); Dropbox currently subleases almost all of its
remaining space, including 282,126 sf of space to OpenAI, through
the remainder of its initial lease term until 2033. The
second-largest tenant is VIR, which leases approximately 133,896 sf
of space, or 17.8% of the total NRA; its lease extends until
December 2033. The third-largest tenant is Nudge, which leases
62,250 sf of space, or 8.3% of the total NRA; Nudge currently has
an executed lease in place and will move in starting March 2027,
with its lease extending until August 2035. Both Nudge and VIR were
previously subleasing space through Dropbox.
In total, only 1.3% of the NRA will roll through 2031, which is the
final year of fully extended loan maturity. The property currently
has a weighted-average lease term of 8.2 years and therefore is not
structured with any upfront reserves. However, the borrower has the
right to enter in a partial termination with Dropbox following
specific conditions, such as if the borrower enters into either a
direct lease with any subtenant that is then subleasing such
terminated space from Dropbox or a new lease with a new tenant for
such terminated spaced if certain conditions are met. Any
termination fee received will go into a reserve to address gap rent
or leasing costs.
The sponsor for this transaction is KKR, a leading global real
estate platform with more than $85.0 billion in assets under
management as of September 2025. KKR's real estate platform
consists of equity and credit across the Americas, Europe, and
Asia; through its diversified assets, the company spans all asset
classes including office, hospitality, and multifamily. KKR has a
vested interest in the success of The Icona as exhibited by its
$500 million invested in the subject and $40.0 million in capex.
Morningstar DBRS' credit rating on the Certificates addresses the
credit risk associated with the identified financial obligations in
accordance with the relevant transaction documents. The associated
financial obligations are the related principal distribution
amounts and interest distribution amounts for the rated classes.
Morningstar DBRS' credit ratings do not address nonpayment risk
associated with contractual payment obligations contemplated in the
applicable transaction documents that are not financial
obligations. For example, the credit ratings do not address Spread
Maintenance Payments.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
All credit ratings are subject to surveillance, which could result
in credit ratings being upgraded, downgraded, placed under review,
confirmed, or discontinued by Morningstar DBRS.
Notes: All figures are in U.S. dollars unless otherwise noted.
LOANCORE 2021-CRE6: DBRS Confirms B(low) Rating on Cl. G Notes
--------------------------------------------------------------
DBRS Limited (Morningstar DBRS) upgraded its credit ratings on
three classes of notes issued by LoanCore 2021-CRE6 Issuer Ltd. as
follows:
-- Class B Notes to AA (high) (sf) from AA (low) (sf)
-- Class C Notes to A (high) (sf) from A (low) (sf)
-- Class D Notes to BBB (high) (sf) from BBB (sf)
In addition, Morningstar DBRS confirmed the following credit
ratings:
-- Class A Notes at AAA (sf)
-- Class A-S Notes at AAA (sf)
-- Class E Notes at BBB (low) (sf)
-- Class F Notes at BB (low) (sf)
-- Class G Notes at B (low) (sf)
All trends are Stable.
The credit rating upgrades for the Class B, C, and D Notes reflect
the $275.2 million of principal repayment since the last credit
rating action in May 2025, which has increased overall credit
enhancement for the senior bonds and further insulated them from
potential losses. As the transaction winds down, the concentration
of office-backed collateral has increased to more than 50% as of
the March 2026 remittance. This increased exposure, coupled with
the presence of several loans of concern within the top 10, remains
a key consideration supporting the credit rating confirmations for
the Class E, F, and G Notes. Morningstar DBRS' analysis included a
conservative value exercise for office-backed assets and other
underperforming loans that indicated total value deficiency would
affect the Class F certificate, further supporting the credit
rating confirmations and Stable trends for the most junior bonds.
As of the March 2026 remittance, 12 loans remained in the pool,
down from 21 at the May 2025 review. Of the remaining loans, five
(52.0% of the remaining pool balance) are secured by office-backed
collateral. Although there are no loans in special servicing and
only one loan on the servicer's watchlist (Santa Fe Ranch;
Prospectus ID#5, 10.9% of the pool balance), Morningstar DBRS has
concerns about several loans that have failed to achieve their
respective business plans. Given the changing market dynamics,
Morningstar DBRS' analysis included a stressed capitalization rate
analysis that increased both the as-is and as-stabilized
loan-to-value (LTV) ratios in the model, in addition to probability
of default (POD) adjustments as necessary.
In conjunction with this press release, Morningstar DBRS published
a Surveillance Performance Update report with in-depth analysis and
credit metrics for the transaction, as well as business plan
updates on select loans. For access to this report, please click on
the link under Related Documents below or contact us at
info-DBRS@morningstar.com.
The only loan on the servicer's watchlist, Santa Fe Ranch, is
secured by a 357-unit apartment complex in Irving, Texas. The loan
is being monitored on the servicer's watchlist for a low debt
service coverage ratio that was reported at just 0.52 times as of
the November 2025 financial reporting. The borrower's business plan
focused on increasing occupancy and rental rates by completing unit
renovations. As of the November 2025 rent roll, the property was
85.7% occupied, down from 97.2% at issuance. According to the Q4
2025 collateral manager update, 81 units have been renovated, of
which 61 have been leased at an average rental rate of
$1,682/month, exceeding both the Issuer's stabilized projection of
$1,670/month and the North Irving submarket average effective
rental rate of $1,607/month, per Reis. Given the stalled business
plan and low in-place cash flow, Morningstar DBRS applied upward
as-is and stabilized LTV adjustments in its analysis, resulting in
an expected loss that was approximately 80.0% of the pool average.
Through December 2025, the lender had advanced cumulative loan
future funding of $67.6 million allocated to nine of the 12
remaining individual borrowers to aid in property stabilization
efforts. Some of the largest advances have been made to the
borrowers of loans secured by office properties, including 110
Atrium ($21.5 million) and 433 North Camden ($15.0 million). These
properties are in Bellevue, Washington, and Beverly Hills,
California, respectively, with the advanced funds used primarily to
fund capital expenditure projects and leasing costs. An additional
$19.8 million of future funding allocated to five individual
borrowers remains available. The largest portion of the available
funds, $8.2 million, is allocated to the borrower of the Tower 250
loan (Prospectus ID#41, 5.8% of the pool), which is secured by an
office property in Salt Lake City. Funds are available to finance
capital expenditure projects and leasing costs. The borrower is
behind in its stabilization plan, as according to the Q4 2025
update from the collateral manager, the property was only 55.8%
occupied with a net cash flow that is approximately $2 million
below Morningstar DBRS' projections. The loan matures in January
2027, and, as such, Morningstar DBRS applied an upward stabilized
LTV adjustment of approximately 65.0% in addition to an increased
POD penalty. The adjustments resulted in an increased loan-level
expected loss approximately two times greater than the pool
average.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
All credit ratings are subject to surveillance, which could result
in credit ratings being upgraded, downgraded, placed under review,
confirmed, or discontinued by Morningstar DBRS.
Notes:
All figures are in U.S. dollars unless otherwise noted.
LOBEL AUTOMOBILE 2026-1: DBRS Confirms (P)B(low) Rating on F Notes
------------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) confirmed its provisional credit
ratings on the classes of notes (the Notes) to be issued by Lobel
Automobile Receivables Trust 2026-1 (the Issuer or LOBEL 2026-1) as
follows:
-- $117,556,000 Class A Notes at (P) AAA (sf)
-- $27,458,000 Class B Notes at (P) AA (low) (sf)
-- $25,905,000 Class C Notes at (P) A (low) (sf)
-- $21,074,000 Class D Notes at (P) BBB (low) (sf)
-- $16,825,000 Class E Notes at (P) BB (low) (sf)
-- $15,028,000 Class F Notes at (P) B (low) (sf)
CREDIT RATING RATIONALE/DESCRIPTION
The provisional credit ratings are based on Morningstar DBRS'
review of the following analytical considerations:
(1) Transaction capital structure, proposed credit ratings, and
form and sufficiency of available credit enhancement.
-- Credit enhancement is in the form of overcollateralization (OC),
subordination, amounts held in the reserve fund, and available
excess spread. Credit enhancement levels are sufficient to support
the Morningstar DBRS expected cumulative net loss (CNL) assumption
under various stress scenarios.
-- LOBEL 2026-1 will include a prefunding feature.
(2) LOBEL 2026-1 provides for Class B and Class C coverage
multiples that are slightly below the Morningstar DBRS range of
multiples set forth in the criteria for this asset class.
Morningstar DBRS believes that this is warranted, given the
magnitude of expected loss, company history, and structural
features of the transaction.
(3) LOBEL 2026-1 provides for the Class F Notes with a credit
rating of (P) B (low) (sf). While the Morningstar DBRS Rating North
American Auto Retail Loan and Lease Transactions methodology does
not set forth a range of multiples for this asset class for the B
(sf) level, the analytical approach for this credit rating level is
consistent with that contemplated by the methodology. The typical
range of multiples applied in the Morningstar DBRS stress analysis
for a B (sf) credit rating is 1.00 times (x) to 1.25x.
(4) The ability of the transaction to withstand stressed cash flow
assumptions and repay investors according to the terms under which
they have invested. For this transaction, the credit ratings
address the timely payment of interest on a monthly basis and the
payment of principal by the legal final maturity date.
(5) The Morningstar DBRS CNL assumption is 21.00% for the
transaction based on the expected pool composition.
(6) The transaction assumptions consider Morningstar DBRS' baseline
macroeconomic scenarios for rated sovereign economies, available in
its commentary Baseline Macroeconomic Scenarios for Rated
Sovereigns March 2026 Update, published on March 27, 2026. These
baseline macroeconomic scenarios replace Morningstar DBRS' moderate
and adverse coronavirus pandemic scenarios, which were first
published in April 2020.
(7) The quality and consistency of provided historical static pool
data for Lobel Financial Corporation (Lobel) originations since
2015.
(8) The capabilities of Lobel with regard to originations,
underwriting, and servicing.
(9) The legal structure and presence of legal opinions that are
expected to address the true sale of the assets to the Issuer, the
nonconsolidation of the special-purpose vehicle with Lobel, that
the trust has a valid first-priority security interest in the
assets, and the consistency with the Morningstar DBRS Legal
Criteria for U.S. Structured Finance.
Lobel is an indirect auto finance company focused primarily on
independent dealers. The company provides financing to subprime
borrowers who are unable to obtain financing through traditional
sources, such as banks, credit unions, and captive finance
companies.
The credit rating on the Class A Notes reflects 52.58% of initial
hard credit enhancement provided by the subordinated Notes in the
pool, the reserve account (1.00%), and overcollateralization
(7.80%). The credit ratings on the Class B, C, D, E, and F Notes
reflect 41.27%, 30.60%, 21.92%, 14.99%, and 8.80% of initial hard
credit enhancement, respectively. Additional credit support may be
provided from excess spread available in the structure.
Morningstar DBRS' credit ratings on the securities referenced
herein address the credit risk associated with the identified
financial obligations in accordance with the relevant transaction
documents. The associated financial obligations for each class of
Notes are the related Noteholders' Monthly Interest Distributable
Amount and the related Outstanding Amount.
Morningstar DBRS' credit ratings do not address nonpayment risk
associated with contractual payment obligations contemplated in the
applicable transaction documents that are not financial
obligations. The associated contractual payment obligation that is
not a financial obligation is the related interest on any unpaid
Noteholders' Interest Carryover Amount for each class of Notes.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
ENVIRONMENTAL, SOCIAL, AND GOVERNANCE CONSIDERATIONS
There were no Environmental/Social/Governance factor(s) that had a
significant or relevant effect on the credit analysis.
Notes:
All figures are in U.S. dollars unless otherwise noted.
MAGNETITE LIV: Fitch Assigns 'BB-sf' Final Rating on Class E Notes
------------------------------------------------------------------
Fitch Ratings has assigned final ratings and Rating Outlooks to
Magnetite LIV, Limited.
Entity/Debt Rating Prior
----------- ------ -----
Magnetite LIV,
Limited
A-1 LT AAAsf New Rating AAA(EXP)sf
A-2 LT AAAsf New Rating AAA(EXP)sf
B LT AAsf New Rating AA(EXP)sf
C LT Asf New Rating A(EXP)sf
D-1 LT BBB-sf New Rating BBB-(EXP)sf
D-2 LT BBB-sf New Rating BBB-(EXP)sf
E LT BB-sf New Rating BB-(EXP)sf
Subordinated LT NRsf New Rating NR(EXP)sf
Transaction Summary
Magnetite LIV, Limited (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that will be managed by
BlackRock Financial Management, Inc. Net proceeds from the issuance
of the secured and subordinated notes will provide financing on a
portfolio of approximately $450 million of primarily first-lien
senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 23.38 and will be managed to a WARF covenant from a Fitch test
matrix. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 98.5%
first-lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 72.71% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 44.5% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a five-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The WAL used for the transaction stress portfolio and matrices
analysis is 12 months less than the WAL covenant to account for
structural and reinvestment conditions after the reinvestment
period. In Fitch's opinion, these conditions would reduce the
effective risk horizon of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'BBB+sf' and 'AA+sf' for class A-1, between
'BBB+sf' and 'AA+sf' for class A-2, between 'BB+sf' and 'A+sf' for
class B, between 'B+sf' and 'BBB+sf' for class C, between less than
'B-sf' and 'BB+sf' for class D-1, between less than 'B-sf' and
'BB+sf' for class D-2, and between less than 'B-sf' and 'B+sf' for
class E.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-1 and class A-2
notes as these notes are in the highest rating category of
'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B, 'AAsf' for class C, 'Asf' for
class D-1, 'A-sf' for class D-2, and 'BBB+sf' for class E.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
Date of Relevant Committee
27 March 2026
ESG Considerations
Fitch does not provide ESG relevance scores for Magnetite LIV,
Limited.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, program,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
MELLO WAREHOUSE 2026-1: DBRS Assigns Bsf Rating to Two Tranches
---------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) assigned provisional credit ratings
to Mello Warehouse Securitization Notes, Series 2026-1 (the Notes)
to be issued by Mello Warehouse Securitization Trust 2026-1 (MWST
2026-1) as follows:
-- $335.0 million Class A at (P) AAA (sf)
-- $5.5 million Class B at (P) AA (sf)
-- $52.5 million Class C at (P) A (sf)
-- $46.8 million Class D at (P) BBB (low) (sf)
-- $40.3 million Class E at (P) B (sf)
-- $20.0 million Class F at (P) B (sf)
The (P) AAA (sf) credit rating reflects 33.00% of credit
enhancement provided by subordinated notes. The (P) AA (sf), (P) A
(sf), and (P) BBB (sf) credit ratings reflect 31.90%, 21.40%, and
12.05% of credit enhancement, respectively. The (P) B (sf) credit
ratings on the Class E and Class F Notes reflect the Long-Term
Issuer Rating of the Repo Guarantor.
Other than the classes specified above, Morningstar DBRS does not
rate any other classes in this transaction.
The securitization is backed by a three-year revolving warehouse
facility and funded by the issuance of the Notes.
The warehouse facility will be sponsored by loanDepot.com, LLC
(loanDepot) and consists of a revolving pool of first-lien, fixed-
or adjustable-rate eligible mortgage loans originated by loanDepot
in accordance with the purchase criteria of Fannie Mae or Freddie
Mac (the GSEs) or in accordance with the criteria of Ginnie Mae for
the guarantee of securities backed by mortgage loans or
AUS-underwritten jumbo mortgage loans that are not eligible for
purchase by the GSEs solely due to loan size. The characteristics
of the revolving pool include a minimum weighted-average (WA) FICO
score of 720 and a maximum WA loan-to-value (LTV) ratio of 85.0%.
All the mortgage loans in this warehouse facility may be originated
with electronic contracts. The electronic contracts will be held in
an electronic vault or in some manner intended to satisfy the
requirements to establish control of a transferable record pursuant
to the requirements under E-SIGN and Uniform Electronic
Transactions Act (UETA).
This transaction is the twelfth warehouse securitization sponsored
by loanDepot. Only two of the previously issued securitizations are
outstanding and remaining ten have subsequently paid off.
U.S. Bank National Association (US Bank; rated AA with a Stable
trend by Morningstar DBRS) will act as the Standby Servicer and
Securities Intermediary. U.S. Bank Trust Company, National
Association (US Bank Trust Co.; rated AA with a Stable trend by
Morningstar DBRS) will act as Indenture Trustee, Note Calculation
Agent, and Collateral Agent. Wilmington Savings Fund Society, FSB
will serve as the Owner Trustee, and Deutsche Bank National Trust
Company (DBNTC) will serve as the Mortgage Loan Custodian.
The Repo Buyer (MWST 2026-1) will enter into a master repurchase
agreement (MRA) with the Repo Seller (loanDepot) and the Collateral
Agent. The MRA will provide for the transfer by the Repo Seller,
against the transfer of the purchase price by the Repo Buyer, of
eligible mortgage loans, with a simultaneous agreement by the Repo
Buyer to transfer such purchased mortgage loans to the Repo Seller
against the transfer of the repurchase price.
The Repo Seller will repurchase all purchased mortgage loans no
later than 30 days following the related purchase date. However,
such loans will automatically be purchased again by the Repo Buyer
unless (1) such the loan has already been in the facility for more
than 120 days in the aggregate (whether or not consecutive), (2)
the loan is purchased by a takeout investor, (3) the loan ceases to
be an eligible mortgage loan, or (4) at the expiration of the
facility. If any purchased loan exits this transaction and the Repo
Seller has not exercised its prepayment option, the Repo Seller
will be required to transfer one or more additional eligible
mortgage loans and/or cash in exchange for the purchased mortgage
loans that have been reacquired by the Repo Seller.
The aggregate principal balance of all purchased mortgage loans
pledged as collateral plus amounts on deposit in the Repo Buyer's
account will at all times be at least equal to the outstanding
aggregate balance of the Notes. The minimum amount of eligible
mortgage loans purchased by the Repo Buyer will be $50,000,000.
The MRA will terminate on the earlier of (1) April 24, 2029; (2)
the Repo Seller exercising its right to optional prepayment in
full; or (3) the date of the occurrence of a repo event of
default.
During the revolving period the Repo Seller will be required to
make interest payments to the Notes and additionally post cash or
additional eligible mortgage loans to meet any margin deficit. In
general, it is expected that the Notes will not receive payments of
principal until the end of the revolving period unless the Repo
Seller chooses to exercise an optional prepayment. If the Repo
Seller defaults under the MRA then the source of interest and
principal payments to the Notes is expected to be the purchased
mortgage loans that remain in the facility.
If an event of default occurs and it has not been waived, the
Indenture Trustee will be required to conduct one or more auctions
over a four-month period to sell the collateral. The Trustee is not
allowed to sell the collateral unless liquation proceeds are
adequate to make the Class A, Class B, Class C, Class D, and Class
E Notes whole (minimum sale price). If the collateral is not sold
then collections from the purchased mortgages are used to make
payments to the Notes. Post default, the transaction employs a
sequential-payment structure.
LD Holdings Group LLC (LD Holdings), rated 'B' with a Stable trend
by Morningstar DBRS, will serve as Repo Guarantor in this
transaction. LD Holdings is a holding company that owns majority
equity interest in loanDepot and several other affiliated
businesses operating in the broader real estate and mortgage
sectors. As a Repo Guarantor, LD Holdings will guarantee all the
payment obligations of Repo Seller under the MRA. For this
transaction, the ratings assigned to the notes are the higher of
(i) the Repo Guarantor's Long-Term Issuer Rating and ii) the
ratings of the notes solely based on the strength of the mortgage
loans backing the notes. At the end of the revolving period, if the
Repo Guarantor does not satisfy its obligations, then the ratings
of the notes will be evaluated only on the strength of the mortgage
loans backing the notes. As of the Closing Date, the Class E and
Class F Notes credit ratings will be based on the Long-Term Issuer
Rating of the Repo Guarantor.
The coupon rates for the Notes are based on the one-month term
Secured Overnight Financing Rate (SOFR). There are replacement
provisions in place in the event that SOFR is no longer available,
please see the Private Placement Memorandum (PPM) for more
details.
The credit ratings reflect transactional strengths that include the
following:
-- Well-qualified borrowers;
-- Ongoing third-party due diligence;
-- Standby servicer;
-- Experienced loan custodian; and
-- Margin maintenance.
The transaction also includes the following challenges:
-- Wet loans;
-- Limited scope of third-party due diligence; and
-- Representations and warranties framework.
Morningstar DBRS' credit rating on the Notes addresses the credit
risk associated with the identified financial obligations in
accordance with the relevant transaction documents. The associated
financial obligations are the related Interest Payment Amount and
the related Note Balance.
Morningstar DBRS' credit rating does not address nonpayment risk
associated with contractual payment obligations contemplated in the
applicable transaction document(s) that are not financial
obligations. For example, in this transaction, Morningstar DBRS'
credit ratings do not address Basis Risk Shortfall Amount based on
its occurrence of a Repo Trigger Event or the occurrence and
continuation of an Indenture Event of Default.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
Notes: All figures are in U.S. dollars unless otherwise noted.
MISSION LANE 2026-A: Fitch Gives B(EXP) Rating on Class F Notes
---------------------------------------------------------------
Fitch Ratings expects to assign ratings to six classes of Mission
Lane Credit Card Master Trust (MLCCMT), Series 2026-A, fixed-rate
notes. The notes are backed by a revolving pool of receivables that
arise under general purpose, consumer Visa credit card accounts
originated and owned by Transportation Alliance Bank, Inc. (dba TAB
Bank) and WebBank (both partner banks and account owners), and are
serviced by Mission Lane LLC (Mission Lane). The Rating Outlook for
the notes is Stable.
Entity/Debt Rating
----------- ------
Mission Lane
Credit Card
Master Trust,
Series 2026-A
Class A LT AAA(EXP)sf Expected Rating
Class B LT AA(EXP)sf Expected Rating
Class C LT A(EXP)sf Expected Rating
Class D LT BBB(EXP)sf Expected Rating
Class E LT BB(EXP)sf Expected Rating
Class F LT B(EXP)sf Expected Rating
KEY RATING DRIVERS
Receivables' Performance and Collateral Characteristics: Underlying
collateral characteristics play a vital role in the performance of
a credit card ABS transaction. Fitch closely examines collateral
characteristics such as credit quality, seasoning, geographic
concentration, delinquencies and utilization rate on the credit
cards. The trust portfolio performance has been mixed, as weaker
borrowers continue to face pressure from the macroeconomic
environment and ongoing affordability constraints; however,
performance remains within Fitch's expectations.
As of the March 2026 collection period, 60+ day delinquencies had
decreased to 5.96% from 6.37% one year ago, while gross charge-offs
had ticked up to 17.13% from 15.04% in March 2025. Monthly payment
rate (MPR) and gross yield (net of reversals) improved slightly, to
14.81% and 36.14%, respectively, compared to 13.91% and 35.16% one
year ago.
Credit enhancement (CE) is adequate, with loss multiples in line
with the expected ratings and Fitch's applicable criteria. The
Stable Rating Outlook on the notes reflects Fitch's expectation
that performance will remain supportive of the ratings.
Originator and Servicer Quality: Fitch considers the partner banks
adequate originators and Mission Lane an adequate servicer,
evidenced by the historical delinquency and loss performance of the
managed and trust portfolio. Mission Lane, formerly operated as the
credit card division of LendUp Loans LLC prior to its December 2018
spinoff as an independent company, has serviced credit card
receivables since 2015. The availability of a warm backup servicer
and the depth of the servicing market further mitigate operational
risk.
Counterparty Risk: Fitch's ratings of the notes are dependent on
the financial strength of certain counterparties. Fitch believes
this risk is mitigated by the ratings of the applicable
counterparties to the transactions and contractual remedial
provisions in the transaction documents that are in line with
Fitch's counterparty criteria.
Interest Rate Risk: The transaction carries a degree of interest
rate mismatch, in line with the market. Interest rate risk is
mitigated by the available CE, which comprises subordination (not
available to class F), overcollateralization in the form of the
subordinated transferor amount (STA) at 3.50% and a reserve
account. CE supporting class A, B, C, D, E and F notes is 40.60%,
33.85%, 24.35%, 16.45%, 10.30% and 3.50%, respectively. The reserve
account will be funded if the three-month average excess spread
(XS) percentage falls to or below 4.00% and will not be funded at
close.
Steady State Assumptions:
- Annualized Charge-offs: 17.00%;
- MPR: 11.00%;
- Annualized Yield: 29.50%;
- Purchase Rate: 100.00%.
Rating Case Assumptions for class A, B and C notes:
'AAAsf'/'AAsf'/'Asf'/'BBBsf'/'BBsf'/'Bsf';
- Charge-offs (multiple): 3.50x/3.00x/2.25x/1.75x/1.50x/1.10x;
- MPR (haircut): 40.00%/35.00%/30.00%/25.00%/15.00%/7.50%;
- Yield (haircut): 35.00%/30.00%/25.00%/20.00%/15.00%/10.00%;
- Purchase Rate (haircut):
100.00%/100.00%/100.00%/100.00%/100.00%/100.00%
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Rating sensitivity to increased charge-off rate:
Expected ratings for class A, B, C, D, E and F notes (steady state:
17.00%): 'AAAsf'/'AAsf'/'Asf'/'BBBsf'/'BBsf'/'Bsf';
- Increase steady state by 25%:
'AA+sf'/'A+sf'/'BBB+sf'/'BB+sf'/'B+sf'/below 'Bsf';
- Increase steady state by 50%:
'AA-sf'/'Asf'/'BBB-sf'/'BB-sf'/'Bsf'/below 'Bsf';
- Increase steady state by 75%: 'A+sf'/'A-sf'/'BB+sf'/'B+sf'/below
'Bsf' /below 'Bsf'.
Rating sensitivity to reduced MPR:
Expected ratings for class A, B, C, D, E and F notes (steady state:
11.00%): 'AAAsf'/'AAsf'/'Asf'/'BBBsf'/'BBsf'/'Bsf';
- Reduce steady state by 15%:
'AA+sf'/'A+sf'/'BBB+sf'/'BB+sf'/'BB-sf'/below 'Bsf';
- Reduce steady state by 25%:
'AA-sf'/'Asf'/'BBBsf'/'BBsf'/'B+sf'/below 'Bsf';
- Reduce steady state by 35%:
'A+sf'/'BBB+sf'/'BB+sf'/'B+sf'/below'Bsf'/below 'Bsf'.
Rating sensitivity to reduced purchase rate:
Expected ratings for class A, B, C, D, E and F notes (100% base
assumption): 'AAAsf'/'AAsf'/'Asf'/'BBBsf'/'BBsf'/'Bsf';
- Reduce steady state by 50%:
'AAAsf'/'AAsf'/'Asf'/'BBBsf'/'BBsf'/'Bsf';
- Reduce steady state by 75%:
'AAAsf'/'AAsf'/'Asf'/'BBBsf'/'BBsf'/'Bsf';
- Reduce steady state by 100%:
'AAAsf'/'AAsf'/'Asf'/'BBBsf'/'BBsf'/'Bsf'.
Rating sensitivity to reduced gross yield:
Expected ratings for class A, B, C, D, E and F notes (steady state:
29.50%): 'AAAsf'/'AAsf'/'Asf'/'BBBsf'/'BBsf'/'Bsf';
- Reduce steady state by 15%:
'AAAsf'/'AAsf'/'A-sf'/'BBB-sf'/'BB-sf'/below 'Bsf';
- Reduce steady state by 25%:
'AA+sf'/'AA-sf'/'A-sf'/'BB+sf'/'B+sf'/below 'Bsf';
- Reduce steady state by
35%:'AA+sf'/'AA-sf'/'BBB+sf'/'BBsf'/'Bsf'/below 'Bsf'.
Rating sensitivity to increased charge-off rate and reduced MPR:
'AAAsf'/'AAsf'/'Asf'/'BBBsf'/'BBsf'/'Bsf';
Expected ratings for class A, B, C, D, E and F notes (charge-off
steady state: 17.00%; MPR steady state: 11.00%):
'AAAsf'/'AAsf'/'Asf'/'BBBsf'/'BBsf'/'Bsf';
- Increase charge-off steady state by 25% and reduce MPR steady
state by 15%: 'AA-sf'/'Asf'/'BBB-sf'/'BBsf'/'Bsf'/below 'Bsf';
- Increase charge-off steady state by 50% and reduce MPR steady
state by 25%: 'A-sf'/'BBBsf'/'BB-sf'/'Bsf'/below 'Bsf'/below
'Bsf';
- Increase charge-off steady state by 75% and reduce MPR steady
state by 35%: 'BBB-sf'/'BBsf'/'Bsf'/below 'Bsf'/below 'Bsf'/below
'Bsf'.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Rating sensitivity to reduced charge-off rate:
Expected ratings for class A, B, C, D, E and F notes (charge-off
steady state: 17.00%): 'AAAsf'/'AAsf'/'Asf'/'BBBsf'/'BBsf'/'Bsf'
';
- Reduce steady state by 50%:
'AAAsf'/'AAAsf'/'AAAsf'/'AA-sf'/'Asf'/'BBB-sf'.
Some of the subordinate classes of MLCCMT, series 2026-A may be
able to support higher ratings based on the output of Fitch's
proprietary cash flow model. Since the credit card program is set
up as a continuous funding program and requires that any new
issuance does not affect the ratings of existing tranches, the CE
levels are set up to maintain a constant rating level per class of
issued notes and may provide more than the minimum CE necessary to
retain issuance flexibility. Therefore, Fitch may decide not to
assign or maintain ratings above the ratings in anticipation of
future issuances.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by Deloitte & Touch LLP. The third-party due diligence
described in Form 15E focused on the comparison and recomputation
of certain information with respect to 300 credit card receivable
accounts, selected from a credit card receivable listing with
respect to 3,117,405 credit card receivable accounts. Fitch
considered this information in its analysis, and it did not have an
effect on Fitch's analysis or conclusions.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
MORGAN STANLEY 2012-C5: Moody's Cuts Rating on Cl. X-C Certs to Ca
------------------------------------------------------------------
Moody's Ratings has affirmed the ratings on four classes and
downgraded the rating on one class in Morgan Stanley Bank of
America Merrill Lynch Trust 2012-C5 ("MSBAM 2012-C5"), Commercial
Mortgage Pass-Through Certificates, Series 2012-C5 as follows:
Cl. E, Affirmed B1 (sf); previously on Sep 17, 2024 Downgraded to
B1 (sf)
Cl. F, Affirmed B2 (sf); previously on Sep 17, 2024 Downgraded to
B2 (sf)
Cl. G, Affirmed Caa1 (sf); previously on Sep 17, 2024 Downgraded to
Caa1 (sf)
Cl. H, Affirmed Caa3 (sf); previously on Sep 17, 2024 Downgraded to
Caa3 (sf)
Cl. X-C*, Downgraded to Ca (sf); previously on Sep 17, 2024
Downgraded to Caa3 (sf)
* Reflects Interest-Only Classes
RATINGS RATIONALE
The ratings on the four principal and interest (P&I) classes were
affirmed based on their level of credit support, the performance of
the remaining loans in the pool, and Moody's expectations regarding
future principal paydowns and losses. Only two loans remain in the
pool. The sole performing loan, Legg Mason Tower (70% of the pool),
passed its anticipated repayment date (ARD) in July 2022 and is
secured by an office property with occupancy and cash flow declines
in recent years. The other loan, The Distrikt Hotel (30% of the
pool), has been delinquent for several years and has been deemed
non-recoverable by the master servicer. The exposure to the
specially serviced hotel loan and the troubled office loan
increases the potential for higher interest shortfalls and higher
potential losses if these loans remain or become delinquent.
The rating on one IO Class, Cl. X-C, was downgraded based on
paydowns of higher rated referenced classes. Cl. X-C originally
referenced Cl. C through Cl. J, however, Cl. C and Cl. D have now
paid off in full, and Cl. E has paid down nearly 67%.
Moody's rating action reflects a base expected loss of 25.3% of the
current pooled balance. Moody's base expected loss plus realized
losses is now 2.3% of the original pooled balance.
METHODOLOGY UNDERLYING THE RATING ACTION
The principal methodology used in rating all classes except
interest-only classes was "Large Loan and Single Asset/Single
Borrower Commercial Mortgage-backed Securitizations" published in
January 2025.
FACTORS THAT WOULD LEAD TO AN UPGRADE OR DOWNGRADE OF THE RATINGS:
The performance expectations for a given variable indicate Moody's
forward-looking view of the likely range of performance over the
medium term. Performance that falls outside the given range can
indicate that the collateral's credit quality is stronger or weaker
than Moody's had previously expected. Additionally, significant
changes in the 5-year rolling average of 10-year US Treasury rates
will impact the magnitude of the interest rate adjustment and may
lead to future rating actions.
Factors that could lead to an upgrade of the ratings include a
significant amount of loan paydowns or amortization or an
improvement in pool performance.
Factors that could lead to a downgrade of the ratings include a
decline in the performance of the pool, loan concentration, an
increase in realized and expected losses from specially serviced
and troubled loans or interest shortfalls.
DEAL PERFORMANCE
As of the April 2026 distribution date, the transaction's aggregate
certificate balance has decreased by 92% to $109.5 million from
$1.35 billion at securitization. The certificates are
collateralized by two remaining mortgage loans. Three loans have
been liquidated from the pool, contributing to an aggregate
realized loss of $3.3 million (for an average loss severity of
8.3%).
One loan, the Distrikt Hotel Loan ($32.6 million – 29.7% of the
pool), is currently in special servicing. The specially serviced
loan is secured by the leasehold interest in a 32-story, 155-room,
full-service hotel located in the Times Square neighborhood of New
York, New York. The property operates under a Hilton flag as part
of their "Tapestry Collection." The collateral is subject to a
ground lease with an expiration in April 2111. The loan has been in
special servicing since April 2020 and has been deemed
non-recoverable by the master servicer. The loan does not have any
servicer advances, but has accrued $5.9 million of cumulative
non-recoverable interest and is last paid through its October 2022
payment date. The special servicer commentary indicates they have
engaged a broker and listed the hotel for sale with an expected
disposition in 3Q 2026.
Moody's have also identified the sole performing loan, the Legg
Mason Tower Loan ($77.0 million -- 70.3% of the pool), as a
troubled loan due to its performance declines in recent years. The
loan is secured by a 24-story, 612,613 SF, Class A multi-tenant
office property located in Baltimore, Maryland. The largest tenant
at securitization, Legg Mason, vacated 44% of the property upon
lease expiration in August 2024. The vacated tenant contributed to
the property being only 66% leased as of September 2025, compared
to 70% as of December 2024 and 100% as of December 2023. The loan
passed its ARD date in July 2022 and is currently in its
hyper-amortization period (having amortized 56.8% since
securitization) with a final maturity in July 2027. The property is
located in the Harbor East waterfront section of downtown
Baltimore, Maryland. The CBD Baltimore office market has seen a
significant increase in its market vacancy rate since
securitization. According to CBRE Econometric Advisors, the CBD
Baltimore class-A office market had a vacancy rate of 23.3% as of
4Q 2025, compared to a vacancy rate of 13.4% in 2012. Additionally,
the PILOT tax credits that the office benefited from fully expired
in 2024. The expiration of the tax abatement is expected to cause
the property's tax expense to increase to nearly $4 million in
2026, compared to approximately $1 million in 2024. Despite the
loan amortization, due to the property's lower occupancy, higher
operating expense, and the weak submarket fundamentals, Moody's
expects the loan may have trouble refinancing at its upcoming final
maturity in July 2027.
As of the April 2026 remittance statement cumulative interest
shortfalls were $7.9 million and only impact the most junior class,
Class J. Moody's anticipates interest shortfalls will continue
because of the full exposure to the non-recoverable determination
on the specially servicer loan, and may increase if the Legg Mason
loan were to default or become delinquent.
MORGAN STANLEY 2015-C27: DBRS Confirms Csf Rating on 4 Tranches
---------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) confirmed its credit ratings on all
classes of Commercial Mortgage Pass-Through Certificates, Series
2015-C27 issued by Morgan Stanley Bank of America Merrill Lynch
Trust 2015-C27 as follows:
-- Class F at C (sf)
-- Class G at C (sf)
-- Class H at C (sf)
-- Class X-F at C (sf)
Morningstar DBRS discontinued the credit ratings on Classes C, D,
E, X-D, and X-E as these classes were repaid in full with the March
2026 remittance. Classes F, G, H, and X-F have credit ratings that
do not typically carry trends in commercial mortgage-backed
securities (CMBS) transactions.
The credit rating confirmations reflect Morningstar DBRS'
recoverability expectations for the remaining three loans in the
pool. Since Morningstar DBRS' prior credit rating action in May
2025, 45 loans have been repaid in full, resulting in $564.6
million of principal paydown. All three loans remaining in the pool
failed to repay at their respective maturity dates and are
currently in special servicing. In the analysis for this review,
Morningstar DBRS liquidated all three of those loans based on
conservative haircuts to the most recent appraised values of the
collateral properties, with projected losses affecting the Class G
certificate. At last review, Morningstar DBRS' downgrades reflected
the value decline in the collateral for the former 535-545 Fifth
Avenue loan. Although principal paydown over the past year has
shifted Class F to the first pay position, with the issuance
balance already partially reduced by repayments, Morningstar DBRS
elected to maintain the C (sf) credit rating for that class given
the pool's wind-down status, increased exposure to adverse
selection, and the propensity for interest shortfalls to continue
to accrue. As of the March 2026 remittance, interest shortfalls
totaled $2.8 million, an increase from $1.2 million at the previous
review. The Class G certificate has not received full interest due
since April 2025, resulting in approximately $400,000 in
outstanding shortfalls.
The largest loan in the pool, Granite 190 (Prospectus ID#5, 86.9%
of the pool), is secured by two suburban office buildings totaling
approximately 307,000 square feet (sf) in Richardson, Texas. The
loan transferred to special servicing in February 2023 because of
imminent monetary default. The trust acquired the property through
foreclosure in December 2023, and the asset is currently real
estate owned. The subject's operating performance has declined
considerably in recent years, with net cash flow and the loan's
debt service coverage ratio below breakeven as of the most recent
financial reporting. The property's occupancy rate was 47.1% as of
January 2026. An updated appraisal valued the property at $30.5
million in November 2025, a decline from the issuance appraised
value of $55.0 million. Morningstar DBRS liquidated this loan based
on a conservative 30% haircut to the most recent appraised value,
resulting in a projected loss of $18.6 million and an implied loss
severity of more than 50%.
The Walgreens Shawnee, Kansas loan (Prospectus ID#42, 9.1% of the
pool) is secured by a 15,120-sf single-tenant retail pharmacy
located in Shawnee, Kansas. The property is fully leased to
Walgreens Co. under an absolute net lease extending to September
2070, with termination options every five years beginning in 2030.
The loan transferred to special servicing in September 2025 after
defaulting at maturity. The special servicer and borrower have
reportedly agreed to terms regarding a potential loan modification
that would extend the loan term. An updated appraisal dated October
2025 valued the property at $3.7 million, approximately 50% below
the issuance appraised value. Morningstar DBRS applied a 20%
haircut to the updated appraised value in its liquidation analysis,
resulting in a projected loss of $1.2 million and a loss severity
of 31%.
The Dollar General Portfolio loan (Prospectus ID#52, 4.0% of the
pool) is secured by a portfolio of four single-tenant retail
properties in Pennsylvania and Kentucky, totaling approximately
32,250 sf. The properties are primarily leased to Dollar General
Corp. (Dollar General), however two locations have been re-tenanted
by a church and a thrift store following Dollar General's exit.
Overall occupancy remains at 100% and servicer commentary
previously indicated an expected refinance and payoff in January
2026, however no additional updates have been provided since that
time. As such, Morningstar DBRS liquidated the loan based on a 40%
haircut to the issuance appraised value of $2.7 million, resulting
in a loss severity slightly below 20%.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
Class X-F is an interest-only (IO) certificate that references a
single rated tranche or multiple rated tranches. The IO rating
mirrors the lowest-rated applicable reference obligation tranche
adjusted upward by one notch if senior in the waterfall.
All credit ratings are subject to surveillance, which could result
in credit ratings being upgraded, downgraded, placed under review,
confirmed, or discontinued by Morningstar DBRS.
Notes: All figures are in U.S. dollars unless otherwise noted.
MORGAN STANLEY 2016-UBS12: Fitch Lowers Rating on 2 Tranches to 'C'
-------------------------------------------------------------------
Fitch Ratings has downgraded five and affirmed nine classes of
Morgan Stanley Capital I Trust 2016-UBS12 (MSC 2016-UBS12). Fitch
has assigned Negative Outlooks to classes B and X-B following their
downgrades. The Rating Outlook for classes A-4, X-A and A-S is
Negative.
Entity/Debt Rating Prior
----------- ------ -----
MSC 2016-UBS12
A-3 61691EAZ8 LT AAAsf Affirmed AAAsf
A-4 61691EBA2 LT AAAsf Affirmed AAAsf
A-S 61691EBD6 LT Asf Affirmed Asf
A-SB 61691EAY1 LT AAAsf Affirmed AAAsf
B 61691EBE4 LT BBsf Downgrade BBB-sf
C 61691EBF1 LT CCCsf Downgrade B-sf
D 61691EAJ4 LT Csf Downgrade CCsf
E 61691EAL9 LT Csf Affirmed Csf
F 61691EAN5 LT Csf Affirmed Csf
X-A 61691EBB0 LT AAAsf Affirmed AAAsf
X-B 61691EBC8 LT BBsf Downgrade BBB-sf
X-D 61691EAA3 LT Csf Downgrade CCsf
X-E 61691EAC9 LT Csf Affirmed Csf
X-F 61691EAE5 LT Csf Affirmed Csf
KEY RATING DRIVERS
High 'B' Loss Expectations: Deal-level 'Bsf' ratings case loss has
increased to 19.2% of the remaining pool balance, an increase from
17.7% at Fitch's prior rating action. Fitch flagged 22 loans (60.9%
of the pool) as Fitch Loans of Concern (FLOCs), including the top
three loans in the pool and 12 loans (20.2%) in special servicing.
All loans within the pool mature or have anticipated repayment
dates (ARD) between September and November 2026.
The downgrades reflect higher pool loss expectations, primarily
driven by deteriorating performance and heightened refinance risk
as loans approach maturity, including the 101 Hudson Street loan
(5.6%), Wolfchase Galleria (9.9%), 191 Peachtree (12.1%), and the
Hampton Inn & Suites Hillsboro loan (1.9%). The Negative Outlooks
reflect the potential for downgrades should the aforementioned
loans fail to refinance and transfer to special servicing, or if
performance of FLOCs deteriorates beyond current expectations.
Due to the concentrated nature of the pool and near-term loan
maturities, Fitch performed a recovery and liquidation analysis
that categorized and ranked remaining loans based on their loan
status, collateral quality, and repayment/loss expectations to
assess the outstanding classes' ratings relative to their credit
enhancement (CE). Higher probabilities of default were assigned to
the remaining loans expected to have difficulty refinancing at
their scheduled maturity dates.
Largest Contributors to Loss Expectations: The largest contributor
to overall pool loss expectations is the 681 Fifth Avenue loan
(12.1% of the pool), which is secured by a mixed-use retail and
office property in the Manhattan Plaza District in New York, NY.
The property lost tenant Tommy Hilfiger (27.3% of the NRA, 78% of
total base rent) in 2023. The servicer reported June 2025 occupancy
was 52%. The loan is in foreclosure with a receiver in place per
servicer commentary. Fitch's 'Bsf' rating case loss of
approximately 73% (prior to concentration add-ons) reflects a
discount on the latest published appraisal value and a 76% value
decline from the appraised value at issuance.
The second-largest contributor to loss is the Wolfchase Galleria
loan, which is secured by a 391,862-sf interest in a regional mall
located in Memphis, TN. The subject is anchored by Macy's
(non-collateral), Dillard's (non-collateral), J.C. Penney
(non-collateral) and Malco Theatres. The loan transferred to
special servicing in June 2020 due to a monetary default, but it
was subsequently returned to the master servicer in May 2021.
The reported collateral occupancy has steadily declined. As of YE
2025, the reported collateral occupancy was approximately 74%,
compared to 78% at YE 2023, 81.3% at YE 2019 and 84% at YE 2018.
The YE 2025 servicer-reported net operating income (NOI) debt
service coverage ratio (DSCR) was 1.23x, compared to 1.67x at YE
2023, 1.29x at YE 2019 and 1.35x at YE 2018. While the subject is
the dominant mall in its trade area, it is also located in a
secondary market with fewer demand drivers. Fitch requested tenant
sales, and they have not been provided by the borrower.
Fitch's 'Bsf' rating case loss (prior to concentration adjustments)
of approximately 43% reflects a 17.5% cap rate and a 7.5% stress to
the YE 2024 NOI. Fitch's analysis also recognized a heightened
probability of default due to sustained performance declines and
expected refinance challenges.
The third-largest contributor to loss is 191 Peachtree, which is
secured by a 1.2 million sf office tower located in Atlanta, GA and
a leasehold interest in a parking garage. The loan is considered a
FLOC due to declining occupancy, upcoming lease rollover concerns
and maturity default risk. Upcoming rollover consists of 9.9% of
the NRA through YE 2026. Occupancy declined to 58% at YE 2025 from
84% at YE 2023 due to Deloitte downsizing from 19.4% of the NRA to
2.9% prior to its May 2025 lease expiration.
As of March 2026, total reserves for leasing were over $8 million.
Media reports indicate the sponsor group invested approximately
$4.5 million in common area improvements. Fitch's 'Bsf' rating case
loss (prior to concentration adjustments) of approximately 15%
reflects a 9.5% cap rate and a 5% stress to the lower YE 2025 NOI
due to lower occupancy. The property is currently performing below
its submarket metrics. Fitch's analysis also factored in an
increased probability of default given the potential difficulty
refinancing with the low occupancy and rollover.
Change in Credit Enhancement: As of the March 2026 remittance, the
aggregate pool balance has been reduced by 19.5% since issuance.
The deal has incurred $5.4 million in realized losses to date.
Interest shortfalls of approximately $6.4 million are currently
affecting classes D through G as of the March 2026 reporting. There
are three defeased loans (2.8% of the pool).
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Downgrades to the super senior classes A-3 and A-SB are not
expected due to the position in the capital structure and expected
continued paydowns from loan amortization and repayments. However,
downgrades may occur if deal-level losses increase significantly
and/or if interest shortfalls occur or are expected to occur.
Downgrades to the classes rated in the 'AAAsf' and 'Asf'
categories, which have Negative Outlooks, could occur if deal-level
losses increase significantly from outsized losses on larger office
and retail FLOCs and/or more loans than expected experience
performance deterioration and/or default at or prior to maturity,
including 191 Peachtree, Wolfchase Galleria, 101 Hudson Street and
Hampton Inn & Suites Hillsboro.
Downgrades to the classes rated in 'BBsf' category are likely with
higher-than-expected losses from continued underperformance of the
FLOCs, in particular the office and retail outlet center FLOCs,
and/or greater certainty of losses on the specially serviced loans
and/or FLOCs. These elevated risk loans include 681 Fifth Avenue,
Wolfchase Galleria, 101 Hudson Street and 191 Peachtree.
Downgrades to the distressed classes would occur as losses are
realized or become more certain.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrades to the class rated in the 'Asf' category may be possible
with increased CE from additional paydowns and/or defeasance,
coupled with stable to improved pool-level loss expectations and
stable to improved performance on the FLOCs, including 681 Fifth
Avenue, Wolfchase Galleria, 101 Hudson Street and 191 Peachtree.
Upgrades to the class rated in the 'BBsf' category are unlikely
given the high level of FLOCs. However, they are possible if with
significantly higher loan payoffs at maturity than expected,
recoveries on the FLOCs and special serviced loans are better than
expected and there is sufficient CE to the classes.
Upgrades to distressed ratings are unlikely, but possible with
better-than-expected recoveries on specially serviced loans and/or
significantly improved performance of the FLOCs.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
MORGAN STANLEY 2023-20: Fitch Affirms 'BB-sf' Rating on Cl. E Notes
-------------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to Morgan
Stanley Eaton Vance CLO 2023-20, Ltd.'s class A-1-R, A-2-R, B-R,
C-R and D-R refinancing notes. Fitch has also affirmed the rating
on the original class E notes.
Entity/Debt Rating Prior
----------- ------ -----
Morgan Stanley
Eaton Vance CLO
2023-20, Ltd.
A-1 617936AA7 LT PIFsf Paid In Full AAAsf
A-1-R LT AAAsf New Rating
A-2 617936AC3 LT PIFsf Paid In Full AAAsf
A-2-R LT AAAsf New Rating
B 617936AE9 LT PIFsf Paid In Full AAsf
B-R LT AA+sf New Rating
C 617936AG4 LT PIFsf Paid In Full Asf
C-R LT A+sf New Rating
D 617936AJ8 LT PIFsf Paid In Full BBB-sf
D-R LT BBB+sf New Rating
E 617937AA5 LT BB-sf Affirmed BB-sf
Transaction Summary
Morgan Stanley Eaton Vance CLO 2023-20, Ltd. (the issuer) is an
arbitrage cash flow collateralized loan obligation (CLO) managed by
Morgan Stanley Eaton Vance CLO Manager LLC, which originally closed
on Dec. 13, 2023. The class A-1, A-2, B, C and D notes are expected
to be refinanced by class A-1-R, A-2-R, B-R, C-R and D-R notes
(collectively, the refinancing notes) on April 20, 2026. Net
proceeds from the issuance of the refinancing notes and the
existing class E and subordinated notes will provide financing on a
portfolio of approximately $390 million of primarily first lien
senior secured leveraged loans (excluding defaulted obligations and
including principal cash).
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 23.35 and will be managed to a WARF covenant from a Fitch test
matrix. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 98.38%
first-lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 73.21% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 42.5% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a 2.8-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The WAL used for the transaction stress portfolio and matrices
analysis is 9 months less than the WAL covenant to account for
structural and reinvestment conditions after the reinvestment
period. In Fitch's opinion, these conditions would reduce the
effective risk horizon of the portfolio during stress periods.
KEY PROVISION CHANGES
The refinancing is being implemented via the first supplemental
indenture, which amended certain provisions of the transaction. The
key changes include but are not limited to:
- The spread for class A-1-R notes is 1.32%, compared to the class
A-1 notes spread of 1.73%;
- The spread for class A-2-R notes is 1.55%, compared to the class
A-2 notes spread of 2.00%;
- The spread for class B-R notes is 1.75%, compared to the class B
notes spread of 2.50%;
- The spread for class C-R notes is 2.00%, compared to the class C
notes spread of 2.90%;
- The spread for class D-R notes is 4.00%, compared to the class D
notes spread of 4.65%;
- The non-call period for the refinancing notes is extended to
April 20, 2027.
Fitch Analysis
The portfolio includes 397 assets from 350 primarily high yield
obligors. Of the 397 assets, there are 7 defaulted assets that
represent approximately 1.3% of the portfolio. The portfolio
balance (excluding defaults and including principal cash) is
approximately $390 million. According to the latest trustee report,
prior to the refinance date, the transaction was passing all
collateral quality tests, coverage tests, and concentration
limitations. The weighted average rating of the current portfolio
is 'B'.
Fitch has an explicit rating, credit opinion or private rating for
45.6% of the current portfolio par balance; ratings for 54.0% of
the portfolio were derived using Fitch's Issuer Default Rating
equivalency map; and 0.4% were unrated. The analysis focused on the
Fitch stressed portfolio (FSP), and cash flow model analysis was
conducted for this refinancing.
The FSP included the following concentrations, reflecting the
maximum limitations per the indenture or maintained at the current
level:
- Largest five obligors: 2.5% each, for an aggregate of 12.5%;
- Largest three industries: 17.5%, 15.0%, and 10.3%, respectively;
- Assumed risk horizon: 6.05 years;
- Minimum weighted average spread of 3.00%;
- Minimum weighted average recovery rate of 71.50%;
- Maximum weighted average rating factor of 24.00;
- Minimum weighted average coupon of 7.00%;
- Fixed rate Assets: 5.00%;
The transaction will exit its reinvestment period on Jan. 20,
2029.
Fitch Asset and Cash Flow Analysis
The Fitch model outputs are shown below. For each class, the notes
passed all nine cash flow scenarios under the assigned rating
scenarios with the minimum default cushions indicated.
Current Portfolio Model Outputs:
- Class A-1-R: 'AAAsf' / Default 42.20% / Recovery 38.86% / Cushion
15.10%
- Class A-2-R: 'AAAsf' / Default 42.20% / Recovery 38.86% / Cushion
12.10%
- Class B-R: 'AA+sf' / Default 41.20% / Recovery 47.57% / Cushion
9.00%
- Class C-R: 'A+sf' / Default 36.30% / Recovery 57.30% / Cushion
9.20%
- Class D-R: 'BBB+sf' / Default 30.50% / Recovery 66.89% / Cushion
7.40%
- Class E: 'BB-sf' / Default 22.40% / Recovery 72.32% / Cushion
9.60%
Fitch Stress Portfolio (FSP) Model Outputs:
- Class A-1-R: 'AAAsf' / Default 49.30% / Recovery 37.84% / Cushion
7.30%
- Class A-2-R: 'AAAsf' / Default 49.30% / Recovery 37.84% / Cushion
4.40%
- Class B-R: 'AA+sf' / Default 47.80% / Recovery 45.41% / Cushion
1.50%
- Class C-R: 'A+sf' / Default 42.20% / Recovery 55.17% / Cushion
2.10%
- Class D-R: 'BBB+sf' / Default 35.90% / Recovery 64.55% / Cushion
1.10%
- Class E: 'BB-sf' / Default 26.50% / Recovery 70.08% / Cushion
6.00%
Fitch affirmed the class E notes at 'BB-' with a Stable Outlook,
two notches below the model-implied rating (MIR) of 'BB+'. In
Fitch's view, the MIR does not appropriately reflect the
transaction's recent adverse performance trend and the presence of
certain lower-quality assets within the portfolio, particularly
those trading at depressed market values. These exposures may
indicate a higher likelihood of credit deterioration and lower
recovery prospects, which could increase the tranche's sensitivity
to further portfolio stress.
There is a significant likelihood that an upgrade based on the MIR
could be reversed in the near-term, therefore, Fitch affirms the
rating on class E notes instead.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'A+sf' and 'AAAsf' for class A-1-R notes, between
'A-sf' and 'AAAsf' for class A-2-R notes, between 'BBB-sf' and
'AA-sf' for class B-R notes, between 'BB-sf' and 'A-sf' for class
C-R notes, between less than 'B-sf' and 'BBB-sf' for class D-R
notes, and between less than 'B-sf' and 'BB-sf' for class E notes.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-1-R and class
A-2-R notes as these notes are in the highest rating category of
'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R notes, 'AA+sf' for class C-R
notes, 'A+sf' for class D-R notes, and 'BBB+sf' for class E notes.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Morgan Stanley
Eaton Vance CLO 2023-20, Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, program,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
MORGAN STANLEY 2026-NEW1: S&P Assigns B (sf) Rating on B-2 Certs
----------------------------------------------------------------
S&P Global Ratings assigned its ratings to Morgan Stanley
Residential Mortgage Loan Trust 2026-NEW1's mortgage-backed
certificates.
The note issuance is first-lien, fixed-rate, fully amortizing
residential mortgage loans (some with interest-only periods) to
prime and nonprime borrowers with a weighted average seasoning of
two months. The mortgage loans primarily have a 30-year maturity.
There are 28 loans with 40-year maturities and three loans with
15-year maturities. The loans are secured by single-family
residential properties (including townhouses), planned-unit
developments, condominiums, and two- to four-family residential
properties residential properties. The pool consists of 572 loans
backed by 572 properties, which are non-qualified mortgage
(QM)/ability-to-repay (ATR)-compliant and ATR-exempt.
S&P said, "After we assigned preliminary ratings on April 9, 2026,
one loan was removed from the collateral pool, classes A-1FCF and
A-1LCF were not issued, and the remaining bonds were resized. As a
result, the credit enhancement for classes A-1, A-1-A, and A-1-B
increased by 0.02%, while it did not change for any other classes
in this transaction. The class M-1 certificates were priced at a
fixed rate of 6.123%, while the class B-1 certificates were priced
at the net weighted average coupon rate of 6.4078%. After analyzing
the updated structure, we assigned final ratings to the classes
that are unchanged from the preliminary ratings."
The ratings reflect S&P's view of:
-- The pool's collateral composition and geographic
concentration;
-- The transaction's credit enhancement, associated structural
mechanics, and representation and warranty framework;
-- The mortgage originator, Nexera Holding LLC (dba NewFi
Lending);
-- The 100% due diligence results consistent with represented loan
characteristics; and
-- S&P said, "Our U.S. outlook, which considers our current
projections for U.S. economic growth, unemployment rates, and
interest rates, as well as our view of housing fundamentals. Our
economic outlook is updated, if necessary, when these projections
change materially."
Ratings Assigned(i)
Morgan Stanley Residential Mortgage Loan Trust 2026-NEW1
Class A-1, $265,920,000: AAA (sf)
Class A-1-A, $232,480,000: AAA (sf)
Class A-1-B, $33,440,000: AAA (sf)
Class A-2, $18,275,000: AA (sf)
Class A-3, $17,721,000: A (sf)
Class M-1, $16,048,000: BBB (sf)
Class B-1, $6,854,000: BB (sf)
Class B-2, $5,684,000: B (sf)
Class B-3, $3,845,861: NR
Class A-IO-S, notional(ii): NR
Class XS, notional(ii): NR
Class R-PT, $16,720,861: NR
Class R, N/A: NR
(i)The ratings address the ultimate payment of interest and
principal. They do not address the payment of the cap carryover
amounts.
(ii)The notional amount will equal the aggregate stated principal
balance of the mortgage loans as of the first day of the related
due period and is initially $334,347,861.
NR--Not rated.
N/A--Not applicable.
MTN COMMERCIAL 2026-LPFX: Fitch Gives B+(EXP) Rating on HRR Certs
-----------------------------------------------------------------
Fitch Ratings has assigned the following expected ratings and
Ratings Outlooks to MTN Commercial Mortgage Trust 2026-LPFX
Commercial Mortgage Pass-Through Certificates, Series 2026-LFPX:
- $663,900,000 class A 'AAA(EXP)sf'/Outlook Stable;
- $71,800,000 class B 'AA(EXP)sf'/Outlook Stable;
- $67,000,000 class C 'A(EXP)sf'/Outlook Stable;
- $54,700,000 class D 'A-(EXP)sf'/Outlook Stable;
- $157,400,000 class E 'BBB-(EXP)sf'/Outlook Stable;
- $203,575,000 class F 'BB-(EXP)sf'/Outlook Stable;
- $64,125,000a class HRR 'B+(EXP)sf'/Outlook Stable.
(a) Horizontal risk retention interest representing approximately
5.0% of the estimated fair value of all classes.
Transaction Summary
The certificates represent the beneficial ownership interest in a
trust that will hold a portion of a $1.62 billion, five-year,
fixed-rate, IO commercial mortgage whole loan. The whole loan will
be secured by a first priority mortgage lien on the borrower's fee
simple and leasehold interests in a portfolio of 90 industrial
properties totaling approximately 19.2 million sf located across 27
states and 57 markets. The sponsors are affiliates of Industrial
Logistics Properties Trust (ILPT) which will act as
borrower/sponsor.
The whole loan is structured as a split loan comprising 12 senior
trust notes totaling $831.9 million, 12 subordinate trust notes
totaling $450.6 million and 12 pari passu non-trust senior
companion notes totaling $337.5 million. The non-trust companion
notes are expected to be contributed to one or more future
securitization transactions. Whole mortgage loan proceeds will be
used to refinance approximately $1.61 billion of existing debt from
the prior securitization (MTM 2022-LPFL), fund an estimated $8.2
million of closing costs and establish a $3.5 million reserve for
outstanding landlord obligations.
The loan is expected to be originated by Wells Fargo Bank, National
Association, Citi Real Estate Funding Inc., Bank of America, N.A.,
UBS AG New York Branch, Morgan Stanley Mortgage Capital Holdings
LLC and Bank of Montreal. Midland Loan Services, a Division of PNC
Bank, National Association is expected to be the servicer and BSP
Special Servicer, LLC is expected to act as special servicer.
Computershare Trust Company, N.A. will act as trustee and
certificate administrator. Park Bridge Lender Services LLC will act
as operating advisor. The transaction is expected to follow a
sequential paydown structure and is scheduled to close on May 13,
2026.
KEY RATING DRIVERS
Fitch Net Cash Flow (NCF): Fitch estimates stressed NCF for the
portfolio at $110.5 million. This is 5.4% lower than the issuer's
NCF. Fitch applied a 7.25% cap rate to derive a Fitch value of
approximately $1.52 billion.
High Fitch Leverage: The $1.62 billion whole loan equates to debt
of approximately $83 psf with a Fitch stressed debt service
coverage ratio, loan-to-value ratio and debt yield of 0.83x, 106.2%
and 6.8%, respectively. Based on the appraiser's concluded as-is
market value of $2.15 billion, the loan-to-value ratio is
approximately 75.3%.
Geographic and Tenant Diversity: The portfolio is well diversified,
with 90 primarily industrial properties (approximately 15.8 million
sf) located across 27 states and 57 MSAs. The three states with the
largest concentrations are Georgia (five properties; 11.5% by total
portfolio sf), Indiana (four properties; 10.2% by total portfolio
sf) and Ohio (nine properties; 9.6% by total portfolio sf). The
three MSAs with the largest concentrations are
Indianapolis-Carmel-Anderson, IN (three properties; 8.4% by total
portfolio sf), Kansas City, MO-KS (five properties; 5.4% by total
portfolio sf) and Savannah, GA (two properties; 5.0% by total
portfolio sf).
The Fitch effective MSA count for the portfolio is 33.4. The
portfolio also exhibits tenant diversity, as it features over 36
distinct tenants. The largest tenant in the portfolio is Federal
Express Corporation, representing approximately 57.3% of Fitch base
rent (47.2% of NRA). Other than Federal Express Corporation, no
tenant accounts for more than 7.9% of Fitch base rent.
Institutional Sponsorship and Property Management: The transaction
benefits from sponsorship by ILPT, the borrower sponsor and
guarantor, while property management is provided by The RMR Group
LLC (RMR). As of Dec. 31, 2025, ILPT's broader portfolio consisted
of 411 industrial and logistics properties totaling approximately
59.9 million rentable sf. ILPT is externally managed by RMR, and
the 90 properties securing the whole loan are managed by The RMR
Group LLC pursuant to the management agreement. RMR is an
alternative asset manager focused on CRE and related businesses,
with an approximately 900-person real estate platform across more
than 30 regional offices, approximately $39 billion of assets under
management (AUM) and more than 35 years of institutional CRE
experience.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Declining cash flow decreases property value and capacity to meet
its debt service obligations. The table below indicates the
model-implied rating sensitivity to changes in one variable, Fitch
NCF:
- Original Rating:
'AAAsf'/'AAsf'/'Asf'/'A-sf'/'BBB-sf'/'BB-sf'/'B+sf';
- 10% NCF Decline:
'AAsf'/'Asf'/'BBBsf'/'BBB-sf'/'BBsf'/'Bsf'/'B-sf'.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Improvement in cash flow increases property value and capacity to
meet its debt service obligations. The table below indicates the
model-implied rating sensitivity to changes to in one variable,
Fitch NCF:
- Original Rating:
'AAAsf'/'AAsf'/'Asf'/'A-sf'/'BBB-sf'/'BB-sf'/'B+sf';
- 10% NCF Increase:
'AAAsf'/'AAAsf'/'AAsf'/'A+sf'/'BBB+sf'/'BB+sf'/BBsf'.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E)
prepared by KPMG LLP. The third-party due diligence described in
Form 15E focused on a comparison and re-computation of certain
characteristics with respect to the mortgage loan. Fitch considered
this information in its analysis and it did not have an effect on
Fitch's analysis or conclusions.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
NALP BUSINESS 2025-1: DBRS Confirms BBsf Rating on Class C Notes
----------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) confirmed three credit ratings on
NALP Business Loan Trust 2025-1:
Debt Rating Action
---- ------ ------
Class A Notes A(low)(sf) Confirmed
Class B Notes BBB(sf) Confirmed
Class C Notes BB(sf) Confirmed
Credit rating rationale includes the key analytical
considerations:
-- The credit quality of the collateral pool and historical
performance. In addition, the transaction is performing inside of
Morningstar DBRS' base-case assumptions.
-- Credit enhancement is in the form of overcollateralization, a
reserve account, subordination, and excess spread. CE has been
maintained since issuance, and the levels are sufficient to cover
Morningstar DBRS-expected losses at their current respective rating
levels.
-- The transaction parties' capabilities with respect to
originating, underwriting, and servicing.
-- The transaction assumptions consider Morningstar DBRS' baseline
macroeconomic scenarios for rated sovereign economies, available in
its commentary "Baseline Macroeconomic Scenarios For Rated
Sovereigns: March 2026 Update," published on March 27, 2026. These
baseline macroeconomic scenarios replace Morningstar DBRS' moderate
and adverse COVID-19 pandemic scenarios, which were first published
in April 2020.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
NEUBERGER BERMAN II: Fitch Assigns 'BB-sf' Rating on Class E Notes
------------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to Neuberger
Berman Loan Advisers LaSalle Street Lending CLO II, Ltd.
refinancing notes. Fitch has also affirmed the class D and E notes
with Stable Rating Outlooks.
Entity/Debt Rating Prior
----------- ------ -----
Neuberger Berman
Loan Advisers
LaSalle Street
Lending CLO II, Ltd.
A-1R LT NRsf New Rating
A-2 64135NAC7 LT PIFsf Paid In Full AAAsf
A-2R LT AAAsf New Rating
B 64135NAE3 LT PIFsf Paid In Full AAsf
B-R LT AAsf New Rating
C 64135NAG8 LT PIFsf Paid In Full Asf
C-R LT Asf New Rating
D 64135NAJ2 LT BBB-sf Affirmed BBB-sf
E 64135QAA4 LT BB-sf Affirmed BB-sf
F-R LT NRsf New Rating
Transaction Summary
Neuberger Berman Loan Advisers LaSalle Street Lending CLO II, Ltd.
(the issuer) is an arbitrage cash flow collateralized loan
obligation (CLO) managed by Neuberger Berman Loan Advisers IV LLC.
The transaction originally closed in May 2024. On April 20, 2026,
the class A-1, A-2, B, C and F notes will be refinanced at tighter
spreads. Net proceeds from the issuance of the secured and
subordinated notes will provide financing on a portfolio of
approximately $388 million (excluding defaults) of primarily first
lien senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B'/'B-', which is in line with that of recent CLOs.
Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard CLO structural
features.
Asset Security: The indicative portfolio consists of 93.58% first
lien senior secured loans and has a weighted average recovery
assumption of 69.9%. Fitch stressed the indicative portfolio by
assuming a higher portfolio concentration of assets with lower
recovery prospects and further reduced recovery assumptions for
higher rating stresses.
Portfolio Composition: The largest three industries may comprise up
to 39% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity required by industry, obligor and
geographic concentrations is in line with other recent CLOs.
Portfolio Management: The transaction has a three-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio is reduced by up to 12 months for the WAL covenants that
are greater than six years, to account for structural and
reinvestment conditions after the reinvestment period. In Fitch's
opinion, these conditions would reduce the effective risk horizon
of the portfolio during stress periods.
Key Provision Changes
The refinancing is being implemented via the first supplemental
indenture, which amended certain provisions of the transaction. The
changes include but are not limited to:
- The spreads for the class A-1R, A-2R, B-R, C-R and F-R notes are
1.34%, 1.60% and 1.80%, 2.20% and 8.75%, respectively, compared to
the spreads of 1.63%, 1.80%, 2.20%, 2.70% and 8.82% for the class
A-1, A-2, B, C and F classes, respectively;
- The class D and E notes have not been refinanced and their
spreads remain unchanged at 4.25% and 7.50%, respectively;
- The non-call period for the refinanced notes has been extended to
April 2027;
- Stated maturity and reinvestment period for the refinanced notes
remain the same as the original notes;
- The refinancing amends certain concentration limitations,
including allowance of fixed-rate assets and certain non-first-lien
asset exposures subject to satisfaction of the Fitch rating
condition. The fixed-rate obligations limit can increase to 10.0%
from 7.5% subject to the satisfaction of the Fitch rating
condition. Prior to satisfaction of the Fitch rating condition, up
to 13.0% of the collateral principal amount may consist, in
aggregate, of non-senior secured loans and bonds versus separate
10.0% limits for each after satisfaction of the Fitch rating
condition, while maintaining at least 87.5% in senior secured loans
and senior secured bonds at all times.
Fitch Analysis
The portfolio includes 307 assets from 276 primarily high-yield
obligors. The portfolio balance (excluding defaults and including
principal cash) is approximately $396 million. As of the latest
trustee report prior to the refinance date, the transaction was not
passing its maximum Moody's Rating Factor test and Minimum Coupon
test. All other collateral quality tests, coverage tests, and
concentration limitations were passing. The weighted average rating
of the current portfolio is 'B'/'B-'.
Fitch has an explicit rating, credit opinion or private rating for
31.1% of the current portfolio par balance; ratings for 68.8% of
the portfolio were derived using Fitch's Issuer Default Rating
equivalency map and 0.1% were unrated. Cash flow model analysis was
conducted for this refinancing. As per its criteria, the analysis
focused on the Fitch stressed portfolio (FSP) for the refinanced
notes, and on the indicative portfolio for the non-refinanced
notes.
The FSP included the following concentrations, reflecting the
maximum limitations per the indenture or maintained at the current
level:
- Largest five obligors: 2.5% each, for an aggregate of 12.5%;
- Largest three industries: 15.0%, 12.0%, and 12.0%, respectively;
- Assumed risk horizon: 6.25 years;
- Minimum weighted average spread of 3.39%;
- Fixed-rate assets: 7.50%;
- 'CCC' obligors as defined by Fitch's ratings: 10.0%;
- Minimum weighted average coupon of 8.50%;
- Second lien loans, unsecured loans and bonds, in aggregate:
13.0%;
- Senior secured loans, senior secured bonds, cash and eligible
investments: 87.5%.
The transaction will exit its reinvestment period on April 20,
2029.
Fitch Asset and Cash Flow Analysis
The Fitch model outputs are shown below.
Current Portfolio Model Outputs:
- Class A-2R: 'AAAsf'/Default 47.30%/Recovery 36.36%/Cushion
9.90%;
- Class B-R: 'AAsf'/Default 44.10%/Recovery 45.12%/Cushion 9.90%;
- Class C-R: 'Asf'/Default 39.60%/Recovery 54.55%/Cushion 8.50%;
- Class D: 'BBB-sf'/Default 30.90%/Recovery 63.75%/Cushion 7.60%;
- Class E: 'BB-sf'/Default 26.00%/Recovery 69.23%/Cushion 5.10%.
FSP Model Outputs:
- Class A-2R: 'AAAsf'/Default 55.00%/Recovery 33.64%/Cushion
1.00%;
- Class B-R: 'AAsf'/Default 51.50%/Recovery 41.55%/Cushion 0.20%;
- Class C-R: 'Asf'/Default 46.20%/Recovery 50.65%/Cushion 0.20%.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'BBB+sf' and 'AA+sf' for class A-2R, between
'BB+sf' and 'A+sf' for class B-R, between 'B+sf' and 'BBB+sf' for
class C-R, between less than 'B-sf' and 'BB+sf' for class D, and
between less than 'B-sf' and 'B+sf' for class E.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-2R notes as
these notes are in the highest rating category of 'AAAsf'.
For all other classes, variability in key model assumptions such as
increases in recovery rates and decreases in default rates, could
result in an upgrade. Fitch evaluated the notes' sensitivity to
potential changes in such metrics; the minimum rating results under
these sensitivity scenarios are 'AAAsf' for class B-R, 'AAsf' for
class C-R, 'A-sf' for class D, and 'BBB-sf' for class E.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Neuberger Berman
Loan Advisers LaSalle Street Lending CLO II, Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
NEUBERGER BERMAN II: Moody's Assigns Caa2 Rating to $1MM F-R Notes
------------------------------------------------------------------
Moody's Ratings has assigned ratings to two classes of refinancing
notes (collectively, the "Refinancing Notes") issued by Neuberger
Berman Loan Advisers LaSalle Street Lending CLO II, Ltd. (the
"Issuer").
Moody's rating action is as follows:
US$240,000,000 Class A-1R Senior Secured Floating Rate Notes due
2038 (the "Class A-1-R Notes"), Assigned Aaa (sf)
US$1,000,000 Class F-R Junior Secured Deferrable Floating Rate
Notes due 2038 (the "Class F-R Notes"), Assigned Caa2 (sf)
RATINGS RATIONALE
The rationale for the ratings is based on Moody's methodologies and
considers all relevant risks particularly those associated with the
CLO's portfolio and structure.
The Issuer is a managed cash flow collateralized loan obligation
(CLO). The issued notes are collateralized primarily by a portfolio
of broadly syndicated senior secured corporate loans.
Neuberger Berman Loan Advisers IV LLC (the "Manager") will continue
to direct the selection, acquisition and disposition of the assets
on behalf of the Issuer and may engage in trading activity,
including discretionary trading, during the transaction's remaining
reinvestment period.
The Issuer previously issued two other classes of secured notes and
one class of subordinated notes, which will remain outstanding.
In addition to the issuance of the Refinancing Notes and the three
other classes of secured notes, a variety of other changes to
transaction features will occur in connection with the refinancing.
These include: extensions of non-call period and changes to
matrices.
Moody's modeled the transaction using a cash flow model based on
the Binomial Expansion Technique, as described in "Collateralized
Loan Obligations" rating methodology published in October 2025.
The key model inputs Moody's used in Moody's analysis, such as par,
weighted average rating factor, diversity score, weighted average
spread, and weighted average recovery rate, are based on Moody's
published methodology and could differ from the trustee's reported
numbers. For modeling purposes, Moody's used the following
base-case assumptions:
Performing par and principal proceeds balance: $396,311,379
Defaulted par: $2,246,605
Diversity Score: 70
Weighted Average Rating Factor (WARF): 3229
Weighted Average Spread (WAS): 3.40%
Weighted Average Recovery Rate (WARR): 44.00%
Weighted Average Life (WAL): 6.25 years
Methodology Underlying the Rating Action
The principal methodology used in these ratings was "Collateralized
Loan Obligations" published in October 2025.
Factors That Would Lead to an Upgrade or a Downgrade of the
Ratings:
The performance of the rated notes is subject to uncertainty. The
performance of the rated notes is sensitive to the performance of
the underlying portfolio, which in turn depends on economic and
credit conditions that may change. The Manager's investment
decisions and management of the transaction will also affect the
performance of the rated notes.
NEUBERGER BERMAN XXII: Fitch Assigns BB-sf Rating on Cl. E-R3 Notes
-------------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to Neuberger
Berman CLO XXII, Ltd. Reset Transaction.
Entity/Debt Rating Prior
----------- ------ -----
Neuberger Berman
CLO XXII, Ltd.
A-1-R3 LT NRsf New Rating NR(EXP)sf
A-2-R3 LT AAAsf New Rating AAA(EXP)sf
B-R3 LT AAsf New Rating AA(EXP)sf
C-R3 LT Asf New Rating A(EXP)sf
D-1-R3 LT BBB-sf New Rating BBB-(EXP)sf
D-2-R3 LT BBB-sf New Rating BBB-(EXP)sf
E-R3 LT BB-sf New Rating BB-(EXP)sf
Transaction Summary
Neuberger Berman CLO XXII, Ltd. (the issuer) is an arbitrage cash
flow collateralized loan obligation (CLO) that is managed by
Neuberger Berman Investment Advisers LLC. The transaction
originally closed in September 2016 and first reset in October
2018, and then in May 2024. The CLO's secured notes will be
refinanced in whole on April 17, 2026. Net proceeds from the
issuance of the secured and subordinated notes will provide
financing on a portfolio of approximately $600 million of primarily
first-lien senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 23.96 and will be managed to a WARF covenant from a Fitch test
matrix. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 97.37%
first-lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 72.37% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 47% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a five-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio and matrices is reduced by up to 12 months for the WAL
covenants that are greater than six years, to account for
structural and reinvestment conditions after the reinvestment
period. In Fitch's opinion, these conditions would reduce the
effective risk horizon of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'BBB+sf' and 'AA+sf' for class A-2-R3, between
'BBB-sf' and 'AA-sf' for class B-R3, between 'BB-sf' and 'A-sf' for
class C-R3, between less than 'B-sf' and 'BB+sf' for class D-1-R3,
between less than 'B-sf' and 'BB+sf' for class D-2-R3, and between
less than 'B-sf' and 'B+sf' for class E-R3.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-2-R3 notes as
these notes are in the highest rating category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R3, 'AA+sf' for class C-R3, 'Asf'
for class D-1-R3, 'BBB+sf' for class D-2-R3, and 'BBB+sf' for class
E-R3.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
Date of Relevant Committee
13 April 2026
ESG Considerations
Fitch does not provide ESG relevance scores for Neuberger Berman
CLO XXII, Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
NMR TRUST 2026-CGCTR: DBRS Finalizes BB(low) Rating on Cl. E Certs
------------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) finalized its provisional credit
ratings on the following classes of Commercial Mortgage
Pass-Through Certificates, Series 2026-CGCTR (the Certificates)
issued by NMR Trust 2026-CGCTR (NMR 2026-CGCTR):
-- Class A at AAA (sf)
-- Class B at AA (low) (sf)
-- Class C at A (low) (sf)
-- Class D at BBB (low) (sf)
-- Class E at BB (low) (sf)
All trends are Stable.
CREDIT RATING RATIONALE/DESCRIPTION
The NMR 2026-CGCTR single-asset/single-borrower transaction is
collateralized by the borrower's fee-simple interest in Citigroup
Center, an 805,877-square-foot (sf), 34-story, Class A office tower
in Miami. The property is centrally located in downtown Miami near
Brightline's Miami Central Station, South Beach, and Miami
International Airport. Moreover, various entertainment options and
eateries are within walking distance of the property.
The property was developed in 1983, and the current sponsor
renovated it in 2021 for $298.5 million ($370.4 per square foot
(psf)) and has since invested $30.7 million ($38.1 psf) for a total
cost basis of approximately $358.7 million ($445.1 psf). The
renovations were aimed at elevating tenants' experience with a new
valet program, a newly renovated lobby with a cafe, and a 6,700-sf
vibrant indoor/outdoor restaurant, Cactus Club. As part of the
renovations beginning in Q3 2022, the building features 130,299 sf
of move-in ready spec suites, which have been highly sought after
by small- to midsized firms as they offer high-end, turn-key office
solutions that allow tenants to move in immediately. Because of the
success of the capex project, the borrower's future capex budget of
$8.9 million includes the renovation of an additional 37,740 sf in
a fourth phase of the buildout program.
Citigroup Center is one of the largest Class A office buildings in
Florida in terms of square footage; as of April 2026, the property
was 74.9% leased with a weighted-average remaining lease term
(WARLT) of 5.2 years. The largest tenant, Citigroup (Citi), has
maintained tenure in the building since the early 1990s; its latest
lease commencement for 122,678 sf (15.2% of net rentable area
(NRA)) began in January 2015 and expires in January 2030. Since
January 2025, 102,839 sf (12.8% of NRA) has been newly leased at
base rents approximately 31.8% lease spreads. Overall, 146,485 sf
in new, renewal, or expansion leasing has occurred during the same
timeframe. Of the 10 investment-grade tenants at the property,
three, making up 4.1% of the total NRA, meet the Morningstar DBRS
long-term credit tenant criteria, with leases expiring three years
beyond the fully extended loan term.
Senior loan proceeds of $216.8 million ($269.0 psf) along with
$58.2 million ($72.0 psf) of mezzanine debt will be used to
refinance existing debt of $215.9 million; return $10.1 million
equity to the sponsor; fund contractual tenant improvements/leasing
commission, upfront tax and insurance reserves, free rent, and gap
rent; and cover closing costs. About $26.2 million of the total
$58.2 million mezzanine debt will be funded in the future. MRESS
TRS SN I LLC is expected to provide $26.2 million of future
mezzanine financing for funding of future leasing costs, including
tenant improvements, leasing commissions, and capex.
The sponsor for this transaction is a joint venture among Monarch
Alternative Capital (Monarch), Tourmaline, and CP Group. CP Group
originally owned 100.0% of the property prior to Monarch
Alternative Capital and Tourmaline acquiring a 98.8% interest in
the property with CP Group retaining a 1.2% interest Monarch is a
global opportunistic credit and real estate investment firm. With
more than 30 years of experience, Monarch has approximately $16.0
billion in assets under management. CP Group is a vertically
integrated commercial real estate firm and value-add investor
primarily focused on the Sunbelt market. The firm has acquired,
repositioned, and operated over 170 office and mixed-use
properties, totaling more than 64.0 million sf valued at
approximately $8.0 billion. Tourmaline was recently founded in 2021
and is an active real estate owner and operator with approximately
$3.0 billion in closed transactions to date. The firm manages
approximately 5.7 million sf across 14 assets, including two office
properties in Miami.
Morningstar DBRS' credit rating on the Certificates addresses the
credit risk associated with the identified financial obligations in
accordance with the relevant transaction documents. The associated
financial obligations are the related Principal Distribution
Amounts and Interest Distribution Amounts for the rated classes.
Morningstar DBRS' credit ratings do not address nonpayment risk
associated with contractual payment obligations contemplated in the
applicable transaction documents that are not financial
obligations. For example, Spread Maintenance Premiums.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
ENVIRONMENTAL, SOCIAL, AND GOVERNANCE CONSIDERATIONS
There were no Environmental/Social/Governance factor(s) that had a
significant or relevant effect on the credit analysis.
All credit ratings are subject to surveillance, which could result
in credit ratings being upgraded, downgraded, placed under review,
confirmed, or discontinued by Morningstar DBRS.
Notes:
All figures are in U.S. dollars unless otherwise noted.
OBX 2026-INV2: Moody's Assigns B3 Rating to Cl. B-5 Certs
---------------------------------------------------------
Moody's Ratings has assigned definitive ratings to 61 classes of
residential mortgage-backed securities (RMBS) issued by OBX
2026-INV2 Trust and sponsored by Onslow Bay Financial LLC.
The securities are backed by a pool of GSE-eligible (100.0% by
balance) residential mortgages that OBX purchased from Bank of
America, National Association, who in turn aggregated them from
multiple originators, including PennyMac Loan Services, LLC
("PennyMac"; 94.3% by balance), and from aggregator MAXEX Clearing
LLC (MAXEX; 0.9% by balance). PennyMac (94.3% by balance) and
NewRez LLC d/b/a Shellpoint Mortgage Servicing ("Shellpoint"; 5.7%
by balance) are the servicers. Computershare Trust Company, N.A. is
the master servicer.
The complete rating actions are as follows:
Issuer: OBX 2026-INV2 Trust
Cl. A-1, Definitive Rating Assigned Aaa (sf)
Cl. A-2, Definitive Rating Assigned Aaa (sf)
Cl. A-3, Definitive Rating Assigned Aaa (sf)
Cl. A-4, Definitive Rating Assigned Aaa (sf)
Cl. A-5, Definitive Rating Assigned Aaa (sf)
Cl. A-6, Definitive Rating Assigned Aaa (sf)
Cl. A-7, Definitive Rating Assigned Aaa (sf)
Cl. A-8, Definitive Rating Assigned Aaa (sf)
Cl. A-9, Definitive Rating Assigned Aaa (sf)
Cl. A-10, Definitive Rating Assigned Aaa (sf)
Cl. A-11, Definitive Rating Assigned Aaa (sf)
Cl. A-12, Definitive Rating Assigned Aaa (sf)
Cl. A-13, Definitive Rating Assigned Aaa (sf)
Cl. A-14, Definitive Rating Assigned Aaa (sf)
Cl. A-15, Definitive Rating Assigned Aaa (sf)
Cl. A-16, Definitive Rating Assigned Aaa (sf)
Cl. A-17, Definitive Rating Assigned Aaa (sf)
Cl. A-18, Definitive Rating Assigned Aaa (sf)
Cl. A-F, Definitive Rating Assigned Aaa (sf)
Cl. A-F-X*, Definitive Rating Assigned Aaa (sf)
Cl. A-19, Definitive Rating Assigned Aa1 (sf)
Cl. A-20, Definitive Rating Assigned Aa1 (sf)
Cl. A-21, Definitive Rating Assigned Aa1 (sf)
Cl. A-22, Definitive Rating Assigned Aaa (sf)
Cl. A-23, Definitive Rating Assigned Aaa (sf)
Cl. A-24, Definitive Rating Assigned Aaa (sf)
Cl. A-25, Definitive Rating Assigned Aaa (sf)
Cl. A-X-1*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-2*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-3*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-4*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-5*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-6*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-7*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-8*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-9*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-10*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-11*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-12*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-13*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-14*, Definitive Rating Assigned Aa1 (sf)
Cl. A-X-15*, Definitive Rating Assigned Aa1 (sf)
Cl. A-X-16*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-17*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-18*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-19*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-20*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-21*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-22*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-23*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-24*, Definitive Rating Assigned Aa1 (sf)
Cl. A-X-25*, Definitive Rating Assigned Aaa (sf)
Cl. B-1, Definitive Rating Assigned Aa3 (sf)
Cl. B-X-1*, Definitive Rating Assigned Aa3 (sf)
Cl. B-1A, Definitive Rating Assigned Aa3 (sf)
Cl. B-2, Definitive Rating Assigned A3 (sf)
Cl. B-X-2*, Definitive Rating Assigned A3 (sf)
Cl. B-2A, Definitive Rating Assigned A3 (sf)
Cl. B-3, Definitive Rating Assigned Baa3 (sf)
Cl. B-4, Definitive Rating Assigned Ba3 (sf)
Cl. B-5, Definitive Rating Assigned B3 (sf)
* Reflects Interest-Only Classes
RATINGS RATIONALE
The ratings are based on the credit quality of the mortgage loans,
the structural features of the transaction, the origination quality
and the servicing arrangement, the third-party review, and the
representations and warranties framework.
Moody's expected loss for this pool in a baseline scenario-mean is
0.65%, in a baseline scenario-median is 0.38% and reaches 6.78% at
a stress level consistent with Moody's Aaa ratings.
PRINCIPAL METHODOLOGY
The principal methodology used in rating all classes except
interest-only classes was "US Residential Mortgage-backed
Securitizations" published in August 2025.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Levels of credit protection that are higher than necessary to
protect investors against current expectations of loss could drive
the ratings up. Losses could decline from Moody's original
expectations as a result of a lower number of obligor defaults or
appreciation in the value of the mortgaged property securing an
obligor's promise of payment. Transaction performance also depends
greatly on the US macro economy and housing market.
Down
Levels of credit protection that are insufficient to protect
investors against current expectations of loss could drive the
ratings down. Losses could rise above Moody's original expectations
as a result of a higher number of obligor defaults or deterioration
in the value of the mortgaged property securing an obligor's
promise of payment. Transaction performance also depends greatly on
the US macro economy and housing market. Other reasons for
worse-than-expected performance include poor servicing, error on
the part of transaction parties, inadequate transaction governance
and fraud.
Finally, performance of RMBS continues to remain highly dependent
on servicer procedures. Any change resulting from servicing
transfers or other policy or regulatory change can impact the
performance of these transactions. In addition, improvements in
reporting formats and data availability across deals and trustees
may provide better insight into certain performance metrics such as
the level of collateral modifications.
OCTAGON 71: Fitch Affirms 'BB-sf' Rating on Class E Notes
---------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to Octagon
71, Ltd.'s refinancing note classes A-1-R, A-2-R, B-R, C-R, D-1-R
and D-2-R, and has affirmed ratings for class E.
Entity/Debt Rating Prior
----------- ------ -----
Octagon 71, Ltd.
A-1 67579CAA1 LT PIFsf Paid In Full AAAsf
A-1-R LT AAAsf New Rating
A-2 67579CAJ2 LT PIFsf Paid In Full AAAsf
A-2-R LT AAAsf New Rating
B 67579CAC7 LT PIFsf Paid In Full AAsf
B-R LT AAsf New Rating
C 67579CAE3 LT PIFsf Paid In Full Asf
C-R LT Asf New Rating
D-1 67579CAG8 LT PIFsf Paid In Full BBBsf
D-1-R LT BBBsf New Rating
D-2 67579CAL7 LT PIFsf Paid In Full BBB-sf
D-2-R LT BBB-sf New Rating
E 67579DAA9 LT BB-sf Affirmed BB-sf
Transaction Summary
Octagon 71, Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) managed by Octagon Credit
Investors, LLC. The transaction originally closed in March 2024 and
is expected to complete its first partial refinancing on April 20,
2026. Fitch rated the original transaction and will also rate the
refinancing. Proceeds from the issuance of the secured refinancing
notes, together with the non-refinanced notes that will remain
outstanding, will continue to finance a portfolio of approximately
$495 million of primarily first-lien senior secured leveraged
loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 23.4 and will be managed to a WARF covenant from a Fitch test
matrix. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 96.43%
first-lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 73.36% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 37% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a three-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio is reduced by up to 12 months for the WAL covenants that
are greater than six years, to account for structural and
reinvestment conditions after the reinvestment period. In Fitch's
opinion, these conditions would reduce the effective risk horizon
of the portfolio during stress periods.
KEY PROVISION CHANGES
This 2026 refinancing is being effected through the first
supplemental indenture, which amends certain provisions of the
transaction. The changes include but are not limited to:
- The existing classes A-1, A-2, B, C, D-1 and D-2 notes will be
refinanced with new classes A-1-R, A-2-R, B-R, C-R, D-1-R and D-2-R
notes.
- Class D-2 will be converted from fixed rate to floating rate
class D-2-R.
- Class E will not be refinanced.
- All refinanced note classes will be refinanced with lower
floating spreads.
- The non-call period is being extended to April 2027.
- The end of the reinvestment period remains April 2029, and the
stated maturity of the notes remains April 2037.
FITCH ANALYSIS
The portfolio includes 478 assets from 413 primarily high-yield
obligors. The portfolio balance (excluding defaults and including
principal cash) is approximately $495 million. As of the latest
trustee report prior to the refinance date, the transaction was
passing all collateral quality tests, coverage tests, and
concentration limitations. The weighted average rating of the
current portfolio is 'B'.
Fitch has an explicit rating, credit opinion or private rating for
41.8% of the current portfolio par balance; ratings for 57.7% of
the portfolio were derived using Fitch's Issuer Default Rating
equivalency map. The analysis focused on the Fitch stressed
portfolio (FSP), and cash flow model analysis was conducted for
this refinancing.
The FSP included the following concentrations, reflecting the
maximum limitations per the indenture or maintained at the current
level:
- Largest five obligors: 2.5% each, for an aggregate of 12.5%;
- Largest three industries: 15.0%, 12.0%, and 10.6%, respectively;
- Assumed risk horizon: 6.00 years;
- Minimum weighted average spread of 2.80%;
- Minimum weighted average recovery rate of 71.90%;
- Maximum weighted average rating factor of 26.00;
- Fixed rate assets: 5.00%;
- Minimum weighted average coupon of 7.00%;
The transaction will exit its reinvestment period in April 2029.
Fitch Asset and Cash Flow Analysis:
The Fitch model outputs are shown below. For each class, the notes
passed all nine cash flow scenarios under the assigned rating
scenarios with the minimum default cushions indicated.
Current Portfolio Model Outputs:
- Class A-1-R: 'AAAsf' / Default 42.00% / Recovery 38.81% / Cushion
14.40%
- Class A-2-R: 'AAAsf' / Default 42.00% / Recovery 38.81% / Cushion
11.90%
- Class B-R: 'AAsf' / Default 39.30% / Recovery 48.09% / Cushion
11.30%
- Class C-R: 'Asf' / Default 34.70% / Recovery 57.64% / Cushion
10.60%
- Class D-1-R: 'BBBsf' / Default 29.60% / Recovery 67.23% / Cushion
9.20%
- Class D-2-R: 'BBB-sf' / Default 26.80% / Recovery 67.16% /
Cushion 6.00%
- Class E: 'BB-sf' / Default 22.30% / Recovery 72.20% / Cushion
7.50%
Fitch Stress Portfolio (FSP) Model Outputs:
- Class A-1-R: 'AAAsf' / Default 50.10% / Recovery 38.14% / Cushion
5.70%
- Class A-2-R: 'AAAsf' / Default 50.10% / Recovery 38.14% / Cushion
3.40%
- Class B-R: 'AAsf' / Default 46.90% / Recovery 45.79% / Cushion
2.40%
- Class C-R: 'Asf' / Default 41.90% / Recovery 55.48% / Cushion
2.30%
- Class D-1-R: 'BBBsf' / Default 36.20% / Recovery 64.83% / Cushion
1.10%
- Class D-2-R: 'BBB-sf' / Default 33.10% / Recovery 64.83% /
Cushion 0.00%
- Class E-R: 'BB-sf' / Default 28.00% / Recovery 70.45% / Cushion
1.00%
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'A-sf' and 'AAAsf' for class A-1-R, between
'BBB+sf' and 'AA+sf' for class A-2-R, between 'BB+sf' and 'A+sf'
for class B-R, between 'B+sf' and 'BBB+sf' for class C-R, between
less than 'B-sf' and 'BB+sf' for class D-1-R, between less than
'B-sf' and 'BB+sf' for class D-2-R, and between less than 'B-sf'
and 'B+sf' for class E.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to class A-1-R and class A-2-R
notes as these notes are in the highest rating category of
'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R, 'AA+sf' for class C-R, 'A+sf'
for class D-1-R, 'A-sf' for class D-2-R, and 'BBB+sf' for class E.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
DATA ADEQUACY
The majority of the underlying assets or risk-presenting entities
have ratings or credit opinions from Fitch and/or other nationally
recognized statistical rating organizations and/or European
Securities and Markets Authority-registered rating agencies. Fitch
has relied on the practices of the relevant groups within Fitch
and/or other rating agencies to assess the asset portfolio
information.
Overall, Fitch's assessment of the asset pool information relied
upon for its rating analysis according to its applicable rating
methodologies indicates that it is adequately reliable.
ESG Considerations
Fitch does not provide ESG relevance scores for Octagon 71, Ltd. In
cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, program,
instrument or issuer, Fitch will disclose in the key rating drivers
any ESG factor which has a significant impact on the rating on an
individual basis.
OZLM XXII: Moody's Affirms Ba3 Rating on $24MM Class D Notes
------------------------------------------------------------
Moody's Ratings has upgraded the rating on the following notes
issued by OZLM XXII, Ltd.:
US$28.8M Class C Senior Secured Deferrable Floating Rate Notes,
Upgraded to Aaa (sf); previously on Dec 12, 2025 Upgraded to Aa2
(sf)
Moody's have also affirmed the ratings on the following notes:
US$28.8M (Current outstanding amount US$23,520,347) Class B Senior
Secured Deferrable Floating Rate Notes, Affirmed Aaa (sf);
previously on Dec 12, 2025 Affirmed Aaa (sf)
US$24M Class D Secured Deferrable Floating Rate Notes, Affirmed
Ba3 (sf); previously on Dec 12, 2025 Affirmed Ba3 (sf)
US$9.6M (Current outstanding amount US$10,841,660) Class E Secured
Deferrable Floating Rate Notes, Affirmed Caa3 (sf); previously on
Dec 12, 2025 Affirmed Caa3 (sf)
OZLM XXII, Ltd., issued in February 2018, is a collateralised loan
obligation (CLO) backed by a portfolio of mostly high-yield senior
secured US loans. The portfolio is managed by Sculptor CLO
Management LLC. The transaction's reinvestment period ended in
January 2023.
RATINGS RATIONALE
The rating upgrade on the Class C notes is primarily a result of
the deleveraging of the Class A-2 and Class B notes following
amortisation of the underlying portfolio since the last rating
action in December 2025.
The affirmations on the ratings on the Class B, D and E notes are
primarily a result of the expected losses on the notes remaining
consistent with their current rating levels, after taking into
account the CLO's latest portfolio, its relevant structural
features and its actual over-collateralisation ratios.
Since the last rating action in December 2025, the Class A-2 notes
have been fully repaid, and the Class B notes have been paid down
by approximately USD5.3 million (18.3% of its initial balance). As
a result of the deleveraging, overcollateralization (OC) has
increased for senior and mezzanine rated notes. According to the
trustee report dated April 2026[1], the Class B, and Class C ratios
are reported at 229.86% and 135.97% compared to November 2025[1],
levels of 190.92% and 131.20% respectively. Moody's notes that the
April 2026 principal payments are not reflected in the reported OC
ratios.
The key model inputs Moody's uses in Moody's analysis, such as par,
weighted average rating factor, diversity score and the weighted
average recovery rate, are based on Moody's published methodology
and could differ from the trustee's reported numbers.
In Moody's base case, Moody's used the following assumptions:
Performing par and principal proceeds balance: USD88.66m
Defaulted Securities: USD0
Diversity Score: 36
Weighted Average Rating Factor (WARF): 3884
Weighted Average Life (WAL): 2.37 years
Weighted Average Spread (WAS) (before accounting for Euribor
floors): 3.13%
Weighted Average Recovery Rate (WARR): 44.65%
Par haircut in OC tests and interest diversion test: 12.39%
The default probability derives from the credit quality of the
collateral pool and Moody's expectations of the remaining life of
the collateral pool. The estimated average recovery rate on future
defaults is based primarily on the seniority of the assets in the
collateral pool. In each case, historical and market performance
and a collateral manager's latitude to trade collateral are also
relevant factors. Moody's incorporates these default and recovery
characteristics of the collateral pool into Moody's cash flow model
analysis, subjecting them to stresses as a function of the target
rating of each CLO liability it is analysing.
Methodology Underlying the Rating Action:
The principal methodology used in these ratings was "Collateralized
Loan Obligations" published in April 2026.
Counterparty Exposure:
The rating action took into consideration the notes' exposure to
relevant counterparties using the methodology "Structured Finance
Counterparty Risks" published in May 2025. Moody's concluded the
ratings of the notes are not constrained by these risks.
Factors that would lead to an upgrade or downgrade of the ratings:
The rated notes' performance is subject to uncertainty. The notes'
performance is sensitive to the performance of the underlying
portfolio, which in turn depends on economic and credit conditions
that may change. The collateral manager's investment decisions and
management of the transaction will also affect the notes'
performance.
Additional uncertainty about performance is due to the following:
-- Portfolio amortisation: The main source of uncertainty in this
transaction is the pace of amortisation of the underlying
portfolio, which can vary significantly depending on market
conditions and have a significant impact on the notes' ratings.
Amortisation could accelerate as a consequence of high loan
prepayment levels or collateral sales by the collateral manager or
be delayed by an increase in loan amend-and-extend restructurings.
Fast amortisation would usually benefit the ratings of the notes
beginning with the notes having the highest prepayment priority.
In addition to the quantitative factors that Moody's explicitly
modelled, qualitative factors are part of the rating committee's
considerations. These qualitative factors include the structural
protections in the transaction, its recent performance given the
market environment, the legal environment, specific documentation
features, the collateral manager's track record and the potential
for selection bias in the portfolio. All information available to
rating committees, including macroeconomic forecasts, input from
Moody's other analytical groups, market factors, and judgments
regarding the nature and severity of credit stress on the
transactions, can influence the final rating decision.
PARLIAMENT FUNDING IV: DBRS Finalizes BB(low) Rating on C Notes
---------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) finalized its provisional credit
ratings on the Class A Notes, the Class B Notes, and the Class C
Notes (together, the Notes) issued by Parliament Funding IV LLC.
The Notes are issued pursuant to the Indenture dated June 28, 2024,
as amended from time to time and amended most recently by the
Fourth Supplemental Indenture dated June 27, 2025, and pursuant to
the Joinder Agreements executed on June 27, 2025, by and between
Parliament Funding IV LLC, as Issuer and State Street Bank and
Trust Company, as Trustee, as follows:
-- Class A Notes: at AAA (sf)
-- Class B Notes: at BBB (sf)
-- Class C Notes: at BB (low) (sf)
The credit rating on the Class A Notes addresses the timely payment
of interest (excluding the post-Event of Default interest rate of
2.00% per annum) and the ultimate payment of principal on or before
the Stated Maturity. The credit ratings on the Class B Notes and
Class C Notes address the ultimate payment of interest (excluding
the post-Event of Default interest rate of 2.00% per annum) and the
ultimate payment of principal on or before the Stated Maturity.
CREDIT RATING RATIONALE/DESCRIPTION
The credit rating finalizations are a result of Morningstar DBRS'
surveillance review of the transaction performance and application
of the Global Methodology for Rating CLOs and Corporate CDOs (the
CLO Methodology; November 10, 2025).
The Notes are collateralized primarily by a portfolio of U.S.
middle-market corporate loans. The Issuer is managed by Owl Rock
Diversified Advisors LLC, an affiliate of Blue Owl Capital Inc.
Morningstar DBRS considers Owl Rock Diversified Advisors LLC an
acceptable collateralized loan obligation (CLO) manager. The
Reinvestment Period ends on December 31, 2028. The Stated Maturity
is January 15, 2037.
In its review, Morningstar DBRS applied the Level III surveillance
approach, as described in the CLO Methodology, and incorporated the
Trading Scenarios Approach, given that the transaction is still
within its Reinvestment Period. Given sufficient diversification of
collateral to date, transaction performance and analytical results,
Morningstar DBRS finalized its provisional credit ratings, as
proposed above.
In its analysis, Morningstar DBRS considered the following aspects
of the transaction:
(1) The Indenture dated June 28, 2024, as amended from time to
time.
(2) The integrity of the transaction's structure.
(3) Morningstar DBRS' assessment of the portfolio quality and
covenants.
(4) Adequate credit enhancement to withstand Morningstar DBRS'
projected collateral loss rates under various cash flow-stress
scenarios.
(5) Morningstar DBRS' assessment of the origination, servicing, and
CLO management capabilities of Owl Rock Diversified Advisors LLC.
(6) The legal structure as well as legal opinions addressing
certain matters of the Borrower and the consistency with the
Morningstar DBRS "Legal Criteria for U.S. Structured Finance"
methodology.
The transaction has a dynamic structural configuration that permits
variations of certain asset metrics via a selection of an
applicable row from a collateral quality test matrix (the CQM, as
defined in Schedule 5 of the Supplemental Indenture). Depending on
a given Diversity Score (DScore), the following metrics are
selected accordingly from the applicable row of the CQM: Maximum
Average Morningstar DBRS Risk Score Test and Weighted-Average
Spread (WAS). Morningstar DBRS analyzed each structural
configuration as a unique transaction, and all configurations
(matrix points) passed the applicable Morningstar DBRS rating
stress levels. The Asset Coverage Tests and triggers as well as the
Collateral Quality Tests that Morningstar DBRS modeled during its
analysis are presented below:
Asset Coverage Tests
Class A Asset Coverage Test: minimum 170.00%; currently 196.29%
Class B Asset Coverage Test: minimum 120.00%; currently 136.09%
Class C Asset Coverage Test: minimum 111.15%; currently 120.08%
Collateral Quality Tests
Maximum Average Morningstar DBRS Risk Score Test: Subject to the
CQM; maximum 29.38%; currently 27.61%
Minimum WAS Test: Subject to the CQM; minimum 4.75%; currently
4.77%
Minimum Weighted Average Coupon Test: minimum 5.00%; currently N/A
Minimum DScore: Subject to the CQM; minimum 25; currently 35.96
Maximum Weighted Average Life Test; maximum 6.50; currently 5.00
Advance Rate Tests
Class A Advance Rate: maximum 52.00%; currently 50.95%
Class B Advance Rate: maximum 75.00%; currently 73.48%
Class C Advance Rate: maximum 85.00%; currently 83.28%
Some particular strengths of the transaction are (1) the collateral
quality, which consists mostly of senior-secured middle-market
loans; (2) the adequate diversification of the portfolio of
collateral obligations (Diversity Score of 35.96 vs the threshold
of 25) , matrix driven); and (3) the Collateral Manager's expertise
in CLOs and overall approach to selection of Collateral
Obligations.
Some challenges were identified: (1) the expected weighted-average
credit quality of the underlying obligors may fall below investment
grade (per the CQM), and the majority may not have public ratings
once purchased, and (2) the underlying collateral portfolio may be
insufficient to redeem the Notes in an Event of Default.
As of the most recent trustee report on April 3, 2026, the
transaction is performing according to the parameters of the
Indenture. The Issuer is in compliance with all coverage and
collateral quality tests as well as concentration limitations for
portfolio collateral obligations. There were no defaulted
obligations reported to date.
Morningstar DBRS analyzed the transaction using the Morningstar
DBRS CLO Insight Model and its proprietary cash flow engine, which
incorporated assumptions regarding principal amortization,
principal prepayment, amount of interest generated, principal
prepayments, default timings, and recovery rates, among other
credit considerations referenced in the CLO Methodology (November
10, 2025). The model-based analysis, which incorporated the
above-mentioned collateral quality matrix, produced satisfactory
results, which supported the finalization of the provisional credit
ratings.
To assess portfolio credit quality, Morningstar DBRS provides a
credit estimate or internal assessment for each nonfinancial
corporate obligor in the portfolio not rated by Morningstar DBRS.
Credit estimates are not ratings; rather, they represent a
model-driven default probability for each obligor that Morningstar
DBRS uses when rating the Notes.
Morningstar DBRS' credit rating on Notes addresses the credit risk
associated with the identified financial obligations in accordance
with the relevant transaction documents. Where applicable, a
description of these financial obligations can be found in the
transaction's respective press releases at issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
Notes: All figures are in U.S. dollars unless otherwise noted.
PMT LOAN 2026-CNF4: Moody's Assigns B3 Rating to Cl. B-5 Certs
--------------------------------------------------------------
Moody's Ratings has assigned definitive ratings to 43 classes of
residential mortgage-backed securities (RMBS) issued by PMT Loan
Trust 2026-CNF4, and sponsored by PennyMac Corp.
The securities are backed by a pool of GSE-eligible (100.0% by
balance) residential mortgages aggregated by PennyMac Corp.,
originated and serviced by PennyMac Corp.
The complete rating actions are as follows:
Issuer: PMT Loan Trust 2026-CNF4
Cl. A-1, Definitive Rating Assigned Aaa (sf)
Cl. A-2, Definitive Rating Assigned Aaa (sf)
Cl. A-3, Definitive Rating Assigned Aaa (sf)
Cl. A-4, Definitive Rating Assigned Aaa (sf)
Cl. A-5, Definitive Rating Assigned Aaa (sf)
Cl. A-6, Definitive Rating Assigned Aaa (sf)
Cl. A-7, Definitive Rating Assigned Aaa (sf)
Cl. A-8, Definitive Rating Assigned Aaa (sf)
Cl. A-9, Definitive Rating Assigned Aaa (sf)
Cl. A-10, Definitive Rating Assigned Aaa (sf)
Cl. A-11, Definitive Rating Assigned Aaa (sf)
Cl. A-12, Definitive Rating Assigned Aaa (sf)
Cl. A-13, Definitive Rating Assigned Aaa (sf)
Cl. A-14, Definitive Rating Assigned Aaa (sf)
Cl. A-15, Definitive Rating Assigned Aaa (sf)
Cl. A-16, Definitive Rating Assigned Aaa (sf)
Cl. A-17, Definitive Rating Assigned Aaa (sf)
Cl. A-18, Definitive Rating Assigned Aaa (sf)
Cl. A-19, Definitive Rating Assigned Aa1 (sf)
Cl. A-20, Definitive Rating Assigned Aa1 (sf)
Cl. A-21, Definitive Rating Assigned Aa1 (sf)
Cl. A-22, Definitive Rating Assigned Aa1 (sf)
Cl. A-23, Definitive Rating Assigned Aaa (sf)
Cl. A-23X*, Definitive Rating Assigned Aaa (sf)
Cl. A-24, Definitive Rating Assigned Aaa (sf)
Cl. A-24X*, Definitive Rating Assigned Aaa (sf)
Cl. A-X1*, Definitive Rating Assigned Aa1 (sf)
Cl. A-X2*, Definitive Rating Assigned Aaa (sf)
Cl. A-X4*, Definitive Rating Assigned Aaa (sf)
Cl. A-X6*, Definitive Rating Assigned Aaa (sf)
Cl. A-X8*, Definitive Rating Assigned Aaa (sf)
Cl.A-X10*, Definitive Rating Assigned Aaa (sf)
Cl. A-X12*, Definitive Rating Assigned Aaa (sf)
Cl. A-X14*, Definitive Rating Assigned Aaa (sf)
Cl. A-X16*, Definitive Rating Assigned Aaa (sf)
Cl.A-X18*, Definitive Rating Assigned Aaa (sf)
Cl. A-X20*, Definitive Rating Assigned Aa1 (sf)
Cl. A-X22*, Definitive Rating Assigned Aa1 (sf)
Cl. B-1, Definitive Rating Assigned Aa3 (sf)
Cl. B-2, Definitive Rating Assigned A3 (sf)
Cl. B-3, Definitive Rating Assigned Baa3 (sf)
Cl. B-4, Definitive Rating Assigned Ba3 (sf)
Cl. B-5, Definitive Rating Assigned B3 (sf)
*Reflects Interest-Only Classes
Moody's are withdrawing the provisional rating for the Class A-1A
Loans, assigned on April 15, 2026, because the Class A-1A Loans
were not funded on the closing date.
RATINGS RATIONALE
The ratings are based on the credit quality of the mortgage loans,
the structural features of the transaction, the origination quality
and the servicing arrangement, the third-party review, and the
representations and warranties framework.
Moody's expected loss for this pool in a baseline scenario-mean is
0.53%, in a baseline scenario-median is 0.27% and reaches 7.00% at
a stress level consistent with Moody's Aaa ratings.
PRINCIPAL METHODOLOGIES
The principal methodology used in rating all classes except
interest-only classes was "US Residential Mortgage-backed
Securitizations" published in August 2025.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Levels of credit protection that are higher than necessary to
protect investors against current expectations of loss could drive
the ratings up. Losses could decline from Moody's original
expectations as a result of a lower number of obligor defaults or
appreciation in the value of the mortgaged property securing an
obligor's promise of payment. Transaction performance also depends
greatly on the US macro economy and housing market.
Down
Levels of credit protection that are insufficient to protect
investors against current expectations of loss could drive the
ratings down. Losses could rise above Moody's original expectations
as a result of a higher number of obligor defaults or deterioration
in the value of the mortgaged property securing an obligor's
promise of payment. Transaction performance also depends greatly on
the US macro economy and housing market. Other reasons for
worse-than-expected performance include poor servicing, error on
the part of transaction parties, inadequate transaction governance
and fraud.
Finally, performance of RMBS continues to remain highly dependent
on servicer procedures. Any change resulting from servicing
transfers or other policy or regulatory change can impact the
performance of these transactions. In addition, improvements in
reporting formats and data availability across deals and trustees
may provide better insight into certain performance metrics such as
the level of collateral modifications.
PPM CLO 6-R: Fitch Affirms 'BBsf' Rating on Class E-R Notes
-----------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to the PPM
CLO 6-R Ltd. refinancing notes. Fitch has also affirmed the class
C-2-R and D-R notes with Stable Outlooks and the class E-R notes
with a Negative Outlook.
Entity/Debt Rating Prior
----------- ------ -----
PPM CLO 6-R Ltd.
A-1-RR LT NRsf New Rating
A-2-R 693975AL8 LT PIFsf Paid In Full AAAsf
A-2-RR LT AAAsf New Rating
B-R 693975AE4 LT PIFsf Paid In Full AA+sf
B-RR LT AA+sf New Rating
C-1-R 693975AG9 LT PIFsf Paid In Full Asf
C-1-RR LT Asf New Rating
C-2-R 693975AN4 LT Asf Affirmed Asf
D-R 693975AJ3 LT BBB-sf Affirmed BBB-sf
E-R 693976AA0 LT BBsf Affirmed BBsf
Transaction Summary
PPM CLO 6-R Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that is managed by PPM Loan
Management Company 2, LLC. The transaction was originally closed in
December 2022 and was first refinanced in December 2023. This will
be the second refinancing, under which the class A-1- R, A-2-R, B-R
and C-1-R notes will be refinanced on April 20, 2026. Net proceeds
from the issuance of the refinanced notes, existing notes and
subordinated notes will provide financing on a portfolio of
approximately $381 million of primarily first lien senior secured
leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B+/B', which is in line with that of recent CLOs.
Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard CLO structural
features.
Asset Security: The indicative portfolio consists of 94.75%
first-lien senior secured loans and has a weighted average recovery
assumption of 72.66%. Fitch stressed the indicative portfolio by
assuming a higher portfolio concentration of assets with lower
recovery prospects and further reduced recovery assumptions for
higher rating stresses.
Portfolio Composition: The largest three industries may comprise up
to 39% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity required by industry, obligor and
geographic concentrations is in line with other recent CLOs.
Portfolio Management: The transaction has a 2.8-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting to
the indicative portfolio to reflect permissible concentration
limits and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The WAL used for the transaction stress portfolio is 8 months less
than the WAL covenant to account for structural and reinvestment
conditions after the reinvestment period. In Fitch's opinion, these
conditions would reduce the effective risk horizon of the portfolio
during stress periods.
Key Provision Changes
The refinancing is being implemented via the second supplemental
indenture, which amended certain provisions of the transaction. The
changes include but are not limited to:
- The spreads for the class A-1-RR, A-2-RR, B-RR and C-1-RR notes
are 1.39%, 1.65%, 1.90% and 2.45%, respectively, compared to the
spreads of 1.95%, 2.15%, 2.75% and 3.45% for the class A-1-R,
A-2-R, B-R and C-1-R classes, respectively.
- The non-call period for the refinanced notes has been extended to
July 2026.
- Stated maturity and reinvestment period for the refinanced notes
remain the same as the original notes
FITCH ANALYSIS
The portfolio includes 285 assets from 259 primarily high yield
obligors. The portfolio balance (excluding defaults and including
principal cash) is approximately $385 million. As of the latest
trustee report prior to the refinance date the transaction was not
passing its Minimum Weighted Average Spread, Minimum Weighted
Average Coupon and Weighted Average Rating Factor tests. All other
collateral quality tests, coverage tests, and concentration
limitations were passing. The weighted average rating of the
current portfolio is 'B+/B'.
Fitch has an explicit rating, credit opinion or private rating for
44.6% of the current portfolio par balance; ratings for 55.4% of
the portfolio were derived using Fitch's Issuer Default Rating
equivalency map. The analysis focused on the Fitch stressed
portfolio (FSP), and cash flow model analysis was conducted for
this refinancing.
The FSP included the following concentrations, reflecting the
maximum limitations per the indenture or maintained at the current
level:
- Largest five obligors: 2.5% each, for an aggregate of 12.5%;
- Largest three industries: 15.0%, 12.0%, and 12.0%, respectively;
- Assumed risk horizon: Six years;
- Minimum weighted average spread of 3.14%;
- Fixed rate Assets: 5.00%;
- 'CCC' obligors as defined by Fitch's ratings: 7.5%;
- Minimum weighted average coupon of 3.51%;
- Non-first priority senior secured assets: 10.0%;
The transaction will exit its reinvestment period on 01-20-2029.
Fitch Asset and Cash Flow Analysis
The Fitch model outputs are shown below. The analysis focused on
the Fitch stressed portfolio (FSP) for the refinancing notes and
the current portfolio for the remaining notes, and cash flow model
analysis was conducted for this refinancing..
Current Portfolio Model Outputs:
- Class A-2-RR: 'AAAsf' / Default 41.00% / Recovery 39.02% /
Cushion 8.70%
- Class B-RR: 'AA+sf' / Default 40.10% / Recovery 47.88% / Cushion
7.70%
- Class C-RR: 'Asf' / Default 33.60% / Recovery 57.74% / Cushion
8.40%
- Class D-R: 'BBB-sf' / Default 25.70% / Recovery 67.32% / Cushion
5.60%
- Class E-R: 'BBsf' / Default 22.90% / Recovery 72.49% / Cushion
0.50%
Fitch Stress Portfolio (FSP) Model Outputs:
- Class A-2-RR: 'AAAsf' / Default 47.70% / Recovery 36.69% /
Cushion 2.20%
- Class B-RR: 'AA+sf' / Default 46.30% / Recovery 45.14% / Cushion
1.40%
- Class C-RR: 'Asf' / Default 39.10% / Recovery 54.22% / Cushion
1.90%
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'A-sf' and 'AA+sf' for class A-2-RR, between
'BBB-sf' and 'AA-sf' for class B-RR, between 'B+sf' and 'BBB+sf'
for class C-RR, and between less than 'B-sf' and 'BB+sf' for class
D-R and between less than 'B-sf' and 'B-sf' for class E-R.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-2-RR notes as
these notes are in the highest rating category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-RR, 'AA+sf' for class C-RR, and
'BBB+sf' for class D-R and 'BBBsf' for class E-R.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for PPM CLO 6-R Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
PRKCM 2026-AFC3: S&P Assigns Prelim B (sf) Rating on Cl. B-2 Notes
------------------------------------------------------------------
S&P Global Ratings assigned its preliminary ratings to PRKCM
2026-AFC3 Trust's mortgage-backed notes.
The note issuance is an RMBS securitization backed by a pool of
first- and second-lien, fixed- and adjustable-rate, fully
amortizing residential mortgage loans (some with interest-only
periods) to both prime and nonprime borrowers. The loans are
primarily secured by single-family residential properties,
townhomes, planned-unit developments, condominiums, two- to
four-family residential properties, and condotels. The pool
consists of 976 loans, comprising qualified mortgage (QM) safe
harbor (average prime offer rate), QM rebuttable presumption,
non-QM/ability-to-repay-compliant (ATR-compliant), and ATR-exempt
loans.
The preliminary ratings are based on the term sheet as of April 20,
2026. Subsequent information may result in the assignment of final
ratings that differ from the preliminary ratings.
The preliminary ratings reflect S&P's view of:
-- The pool's collateral composition;
-- The transaction's credit enhancement, associated structural
mechanics, representation and warranty (R&W) framework, and
geographic concentration;
-- The mortgage originator, AmWest Funding Corp.;
-- The 100% due diligence results consistent with represented loan
characteristics; and
-- S&P said, "Our outlook that considers our current projections
for U.S. economic growth, unemployment rates, and interest rates,
as well as our view of housing fundamentals. Our outlook is
updated, if necessary, when these projections change materially."
Preliminary Ratings Assigned(i)(ii)
PRKCM 2026-AFC3 Trust
Class A-1A, $131,714,000: AAA (sf)
Class A-1B, $19,370,000: AAA (sf)
Class A-1, $151,084,000: AAA (sf)
Class A-1FCF, $109,500,000: AAA (sf)
Class A-1LCF, $36,500,000: AAA (sf)
Class A-2, $28,185,000: AA (sf)
Class A-3, $23,995,000: A+ (sf)
Class M-1, $15,425,000: BBB (sf)
Class B-1, $8,380,000: BB- (sf)
Class B-2, $3,999,000: B (sf)
Class B-3, $3,809,095: Not rated
Class A-IO-S, notional(iii): Not rated
Class XS, notional(iii): Not rated
Class R, not applicable: Not rated
(i)The initial note balance of the class A-1LCF, A-1FCF, A-1A, and
A-1B notes are subject to change and will be determined at the time
of pricing provided that the aggregate initial note amount of the
class A-1LCF, A-1FCF, A-1A, and A-1B notes will be equal to
$297,084,000.
(ii)The collateral and structural information reflect the term
sheet dated April 20, 2026. The preliminary ratings address the
ultimate payment of interest and principal.
(iii)The notional amount is initially $380,877,095 and will equal
the aggregate stated principal balance of the mortgage loans as of
the first day of the related due period.
RCKT MORTGAGE 2026-CES4: Fitch Assigns Bsf Rating on Five Tranches
------------------------------------------------------------------
Fitch Ratings has assigned final ratings to the mortgage-backed
notes issued by RCKT Mortgage Trust 2026-CES4 (RCKT 2026-CES4).
Entity/Debt Rating Prior
----------- ------ -----
RCKT 2026-CES4
A1A LT AAAsf New Rating AAA(EXP)sf
A1B LT AAAsf New Rating AAA(EXP)sf
A2 LT AAsf New Rating AA(EXP)sf
A3 LT Asf New Rating A(EXP)sf
M1A LT BBBsf New Rating BBB(EXP)sf
M1B LT BBB-sf New Rating BBB-(EXP)sf
B1 LT BBsf New Rating BB(EXP)sf
B2 LT Bsf New Rating B(EXP)sf
B3 LT NRsf New Rating NR(EXP)sf
A1 LT AAAsf New Rating AAA(EXP)sf
A4 LT AAsf New Rating AA(EXP)sf
A5 LT Asf New Rating A(EXP)sf
A6 LT BBBsf New Rating BBB(EXP)sf
B1A LT BBsf New Rating BB(EXP)sf
BX1A LT BBsf New Rating BB(EXP)sf
B1B LT BBsf New Rating BB(EXP)sf
BX1B LT BBsf New Rating BB(EXP)sf
B2A LT Bsf New Rating B(EXP)sf
BX2A LT Bsf New Rating B(EXP)sf
B2B LT Bsf New Rating B(EXP)sf
BX2B LT Bsf New Rating B(EXP)sf
XS LT NRsf New Rating NR(EXP)sf
A1L LT WDsf Withdrawn AAA(EXP)sf
R LT NRsf New Rating NR(EXP)sf
LTR LT NRsf New Rating NR(EXP)sf
Transaction Summary
The RCKT 2026-CES4 notes are supported by 5,616 closed-end
second-lien (CES) loans with a total balance of approximately
$555.6 million as of the cutoff date. The pool consists of CES
mortgages acquired by Woodward Capital Management LLC from Rocket
Mortgage, LLC.
Distributions of principal and interest (P&I) and loss allocations
are based on a traditional senior-subordinate, sequential structure
in which excess cash flow can be used to repay losses or cover net
weighted average coupon (WAC) shortfalls.
Fitch has withdrawn the expected rating of 'AAA(EXP)sf' for the
previous class A-1L notes, as these were not funded at close and
are not being offered.
KEY RATING DRIVERS
Credit Risk of Mortgage Assets: RMBS transactions are directly
affected by the performance of the underlying residential mortgages
or mortgage-related assets. Fitch analyzes loan-level attributes
and macroeconomic factors to assess the credit risk and expected
losses. RCKT 2026-CES4 has a final probability of default (PD) of
17.7% in the 'AAAsf' rating stress. Fitch's final loss severity in
the 'AAAsf' rating stress is 98.1%. The expected loss in the
'AAAsf' rating stress is 17.4%.
Structural Analysis: The mortgage cash flow and loss allocation in
RCKT 2026-CES4 are based on a sequential-payment structure, where
principal is used to pay down the bonds sequentially and losses are
allocated reverse sequentially. Monthly excess cash flow, derived
after the allocation of interest and principal payments, can be
used as principal, first, to repay any current or previously
allocated cumulative applied realized losses, and then to repay
potential net WAC shortfalls. The senior classes incorporate a
step-up coupon of 1.00% (to the extent still outstanding) after the
48th payment date.
Fitch analyzes the capital structure to determine the adequacy of
the transaction's credit enhancement (CE) to support payments on
the securities under multiple scenarios incorporating Fitch's loss
projections derived from the asset analysis. Fitch applies its
assumptions for defaults, prepayments, delinquencies and interest
rate scenarios. The CE for all ratings was sufficient for the given
rating levels. The CE for a given rating exceeded the expected
losses of that rating stress to address the structure's recoupment
of advances and leakage of principal to more subordinate classes.
Operational Risk Analysis: Fitch considers originator and servicer
capability, third-party due diligence results, and the
transaction-specific representation, warranty and enforcement
(RW&E) framework to derive a potential operational risk adjustment.
The only consideration that has a direct impact on Fitch's loss
expectations is due diligence. Third-party due diligence was
performed on 25.1% of the loans in the transaction by loan count.
Fitch applies a 5% probability of default reduction for loans fully
reviewed by a third-party review (TPR) firm, which have a final
grade of either "A" or "B."
Counterparty and Legal Analysis: Fitch expects all relevant
transaction parties to conform with the requirements described in
its "Global Structured Finance Rating Criteria." Relevant parties
are those whose failure to perform could have a material impact on
the performance of the transaction. Additionally, all legal
requirements should be satisfied to fully de-link the transaction
from any other entity. Fitch expects RCKT 2026-CES4 to be fully
de-linked and a bankruptcy-remote special-purpose vehicle (SPV).
All transaction parties and triggers align with Fitch's
expectations.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
The defined negative rating sensitivity analysis demonstrates how
the ratings would react to steeper market value declines (MVDs) at
the national level. The analysis assumes MVDs of 10.0%, 20.0% and
30.0%, in addition to the model projected 37.9% at 'AAA'. The
analysis indicates that there is some potential rating migration
with higher MVDs for all rated classes, compared with the model
projection. Specifically, a 10% additional decline in home prices
would lower all rated classes by one full category.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
The defined positive rating sensitivity analysis demonstrates how
the ratings would react to positive home price growth of 10% with
no assumed overvaluation. Excluding the senior class, which is
already rated 'AAAsf', the analysis indicates there is potential
positive rating migration for all the rated classes. Specifically,
a 10% gain in home prices would result in a full category upgrade
for the rated class excluding those being assigned ratings of
'AAAsf'.
This section provides insight into the model-implied sensitivities
the transaction faces when one assumption is modified, while
holding others equal. The modeling process uses the modification of
these variables to reflect asset performance in up and down
environments. The results should only be considered as one
potential outcome, as the transaction is exposed to multiple
dynamic risk factors. It should not be used as an indicator of
possible future performance.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by SitusAMC and Consolidated Analytics. The third-party
due diligence described in Form 15E focused on credit, compliance,
and property valuation. Fitch considered this information in its
analysis and, as a result, Fitch applies an approximate 5%
Origination PD credit for loans fully reviewed by the TPR firm and
have a final grade of either "A" or "B."
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
REGATTA IX FUNDING: Fitch Affirms 'B-sf' Rating on Class F Notes
----------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to Regatta
IX Funding Ltd.'s refinancing notes classes B-1R2, B-2R2, C-R2,
D-1R2, and D-2R2, and has affirmed ratings for classes E-R and F.
Entity/Debt Rating Prior
----------- ------ -----
Regatta IX
Funding Ltd.
A-R 75887VAL5 LT PIFsf Paid In Full AAAsf
A-R2 LT NRsf New Rating
AL-R2 LT NRsf New Rating
B-1R 75887VAN1 LT PIFsf Paid In Full AA+sf
B-1R2 LT AA+sf New Rating
B-2R 75887VAU5 LT PIFsf Paid In Full AAsf
B-2R2 LT AAsf New Rating
C-R 75887VAQ4 LT PIFsf Paid In Full Asf
C-R2 LT A+sf New Rating
D-1R 75887VAS0 LT PIFsf Paid In Full BBBsf
D-1R2 LT BBB+sf New Rating
D-2R 75887VAW1 LT PIFsf Paid In Full BBB-sf
D-2R2 LT BBB-sf New Rating
E-R 75887WAL3 LT BB-sf Affirmed BB-sf
F 75887WAN9 LT B-sf Affirmed B-sf
Transaction Summary
Regatta IX Funding Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that will be managed by
Regatta Loan Management, LLC. On April 17, 2026 (the refinancing
date), classes A-R, B-1R, B-2R, C-R, D-1R, and D-2R will be
refinanced in whole. Net proceeds from the issuance of the secured
and subordinated notes will provide financing on a portfolio of
approximately $318 million of primarily first lien senior secured
leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 23.73, and will be managed to a WARF covenant from a Fitch test
matrix. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 98.82%
first-lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 73.74% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 40% of the portfolio balance in aggregate while the top five
obligors can represent up to 11.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a three-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The WAL used for the transaction stress portfolio and matrices
analysis is 12 months less than the WAL covenant to account for
structural and reinvestment conditions after the reinvestment
period. In Fitch's opinion, these conditions would reduce the
effective risk horizon of the portfolio during stress periods.
Key Provision Changes
- The refinancing is being implemented via the second supplemental
indenture, which amended certain provisions of the transaction.
- Spreads have been reduced for all classes of refinanced notes.
- The non-call period for the refinanced notes is extended to Apr.
17, 2026.
- Stated maturity on the refinanced notes and the reinvestment
period end date remain the same as the original notes.
Fitch Analysis
The portfolio includes 454 assets from 403 primarily high yield
obligors. Of the 454 assets, there are two defaulted assets that
represent 0.4% of the portfolio. The portfolio balance (excluding
defaults and including principal cash) is approximately $318
million. As of the latest trustee report prior to the refinance
date the transaction was failing its Minimum Floating Spread,
Minimum Fixed Coupon, and Minimum Weighted Average Recovery Rate
tests. All other collateral quality tests, coverage tests, and
concentration limitations were passing. The weighted average rating
of the current portfolio is 'B'.
Fitch has an explicit rating, credit opinion or private rating for
42.2% of the current portfolio par balance; ratings for 56.7% of
the portfolio were derived using Fitch's Issuer Default Rating
equivalency map; and 0.8% were unrated. The analysis focused on the
Fitch stressed portfolio (FSP), and cash flow model analysis was
conducted for this refinancing.
The FSP included the following concentrations, reflecting the
maximum limitations per the indenture or maintained at the current
level:
- Largest five obligors: 2.5% for top 3, and 2.0% for all other
obligors, for an aggregate of 11.5%;
- Largest three industries: 16.0%, 14.0%, and 10.0%, respectively;
- Assumed risk horizon: 6 years;
- Minimum weighted average spread of 3.11%;
- Minimum weighted average recovery rate of 73.70%;
- Maximum weighted average rating factor of 24.00;
- Fixed rate Assets: 5.00%;
- Minimum weighted average coupon of 3.89%;
The transaction will exit its reinvestment period on 04-17-2029.
Fitch Asset and Cash Flow Analysis
The Fitch model outputs are shown below. For each class, the notes
passed all nine cash flow scenarios under the assigned rating
scenarios with the minimum default cushions indicated.
Current Portfolio Model Outputs:
- Class B-1R2: 'AA+sf' / Default 41.20% / Recovery 48.06% / Cushion
13.90%
- Class B-2R2: 'AAsf' / Default 39.50% / Recovery 48.10% / Cushion
10.90%
- Class C-R2: 'A+sf' / Default 36.30% / Recovery 57.85% / Cushion
10.10%
- Class D-1R2: 'BBB+sf' / Default 30.30% / Recovery 67.33% /
Cushion 11.20%
- Class D-2R2: 'BBB-sf' / Default 26.90% / Recovery 67.29% /
Cushion 7.00%
- Class E-R: 'BB-sf' / Default 22.50% / Recovery 72.44% / Cushion
5.90%
- Class F-R: 'B-sf' / Default 17.90% / Recovery 77.10% / Cushion
4.60%
Fitch Stress Portfolio (FSP) Model Outputs:
- Class B-1R2: 'AA+sf' / Default 47.00% / Recovery 47.48% / Cushion
7.20%
- Class B-2R2: 'AAsf' / Default 45.00% / Recovery 47.48% / Cushion
5.00%
- Class C-R2: 'A+sf' / Default 41.40% / Recovery 56.89% / Cushion
3.90%
- Class D-1R2: 'BBB+sf' / Default 35.20% / Recovery 66.09% /
Cushion 5.00%
- Class D-2R2: 'BBB-sf' / Default 31.20% / Recovery 66.09% /
Cushion 2.90%
- Class E-R: 'BB-sf' / Default 26.20% / Recovery 72.10% / Cushion
1.70%
- Class F-R: 'B-sf' / Default 21.10% / Recovery 76.58% / Cushion
1.10%
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'BBB+sf' and 'AA+sf' for class B-1R2, between
'BBB-sf' and 'AAsf' for class B-2R2, between 'BBsf' and 'Asf' for
class C-R2, between less than 'B-sf' and 'BBB+sf' for class D-1R2,
between less than 'B-sf' and 'BB+sf' for class D-2R2, and between
less than 'B-sf' and 'B+sf' for class E-R and less than 'B-sf' for
class F.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-1R2, 'AAAsf' for class B-2R2,
'AA+sf' for class C-R2, 'A+sf' for class D-1R2, 'Asf' for class
D-2R2, and 'BBB+sf' for class E-R and 'BB+sf' for class F.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Regatta IX Funding
Ltd..
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, program,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
REGENTS CAPITAL 2026-1: DBRS Finalizes BB Rating on Cl. D Notes
---------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) finalized its provisional credit
ratings on the following classes of notes issued by Regents Capital
Equipment Receivables 2026-1, LLC (the Issuing Entity):
-- $112,615,000 Class A Notes at AA (sf)
-- $7,841,000 Class B Notes at A (sf)
-- $7,484,000 Class C Notes at BBB (sf)
-- $4,989,000 Class D Notes at BB (sf)
CREDIT RATING RATIONALE/DESCRIPTION
The credit ratings are based on Morningstar DBRS' review of the
following analytical considerations:
-- Morningstar DBRS' base case cumulative net loss assumption of
4.85% reflects the composition and credit metrics of the underlying
assets, the performance to date of the portfolio managed by Regents
Capital Corporation (Regents), and the performance of comparable
portfolios originated by other equipment lessors. Stressed loss
assumptions for the collateral pool were derived by applying target
multiples of 4.20 times (x), 3.35x, 2.45x, and 1.85x, respectively,
to the base case expected loss assumption in its AA (sf), A (sf),
BBB (sf), and BB (sf) cash flow scenarios.
-- Morningstar DBRS' cash flow analysis tested the ability of the
transaction to generate cash flows sufficient to service the
interest and principal payments under three different loss timing
scenarios and during zero conditional prepayment rate (CPR) and
eight CPR prepayment environments.
-- The transaction's exposure to unguaranteed booked residuals (as
discounted) is rather limited at 1.49% of the Aggregate Contract
Principal Balance as of the Initial Cut-off Date. Morningstar DBRS
assigned credit to residual realization proceeds of 40%, 50%, 60%,
and 70% in its AA (sf), A (sf), BBB (sf), and BB (sf) cash flow
scenarios, respectively, with such credit applied to the base case
residual realization assumption of 185.00%.
-- The transaction's capital structure and form and sufficiency of
available credit enhancement. Subordination, overcollateralization
(OC), cash held in the Reserve Account, available excess spread,
and other structural provisions create credit enhancement levels
that are commensurate with the respective ratings for each class of
Notes.
-- The transaction has a pre-funding period (Funding Period) which
will end on the earlier of 90 days after the Closing Date, the date
on which the amount in the Pre-Funding Account is $10,000 or less,
or the occurrence of an Event of Default. On the Closing Date, up
to $12,000,000 of the proceeds from the sale of the Notes will be
deposited in the Pre-Funding Account. During the Funding Period,
the Issuing Entity will use the amounts on deposit in the
Pre-Funding Account to acquire Subsequent Contracts from the
Depositor for an amount equal to the product of (a) 100% of the
Aggregate Contract Principal Balance as of the related Cut-Off Date
and (b) 93.25% (i.e. the Initial Percentage Interest). Following
the inclusion of Subsequent Contracts, the collateral pool must
continue to comply with the Portfolio Composition Tests.
-- The initial overcollateralization percentage is 6.75%. The
transaction is structured to use Available Funds to accelerate
principal payments on the Notes until a Targeted
Overcollateralization Percentage of 10.50% is reached. After that
point, principal payments sufficient to maintain
overcollateralization will be required on each Payment Date to the
extent of Available Funds in the Priority of Payments.
-- The transaction also benefits from a replenishable Reserve
Account. The Specified Reserve Account Balance is (a) with respect
to the Closing Date and each Payment Date during the Funding
Period, $1,943,084.14 and (b) with respect to each Payment Date
after the end of the Funding Period, an amount equal to the greater
of (i) 1.25% of the Collateral Pool Balance as of the end of the
related Collection Period and (ii) $1,250,000.
-- The weighted-average (WA) yield for the collateral pool is
approximately 10.22%. The Aggregate Initial Contract Principal
Balance of the collateral pool will be determined by discounting
all leases and loans at a Discount Rate of 8.00%. As such, the
transaction is expected to benefit from the excess spread that may
be available to service the obligations of the Issuing Entity.
-- The transaction is the first 144A term securitization to be
sponsored by Regents, which, nevertheless, has been operating in
the equipment finance space since 2013. The Company's senior
management team has extensive experience in the equipment finance
industry.
-- Morningstar DBRS performed an operational risk review and deems
Regents to be an acceptable originator and servicer of
equipment-backed leases and loans with a backup servicer that is
acceptable to Morningstar DBRS. Regents is the Sponsor, Servicer
and Administrator (of the Issuing Entity) of this transaction. In
addition, Morningstar DBRS deems GreatAmerica Financial Services
Corporation to be an acceptable backup servicer of equipment-backed
leases and loans.
-- Regents originates loans and leases through both direct sales
and vendor sales channels. As of January 2026, of the over $1.4
billion in equipment leases and loans that Regents has originated
to date, approximately $1.2 billion was generated by the direct
sales channel and $200 million was generated by the vendor sales
channel, with the remainder represented by originations through
brokers, referrals, or other sources. The share of vendor channel
as a source of originations has increased over time, growing from
approximately 7% in 2020 to approximately 40% in 2025.
-- The collateral pool exhibits relatively low obligor
concentrations, with the largest, five largest and 10 largest
obligors accounting for approximately 1.46%, 4.80% and 7.97% of the
Aggregate Contract Principal Balance as of the Initial Cut-off
Date, respectively. The largest obligor industries are represented
by Transportation Services (16.61%), Motor Freight
Transportation/Warehouse (10.95%), and Business Services (10.86%).
-- The collateral pool is somewhat concentrated by equipment type.
The largest financed equipment categories comprise Heavy Duty Truck
(34.64%), Manufacturing of Fabricated Metal Products (17.33%),
Utility Trailer (6.65%), Flat Bed Trailer (3.36%), Van Trailer
(3.22%), Operatory Equipment (2.52%), Super Heavy Duty Truck
(2.33%), Medium Duty Truck (2.12%), and Forklifts (2.00%) as a
percentage of the Aggregate Contract Principal Balance as of the
Initial Cut-off Date.
-- The collateral pool includes contracts that utilize two
prepayment structures: (a) contracts requiring an obligor to remit
an amount equal to all remaining scheduled payments due under such
contract (approximately 53.1% of the Aggregate Contract Principal
Balance as of the Initial Cut-Off Date), and (b) contracts (46.9%)
requiring an obligor to repay the outstanding unpaid principal
balance of such contract as of the prepayment date, plus a
prepayment premium calculated as 1.00% of such unpaid principal
balance for each remaining 12-month period in the contract term.
Morningstar DBRS reviewed the calculations provided by the
structuring agent, to ensure that no expected collateral cash flows
may be reduced because of such provisions. In its review,
Morningstar DBRS considered that the transaction terms require the
amount of prepayment received to be at least equal to the Aggregate
Contract Principal Balance.
-- The legal structure and presence of legal opinions, which
address the true sale of the assets to the Issuing Entity, the
non-consolidation of Regents with the Depositor or the Issuing
Entity, and that the Indenture Trustee has a valid first-priority
security interest in the assets. The transaction terms were also
reviewed for consistency with Morningstar DBRS' Legal Criteria for
U.S. Structured Finance.
-- The transaction assumptions consider Morningstar DBRS' baseline
macroeconomic scenarios for rated sovereign economies, available in
its commentary, Baseline Macroeconomic Scenarios For Rated
Sovereigns: March 2026 Update published on March 27, 2026. These
baseline macroeconomic scenarios replace Morningstar DBRS' moderate
and adverse COVID-19 pandemic scenarios, which were first published
in April 2020.
Morningstar DBRS' credit ratings on Notes referenced herein address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
The associated financial obligations are the principal amounts of
and interest on the Class A, Class B, Class C, and Class D Notes,
including any unpaid interest from the prior month.
Morningstar DBRS' credit ratings do not address non-payment risk
associated with contractual payment obligations contemplated in the
applicable transaction documents that are not financial
obligations. The associated contractual payment obligations that
are not financial obligations are interest on the unpaid Class A,
Class B, Class C, and Class D Note interest.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued. The Morningstar DBRS short-term debt rating scale
provides an opinion on the risk that an issuer will not meet its
short-term financial obligations in a timely manner.
ENVIRONMENTAL, SOCIAL, AND GOVERNANCE CONSIDERATIONS
There were no Environmental/Social/Governance factor(s) that had a
significant or relevant effect on the credit analysis.
Notes:
All figures are in U.S. dollars unless otherwise noted.
SEQUOIA MORTGAGE 2026-5: Fitch Assigns Bsf Final Rating on B5 Certs
-------------------------------------------------------------------
Fitch Ratings has assigned final ratings to the residential
mortgage-backed certificates issued by Sequoia Mortgage Trust
2026-5 (SEMT 2026-5).
Entity/Debt Rating Prior
----------- ------ -----
SEMT 2026-5
A1 LT AAAsf New Rating AAA(EXP)sf
A2 LT AAAsf New Rating AAA(EXP)sf
A3 LT AAAsf New Rating AAA(EXP)sf
A4 LT AAAsf New Rating AAA(EXP)sf
A5 LT AAAsf New Rating AAA(EXP)sf
A6 LT AAAsf New Rating AAA(EXP)sf
A7 LT AAAsf New Rating AAA(EXP)sf
A7A LT AAAsf New Rating AAA(EXP)sf
A8 LT AAAsf New Rating AAA(EXP)sf
A9 LT AAAsf New Rating AAA(EXP)sf
A10 LT AAAsf New Rating AAA(EXP)sf
A11 LT AAAsf New Rating AAA(EXP)sf
A12 LT AAAsf New Rating AAA(EXP)sf
A13 LT AAAsf New Rating AAA(EXP)sf
A14 LT AAAsf New Rating AAA(EXP)sf
A15 LT AAAsf New Rating AAA(EXP)sf
A16 LT AAAsf New Rating AAA(EXP)sf
A16A LT AAAsf New Rating AAA(EXP)sf
A17 LT AAAsf New Rating AAA(EXP)sf
A18 LT AAAsf New Rating AAA(EXP)sf
A19 LT AAAsf New Rating AAA(EXP)sf
A20 LT AAAsf New Rating AAA(EXP)sf
A21 LT AAAsf New Rating AAA(EXP)sf
A22 LT AAAsf New Rating AAA(EXP)sf
A23 LT AAAsf New Rating AAA(EXP)sf
A24 LT AAAsf New Rating AAA(EXP)sf
A25 LT AAAsf New Rating AAA(EXP)sf
A26F LT AAAsf New Rating AAA(EXP)sf
A27 LT AAAsf New Rating AAA(EXP)sf
A28 LT AAAsf New Rating AAA(EXP)sf
A29 LT AAAsf New Rating AAA(EXP)sf
ACH4 LT AAAsf New Rating AAA(EXP)sf
A31 LT AAAsf New Rating AAA(EXP)sf
A32 LT AAAsf New Rating AAA(EXP)sf
ACH67 LT AAAsf New Rating AAA(EXP)sf
A33 LT AAAsf New Rating AAA(EXP)sf
A34 LT AAAsf New Rating AAA(EXP)sf
A35 LT AAAsf New Rating AAA(EXP)sf
A36 LT AAAsf New Rating AAA(EXP)sf
A37 LT AAAsf New Rating AAA(EXP)sf
A38 LT AAAsf New Rating AAA(EXP)sf
A39 LT AAAsf New Rating AAA(EXP)sf
A40 LT AAAsf New Rating AAA(EXP)sf
A41 LT AAAsf New Rating AAA(EXP)sf
A42 LT AAAsf New Rating AAA(EXP)sf
A43 LT AAAsf New Rating AAA(EXP)sf
A44 LT AAAsf New Rating AAA(EXP)sf
A45 LT AAAsf New Rating AAA(EXP)sf
A46 LT AAAsf New Rating AAA(EXP)sf
AIO1 LT AAAsf New Rating AAA(EXP)sf
AIO2 LT AAAsf New Rating AAA(EXP)sf
AIO3 LT AAAsf New Rating AAA(EXP)sf
AIO4 LT AAAsf New Rating AAA(EXP)sf
AIO5 LT AAAsf New Rating AAA(EXP)sf
AIO6 LT AAAsf New Rating AAA(EXP)sf
AIO7 LT AAAsf New Rating AAA(EXP)sf
AIO8 LT AAAsf New Rating AAA(EXP)sf
AIO9 LT AAAsf New Rating AAA(EXP)sf
AIO10 LT AAAsf New Rating AAA(EXP)sf
AIO11 LT AAAsf New Rating AAA(EXP)sf
AIO12 LT AAAsf New Rating AAA(EXP)sf
AIO13 LT AAAsf New Rating AAA(EXP)sf
AIO14 LT AAAsf New Rating AAA(EXP)sf
AIO15 LT AAAsf New Rating AAA(EXP)sf
AIO16 LT AAAsf New Rating AAA(EXP)sf
AIO17 LT AAAsf New Rating AAA(EXP)sf
AIO18 LT AAAsf New Rating AAA(EXP)sf
AIO19 LT AAAsf New Rating AAA(EXP)sf
AIO20 LT AAAsf New Rating AAA(EXP)sf
AIO21 LT AAAsf New Rating AAA(EXP)sf
AIO22 LT AAAsf New Rating AAA(EXP)sf
AIO23 LT AAAsf New Rating AAA(EXP)sf
AIO24 LT AAAsf New Rating AAA(EXP)sf
AIO25 LT AAAsf New Rating AAA(EXP)sf
AIO26 LT AAAsf New Rating AAA(EXP)sf
AIO27 LT AAAsf New Rating AAA(EXP)sf
AIO27F LT AAAsf New Rating AAA(EXP)sf
AIO28 LT AAAsf New Rating AAA(EXP)sf
AIO29 LT AAAsf New Rating AAA(EXP)sf
AIO30 LT AAAsf New Rating AAA(EXP)sf
AIO36 LT AAAsf New Rating AAA(EXP)sf
AIO37 LT AAAsf New Rating AAA(EXP)sf
AIO38 LT AAAsf New Rating AAA(EXP)sf
AIO39 LT AAAsf New Rating AAA(EXP)sf
AIO40 LT AAAsf New Rating AAA(EXP)sf
AIO41 LT AAAsf New Rating AAA(EXP)sf
AIO42 LT AAAsf New Rating AAA(EXP)sf
AIO43 LT AAAsf New Rating AAA(EXP)sf
AIO44 LT AAAsf New Rating AAA(EXP)sf
AIO45 LT AAAsf New Rating AAA(EXP)sf
AIO46 LT AAAsf New Rating AAA(EXP)sf
AIO47 LT AAAsf New Rating AAA(EXP)sf
AIO67 LT AAAsf New Rating AAA(EXP)sf
B1 LT AA-sf New Rating AA-(EXP)sf
B1A LT AA-sf New Rating AA-(EXP)sf
B1X LT AA-sf New Rating AA-(EXP)sf
B2 LT Asf New Rating A(EXP)sf
B2A LT Asf New Rating A(EXP)sf
B2X LT Asf New Rating A(EXP)sf
B3 LT BBBsf New Rating BBB(EXP)sf
B4 LT BBsf New Rating BB(EXP)sf
B5 LT Bsf New Rating B(EXP)sf
B6 LT NRsf New Rating NR(EXP)sf
AIOS LT NRsf New Rating NR(EXP)sf
R LT NRsf New Rating NR(EXP)sf
LTR LT NRsf New Rating NR(EXP)sf
Transaction Summary
The certificates are supported by 574 loans with a total balance of
approximately $741.49 million as of the cutoff date. The pool
consists of prime jumbo fixed-rate mortgages acquired by Redwood
Residential Acquisition Corp. (RRAC) from Rocket Mortgage and
various mortgage originators. Distributions of principal and
interest (P&I) and loss allocations are based on a
senior-subordinate, shifting-interest structure with full
advancing.
The borrowers in the pool exhibit a strong credit profile, with a
weighted-average (WA) Fitch FICO of 777 and 36.5% debt-to-income
(DTI) ratio. The borrowers also have moderate leverage, with a
72.2% mark-to-market combined LTV (cLTV). Overall, 93.4% of the
pool loans are for primary residences, while the remainder are
second homes. In addition, 100% of the loans were underwritten to
full documentation.
Following the publication of the presale and expected ratings, the
issuer provided an updated tape which included two loan drops. The
change in collateral lowered the AAAsf expected loss by 1 bps to
3.59%. In addition, a corresponding pricing structure was provided
and analyzed by Fitch. There were no changes to the credit
enhancement and Fitch's expected ratings remain unchanged.
KEY RATING DRIVERS
Credit Risk of Mortgage Assets: RMBS transactions are directly
affected by the performance of the underlying residential mortgages
or mortgage-related assets. Fitch analyzes loan-level attributes
and macroeconomic factors to assess the credit risk and expected
losses. SEMT 2026-5 had a final probability of default (PD) of
10.20% in the 'AAAsf' rating stress. Fitch's final loss severity in
the 'AAAsf' rating stress was 35.21%. The expected loss in the
'AAAsf' rating stress was 3.59%.
Structural Analysis: The mortgage cash flow and loss allocation in
SEMT 2026-5 were based on a senior-subordinate, shifting-interest
structure whereby the subordinate classes receive only scheduled
principal and are locked out from receiving unscheduled principal
or prepayments for five years.
Fitch analyzed the capital structure to determine the adequacy of
the transaction's credit enhancement (CE) to support payments on
the securities under multiple scenarios incorporating Fitch's loss
projections derived from the asset analysis. Fitch applies its
assumptions for defaults, prepayments, delinquencies and interest
rate scenarios. The CE for all ratings were sufficient for the
given rating levels. The CE for a given rating exceeded the
expected losses of that rating stress to address the structures
recoupment of advances and leakage of principal to more subordinate
classes.
Operational Risk Analysis: Fitch considered originator and servicer
capability, third-party due diligence results, and the
transaction-specific representation, warranty and enforcement
(RW&E) framework to derive a potential operational risk adjustment.
The only consideration that had a direct impact on Fitch's loss
expectations was due diligence. Third-party due diligence was
performed on 94.3% of the loans in the transaction by loan count.
Fitch applied a 5-bps z-score reduction for loans fully reviewed by
a third-party review (TPR) firm that have a final grade of either
"A" or "B."
Counterparty and Legal Analysis: All relevant transaction parties
conformed with the requirements described in its "Global Structured
Finance Rating Criteria." Relevant parties are those whose failure
to perform could have a material impact on the performance of the
transaction. In addition, all legal requirements should be
satisfied to fully de-link the transaction from any other entities.
SEMT 2026-5 is a fully de-linked and a bankruptcy remote special
purpose vehicle. All transaction parties and triggers aligned with
Fitch's expectations.
Rating Cap Analysis: Common rating caps in U.S. RMBS may include,
but are not limited to, new product types with limited or volatile
historical data and transactions with weak operational or
structural/counterparty features. These considerations did not
apply to SEMT 2026-5 and, therefore, Fitch was comfortable
assigning the highest possible rating of 'AAAsf' without any rating
caps.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Fitch incorporated a sensitivity analysis to demonstrate how the
ratings would react to steeper market value declines (MVDs) than
assumed at the metropolitan statistical area level. Sensitivity
analysis was conducted at the state and national levels to assess
the effect of higher MVDs for the subject pool as well as lower
MVDs, illustrated by a gain in home prices.
The defined negative rating sensitivity analysis demonstrates how
the ratings would react to steeper MVDs at the national level. The
analysis assumes MVDs of 10%, 20% and 30%, in addition to the
model-projected 37.4% at 'AAAsf'. The analysis indicates there is
some potential rating migration with higher MVDs compared to the
model projection. Specifically, a 10% additional decline in home
prices would lower all rated classes by one full category.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Fitch incorporated a sensitivity analysis to demonstrate how the
ratings would react to steeper MVDs than assumed at the MSA level.
Sensitivity analysis was conducted at the state and national levels
to assess the effect of higher MVDs for the subject pool as well as
lower MVDs, illustrated by a gain in home prices.
This defined positive rating sensitivity analysis demonstrates how
the ratings would react to positive home price growth of 10% with
no assumed overvaluation. Excluding the senior class, which is
already rated 'AAAsf', the analysis indicates there is potential
positive rating migration for all the rated classes. Specifically,
a 10% gain in home prices would result in a full category upgrade
for the rated class, excluding those assigned ratings of 'AAAsf'.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by SitusAMC, Clayton, Consolidated Analytics and Opus. The
third-party due diligence described in Form 15E focused on credit,
compliance, and property valuation. Fitch considered this
information in its analysis and, as a result, Fitch applies an
approximate 5-bp z-score reduction for loans fully reviewed by the
TPR firm and that have a final grade of either "A" or "B."
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
SFAVE COMMERCIAL 2015-5AVE: DBRS Cuts Rating on D Certs to BBsf
---------------------------------------------------------------
DBRS Limited (Morningstar DBRS) downgraded its credit ratings on
six classes of Commercial Mortgage Pass-Through Certificates,
Series 2015-5AVE issued by SFAVE Commercial Mortgage Securities
Trust 2015-5AVE as follows:
-- Class A-1 to AA (sf) from AAA (sf)
-- Class A-2B to AA (sf) from AAA (sf)
-- Class X-A to AA (high) (sf) from AAA (sf)
-- Class B to A (low) (sf) from AA (low) (sf)
-- Class C to BBB (low) (sf) from A (low) (sf)
-- Class D to BB (sf) from BBB (sf)
In addition, Morningstar DBRS confirmed the following credit
ratings:
-- Class A-2A at AAA (sf)
The trends on Classes A1, A-2B, B, C, D, and X-A are Negative. The
trend on Class A-2A is Stable.
With this review, Morningstar DBRS removed all credit ratings from
Under Review with Negative Implications, where they were placed on
January 28, 2026, following the Chapter 11 bankruptcy filing for
Saks Global, the parent company of Saks Fifth Avenue (Saks), Saks
Off Fifth, and other brands. Saks is the sole tenant at the
collateral property securing the underlying loan for this
transaction. Shortly after the bankruptcy filing, the loan
transferred to special servicing, where it remained as of the April
2026 remittance. The credit rating downgrades for this review
reflect Morningstar DBRS' stressed value analysis for the
collateral property. The Negative trends reflect the ongoing
efforts by Saks Global to stabilize the company and ensure the
long-term profitability of the Saks brand. The credit rating
confirmation and Stable trend on the Class A-2A certificate
reflects the significant cushion against loss should the collateral
property ultimately be liquidated.
The $1.25 billion fixed-rate, interest-only (IO), 20-year
underlying loan is secured by the borrower's leased-fee interest in
the 12-story Saks retail building in New York, which served as its
flagship store since 1924. The property is owned and occupied by
affiliates of the Hudson's Bay Company (the Sponsor), which created
Saks Global in July 2024 to consolidate Saks, Saks Off Fifth, and
other brands under one parent company. In January 2025, Saks Global
finalized a $6.25 billion acquisition of Neiman Marcus Group. The
Sponsor owns the fee interest on the land and executed an absolute
triple-net 99-year lease to the retail building owner, 12 East 49th
Street LLC (the ground lessee and operating lessor). Since the
bankruptcy filing, Saks Global has announced the planned closure of
most of its Saks Off Fifth and Neiman Marcus Last Call locations,
around 18 Saks stores, and two Neiman Marcus locations. In total,
the company is expected to have 15 Saks and 33 Neiman Marcus
locations remaining, including the subject Saks store, according to
Business Insider.
At issuance, the building owner (ground lessee) paid the borrower
annual ground rent of $62.5 million, which was set to increase
annually by the greater of 3.25% or CPI. According to the October
2025, rent roll, the annual ground rent amounted to $99.3 million.
The ground lessee pays all expenses related to the land and
building, then leases the building to Saks. The operating lease
between Saks and 12 East 49th Street LLC (the operating lessor) has
a 30-year term, expiring in December 2044. At issuance, Saks was
noted to pay an annual amount of $160.0 million to the operating
lessor with an abatement of up to $20.0 million for capital
improvements. The annual payment under the operating lease was
subject to rent steps of 3.25% per year. The operating lease is not
collateral for the loan, and the lender is not obligated to
recognize it in the event of a mortgage foreclosure.
Since the UR-N designation was placed, Saks received court approval
for $1.75 billion in debtor-in-possession financing using the
company's leasehold interest in the Manhattan flagship store as
collateral to secure the funds. In addition, the special servicer
noted that the operating lease was modified, without the special
servicer's approval, to reduce Saks' obligation under the operating
lease such that it is now equal to the existing ground lease's
fixed and additional rent payment obligations, reducing Saks' rent
by more than 50.0%. The unapproved operating lease amendment
triggered a cash sweep period, and according to the servicer, the
borrower is co-operating with the special servicer to address all
outstanding defaults. According to the special servicer, there have
been no discussions for Saks to vacate its flagship store or any
indication from the borrower or ground lessee that there are
intentions to request a restructuring of the ground lease.
Although Saks' demonstrated intent to continue occupying the
building, a key location that would appear to be among the most
vital to the brand, Morningstar DBRS remains concerned about the
company's ability to right the ship on a go-forward basis. As such,
in the analysis for this review, Morningstar DBRS considered a
hypothetical liquidation scenario based on a conservative dark
value for the property of $1.02 billion, including releasing costs
and estimated downtime. The estimated dark value implies a
loan-to-value (LTV) of just under 123.0% and when used in a
liquidation scenario, projected losses would erode the entirety of
Classes C and D and nearly 20% of the Class B certificate balance,
reducing credit support to the more senior classes and supporting
the credit rating downgrades and Negative trends with this review.
In the baseline scenario also considered for this review,
Morningstar DBRS maintained its look-through value approach for the
building with the Morningstar DBRS Net Cash Flow of $91.0 million
and a capitalization rate of 6.75%, reflecting the asset's location
and quality, resulting in a Morningstar DBRS Value of $1.3 billion.
The Morningstar DBRS Value represents a -63.6% variance from the
issuance appraised value of $3.7 billion. At issuance, the
appraiser valued the ground lease at $2.1 billion. The Morningstar
DBRS Value implies an LTV of 92.7% compared with the LTV of 33.8%
on the appraised value at issuance. Morningstar DBRS also
maintained its qualitative adjustments, totaling 5.5% to reflect
the favorable property quality, desirable location within a high
traffic retail corridor and strong market fundamentals.
The Morningstar DBRS credit ratings assigned to Classes A-1, A-2B,
B, C, and D are higher than the results implied by the LTV Sizing
Benchmarks. These variances are warranted given the prime location
of the collateral property, as well as the borrower's incentive to
continue working with the special servicer to cure the outstanding
defaults and maintain a commitment to the obligations under the
loan agreement. The Negative trends on all classes below Class A-1
reflect the unknowns surrounding the ultimate resolution for this
loan, as well as the negative credit ratings pressure implied by
the LTV Sizing Benchmarks and dark value analysis conducted as part
of this review.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
Class X-A is an interest-only (IO) certificate that references a
single-rated tranche or multiple rated tranches. The IO rating
mirrors the lowest-rated applicable reference obligation tranche
adjusted upward by one notch if senior in the waterfall.
All credit ratings are subject to surveillance, which could result
in credit ratings being upgraded, downgraded, placed under review,
confirmed, or discontinued by Morningstar DBRS.
Notes:
All figures are in U.S. dollars unless otherwise noted.
SIXTH STREET 32: Fitch Assigns 'BB-sf' Rating on Class E Notes
--------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to Sixth
Street CLO 32, Ltd.
Entity/Debt Rating
----------- ------
Sixth Street
CLO 32, Ltd.
A-1 Loans LT AAAsf New Rating
A-1 Notes LT AAAsf New Rating
A-2 LT AAAsf New Rating
B LT AAsf New Rating
C LT Asf New Rating
D-1 LT BBB-sf New Rating
D-2 LT BBB-sf New Rating
E LT BB-sf New Rating
Subordinated Notes LT NRsf New Rating
Transaction Summary
Sixth Street CLO 32, Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that will be managed by Sixth
Street SCP CLO Management, LLC. Net proceeds from the issuance of
the secured and subordinated notes will provide financing on a
portfolio of approximately $600 million of primarily first lien
senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 23.8 and will be managed to a WARF covenant from a Fitch test
matrix. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 100% first
lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 73.95% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 47.5% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a five-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio is reduced by up to 12 months for the WAL
covenants that are greater than six years to account for structural
and reinvestment conditions after the reinvestment period. In
Fitch's opinion, these conditions would reduce the effective risk
horizon of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'BBB+sf' and 'AA+sf' for class A-1, between
'BBB+sf' and 'AA+sf' for class A-2, between 'BB+sf' and 'A+sf' for
class B, between 'B+sf' and 'BBB+sf' for class C, between less than
'B-sf' and 'BB+sf' for class D-1, between less than 'B-sf' and
'BB+sf' for class D-2, and between less than 'B-sf' and 'B+sf' for
class E.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-1 and class A-2
notes as these notes are in the highest rating category of
'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B, 'AAsf' for class C, 'A-sf' for
class D-1, 'BBB+sf' for class D-2, and 'BBBsf' for class E.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Sixth Street CLO
32, Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose in the key rating drivers
any ESG factor which has a significant impact on the rating on an
individual basis.
SIXTH STREET XXIV: Fitch Assigns 'BB-sf' Rating on Class E-R Notes
------------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to Sixth
Street CLO XXIV, Ltd. refinancing notes.
Entity/Debt Rating Prior
----------- ------ -----
Sixth Street
CLO XXIV, Ltd.
A-1-R LT NRsf New Rating NR(EXP)sf
A-2-R LT AAAsf New Rating AAA(EXP)sf
B-R LT AAsf New Rating AA(EXP)sf
C-R LT Asf New Rating A(EXP)sf
D-R LT BBB-sf New Rating BBB-(EXP)sf
E-R LT BB-sf New Rating BB-(EXP)sf
Subordinated Notes LT NRsf New Rating NR(EXP)sf
Transaction Summary
Sixth Street CLO XXIV, Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that is managed by Sixth
Street CLO XXIV Management, LLC. On April 17, 2026, all existing
secured notes will be redeemed in full using net proceeds from the
issuance of the secured notes. Together with the existing
subordinated notes, the refinancing transaction will provide
financing on a portfolio of approximately $499 million of primarily
first lien senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 24.04 and will be managed to a WARF covenant from a Fitch test
matrix. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 97.83% first
lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 73.83% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 45.5% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a three-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio is reduced by up to 12 months for the WAL covenants that
are greater than six years to account for structural and
reinvestment conditions after the reinvestment period. In Fitch's
opinion, these conditions would reduce the effective risk horizon
of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'BBB+sf' and 'AA+sf' for class A-2-R, between
'BB+sf' and 'A+sf' for class B-R, between 'B+sf' and 'BBB+sf' for
class C-R, between less than 'B-sf' and 'BB+sf' for class D-R, and
between less than 'B-sf' and 'B+sf' for class E-R.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-2-R notes as
these notes are in the highest rating category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R, 'AAsf' for class C-R, 'A-sf'
for class D-R, and 'BBBsf' for class E-R.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
Date of Relevant Committee
April 15, 2026
ESG Considerations
Fitch does not provide ESG relevance scores for Sixth Street CLO
XXIV, Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, program,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
SOLRR AIRCRAFT 2021-1: Moody's Ups Rating on Ser. C Notes from Ba3
------------------------------------------------------------------
Moody's Ratings has upgraded three classes of notes issued by SOLRR
Aircraft 2021-1 Limited / SOLRR Aircraft 2021-1 LLC (SOLRR 2021-1).
The notes are backed by a portfolio of aircraft and their related
initial and future leases. Stratos Aircraft Management Limited is
the servicer of the underlying assets, with Altavair L.P. acting as
sub-servicer.
The complete rating actions are as follows:
Issuer: Solrr Aircraft 2021-1 Limited / Solrr Aircraft 2021-1 LLC
Series A Fixed Rate Secured Notes Series 2021-1, Upgraded to Aa3
(sf); previously on Nov 15, 2021 Definitive Rating Assigned A1
(sf)
Series B Fixed Rate Secured Notes Series 2021-1, Upgraded to A3
(sf); previously on Nov 15, 2021 Definitive Rating Assigned Baa2
(sf)
Series C Fixed Rate Secured Notes Series 2021-1, Upgraded to Baa3
(sf); previously on Nov 15, 2021 Definitive Rating Assigned Ba3
(sf)
A comprehensive review of all credit ratings for the respective
transaction has been conducted during a rating committee.
RATINGS RATIONALE
The rating actions are primarily driven by bond deleveraging due to
the scheduled paydown of the notes as well as the stable
performance of the transaction. The series A, series B, and series
C notes have paid down by 36.7%, 35.5% and 64.6%, respectively,
since deal closing, and as a result, Moody's assumed cumulative
loan-to-value (CLTV) ratio of the notes excluding the maintenance
appraiser's projected end of lease (EOL) payments have improved
significantly. The series A notes' CLTV is 57.2%, the series B
notes' CLTV is 66.7%, and the series C notes' CLTV is 70.6%, based
on Moody's assumed value (MAV) of approximately $609 million, as of
the April 2026 payment date. Additionally, the debt service
coverage ratio (DSCR) is currently 1.46, which is above the cash
trap trigger of 1.20 and rapid amortization trigger of 1.15, and
the transaction has not breached either threshold since closing.
Moody's also took into account structural features such as credit
enhancement supporting the rated notes, available security
deposits, liquidity facilities, and reserve funds, as applicable,
as well as qualitative considerations related to the servicers,
including their flexibility in managing the aircraft portfolio and
legal factors.
Moody's also considered a number of sensitivity scenarios to
address risks related to future lessee downgrades and future
commercial aviation industry downturns. In addition, Moody's
considered stress scenarios on the initial aircraft MAV to address
uncertainties related to future volatility of aircraft values due
to potential unforeseen market or geopolitical risks.
This rating action reflects Moody's baseline expectation of a
contained impact on energy markets despite ongoing oil supply
disruption and limited damage to production or infrastructure.
However, SOLRR Aircraft 2021-1 Limited remains exposed to a more
adverse conflict scenario through the energy supply chains
transmission channel.
A prolonged conflict would likely put certain airlines' finances at
risk. Elevated fuel prices will disproportionally impact low-cost
carriers (LCCs) with earnings that are already under pressure from
other higher costs, including labor and maintenance expenses and
general inflation.
PRINCIPAL METHODOLOGY
The principal methodology used in these ratings was "Aircraft and
Associated Lease Securitizations" published in June 2025.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Factors that could lead to an upgrade of the ratings on the notes
are (1) collateral cash flows that are significantly greater than
Moody's initial expectations and (2) significant improvement in the
credit quality of the airlines leasing the aircraft. Moody's
updated expectations of collateral cash flows may be better than
its original expectations because of lower frequency of lessee
defaults, lower than expected depreciation in the value of the
aircraft that secure the lessees' promise of payment under the
leases owing to stronger global air travel demand, higher than
expected aircraft disposition proceeds and higher than expected EOL
payments received at lease expiry that are used to prepay the
notes. As the primary drivers of performance, positive changes in
the condition of the global commercial aviation industry could also
affect the ratings.
Down
Factors that could lead to a downgrade of the ratings on the notes
are (1) collateral cash flows that are materially below Moody's
initial expectations and (2) a significant decline in the credit
quality of the airlines leasing the aircraft. Other reasons for
worse-than-expected transaction performance could include poor
servicing of the assets or error on the part of transaction
parties. Moody's updated expectations of collateral cash flows may
be worse than its original expectations because of a higher
frequency of lessee defaults, greater than expected depreciation in
the value of the aircraft that secure the lessees' promise of
payment under the leases owing to weaker global air travel demand,
credit drift as the pool composition changes, lower than expected
aircraft disposition proceeds, and lower than expected EOL payments
received at lease expiry. Transaction performance also depends
greatly on the strength of the global commercial aviation industry.
SOUND POINT VII-R: Moody's Affirms B3 Rating on $20MM Cl. E Notes
-----------------------------------------------------------------
Moody's Ratings has upgraded the rating on the following notes
issued by Sound Point CLO VII-R, Ltd.:
US$29M Class C Mezzanine Secured Deferrable Floating Rate Notes,
Upgraded to Aa1 (sf); previously on Aug 29, 2025 Upgraded to A1
(sf)
Moody's have also affirmed the ratings on the following notes:
US$310M (Current outstanding amount US$57,933,214) Class A-1-R
Senior Secured Floating Rate Notes, Affirmed Aaa (sf); previously
on Aug 29, 2025 Affirmed Aaa (sf)
US$15M Class A-2-R Senior Secured Floating Rate Notes, Affirmed
Aaa (sf); previously on Aug 29, 2025 Affirmed Aaa (sf)
US$56M Class B-R Senior Secured Floating Rate Notes, Affirmed Aaa
(sf); previously on Aug 29, 2025 Upgraded to Aaa (sf)
US$30M Class D Mezzanine Secured Deferrable Floating Rate Notes,
Affirmed Ba1 (sf); previously on Aug 29, 2025 Downgraded to Ba1
(sf)
US$20M (Current outstanding amount US$20,170,596) Class E Junior
Secured Deferrable Floating Rate Notes, Affirmed B3 (sf);
previously on Aug 29, 2025 Downgraded to B3 (sf)
US$10M (Current outstanding amount US$12,570,458) Class F Junior
Secured Deferrable Floating Rate Notes, Affirmed Caa3 (sf);
previously on Aug 29, 2025 Downgraded to Caa3 (sf)
Sound Point CLO VII-R, Ltd., issued in October 2018 and later
refinanced in June 2021, is a collateralised loan obligation (CLO)
backed by a portfolio of mostly high-yield senior secured US loans.
The portfolio is managed by Sound Point Capital Management, LP. The
transaction's reinvestment period ended in October 2023.
RATINGS RATIONALE
The rating upgrade on the Class C notes is primarily a result of
the deleveraging of the senior notes following amortisation of the
underlying portfolio since the last rating action in August 2025.
The affirmations on the ratings on the Class A-1-R, Class A-2-R,
Class B-R, Class D, Class E and Class F notes are primarily a
result of the expected losses on the notes remaining consistent
with their current rating levels, after taking into account the
CLO's latest portfolio, its relevant structural features and its
actual over-collateralisation ratios.
The Class A-1-R notes have paid down by approximately USD70.4
million (22.7%) since the last rating action in August 2025 and
USD252.1 million (81.3%) since closing. As a result of the
deleveraging, over-collateralisation (OC) has increased for Class
A-1-R, Class A-2-R, Class B-R and Class C notes. According to the
trustee report dated March 2026[1] the Class A/B and Class C OC
ratios are reported at 156.42% and 127.70% compared to August
2025[2] levels of 139.13% and 121.46%, respectively.
The deleveraging and OC improvements primarily resulted from high
prepayment rates of leveraged loans in the underlying portfolio.
Most of the prepaid proceeds have been applied to amortise the
liabilities. All else held equal, such deleveraging is generally a
positive credit driver for the CLO's rated liabilities.
The key model inputs Moody's uses in Moody's analysis, such as par,
weighted average rating factor, diversity score and the weighted
average recovery rate, are based on Moody's published methodology
and could differ from the trustee's reported numbers.
In Moody's base case, Moody's used the following assumptions:
Performing par and principal proceeds balance: USD221.5m
Defaulted Securities: USD0.8m
Diversity Score: 50
Weighted Average Rating Factor (WARF): 3899
Weighted Average Life (WAL): 2.98 years
Weighted Average Spread (WAS) (before accounting for reference rate
floors): 3.42%
Weighted Average Recovery Rate (WARR): 45.38%
Par haircut in OC tests and interest diversion test: 9.67%
The default probability derives from the credit quality of the
collateral pool and Moody's expectations of the remaining life of
the collateral pool. The estimated average recovery rate on future
defaults is based primarily on the seniority of the assets in the
collateral pool. In each case, historical and market performance
and a collateral manager's latitude to trade collateral are also
relevant factors. Moody's incorporates these default and recovery
characteristics of the collateral pool into Moody's cash flow model
analysis, subjecting them to stresses as a function of the target
rating of each CLO liability it is analysing.
Methodology Underlying the Rating Action:
The principal methodology used in these ratings was "Collateralized
Loan Obligations" published in October 2025.
Counterparty Exposure:
The rating action took into consideration the notes' exposure to
relevant counterparties using the methodology "Structured Finance
Counterparty Risks" published in May 2025. Moody's concluded the
ratings of the notes are not constrained by these risks.
Factors that would lead to an upgrade or downgrade of the ratings:
The rated notes' performance is subject to uncertainty. The notes'
performance is sensitive to the performance of the underlying
portfolio, which in turn depends on economic and credit conditions
that may change. The collateral manager's investment decisions and
management of the transaction will also affect the notes'
performance.
Additional uncertainty about performance is due to the following:
-- Portfolio amortisation: The main source of uncertainty in this
transaction is the pace of amortisation of the underlying
portfolio, which can vary significantly depending on market
conditions and have a significant impact on the notes' ratings.
Amortisation could accelerate as a consequence of high loan
prepayment levels or collateral sales by the collateral manager or
be delayed by an increase in loan amend-and-extend restructurings.
Fast amortisation would usually benefit the ratings of the notes
beginning with the notes having the highest prepayment priority.
-- Recovery of defaulted assets: Market value fluctuations in
trustee-reported defaulted assets and those Moody's assumes have
defaulted can result in volatility in the deal's
over-collateralisation levels. Further, the timing of recoveries
and the manager's decision whether to work out or sell defaulted
assets can also result in additional uncertainty. Recoveries higher
than Moody's expectations would have a positive impact on the
notes' ratings.
In addition to the quantitative factors that Moody's explicitly
modelled, qualitative factors are part of the rating committee's
considerations. These qualitative factors include the structural
protections in the transaction, its recent performance given the
market environment, the legal environment, specific documentation
features, the collateral manager's track record and the potential
for selection bias in the portfolio. All information available to
rating committees, including macroeconomic forecasts, input from
Moody's other analytical groups, market factors, and judgments
regarding the nature and severity of credit stress on the
transactions, can influence the final rating decision.
SOUND POINT XXII: Moody's Affirms Ba3 Rating on $23.5MM E Notes
---------------------------------------------------------------
Moody's Ratings has upgraded the ratings on the following notes
issued by Sound Point CLO XXII, Ltd.:
US$27.75M Class C-RR Mezzanine Secured Deferrable Floating Rate
Notes, Upgraded to Aaa (sf); previously on Dec 6, 2024 Assigned Aa3
(sf)
US$28.75M Class D-R Mezzanine Secured Deferrable Floating Rate
Notes, Upgraded to Baa1 (sf); previously on Aug 5, 2021 Assigned
Baa3 (sf)
Moody's have also affirmed the ratings on the following notes:
US$235.73M (Current outstanding amount US$49,924,853) Class A-RR
Senior Secured Floating Rate Notes, Affirmed Aaa (sf); previously
on Dec 6, 2024 Assigned Aaa (sf)
US$75M Class B-RR Senior Secured Floating Rate Notes, Affirmed Aaa
(sf); previously on Dec 6, 2024 Assigned Aaa (sf)
US$23.5M Class E Junior Secured Deferrable Floating Rate Notes,
Affirmed Ba3 (sf); previously on Sep 29, 2020 Confirmed at Ba3
(sf)
Sound Point CLO XXII, Ltd., issued in February 2019 and later
refinanced in August 2021 and December 2024, is a collateralised
loan obligation (CLO) backed by a portfolio of mostly high-yield
senior secured US loans. The portfolio is managed by Sound Point
Capital Management, LP. The transaction's reinvestment period ended
in January 2024.
RATINGS RATIONALE
The rating upgrades on the Class C-RR and Class D-R notes are
primarily a result of the significant deleveraging of the Class
A-RR notes following amortisation of the underlying portfolio since
March 2025.
The affirmations on the ratings on the Class A-RR, B-RR and Class E
notes are primarily a result of the expected losses on the notes
remaining consistent with their current rating levels, after taking
into account the CLO's latest portfolio, its relevant structural
features and its actual over-collateralisation ratios.
The Class A-RR notes have paid down by approximately $101.6 million
(43.1%) in the last 12 months and $158.2 million (67.1%) since
closing. As a result of the deleveraging, over-collateralisation
(OC) has increased. According to the trustee report dated March
2026[1] the Class A/B, Class C and Class D OC ratios are reported
at 155.63%, 131.67% and 113.55% compared to March 2025[2] levels of
136.45%, 123.01% and 111.63%, respectively.
The key model inputs Moody's uses in Moody's analysis, such as par,
weighted average rating factor, diversity score and the weighted
average recovery rate, are based on Moody's published methodology
and could differ from the trustee's reported numbers.
In Moody's base case, Moody's used the following assumptions:
Performing par and principal proceeds balance: $254,549,121
Defaulted Securities: $645,671
Diversity Score: 62
Weighted Average Rating Factor (WARF): 3672
Weighted Average Life (WAL): 3.18 years
Weighted Average Spread (WAS) (before accounting for reference rate
floors): 3.24%
Weighted Average Recovery Rate (WARR): 46.3%
Par haircut in OC tests and interest diversion test: 7.39%
The default probability derives from the credit quality of the
collateral pool and Moody's expectations of the remaining life of
the collateral pool. The estimated average recovery rate on future
defaults is based primarily on the seniority of the assets in the
collateral pool. In each case, historical and market performance
and a collateral manager's latitude to trade collateral are also
relevant factors. Moody's incorporates these default and recovery
characteristics of the collateral pool into Moody's cash flow model
analysis, subjecting them to stresses as a function of the target
rating of each CLO liability it is analysing.
Methodology Underlying the Rating Action:
The principal methodology used in these ratings was "Collateralized
Loan Obligations" published in April 2026.
Counterparty Exposure:
The rating action took into consideration the notes' exposure to
relevant counterparties using the methodology "Structured Finance
Counterparty Risks" published in May 2025. Moody's concluded the
ratings of the notes are not constrained by these risks.
Factors that would lead to an upgrade or downgrade of the ratings:
The rated notes' performance is subject to uncertainty. The notes'
performance is sensitive to the performance of the underlying
portfolio, which in turn depends on economic and credit conditions
that may change. The collateral manager's investment decisions and
management of the transaction will also affect the notes'
performance.
Additional uncertainty about performance is due to the following:
-- Portfolio amortisation: The main source of uncertainty in this
transaction is the pace of amortisation of the underlying
portfolio, which can vary significantly depending on market
conditions and have a significant impact on the notes' ratings.
Amortisation could accelerate as a consequence of high loan
prepayment levels or collateral sales by the collateral manager or
be delayed by an increase in loan amend-and-extend restructurings.
Fast amortisation would usually benefit the ratings of the notes
beginning with the notes having the highest prepayment priority.
-- Recovery of defaulted assets: Market value fluctuations in
trustee-reported defaulted assets and those Moody's assumes have
defaulted can result in volatility in the deal's
over-collateralisation levels. Further, the timing of recoveries
and the manager's decision whether to work out or sell defaulted
assets can also result in additional uncertainty. Moody's analysed
defaulted recoveries assuming the lower of the market price or the
recovery rate to account for potential volatility in market prices.
Recoveries higher than Moody's expectations would have a positive
impact on the notes' ratings.
In addition to the quantitative factors that Moody's explicitly
modelled, qualitative factors are part of the rating committee's
considerations. These qualitative factors include the structural
protections in the transaction, its recent performance given the
market environment, the legal environment, specific documentation
features, the collateral manager's track record and the potential
for selection bias in the portfolio. All information available to
rating committees, including macroeconomic forecasts, input from
Moody's other analytical groups, market factors, and judgments
regarding the nature and severity of credit stress on the
transactions, can influence the final rating decision.
SYMPHONY CLO XXIII: Fitch Affirms 'BB-sf' Rating on Cl. E-R2 Notes
------------------------------------------------------------------
Fitch Ratings has upgraded the class B-R2, C-R2 and D-1R2 notes and
affirmed the class A-R2, D-2R2, and E-R2 notes of Symphony CLO
XXIII, Ltd. (Symphony XXIII). Fitch assigned a Stable Outlook to
the class B-R2 notes and Positive Outlooks to the class C-R2 and
D-1R2 notes. The Outlooks on the other rated notes remain Stable.
Entity/Debt Rating Prior
----------- ------ -----
Symphony CLO XXIII,
Ltd. - Refi.
A-R2 87167NDL6 LT AAAsf Affirmed AAAsf
B-R2 87167NDN2 LT AAAsf Upgrade AA+sf
C-R2 87167NDQ5 LT AA-sf Upgrade Asf
D-1R2 87167NDS1 LT BBB+sf Upgrade BBBsf
D-2R2 87167NDU6 LT BBB-sf Affirmed BBB-sf
E-R2 87167PAG5 LT BB-sf Affirmed BB-sf
Transaction Summary
Symphony XXIII is a broadly syndicated (BSL) collateralized loan
obligation (CLO) managed by Symphony Alternative Asset Management
LLC. The transaction was refinanced in February 2025 after it
exited its reinvestment period in November 2023. The CLO is secured
primarily by first-lien, senior secured leveraged loans.
KEY RATING DRIVERS
Improved Credit Enhancement from Note Amortization
The rating actions are driven by the note amortization of the class
A-R2 notes, which resulted in increased credit enhancement (CE)
levels and break-even default rate cushions against their relevant
rating stress default levels. As of the April 2026 reporting
period, approximately 32.0% of the original class A-R2 note balance
had amortized since the last review in November 2025. Cumulative
amortization reached 66.0% of the original class A-R2 note
balance.
Limited Portfolio Improvement Amid Portfolio Losses and Spread
Compression
The transaction has continued to reinvest a portion of prepayment
and credit risk sales proceeds after the reinvestment period.
Reinvestment volumes have gradually declined and are expected to
moderate further, given the continual step down of the weighted
average life (WAL) threshold. The current portfolio WAL was
reported at 3.37 years, compared to a 2.86 year limit, and has been
failing since October 2025 reporting.
The Fitch weighted average rating factor (WARF) has improved to
26.6 (B/B-) from 27.1 at last review. However, the portfolio has
experienced additional losses of 1.5% of the target par amount
since last review, driven by trading losses and defaults.
Cumulative losses since the 2025 refinancing total 3.0%. Total
obligors have decreased to 165 from 203, increasing the
concentration of the largest 10 obligors to 14.0% of the portfolio
from 11.4% at last review. Exposure to issuers with a Negative
Outlook increased to 17.4% from 11.9% and the exposure to Fitch's
CLO watchlist increased to 11.8% from 10.1%. The underlying
weighted average spread decreased to 3.18% from 3.30% at last
review.
Updated Cash Flow Analysis
Fitch expects the transaction will be less likely to reinvest and
conducted an updated cash flow analysis on a static portfolio
assumption. The stressed portfolio assumed a one-notch downgrade to
the Fitch Issuer Default Rating (IDR) Equivalency Rating for assets
with a Negative Outlook on the obligor's key rating. The portfolio
WAL was also extended to a minimum risk horizon of four years to
account for refinancing risk.
The rating actions for the class A-R2, B-R2 and E-R2 notes are in
line with their model implied ratings (MIRs), as defined in Fitch's
"CLOs and Corporate CDOs Rating Criteria." Fitch upgraded the class
C-R2 notes and affirmed the D-2R2 notes to two notches below their
MIRs, and upgraded the class D-1R2 notes to one notch below its
MIR. These rating actions varied from the MIRs due to the modest
cushions at the higher rating levels, which may be sensitive to
continued spread compression, portfolio deterioration and
increasing par losses. However, Fitch assigned Positive Outlooks on
the class C-R2 and D-1R2 notes with the expectation that further
improvement in CE levels from future note amortization could
outweigh these risks.
The Stable Outlooks on all other classes reflect Fitch's
expectation that the notes have sufficient level of credit
protection to withstand potential deterioration in portfolio credit
quality in stress scenarios commensurate with each class's rating.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
- Downgrades may occur if realized and projected losses of the
portfolio exceed those assumed at closing and the notes' credit
enhancement is insufficient to compensate for the higher loss
expectation;
- A 25% increase in the mean default rate across all ratings,
combined with a 25% decrease in the recovery rate across all rating
levels for the current portfolio, would lead to downgrades of at
least one rating category for the class E-R2 notes and up to one
notch for all other notes, based on MIRs.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
- Upgrades may occur if portfolio credit quality and transaction
performance are better-than-expected;
- Except for the 'AAAsf' rated notes, which are at the highest
level on Fitch's scale and cannot be upgraded, a 25% reduction of
the mean default rate across all ratings, along with a 25% increase
of the recovery rate at all rating levels for the current
portfolio, would lead to upgrades of up to six notches, based on
the MIRs.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
DATA ADEQUACY
Fitch has checked the consistency and plausibility of the
information it has received regarding the performance of the asset
pool and the transaction. Fitch has not reviewed the results of any
third-party assessment of the asset portfolio information or
conducted a review of origination files as part of its ongoing
monitoring.
The majority of the underlying assets or risk-presenting entities
have ratings or credit opinions from Fitch and/or other nationally
recognized statistical rating organizations and/or European
securities and markets authority-registered rating agencies. Fitch
has relied on the practices of the relevant groups within Fitch
and/or other rating agencies to assess the asset portfolio
information or information on the risk-presenting entities.
Overall, considering the assumptions above, Fitch's assessment of
the information relied on for its rating analysis according to its
applicable rating methodologies, indicates that the information is
adequately reliable.
ESG Considerations
Fitch does not provide ESG relevance scores for Symphony CLO XXIII,
Ltd. - Refi.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
THOR 2026-A: Fitch Assigns 'Bsf' Final Rating on Class D Notes
--------------------------------------------------------------
Fitch Ratings has assigned final ratings and Rating Outlooks to
notes issued by THOR 2026-A LLC (THOR 2026-A).
Entity/Debt Rating Prior
----------- ------ -----
THOR 2026-A LLC
A LT A-sf New Rating A-(EXP)sf
B LT BBB-sf New Rating BBB-(EXP)sf
C LT BB-sf New Rating BB-(EXP)sf
D LT Bsf New Rating B(EXP)sf
KEY RATING DRIVERS
Borrower Risk — Near-Prime Collateral Composition: Approximately
91% of THOR 2026-A consists of Orange Lake-originated loans and 9%
of Royal Resorts-originated loans. The weighted-average (WA) FICO
score of the statistical pool is 648, with a WA seasoning of 17
months. Upgraded loans account for 64.7% of the statistical pool
and foreign obligors comprise 2.9%.
Forward-Looking Approach on CGD Proxy — Weakening Performance:
HICV's THOR portfolio exhibited generally high defaults during
2016-2023, with default rates surpassing those recorded during the
2007-2008 global financial crisis. This was partially due to
integration challenges following the Silverleaf acquisition, in
addition to defaults related to paid-product-exits (PPEs) and
macroeconomic challenges. Fitch used extrapolations of the
2015-2021 vintages to derive a rating case cumulative gross default
(CGD) proxy of 37.00%.
Structural Analysis — Sufficient CE: Fitch expects initial hard
credit enhancement (CE) of 62.45%, 43.25%, 31.85% and 23.10% for
the class A, B, C and D notes, respectively. Hard CE is composed of
overcollateralization (OC), a reserve account and subordination.
Soft CE is also provided by excess spread and is expected to be
6.7% per annum. The structure is sufficient to cover multiples of
1.83x, 1.42x, 1.17x and 1.00x for 'A-sf', 'BBB-sf', 'BB-sf' and
'Bsf', respectively.
Originator/Seller/Servicer Operational Review — Quality of
Origination/Servicing: HICV has demonstrated sufficient abilities
as an originator and servicer of timeshare loans, as evidenced by
the historical delinquency and default performance of the
securitized trusts and managed portfolio.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Unanticipated increases in the frequency of defaults could produce
CGD levels higher than the rating case and would likely result in
declines of CE and remaining default coverage levels available to
the notes. Unanticipated increases in prepayment activity could
also result in a decline in coverage. Decreased default coverage
may make certain note ratings susceptible to potential negative
rating actions, depending on the extent of the decline in
coverage.
As such, Fitch conducts sensitivity analyses by stressing both a
transaction's initial rating case CGD and prepayment assumptions
and examining the rating implications on all classes of issued
notes. The CGD sensitivity stresses the CGD proxy to the level
necessary to reduce each rating by one full category, to
non-investment grade (BBsf) and to 'CCCsf' based on the break-even
loss coverage provided by the CE structure.
The prepayment sensitivity includes 1.5x and 2.0x increases to the
prepayment assumptions, representing moderate and severe stresses,
respectively. These analyses are intended to provide an indication
of the rating sensitivity of notes to unexpected deterioration of a
trust's performance.
Fitch also considers increases of 1.25x and 1.5x to the CGD proxy,
which represent moderate and severe stresses, respectively. These
analyses are intended to provide an indication of the rating
sensitivity of notes to unexpected deterioration of a trust's
performance.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Stable to improved asset performance, driven by stable
delinquencies and defaults, would lead to increasing CE levels and
consideration for potential upgrades. If CGD is 20% less than the
projected proxy, the multiples would increase for the class A, B, C
and D notes, resulting in potential upgrades of up to three
notches.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with third-party due diligence information from
Grant Thornton LLP. The third-party due diligence focused on a
comparison and re-computation of certain characteristics with
respect to 100 sample loans. Fitch considered this information in
its analysis, and the findings did not have an impact on Fitch's
analysis or conclusions.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
TIKEHAU US III: Fitch Affirms 'BB-sf' Rating on Class ER Notes
--------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to the
Tikehau US CLO III Ltd. refinancing notes classes A1RR, AJRR and
BRR, and has affirmed the ratings and Rating Outlooks on classes
C1R, CFR, D1R, DFR and ER.
Entity/Debt Rating Prior
----------- ------ -----
Tikehau US CLO III LTD.
A-1R 88676NAQ0 LT PIFsf Paid In Full AAAsf
A1RR LT AAAsf New Rating
AJR 88676NAS6 LT PIFsf Paid In Full AAAsf
AJRR LT AAAsf New Rating
BR 88676NAU1 LT PIFsf Paid In Full AAsf
BRR LT AAsf New Rating
C1R 88676NAW7 LT Asf Affirmed Asf
CFR 88676NAY3 LT Asf Affirmed Asf
D1R 88676NBA4 LT BBB-sf Affirmed BBB-sf
DFR 88676NBC0 LT BBB-sf Affirmed BBB-sf
ER 88676MAG4 LT BB-sf Affirmed BB-sf
Transaction Summary
Tikehau US CLO III Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that will be managed by
Tikehau Structured Credit Management LLC that originally closed in
January 2023 and refinanced in whole in January 2024. On April 20,
2026 (second refinancing date), classes A-1RR, AJRR and BRR will be
refinanced from the proceeds of the issuance of new secured notes.
Net proceeds from the issuance of the secured and subordinated
notes will provide financing on a portfolio of approximately $589
million of primarily first lien senior secured leveraged loans
(excluding defaults and including principal cash).
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B/B-', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 24.74, and will be managed to a WARF covenant from a Fitch test
matrix. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 98.13%
first-lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 72.57% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 40% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a 1.8-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The WAL used for the transaction stress portfolio and matrices
analysis is 36 months less than the WAL covenant to account for
structural and reinvestment conditions after the reinvestment
period. In Fitch's opinion, these conditions would reduce the
effective risk horizon of the portfolio during stress periods.
Key Provision Changes
The refinancing is being implemented via the first supplemental
indenture, which amended certain provisions of the transaction. The
changes include but are not limited to:
- A1RR, AJRR and BRR notes are being refinanced with lower
spreads.
- The non-call period for the refinanced notes is extended to Jan.
20, 2026.
- Stated maturity on the refinanced notes and the reinvestment
period end date remain the same as the original note.
Fitch Analysis
The portfolio includes 291 assets from 263 primarily high yield
obligors. The portfolio balance (excluding defaults and including
principal cash) is approximately $581million. As of the latest
trustee report prior to the refinance date the transaction was not
passing its Minimum Floating Spread and Weighted Average Rating
Factor tests. All other collateral quality tests, coverage tests,
and concentration limitations were passing. The weighted average
rating of the current portfolio is 'B/B-'.
Fitch has an explicit rating, credit opinion or private rating for
42.2% of the current portfolio par balance; ratings for 57.7% of
the portfolio were derived using Fitch's Issuer Default Rating
equivalency map; and 0.2% were unrated. The analysis focused on the
Fitch stressed portfolio (FSP), and cash flow model analysis was
conducted for this refinancing.
The FSP included the following concentrations, reflecting the
maximum limitations per the indenture or maintained at the current
level:
- Largest five obligors: 2.5% each, for an aggregate of 12.5%
- Largest three industries: respectively; 15.0%, 12.5% and 12.5%,
respectively;
- Assumed risk horizon: 6 years;
- Minimum weighted average spread of 3.25%;
- Minimum weighted average recovery rate of 72.57%;
- Maximum weighted average rating factor of 25.55;
- Fixed rate Assets: 5%;
- Minimum weighted average coupon of 5.00%;
The transaction will exit its reinvestment period on 1-20-2028.
Fitch Asset and Cash Flow Analysis
The Fitch model outputs are shown below.
Current Portfolio Model Outputs:
- Class A-1RR: 'AAAsf' / Default 43.20% / Recovery 38.19% / Cushion
12.90%
- Class AJRR: 'AAAsf' / Default 43.20% / Recovery 38.19% / Cushion
9.80%
- Class BRR: 'AAsf' / Default 40.60% / Recovery 46.55% / Cushion
7.20%
- Class CR: 'Asf' / Default 36.00% / Recovery 56.11% / Cushion
5.60%
- Class DR: 'BBB-sf' / Default 27.70% / Recovery 65.70% / Cushion
3.20%
- Class ER: 'BB-sf' / Default 23.20% / Recovery 71.12% / Cushion
-0.10%
In the analysis of the current portfolio, the class A-1RR, AJRR,
BRR, C1R/CRR and D1R/DFR passed their rating thresholds in all nine
cash flow scenarios with minimum cushions of 6.5%, 3.6%, 2.1%,
5.60% and 3.20%, respectively. The class ER notes passed the 'BB-'
PCM hurdle rate in eight of the nine scenarios, with one marginal
failure of 0.10% below threshold. The indicative portfolio consists
of 98.97% floating rate assets
Fitch assigned 'AAAsf', 'AAAsf', and 'AAsf' ratings with a Stable
Outlook to the class A1RR, AJRR and BRR notes. Fitch believes the
notes can sustain a robust level of defaults combined with low
recoveries and other factors like the degree of cushion when
analyzing the indicative portfolio and the strong performance in
the sensitivity scenarios. Fitch also affirmed the ratings on the
C1R, CFR, D1R, DFR and ER notes. The Outlooks remain Stable on the
C1R, CFR, D1R, DFR notes, and Negative on the ER notes. The Outlook
for the E-R notes remains Negative, reflecting continued portfolio
losses and declining credit enhancement consistent with Fitch
expectations. The transaction is expected to exit its reinvestment
period in January 2028.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'Asf' and 'AAAsf' for class A-1RR notes, between
'BBB+sf' and 'AA+sf' for class AJRR notes, between 'BB+sf' and
'A+sf' for class BRR notes, between 'Bsf' and 'BBB+sf' for class CR
notes, between less than 'B-sf' and 'BB+sf' for class DR notes and
between less than 'B-sf' and 'B+sf' for class ER notes.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-1RR and class
AJRR notes as these notes are in the highest rating category of
'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class BRR notes, 'AAsf' for class CR
notes, and 'A-sf' for class DR notes and 'BBB-sf' for class ER
notes.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Tikehau US CLO III
LTD.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
TIKEHAU US VIII: Fitch Assigns 'BB-sf' Rating on Class E Notes
--------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to Tikehau
US CLO VIII, Ltd.
Entity/Debt Rating
----------- ------
Tikehau US CLO
VIII, Ltd.
A-1 LT NRsf New Rating
A-J LT AAAsf New Rating
B-1 LT AAsf New Rating
B-2 LT AAsf New Rating
C-1 LT Asf New Rating
C-2 LT Asf New Rating
D-1 LT BBBsf New Rating
D-J LT BBB-sf New Rating
E LT BB-sf New Rating
Subordinated LT NRsf New Rating
Transaction Summary
Tikehau US CLO VIII, Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that will be managed by
Tikehau Structured Credit Management LLC. Net proceeds from the
issuance of the secured and subordinated notes will provide
financing on a portfolio of approximately $400 million of primarily
first lien senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B+'/'B', which is in line with that of recent CLOs.
The weighted average rating factor (WARF) of the indicative
portfolio is 22.55 and will be managed to a WARF covenant from a
Fitch test matrix. Issuers rated in the 'B' rating category denote
a highly speculative credit quality; however, the notes benefit
from appropriate credit enhancement and standard U.S. CLO
structural features.
Asset Security: The indicative portfolio consists of 100% first
lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 73.72% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 40% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a five-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The WAL used for the transaction stress portfolio and matrices
analysis is 12 months less than the WAL covenant to account for
structural and reinvestment conditions after the reinvestment
period. In Fitch's opinion, these conditions would reduce the
effective risk horizon of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'BBB+sf' and 'AA+sf' for class A-J, between
'BB+sf' and 'A+sf' for class B, between 'Bsf' and 'BBB+sf' for
class C, between less than 'B-sf' and 'BBB-sf' for class D-1,
between less than 'B-sf' and 'BB+sf' for class D-J, and between
less than 'B-sf' and 'B+sf' for class E.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-J notes as
these notes are in the highest rating category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B, 'AAsf' for class C, 'A+sf' for
class D-1, 'Asf' for class D-J, and 'BBB+sf' for class E.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Tikehau US CLO
VIII, Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
TOWD POINT 2026-FIX2: DBRS Gives (P)B(low) Rating on 4 Tranches
---------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) assigned provisional credit ratings
to the following Asset-Backed Securities, Series 2026-FIX2 (the
Notes) to be issued by Towd Point Mortgage Trust 2026-FIX2 (TPMT
2026-FIX2 or the Trust):
-- $285.8 million Class A1A at (P) AAA (sf)
-- $3.6 million Class A1B at (P) AAA (sf)
-- $16.6 million Class A2 at (P) AA (sf)
-- $14.8 million Class M1 at (P) A (sf)
-- $13.9 million Class M2A at (P) BBB (sf)
-- $11.4 million Class M2B at (P) BBB (low) (sf)
-- $6.4 million Class B1 at (P) BB (low) (sf)
-- $3.8 million Class B2 at (P) B (low) (sf)
-- $289.4 million Class A1 at (P) AAA (sf)
-- $16.6 million Class A2A at (P) AA (sf)
-- $16.6 million Class A2AX at (P) AA (sf)
-- $16.6 million Class A2B at (P) AA (sf)
-- $16.6 million Class A2BX at (P) AA (sf)
-- $16.6 million Class A2C at (P) AA (sf)
-- $16.6 million Class A2CX at (P) AA (sf)
-- $16.6 million Class A2D at (P) AA (sf)
-- $16.6 million Class A2DX at (P) AA (sf)
-- $14.8 million Class M1A at (P) A (sf)
-- $14.8 million Class M1AX at (P) A (sf)
-- $14.8 million Class M1B at (P) A (sf)
-- $14.8 million Class M1BX at (P) A (sf)
-- $14.8 million Class M1C at (P) A (sf)
-- $14.8 million Class M1CX at (P) A (sf)
-- $14.8 million Class M1D at (P) A (sf)
-- $14.8 million Class M1DX at (P) A (sf)
-- $13.9 million Class M2AA at (P) BBB (sf)
-- $13.9 million Class M2AAX at (P) BBB (sf)
-- $13.9 million Class M2AB at (P) BBB (sf)
-- $13.9 million Class M2ABX at (P) BBB (sf)
-- $13.9 million Class M2AC at (P) BBB (sf)
-- $13.9 million Class M2ACX at (P) BBB (sf)
-- $13.9 million Class M2AD at (P) BBB (sf)
-- $13.9 million Class M2ADX at (P) BBB (sf)
-- $11.4 million Class M2BA at (P) BBB (low) (sf)
-- $11.4 million Class M2BAX at (P) BBB (low) (sf)
-- $11.4 million Class M2BB at (P) BBB (low) (sf)
-- $11.4 million Class M2BBX at (P) BBB (low) (sf)
-- $11.4 million Class M2BC at (P) BBB (low) (sf)
-- $11.4 million Class M2BCX at (P) BBB (low) (sf)
-- $11.4 million Class M2BD at (P) BBB (low) (sf)
-- $11.4 million Class M2BDX at (P) BBB (low) (sf)
-- $6.4 million Class B1A at (P) BB (low) (sf)
-- $6.4 million Class B1AX at (P) BB (low) (sf)
-- $6.4 million Class B1B at (P) BB (low) (sf)
-- $6.4 million Class B1BX at (P) BB (low) (sf)
-- $3.8 million Class B2A at (P) B (low) (sf)
-- $3.8 million Class B2AX at (P) B (low) (sf)
-- $3.8 million Class B2B at (P) B (low) (sf)
-- $3.8 million Class B2BX at (P) B (low) (sf)
The (P) AAA (sf) credit rating reflects 19% of credit enhancement
provided by subordinate notes. The (P) AA (sf), (P) A (sf), (P) BBB
(sf), BBB (low) (sf), BB (low) (sf), and B (low) (sf) credit
ratings reflect 14.35%, 10.20%, 6.30%, 3.10%, 1.30%, and 0.25% of
credit enhancement, respectively.
Other than the specified classes above, Morningstar DBRS does not
rate any other classes in this transaction.
The Trust is a securitization of a portfolio of fixed-rate, prime
and near-prime, junior-lien revolving home equity line of credit
(HELOCs) funded by the issuance of the Asset-Backed Securities,
Series 2026-FIX2 (the Securities). The Securities are backed by
3,601 mortgage loans with a total principal balance of $357,299,608
and with a total credit limit of $409,736,293. The mortgage loan
pool comprises 84.5% junior-lien and 15.5% first-lien HELOCs.
The portfolio, on average, is six months seasoned, though seasoning
ranges from two months to twenty months. All the loans were
underwritten with Morningstar DBRS-defined full documentation
standards. All the loans are current and 98.3% have never been
delinquent since origination.
Transaction and Other Counterparties
TPMT 2026-FIX2 is a HELOC securitization by FirstKey Mortgage, LLC
(FirstKey) and CRM 3 Sponsor, LLC (CRM Sponsor). Spring EQ, LLC
(Spring EQ) originated all loans in the mortgage pool.
The Mortgage Loans will be serviced by Newrez LLC d/b/a Shellpoint
Mortgage Servicing (70.1%) and Select Portfolio Servicing Inc.
(SPS; 29.9%). Newrez will act as Master Servicer and will be
responsible for making interest advances on each Shellpoint
serviced mortgage loan until deemed unrecoverable. SPS will also be
responsible for making interest advances on each SPS serviced
mortgage loan until deemed unrecoverable.
U.S. Bank Trust Company, National Association (rated AA with a
Stable trend) will act as the Indenture Trustee, Paying Agent,
Administrator, and Note Registrar. U.S. Bank Trust National
Association will act as Delaware Trustee and Computershare Trust
Company, N.A. (rated BBB (high) with a Stable trend) will act as
the Custodian.
On the Closing Date, CRM Sponsor will acquire the mortgage loans
from various transferring trusts. CRM Sponsor will then sell the
mortgage loans to the Depositor, pursuant to the Mortgage Loan
Contribution Agreement. Through one or more majority-owned
affiliates, CRM Sponsor will acquire and retain a 5% eligible
vertical interest in each class of Securities (excluding the Class
R Certificates) to be issued and not less than 5% of the funding
interest principal amount to satisfy the credit risk retention
requirements.
HELOC Features
All the mortgage loans are HELOCs with three-year initial draw
periods, and 15-, 20- or 30-year original terms to maturity. Each
HELOC loan is fully amortizing and has no interest-only (IO)
period. All HELOCs in this transaction are fixed rate loans and do
not require a balloon payment.
Transaction Structure
This transaction incorporates a sequential cash flow structure;
however, the Class A-1A and A-1B Notes are paid pro rata. Principal
proceeds can be used to cover interest shortfalls after the more
senior tranches are paid in full (IPIP). The Interest remittance
will be distributed concurrently to the Notes and the Funding
Interest Owner. Accrued interest and unpaid interest shortfall will
be distributed sequentially to the Notes. The Funding Interest
Owner, as further described below, will receive its principal
distribution senior to the issued class of Notes.
Other Transaction Features
The Sponsor or a majority-owned affiliate of the Sponsor will
acquire and intends to retain an eligible vertical interest
consisting of 5% of each class of Securities (excluding the Class R
Certificates) to be issued and not less than 5% of the funding
interest principal amount to satisfy the credit risk-retention
requirements under Section 15G of the Securities Exchange Act of
1934 and the regulations promulgated thereunder. The required
credit risk must be held until the later of (1) the fifth
anniversary of the Closing Date and (2) the date on which the
aggregate loan balance has been reduced to 25% of the loan balance
as of the Closing Date, but in any event no longer than the seventh
anniversary of the Closing Date.
The Master Servicer will generally fund advances of delinquent
interest on any Shellpoint serviced mortgage loan and SPS will
generally fund advances of delinquent interest on any SPS serviced
mortgage loan, unless the Servicers, in good faith, determine that
such advance is nonrecoverable, is with respect to a mortgage loan
that is subject to a modification or a deferral, or is with respect
to a mortgage loan that is 150 days or more delinquent under the
Office of Thrift Supervision (OTS) delinquency method. In addition,
for all the mortgage loans, the related servicer may be obligated
to make advances in respect of homeowner association fees, taxes,
and insurance; installment payments on energy improvement liens;
and reasonable costs and expenses incurred in the course of
servicing and disposing of properties unless a determination is
made that there will be material recoveries.
The Servicers and Master Servicer will not advance any principal on
delinquent loans.
For this transaction, any junior-lien loan that is 150 days
delinquent under the OTS delinquency method (equivalent to 180 days
delinquent under the Mortgage Bankers Association (MBA) delinquency
method), the Servicers will review and may charge off the loan with
the approval of the Asset Manager. With respect to a charged-off
loan, the total unpaid principal balance (UPB) will be considered a
realized loss and will be allocated pro rata (i) based on the Notes
Percentage reverse sequentially to the Noteholders and (ii) Funding
Interest Percentage to the Funding Interest Principal Amount. If
there are any subsequent recoveries for such charged-off loans, the
recoveries will be included in the principal remittance amount and
applied in accordance with the principal distribution waterfall; in
addition, any class principal balances of Notes and Funding
Interest that have been previously reduced by allocation of such
realized losses may be increased by such recoveries pro rata (i)
based on the Notes Percentage sequentially in order of seniority to
the Noteholders and (ii) Funding Interest Percentage to the Funding
Interest Principal Amount. Morningstar DBRS' analysis assumes
reduced recoveries upon default on loans in this pool. The
Servicers may not charge off a first-lien HELOC that is 150 days
delinquent under the OTS delinquency method (equivalent to 180 days
delinquent under the Mortgage Bankers Association (MBA) delinquency
method).
On or after the earlier of (1) the payment date in April 2029 or
(2) the first payment date when the aggregate pool balance of the
mortgage loans (other than the charged-off loans and the real
estate owned (REO) properties) is reduced to 30% or less of the
Cut-Off Date balance, the call option holder will have the option
to purchase the mortgage loans from the Issuer to redeem the Notes,
Certificates and retire the Funding Interest for an amount not less
than par (Optional Redemption).
On or after the first payment date on which the aggregate pool
balance of the mortgage loans and the REO properties is less than
or equal to 10% of the aggregate pool balance as of the Cut-Off
Date, the call option holder will have the option to purchase the
mortgage loans and REO properties from the Issuer to redeem the
Notes, Certificates and retire the Funding Interest for an amount
not less than par (Cleanup Call).
Additionally, on or after the first payment date on which the
aggregate pool balance of the mortgage loans and the REO properties
is less than or equal to 5% of the aggregate pool balance as of the
Cut-Off Date, the Master Servicer will have the option to purchase
the mortgage loans and REO properties from the Issuer to redeem the
Notes, Certificates and retire the Funding Interest for an amount
not less than par (Master Servicer Cleanup Call).
Additional Cash Flow Analytics for HELOCs
Morningstar DBRS performs a traditional cash flow analysis to
stress prepayments, loss timing, and interest rates. Generally, in
HELOC transactions, because prepayments (and scheduled principal
payments, if applicable) are primary sources from which to fund
draws, Morningstar DBRS also tests a combination of high draw and
low prepayment scenarios to stress the transaction.
Similar to other transactions backed by junior-lien mortgage loans
or HELOCs, in this transaction, any HELOC, that is 180 days
delinquent under the MBA delinquency method or 150 days or more
delinquent under the OTS delinquency method will be reviewed and
may be charged off with the approval of the Asset Manager.
Funding of Draws
This transaction uses a structural mechanism similar to other HELOC
transactions to fund future draw requests. The Servicers will be
required to fund draws and will be entitled to reimburse itself for
such draws from the principal collections prior to any payments on
the Notes and the Initial Funding Interest Owner.
Nevertheless, the Servicers are still obligated to fund draws even
if the principal collections are insufficient in a given month for
full reimbursement. If the aggregate draws exceed the principal
collections (Net Draw), the Servicers can be reimbursed pursuant to
the Interest Remittance Amount payment priority. The Initial
Funding Interest Owner will have the ultimate responsibility to
ensure draws are funded by remitting funds to the Paying Agent to
reimburse the Servicers for draws made on the loans, as long as all
borrower conditions are met to warrant draw funding.
On the Closing Date, Goldman Sachs Bank USA (GSB), as the Initial
Funding Interest owner, will have the obligation to fund net draws
on the mortgage loans and to receive reimbursement with interest
until the Initial Funding Interest Termination Date, which is on
the fifth anniversary of the Closing Date; thereafter, the CRM
Sponsor will have the obligation to fund net draws for the
succeeding years.
In its analysis of the proposed transaction structure, Morningstar
DBRS does not rely on the creditworthiness of the servicers or the
Initial Funding Interest Owner. Rather, the analysis relies on the
assets' ability to generate sufficient cash flows to fund draws and
make interest and principal payments.
The credit ratings reflect transactional strengths that include the
following:
-- Robust equity and prime/near-prime credit quality;
-- Satisfactory third-party due-diligence credit and compliance
review;
-- Current loan status; and
-- Improved underwriting standards.
The transaction also includes the following challenges:
-- Representations and warranties framework;
-- No advances of delinquent principal;
-- The funding interest owner may fail to reimburse the servicers
for draws; and
-- Limited third-party diligence valuation review.
Morningstar DBRS' credit ratings on the Notes address the credit
risk associated with the identified financial obligations in
accordance with the relevant transaction documents. The associated
financial obligations are related Current Interest, Interest
Shortfall, and the related Class Principal Balance.
Morningstar DBRS' credit ratings do not address nonpayment risk
associated with contractual payment obligations contemplated in the
applicable transaction document(s) that are not financial
obligations. For example, in this transaction, Morningstar DBRS'
credit ratings do not address the payment of any Net WAC
Shortfalls.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued. The Morningstar DBRS short-term debt credit rating
scale provides an opinion on the risk that an issuer will not meet
its short-term financial obligations in a timely manner.
Notes:
All figures are in U.S. dollars unless otherwise noted.
TRINITAS CLO XXVIII: S&P Assigns BB-(sf) Rating to Class E-R Notes
------------------------------------------------------------------
S&P Global Ratings assigned its ratings to the replacement class
A-L-R, A-R, B-R, C-R, D-1-R, D-2-R, and E-R debt and new class X
debt from Trinitas CLO XXVIII Ltd./Trinitas CLO XXVIII LLC, a CLO
managed by Trinitas Capital Management LLC that was originally
issued in May 2024. At the same time, S&P withdrew its ratings on
the previous class A-1, A-1L, A-1N, A-2, B, C-1, C-2, D, and E debt
following payment in full on the April 27, 2026, refinancing date.
The replacement debt was issued via a supplemental indenture, which
outlines the terms of the replacement debt. According to the
supplemental indenture:
-- The replacement class C-R debt was issued at a floating spread,
replacing the previous class C-1 floating-rate debt and class C-2
fixed-rate debt.
-- The reinvestment period and non-call period were extended by
two years.
-- The concentration limit for the fixed-rate assets was revised
downward to 4% from 5%.
-- The non-call period was extended to April 25, 2028.
-- The reinvestment period was extended to April 25, 2031.
-- The legal final maturity dates for the replacement class B-R,
C-R, D-1-R, D-2-R, and E-R debt, new class X debt, and the previous
subordinated notes were extended to April 25, 2039, while the legal
maturity dates for the class A-L-R and A-R debt were extended to
April 25, 2038.
-- No additional assets were purchased on the April 27, 2026,
refinancing date, and the target initial par amount remains at $400
million. There was no additional effective date or ramp-up period,
and the first payment date following the refinancing is July 25,
2026.
-- The new class X debt was issued in connection with this
refinancing and is expected to be paid down using interest proceeds
during eight payment dates in equal installments of $287,500.00,
beginning with the second payment date.
-- No additional subordinated notes were issued on the refinancing
date.
S&P said, "Our review of this transaction included a cash flow
analysis, based on the portfolio and transaction data in the
trustee report, to estimate future performance. In line with our
criteria, our cash flow scenarios applied forward-looking
assumptions on the expected timing and pattern of defaults and the
recoveries upon default under various interest rate and
macroeconomic scenarios. Our analysis also considered the
transaction's ability to pay timely interest and/or ultimate
principal to each rated tranche.
"In some cases, our credit and cash flow analysis suggest that the
available credit enhancement for the CLO debt could withstand
stresses commensurate with higher rating levels than those we have
assigned. However, given the various factors and assumptions
incorporated in our quantitative analysis and the fact that most
CLOs are permitted to modify their portfolios, we may assign lower
ratings to the debt than what our model results suggest.
"We will continue to review whether, in our view, the ratings
assigned to the debt remain consistent with the credit enhancement
available to support them and take rating actions as we deem
necessary."
Ratings Assigned
Trinitas CLO XXVIII Ltd./Trinitas CLO XXVIII LLC
Class X, $2.30 million: AAA (sf)
Class A-L-R loans, $125.00 million: AAA (sf)
Class A-R, $123.00 million: AAA (sf)
Class B-R, $52.00 million: AA (sf)
Class C-R (deferrable), $28.00 million: A (sf)
Class D-1-R (deferrable), $20.00 million: BBB- (sf)
Class D-2-R (deferrable), $3.00 million: BBB- (sf)
Class E-R (deferrable), $14.00 million: BB- (sf)
Ratings Withdrawn
Trinitas CLO XXVIII Ltd./Trinitas CLO XXVIII LLC
Class A-1 to NR from 'AAA (sf)'
Class A-1L to NR from 'AAA (sf)'
Class A-1N to NR from 'AAA (sf)'
Class A-2 to NR from 'AAA (sf)'
Class B to NR from 'AA (sf)'
Class C-1 to NR from 'A (sf)'
Class C-2 to NR from 'A (sf)'
Class D to NR from 'BBB- (sf)'
Class E to NR from 'BB- (sf)'
Other Debt
Trinitas CLO XXVIII Ltd./Trinitas CLO XXVIII LLC
Subordinated notes, $41.80 million: NR
NR--Not rated.
VENTURE CLO XV: Moody's Cuts Rating on $35MM E-R2 Notes to Caa1
---------------------------------------------------------------
Moody's Ratings has upgraded the ratings on the following notes
issued by Venture XV CLO, Limited:
US$70,750,000 Class BR3 Senior Secured Floating Rate Notes due
2032, Upgraded to Aaa (sf); previously on June 10, 2024 Upgraded to
Aa1 (sf)
US$27,500,000 Class CR3 Mezzanine Secured Deferrable Floating Rate
Notes due 2032, Upgraded to Aa1 (sf); previously on June 10, 2024
Upgraded to A1 (sf)
Moody's have also downgraded the rating on the following notes:
US$35,000,000 Class E-R2 Junior Secured Deferrable Floating Rate
Notes due 2032, Downgraded to Caa1 (sf); previously on September
16, 2020 Downgraded to B1 (sf)
Venture XV CLO, Limited, originally issued in December 2013 and
partially refinanced in October 2021, is a managed cashflow CLO.
The notes are collateralized primarily by a portfolio of broadly
syndicated senior secured corporate loans. The transaction's
reinvestment period ended in July 2024.
A comprehensive review of all credit ratings for the respective
transaction has been conducted during a rating committee.
RATINGS RATIONALE
The upgrade rating actions on the Class BR3 and Class CR3 Notes are
primarily a result of deleveraging of the senior notes and an
increase in the transaction's over-collateralization (OC) ratios
since April 2025. The Class A Loans and Class AR3 Notes have been
paid down by 62.1% or $112.6 million and $58 million, respectively,
since that time. Based on the trustee's April 2026 report[1], the
OC ratios for the Class A/B and Class C notes are reported at
141.13% and 125.21%, respectively, versus April 2025 levels[2] of
128.39% and 120.12%, respectively. Moody's notes that the April
2026 trustee-reported OC ratios do not reflect the April 2026
payment distribution[3], when $40.3 million of principal proceeds
and $1 million of interest proceeds were used to pay down the Class
A Loans and Class AR3 Notes.
The downgrade rating action on the Class E-R2 notes reflects the
specific risks to the junior notes posed by par loss and credit
deterioration observed in the underlying CLO portfolio. Based on
the trustee's April 2026 report[4], the OC ratio for the Class E
notes is reported at 98.05% versus April 2025 level[5] of 103.71%.
Furthermore, the trustee-reported weighted average rating factor
(WARF) has been deteriorating and the current level is 3401[6],
compared to 2977 in April 2025[7], failing the trigger of 2906.
No actions were taken on the Class A Loans, Class AR3 Notes and
Class D-R2 notes because their expected losses remain commensurate
with their current ratings, after taking into account the CLO's
latest portfolio information, its relevant structural features and
its actual over-collateralization and interest coverage levels.
Moody's modeled the transaction using a cash flow model based on
the Binomial Expansion Technique, as described in "Collateralized
Loan Obligations" rating methodology published in April 2026.
The key model inputs Moody's used in Moody's analysis, such as par,
weighted average rating factor, diversity score, weighted average
spread, and weighted average recovery rate, are based on Moody's
published methodology and could differ from the trustee's reported
numbers. For modeling purposes, Moody's used the following
base-case assumptions:
Performing par and principal proceeds balance: $276,704,095
Defaulted par: $10,552,675
Diversity Score: 66
Weighted Average Rating Factor (WARF): 3349
Weighted Average Spread (WAS): 3.63%
Weighted Average Recovery Rate (WARR): 45.01%
Weighted Average Life (WAL): 3.3 years
Par haircut in OC tests: 5.85%
In addition to base case analysis, Moody's ran additional scenarios
where outcomes could diverge from the base case. The additional
scenarios consider one or more factors individually or in
combination, and include: defaults by obligors whose low ratings or
debt prices suggest distress, defaults by obligors with potential
refinancing risk, deterioration in the credit quality of the
underlying portfolio, and, lower recoveries on defaulted assets.
Methodology Used for the Rating Action:
The principal methodology used in these ratings was "Collateralized
Loan Obligations" published in April 2026.
Factors that Would Lead to an Upgrade or Downgrade of the Ratings:
The performance of the rated notes is subject to uncertainty. The
performance of the rated notes is sensitive to the performance of
the underlying portfolio, which in turn depends on economic and
credit conditions that may change. The Manager's investment
decisions and management of the transaction will also affect the
performance of the rated notes.
VERUS SECURITIZATION 2026-4: Moody's Assigns B2 Rating to B-2 Certs
-------------------------------------------------------------------
Moody's Ratings has assigned definitive ratings to 14 classes of
residential mortgage-backed securities (RMBS) issued by Verus
Securitization Trust 2026-4 (Verus 2026-4), and sponsored by VMC
Asset Pooler, LLC.
The securities are backed by a pool of prime and non-prime quality,
non-qualified (non-QM) and investor residential mortgages acquired
by entities administered by Verus Mortgage Capital (Verus),
originated by multiple entities and serviced by Newrez LLC d/b/a
Shellpoint Mortgage Servicing and Cornerstone Servicing, a Division
of Cornerstone Capital Bank SSB.
The complete rating actions are as follows:
Issuer: Verus Securitization Trust 2026-4
Cl. A-1A, Definitive Rating Assigned Aaa (sf)
Cl. A-1B, Definitive Rating Assigned Aaa (sf)
Cl. A-1FCF, Definitive Rating Assigned Aaa (sf)
Cl. A-1LCF, Definitive Rating Assigned Aaa (sf)
Cl. A-1, Definitive Rating Assigned Aaa (sf)
Cl. A-1F, Definitive Rating Assigned Aaa (sf)
Cl. A-1IO1*, Definitive Rating Assigned Aaa (sf)
Cl. A-1IO2*, Definitive Rating Assigned Aaa (sf)
Cl. A-1IO*, Definitive Rating Assigned Aaa (sf)
Cl. A-2, Definitive Rating Assigned Aa2 (sf)
Cl. A-3, Definitive Rating Assigned Aa3 (sf)
Cl. M-1, Definitive Rating Assigned Baa1 (sf)
Cl. B-1, Definitive Rating Assigned Ba1 (sf)
Cl. B-2, Definitive Rating Assigned B2 (sf)
*Reflects Interest-Only Classes
RATINGS RATIONALE
The ratings are based on the credit quality of the mortgage loans,
the structural features of the transaction, the origination quality
and the servicing arrangement, the third-party review, and the
representations and warranties framework.
Moody's expected loss for this pool in a baseline scenario-mean is
2.38%, in a baseline scenario-median is 1.65% and reaches 23.93% at
a stress level consistent with Moody's Aaa ratings.
PRINCIPAL METHODOLOGIES
The principal methodology used in rating all classes except
interest-only classes was "US Residential Mortgage-backed
Securitizations" published in August 2025.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Levels of credit protection that are higher than necessary to
protect investors against current expectations of loss could drive
the ratings up. Losses could decline from Moody's original
expectations as a result of a lower number of obligor defaults or
appreciation in the value of the mortgaged property securing an
obligor's promise of payment. Transaction performance also depends
greatly on the US macro economy and housing market.
Down
Levels of credit protection that are insufficient to protect
investors against current expectations of loss could drive the
ratings down. Losses could rise above Moody's original expectations
as a result of a higher number of obligor defaults or deterioration
in the value of the mortgaged property securing an obligor's
promise of payment. Transaction performance also depends greatly on
the US macro economy and housing market. Other reasons for
worse-than-expected performance include poor servicing, error on
the part of transaction parties, inadequate transaction governance
and fraud.
Finally, performance of RMBS continues to remain highly dependent
on servicer procedures. Any change resulting from servicing
transfers or other policy or regulatory change can impact the
performance of these transactions. In addition, improvements in
reporting formats and data availability across deals and trustees
may provide better insight into certain performance metrics such as
the level of collateral modifications.
VERUS SECURITIZATION 2026-R3: Fitch Gives B Rating on Cl. B-2 Notes
-------------------------------------------------------------------
Fitch Ratings has assigned final ratings to the residential
mortgage-backed notes issued by Verus Securitization Trust 2026-R3
(Verus 2026-R3).
Entity/Debt Rating Prior
----------- ------ -----
VERUS 2026-R3
A-1A LT AAAsf New Rating AAA(EXP)sf
A-1B LT AAAsf New Rating AAA(EXP)sf
A-1FCF LT AAAsf New Rating AAA(EXP)sf
A-1LCF LT AAAsf New Rating AAA(EXP)sf
A-1 LT AAAsf New Rating AAA(EXP)sf
A-2 LT AAsf New Rating AA(EXP)sf
A-3 LT Asf New Rating A(EXP)sf
M-1 LT BBB-sf New Rating BBB-(EXP)sf
B-1 LT BBsf New Rating BB-(EXP)sf
B-2 LT Bsf New Rating B-(EXP)sf
B-3 LT NRsf New Rating NR(EXP)sf
DA LT NRsf New Rating NR(EXP)sf
XS LT NRsf New Rating NR(EXP)sf
A-IO-S LT NRsf New Rating NR(EXP)sf
R LT NRsf New Rating NR(EXP)sf
Transaction Summary
The Verus 2026-R3 notes are supported by 925 loans with a balance
of $497.0 million as of April 1, 2026 (the cutoff date).
Distributions of principal and interest (P&I) and loss allocations
are based on a modified sequential-payment structure. The
transaction has a stop advance feature for first lien loans whereby
the P&I advancing party will advance delinquent P&I for up to 90
days.
All loans in the pool are seasoned more than 24 months. Currently,
1.9% of the pool is delinquent, 10.9% is current but has
experienced delinquency within the past 12 months, and 87.2% is
clean and current. Primary residence loans comprise 65.4% of the
Verus 2026-R3 transaction pool, followed by second home and
investor loans at 34.6%.
In terms of documentation type, the transaction consists
predominantly of debt service coverage ratio (DSCR) loans at 28.1%,
and 37.0% were originated to a bank statement program. The
remaining 34.9% of the population was underwritten to either a CPA
P&L, asset underwriting, foreign national, full or written
verification of employment product.
There was no change to collateral since presale. Post-pricing
structure was received on Apr. 14. Bond balances were updated and
most coupons decreased by 14-39 bps, which increased the excess
spread to approximately 164bps. The higher excess spread and
improved deal pricing provided additional credit enhancement,
leading Fitch to upgrade its expected ratings for B-1 class from
'BB- (EXP)sf' to 'BBsf' and B-2 class from 'B- (EXP)sf' to 'Bsf'.
Ratings for the other classes remained the same.
KEY RATING DRIVERS
Credit Risk of Mortgage Assets: The performance of underlying
residential mortgages or mortgage-related assets directly affects
RMBS transactions. Fitch analyzes loan-level attributes and
macroeconomic factors to assess the credit risk and expected
losses. Verus 2026-R3 has a final probability of default (PD) of
46.6% in the 'AAAsf' rating stress. Fitch's final loss severity in
the 'AAAsf' rating stress is 34.0%. The expected loss in the
'AAAsf' rating stress is 15.9%.
Structural Analysis: Verus 2026-R3 bases its mortgage cash flow and
loss allocation on a modified sequential-payment structure with
limited advancing, whereby principal is distributed pro rata among
the senior notes while shutting out the subordinate bonds from
principal until all senior classes are reduced to zero. If a
cumulative loss trigger event or delinquency trigger event occurs
in a given period, principal will be distributed sequentially.
Fitch analyses the capital structure to determine the adequacy of
the transaction's credit enhancement (CE) to support payments on
the securities under multiple scenarios incorporating Fitch's loss
projections derived from the asset analysis. Fitch applies its
assumptions for defaults, prepayments, delinquencies and interest
rate scenarios. The CE for all ratings was sufficient for the given
rating levels.
Operational Risk Analysis: Fitch considers originator and servicer
capability, third-party due diligence results, and the
transaction-specific representation, warranty and enforcement
framework to derive a potential operational risk adjustment. The
only consideration that has a direct impact on Fitch's loss
expectations is due diligence. Third-party due diligence was
performed on all loans in the transaction. Fitch applies a 5 bp
z-score reduction for loans fully reviewed by a third-party review
(TPR) firm, which have a final grade of either A or B.
Counterparty and Legal Analysis: Fitch confirms all relevant
transaction parties conform with the requirements described in its
"Global Structured Finance Rating Criteria." Relevant parties are
those whose failure to perform could have a material impact on the
performance of the transaction. In addition, all legal requirements
are satisfied to fully de-link the transaction from any other
entities. Fitch confirms Verus 2026-R3 is fully de-linked and
serves as a bankruptcy remote special purpose vehicle. All
transaction parties and triggers align with Fitch's expectations.
Rating Cap Analysis: Common rating caps in U.S. RMBS may include,
but are not limited to, new product types with limited or volatile
historical data and transactions with weak operational or
structural/counterparty features. These considerations do not apply
to Verus 2026-R3; therefore, Fitch assigns the highest possible
rating of 'AAAsf' without rating caps.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
The defined negative rating sensitivity analysis demonstrates how
the ratings would react to steeper market value declines (MVDs) at
the national level. The analysis assumes MVDs of 10.0%, 20.0% and
30.0% in addition to the model projected 37.8% at 'AAA'. The
analysis indicates that there is some potential rating migration
with higher MVDs for all rated classes, compared with the model
projection. Specifically, a 10% additional decline in home prices
would lower all rated classes by one full category.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
The defined positive rating sensitivity analysis demonstrates how
the ratings would react to positive home price growth of 10% with
no assumed overvaluation. Excluding the senior class, which is
already rated 'AAAsf', the analysis indicates there is potential
positive rating migration for all the rated classes. Specifically,
a 10% gain in home prices would result in a full category upgrade
for the rated class excluding those assigned 'AAAsf' ratings.
CRITERIA VARIATION
Fitch used a custom model and applied a variation to Fitch's U.S.
RMBS Ratings Criteria to scale down the z-score adjustment 33%
starting after year two and 100% removed by end of year five.
Currently, additional PD adjustments are applied to the final PD
using a z-score adjustment that is static over time, regardless of
seasoning. These adjustments are designed to capture risk factors
not in the historical data, which diminishes as loans season.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by multiple TPR firms. The due diligence was performed at
the respective prior issuance and was not updated with the
exception of updated property valuations. The third-party due
diligence described in Form 15E focused on credit, compliance, and
property valuation review. Fitch considered this information in its
analysis and, as a result, Fitch made the following adjustment to
its analysis: a 5% credit at the loan level for each loan where
satisfactory due diligence was completed.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
VISTA POINT 2026-CES2: DBRS Gives (P)B(low) Rating on B-2 Notes
---------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) assigned provisional credit ratings
to the following Asset-Backed Securities, Series 2026-CES2 (the
Notes) to be issued by Vista Point Securitization Trust 2026-CES2
(VSTA 2026-CES2 or the Trust):
-- $186.9 million Class A-1 at (P) AAA (sf)
-- $21.1 million Class A-2 at (P) AA (high) (sf)
-- $19.7 million Class A-3 at (P) A (high) (sf)
-- $19.1 million Class M-1 at (P) BBB (high) (sf)
-- $17.0 million Class B-1 at (P) BB (sf)
-- $12.9 million Class B-2 at (P) B (low) (sf)
Other than the specified classes above, Morningstar DBRS does not
rate any other classes in this transaction.
The (P) AAA (sf) credit rating on the Notes reflects 34.55% of
credit enhancement provided by subordinate Notes. The (P) AA (high)
(sf), (P) A (high) (sf), (P) BBB (high) (sf), (P) BB (sf), and (P)
B (low) (sf) credit ratings reflect 27.15%, 20.25%, 13.55%, 7.60%,
and 3.10% of credit enhancement, respectively.
CREDIT RATING RATIONALE/DESCRIPTION
VSTA 2026-CES2 is a securitization of a portfolio of fixed, prime,
expanded-prime, closed-end second-lien (CES) residential mortgages
funded by the issuance of the Notes. The Notes are backed by 1,066
mortgage loans with a total principal balance of $285,579,104 as of
the Cut-Off Date (March 31, 2026).
As of the cut-off date, all but 11 loans (1.2% of the pool), were
current. Since then, three loans (0.4%) that were 30 days
delinquent have self-cured, leaving 0.8% of the pool 30 days
delinquent under the Mortgage Bankers Association (MBA) delinquency
method. None of the borrowers are in active bankruptcy.
VSTA 2026-CES2 represents the eighth CES securitization by Vista
Point Mortgage, LLC (Vista Point). Vista Point with approximately
21.2% is the top originator for the mortgage pool followed by Cake
Mortgage Corp. with 11.8%. The remaining originators each comprise
less than 10.0% of the mortgage loans.
Carrington Mortgage Services, LLC (Carrington; 100.0%) is the
Servicer of all the loans in this transaction.
U.S. Bank Trust Company, National Association (rated AA with a
Stable trend by Morningstar DBRS) will act as the Indenture
Trustee, Paying Agent, Note Registrar, and Certificate Registrar.
U.S. Bank National Association will act as the Custodian. U.S. Bank
Trust National Association will act as the Delaware Trustee.
On or after the earlier of (1) the payment date occurring in May
2029 or (2) the date when the aggregate stated principal balance of
the mortgage loans is reduced to 30% of the cut-off date balance,
the Controlling Holder (majority holder of the Class XS Notes;
initially expected to be affiliate of the Sponsor), may terminate
the Issuer at a price equal to the greater of (1) the class
balances of the related Notes plus accrued and unpaid interest,
including any cap carryover amounts and (2) the principal balances
of the mortgage loans plus accrued and unpaid interest, including
fees, expenses, and indemnification amounts. The Controlling Holder
must complete a qualified liquidation, which requires (1) a
complete liquidation of assets within the Trust and (2) proceeds to
be distributed to the appropriate holders of regular or residual
interests.
The Controlling Holder will have the option, but not the
obligation, to repurchase any mortgage loan (other than loans under
forbearance plan as of the closing date) that becomes 90 or more
days delinquent at the repurchase price (par plus interest),
provided that such repurchases in aggregate do not exceed 10% of
the total principal balance as of the cut-off date.
Although the majority of the mortgage loans were originated to
satisfy the Consumer Financial Protection Bureau's (CFPB)
Ability-to-Repay (ATR) rules, they were made to borrowers who
generally do not qualify for agency, government, or private-label
nonagency prime jumbo products for various reasons. In accordance
with the Qualified Mortgage (QM)/ATR rules, 69.9% of the loans are
designated as non-QM, 6.0% are designated as QM Safe Harbor, and
0.1% are designated as QM Rebuttable Presumption. Approximately
24.1% of the mortgages are loans that are not subject to the QM/ATR
rules as they are made to investors for business purposes.
There will not be any advancing of delinquent principal or interest
on any mortgages by the Servicer or any other party to the
transaction. In addition, the related servicer is not obligated to
make advances in respect of homeowner association fees, taxes, and
insurance; installment payments on energy improvement liens; and
reasonable costs and expenses incurred in the course of servicing
and disposing of properties unless a determination is made that
there will be material recoveries.
For this transaction, any loan that is 180 days delinquent under
the MBA delinquency method, upon review by the related Servicer,
may be considered a charged-off loan. With respect to a charged-off
loan, the total unpaid principal balance will be considered a
realized loss and will be allocated reverse sequentially to the
Noteholders. If there are any subsequent recoveries for such
charged-off loans, the recoveries will be included in the principal
remittance amount and applied in accordance with the principal
distribution waterfall; in addition, any class principal balances
of Notes that have been previously reduced by allocation of such
realized losses may be increased by such recoveries sequentially in
order of seniority. Morningstar DBRS' analysis assumes reduced
recoveries upon default of loans in this pool.
This transaction employs a sequential-pay cash flow structure.
Principal proceeds can be used to cover interest shortfalls after
the more senior tranches are paid in full (IPIP).
The credit ratings reflect transactional strengths that include the
following:
-- Robust equity and prime/expanded-prime credit quality;
-- Certain second-lien attributes;
-- Satisfactory third-party due diligence review;
-- Current loan status; and
-- Improved underwriting standards.
The transaction also includes the following challenges:
-- Representations and warranties framework;
-- No servicer advances of delinquent principal and interest; and
-- Limited third-party diligence valuation review on a portion of
the pool.
Morningstar DBRS' credit ratings on the Notes address the credit
risk associated with the identified financial obligations in
accordance with the relevant transaction documents. The associated
financial obligations are the related Interest Payment Amount,
Interest Carryforward Amount, and the related Class Principal
Balance.
Morningstar DBRS' credit ratings on Class A-1, A-2, A-3, and M-1
Notes also address the credit risk associated with the increased
rate of interest applicable to the Class A-1, A-2, A-3, and M-1
Notes if the Class A-1, A-2, A-3, and M-1 Notes remain outstanding
on the step-up date (May 2030) in accordance with the applicable
transaction document(s).
Morningstar DBRS' credit ratings do not address nonpayment risk
associated with contractual payment obligations contemplated in the
applicable transaction document(s) that are not financial
obligations. For example, in this transaction, Morningstar DBRS'
credit ratings do not address the payment of any Cap Carryover
Amount based on its position in the cash flow waterfall.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
Notes:
All figures are in U.S. dollars unless otherwise noted.
VISTA POINT 2026-CES2: S&P Assigns (P) B-(sf) Rating on B-2 Notes
-----------------------------------------------------------------
S&P Global Ratings assigned its preliminary ratings to Vista Point
Securitization Trust 2026-CES2's asset-backed securities backed by
residential mortgage loans.
The note issuance is an asset securitization backed by U.S.
closed-end, second-lien mortgage loans, fixed-rate, and fully
amortizing mortgage loans (four with balloon payments), to both
prime and nonprime borrowers. The loans are secured by
single-family residential properties, planned-unit developments,
townhouses, condominiums, and two-to-four family residential
properties. The pool has 1,066 loans and comprises qualified
mortgage (QM)/non-higher-priced mortgage loan (safe harbor), QM
rebuttable presumption, non-QM/compliant and not covered/TILA
exempt loans.
The preliminary ratings are based on information as of April 24,
2026. Subsequent information may result in the assignment of final
ratings that differ from the preliminary ratings.
The preliminary ratings reflect S&P views of:
-- The pool's collateral composition;
-- The transaction's credit enhancement, associated structural
mechanics, representation and warranty framework, and geographic
concentration;
-- S&P's mortgage operational assessment ranking on Vista Point
Mortgage LLC; and
-- S&P said, "Our U.S. economic outlook, which considers our
current projections for U.S. economic growth, unemployment rates,
and interest rates, as well as our view of housing fundamentals.
Our outlook is updated, if necessary, when these projections change
materially."
Preliminary Ratings Assigned
Vista Point Securitization Trust 2026-CES2(i)
Class A-1, $186,911,000: AAA (sf)
Class A-2, $21,133,000: AA- (sf)
Class A-3, $19,705,000: A- (sf)
Class M-1, $19,134,000: BBB- (sf)
Class B-1, $16,992,000: BB- (sf)
Class B-2, $12,851,000: B- (sf)
Class B-3, $8,853,104: NR
Class A-IO-S, Notional(ii): NR
Class XS, Notional(iii): NR
Class R, N/A(iv): NR
(i)The preliminary ratings address the ultimate payment of interest
and principal, and do not address payment of the cap carryover
amounts.
(ii)On any payment date, the class A-IO-S notes will have a
notional amount equal to the aggregate unpaid principal balance of
the mortgage loans as of the first day of the related due period.
The class A-IO-S will not be entitled to payments of principal and
will be entitled to receive an amount equal to the excess servicing
strip.
(iii)The notional amount equals the aggregate unpaid principal
balance of the mortgage loans as of the first day of the related
due period. (iv)The class R notes will not have a class principal
amount and are the class of notes representing the residual
interest in the issuer. The class R notes are not expected to
receive payments.
NR--Not rated.
N/A--Not applicable.
WARWICK CAPITAL 2: Fitch Assigns BB-(EXP)sf Rating on Cl. E-R Notes
-------------------------------------------------------------------
Fitch Ratings has assigned expected ratings and Rating Outlooks to
Warwick Capital CLO 2 Ltd.
Entity/Debt Rating
----------- ------
Warwick Capital
CLO 2 Ltd.
A-1-R LT NR(EXP)sf Expected Rating
A-2-R LT AAA(EXP)sf Expected Rating
B-R LT AA(EXP)sf Expected Rating
C-R LT A(EXP)sf Expected Rating
D-1-R LT BBB(EXP)sf Expected Rating
D-2-R LT BBB-(EXP)sf Expected Rating
E-R LT BB-(EXP)sf Expected Rating
X LT AAA(EXP)sf Expected Rating
Transaction Summary
Warwick Capital CLO 2 Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) managed by Warwick Capital CLO
Management LLC. The original CLO, which closed in November 2023,
was rated by Fitch. On April 30, 2026, the notes will be redeemed
in full from refinancing proceeds. The secured and subordinated
notes will provide financing on a portfolio of approximately $400
million of primarily first lien senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B+'/'B', which is in line with that of recent CLOs.
The weighted average rating factor (WARF) of the indicative
portfolio is 22.24, and will be managed to a WARF covenant from a
Fitch test matrix. Issuers rated in the 'B' rating category denote
a highly speculative credit quality; however, the notes benefit
from appropriate credit enhancement and standard U.S. CLO
structural features.
Asset Security: The indicative portfolio consists of 100% first
lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 73.46% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 39% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with that of other
recent CLOs.
Portfolio Management: The transaction has a five-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The WAL used for the transaction stress portfolio and matrices
analysis is 12 months less than the WAL covenant to account for
structural and reinvestment conditions after the reinvestment
period. In Fitch's opinion, these conditions would reduce the
effective risk horizon of the portfolio during stress periods.
The weighted average life (WAL) used for the transaction stress
portfolio is reduced by up to 12 months for the WAL covenants that
are greater than sixyears to account for structural and
reinvestment conditions after the reinvestment period. In Fitch's
opinion, these conditions would reduce the effective risk horizon
of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as 'AAAsf' for class X, between 'BBB+sf' and 'AA+sf' for
class A-2-R, between 'BB+sf' and 'A+sf' for class B-R, between
'B+sf' and 'BBB+sf' for class C-R, between less than 'B-sf' and
'BBB-sf' for class D-1-R, between less than 'B-sf' and 'BB+sf' for
class D-2-R, and between less than 'B-sf' and 'B+sf' for class
E-R.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class X and class A-2-R
notes as these notes are in the highest rating category of
'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R, 'AA+sf' for class C-R, 'A+sf'
for class D-1-R, 'A-sf' for class D-2-R, and 'BBB+sf' for class
E-R.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Warwick Capital CLO
2 Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, program,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
WELLINGTON MANAGEMENT 2: Fitch Assigns 'BB-sf' Rating on E-R Notes
------------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to
Wellington Management CLO 2 Ltd. reset transaction.
Entity/Debt Rating
----------- ------
Wellington
Management
CLO 2 Ltd.
• X-R LT AAAsf New Rating
A-R Notes LT NRsf New Rating
A-R Loans LT NRsf New Rating
B-R LT AAsf New Rating
C-R LT Asf New Rating
D-R LT BBB-sf New Rating
E-R LT BB-sf New Rating
F-R LT NRsf New Rating
Subordinated LT NRsf New Rating
Transaction Summary
Wellington Management CLO 2 Ltd. (the issuer) is an arbitrage cash
flow collateralized loan obligation (CLO) that will be managed by
Wellington Management CLO Advisors LLC. Net proceeds from the
issuance of the secured and subordinated notes will provide
financing on a portfolio of approximately $400 million of primarily
first lien senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B+'/'B', which is in line with that of recent CLOs.
Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard CLO structural
features.
Asset Security: The indicative portfolio consists of 99.0% first
lien senior secured loans and has a weighted average recovery
assumption of 73.4%. Fitch stressed the indicative portfolio by
assuming a higher portfolio concentration of assets with lower
recovery prospects and further reduced recovery assumptions for
higher rating stresses.
Portfolio Composition: The largest three industries may comprise up
to 39.0% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity required by industry, obligor and
geographic concentrations is in line with other recent CLOs.
Portfolio Management: The transaction has a five-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting to
the indicative portfolio to reflect permissible concentration
limits and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio is reduced by up to 12 months for the WAL covenants that
are greater than six years, to account for structural and
reinvestment conditions after the reinvestment period. In Fitch's
opinion, these conditions would reduce the effective risk horizon
of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as 'AAAsf' for class X, between 'BB+sf' and 'A+sf' for class
B-R, between 'Bsf' and 'BBB+sf' for class C-R, between less than
'B-sf' and 'BB+sf' for class D-R, and between less than 'B-sf' and
'B+sf' for class E-R.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class X notes as these
notes are in the highest rating category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R, 'AAsf' for class C-R, 'A-sf'
for class D-R, and 'BBB+sf' for class E-R.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Wellington
Management CLO 2 Ltd..
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
WELLS FARGO 2015-C26: Fitch Keeps 'Csf' Rating on Watch Evolving
----------------------------------------------------------------
Fitch Ratings has maintained class D of Wells Fargo Commercial
Mortgage Trust 2015-C26 (WFCM 2015-C26) commercial mortgage
pass-through certificates on Rating Watch Evolving (RWE). The
remaining rated classes have paid in full.
Entity/Debt Rating Prior
----------- ------ -----
WFCM 2015-C26
D 94989CAG6 LT Csf Rating Watch Maintained Csf
E 94989CAJ0 LT PIFsf Paid In Full Csf
F 94989CAL5 LT PIFsf Paid In Full Csf
X-C 94989CAA9 LT PIFsf Paid In Full Csf
X-D 94989CAC5 LT PIFsf Paid In Full Csf
KEY RATING DRIVERS
Release of Servicer Holdback; Reimbursement of Realized Losses: In
March 2026, the transaction's certificate administrator posted a
revised February 2026 remittance report indicating that the
majority of the prior servicer holdback, totaling $66.6 million,
was released to bondholders. The notice stated that $5 million was
retained and an additional $1 million was held back by the
certificate administrator.
According to the revised remittance report, classes D, E, F and G
received reimbursements for previously realized principal losses
and repayment of past-due interest deferrals, which had been driven
primarily by the prior special servicer's holdback of funds in
early 2025. Classes E and F, whose principal balances had
previously been reduced to zero, were repaid in full.
Interest-only classes X-C and X-D previously had their notional
balances reduced to zero from the holdback and as their referenced
classes have been repaid, they will no longer receive cash flow.
Class G, which is not rated, received a partial reimbursement.
However, its balance was reduced to zero as a result of previously
incurred realized losses and from the holdback reimbursement.
The maintenance of the RWE for class D reflects the uncertainty
regarding the timing and application of remaining funds from the
holdback, and the disposition of the trust's remaining asset. If
the remaining holdback funds are sufficient, class D could be
repaid in full and the rating revised to 'PIF'. If the funds are
insufficient and losses from the disposition of the remaining asset
are considered permanent, the rating will be downgraded to 'Dsf'.
The 'Csf' rating on class D is consistent with Fitch's Rating
Definitions as the write-down may be temporary and realized losses
could be reimbursed in the future.
The servicer holdback was requested by the transaction's previous
special servicer, Midland Loan Services (Midland), due to
litigation related to the originator's repurchase of the Aloft
Houston by the Galleria loan in January 2024. Midland requested a
holdback of trust principal proceeds totaling approximately $66.6
million, beginning with the February 2025 reporting period. The
master servicer had previously indicated to Fitch that the holdback
funds are held in a trust level reserve account. Torchlight Loan
Services LLC, the transaction's current special servicer, recently
informed Fitch that the litigation related to the repurchase has
concluded and the funds have been released.
Remaining Specially Serviced Loan: As of the April 2026 remittance,
there is one specially serviced loan remaining. The loan is the
Walgreens - Columbus, which is secured by a 14,490-sf single tenant
dark Walgreens retail property located outside of Columbus, OH.
Recent servicer commentary indicated a receiver is in place. The
asset was marketed for sale, with the receiver working to get the
sale approved by the court to the proposed buyer. Based on the sale
amount provided in the commentary, full recovery of the outstanding
loan amount is not expected.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Downgrade to the class rated 'Csf' to 'Dsf' would occur if the
write-down of the bond is irrecoverable.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
An upgrade to class D rated 'Csf' is unlikely as the class is
expected to be reduced to zero from either reimbursement of
holdback funds or the disposition of the remaining asset and
revised to PIF. However, upgrades are possible if holdback funds
are released and recovery expectations on the remaining asset
improve.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
WELLS FARGO 2015-SG1: DBRS Cuts Rating on Clas D Certs to Csf
-------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) downgraded its credit rating on one
class of Commercial Mortgage Pass-Through Certificates, Series
2015-SG1 issued by Wells Fargo Commercial Mortgage Trust 2015-SG1
as follows:
-- Class D to C (sf) from B (sf)
In addition, Morningstar DBRS confirmed the following credit
ratings:
-- Class C at A (low) (sf)
-- Class E at C (sf)
-- Class F at C (sf)
-- Class X-E at C (sf)
-- Class PEX at A (low) (sf)
Morningstar DBRS also changed the trend on Classes C and PEX to
Negative from Stable.
Classes D, E, F, and X-E have credit ratings that do not typically
carry a trend in commercial mortgage-backed securities (CMBS)
credit ratings.
The credit rating downgrades reflect an increase in Morningstar
DBRS' projected losses for the six remaining loans in special
servicing. Given the transaction is in wind-down, Morningstar DBRS'
considered liquidation scenarios based on value stresses to the
most recent appraised values. Individual haircuts to those
appraised values ranged from 20.0% to 35.0%. The analysis resulted
in combined projected losses of $49.1 million, which would erode
the entirety of Classes E, F, and the nonrated Class G, as well as
nearly 20.0% of the Class D balance, thereby supporting the credit
rating downgrade and Negative trend. The Class C certificate has
been paid down by more than 25.0% from the issuance balance, and
the remaining balance is a little more than $24.6 million, which is
likely to be recovered based on the Morningstar DBRS recoverability
analysis. However, the Negative trend reflects the potential for
further value declines, with a prolonged resolution period for the
remaining adverse selection.
As of the March 2026 remittance, six of the original 72 loans
remain in the pool, representing a collateral reduction of 85.3%
since issuance. The six remaining loans are in special servicing
and backed by office and retail properties, representing 32.9% and
52.2% of the pool balance, respectively.
The largest loan in special servicing, Patrick Henry Mall
(Prospectus ID#1, 52.2% of the pool)--which is secured by the
fee-simple interest in one anchor box and the in-line retail space
of a mid-tier regional mall in Newport News, Virginia--is the
primary driver of Morningstar DBRS' projected liquidated losses.
The mall's owner and operator, Pennsylvania Real Estate Investment
Trust (PREIT), emerged from bankruptcy through rounds of corporate
restructuring and consolidation in April 2024. The loan was
scheduled to mature in July 2025 and has been in special servicing
since March 2025, when PREIT advised the servicer that it would not
be able to secure a replacement loan by the maturity date.
According to the servicer's commentary, a forbearance and extension
was executed in February 2026 with a new maturity date of January
2027. The most recent financials for the trailing nine-month period
ended September 30, 2025, reported an annualized net cash flow
(NCF) of $7.6 million, compared with annualized 2024 NCF of $7.2
million, but ultimately less than issuance NCF of $9.5 million.
However, the property has been well occupied since issuance, with
the September 2025 rent roll reporting an occupancy rate of 97.5%.
The property was most recently appraised in July 2025 at a value of
$69.6 million, a slight increase from the May 2024 appraisal value
of $64.2 million, but a 55.1% reduction from the issuance appraised
value of $155.0 million. Morningstar DBRS' analysis of this loan
included a liquidation scenario based on a 20.0% haircut to the
recent appraised value, resulting in an implied loss of $19.6
million and a loss severity of 36.0%.
The second largest contributor to loss is the 580 Market loan
(Prospectus ID#11, 15.0% of the pool), which is secured by a
31,325-square-foot office building in San Francisco. The loan
transferred to special servicing in February 2025 because of a
monetary default and according to the servicer's commentary, the
special servicer is currently pursuing foreclosure. Performance has
declined with the servicer reported debt service coverage ratio
being less than breakeven since YE2022. The February 2026 rent roll
reflects an occupancy rate of 67.9% compared with the YE2024 rate
of 53.0%. However, the tenants that have signed leases in the past
year (44.2% of net rentable area) and executed short-term leases
with expiration dates between 2026 and 2028. The property was most
recently appraised in July 2025 for a value of $8.9 million,
representing a 63.2% reduction from the issuance appraised value of
$24.2 million. Morningstar DBRS' analysis of this loan included a
liquidation scenario based on a 35.0% haircut to the most recent
appraised value, resulting in an implied loss of $11.3 million and
a loss severity of more than 70.0%.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
ENVIRONMENTAL, SOCIAL, AND GOVERNANCE CONSIDERATIONS
There were no Environmental/Social/Governance factor(s) that had a
significant or relevant effect on the credit analysis.
Class X-E is an interest-only (IO) certificate that references a
single rated tranche or multiple rated tranches. The IO rating
mirrors the lowest-rated applicable reference obligation tranche
adjusted upward by one notch if senior in the waterfall.
All credit ratings are subject to surveillance, which could result
in credit ratings being upgraded, downgraded, placed under review,
confirmed, or discontinued by Morningstar DBRS.
Notes:
All figures are in U.S. dollars unless otherwise noted.
WELLS FARGO 2017-C39: Fitch Lowers Rating on Cl. E-RR Debt to CCCsf
-------------------------------------------------------------------
Fitch Ratings has affirmed all classes of Wells Fargo Commercial
Mortgage Trust 2017-C38 (WFCM 2017-C38). Following the affirmation,
the Rating Outlook for class A-S has been revised to Stable from
Negative. The Outlooks for affirmed classes B, C, D, X-B and X-D
are Negative.
Fitch has also downgraded one class and affirmed 11 classes of
Wells Fargo Commercial Mortgage Trust 2017-C39 (WFCM 2017-C39).
Following the affirmation, the Outlook for class A-S has been
revised to Stable from Negative. The Outlooks for affirmed classes
B, C, D, and X-B are Negative. Fitch has downgraded the ratings for
the MOA 2020-C39 E horizontal risk retention pass through
certificate (2017 C39 III Trust).
Fitch has also affirmed all classes of Wells Fargo Commercial
Mortgage Trust 2017-C40 (WFCM 2017-C40). Following their
affirmations, the Outlooks for classes A-S, B, and X-B have been
revised to Stable from Negative. The Outlooks for affirmed classes
C, D, E, and X-D remain Negative.
Entity/Debt Rating Prior
----------- ------ -----
MOA 2020-WC39 E
E-RR 90214WAA0 LT CCCsf Downgrade B-sf
WFCM 2017-C39
A-4 95000XAE7 LT AAAsf Affirmed AAAsf
A-5 95000XAF4 LT AAAsf Affirmed AAAsf
A-S 95000XAG2 LT AAsf Affirmed AAsf
A-SB 95000XAD9 LT AAAsf Affirmed AAAsf
B 95000XAK3 LT Asf Affirmed Asf
C 95000XAL1 LT BBBsf Affirmed BBBsf
D 95000XAM9 LT BBsf Affirmed BBsf
E-RR 95000XAP2 LT CCCsf Downgrade B-sf
F-RR 95000XAR8 LT CCsf Affirmed CCsf
G-RR 95000XAT4 LT CCsf Affirmed CCsf
X-A 95000XAH0 LT AAAsf Affirmed AAAsf
X-B 95000XAJ6 LT BBBsf Affirmed BBBsf
WELLS FARGO
COMMERCIAL MORTGAGE
TRUST 2017-C38
A-4 95001MAE0 LT AAAsf Affirmed AAAsf
A-5 95001MAF7 LT AAAsf Affirmed AAAsf
A-S 95001MAG5 LT AAsf Affirmed AAsf
A-SB 95001MAD2 LT AAAsf Affirmed AAAsf
B 95001MAK6 LT Asf Affirmed Asf
C 95001MAL4 LT BBB-sf Affirmed BBB-sf
D 95001MAP5 LT Bsf Affirmed Bsf
E 95001MAR1 LT CCCsf Affirmed CCCsf
F 95001MAT7 LT CCsf Affirmed CCsf
X-A 95001MAH3 LT AAAsf Affirmed AAAsf
X-B 95001MAJ9 LT BBB-sf Affirmed BBB-sf
X-D 95001MAM2 LT Bsf Affirmed Bsf
WFCM 2017-C40
A-2 95000YAV7 LT AAAsf Affirmed AAAsf
A-3 95000YAX3 LT AAAsf Affirmed AAAsf
A-4 95000YAY1 LT AAAsf Affirmed AAAsf
A-S 95000YBB0 LT AAAsf Affirmed AAAsf
A-SB 95000YAW5 LT AAAsf Affirmed AAAsf
B 95000YBC8 LT AA-sf Affirmed AA-sf
C 95000YBD6 LT A-sf Affirmed A-sf
D 95000YAC9 LT BBsf Affirmed BBsf
E 95000YAE5 LT B+sf Affirmed B+sf
F 95000YAG0 LT CCCsf Affirmed CCCsf
G 95000YAJ4 LT CCCsf Affirmed CCCsf
X-A 95000YAZ8 LT AAAsf Affirmed AAAsf
X-B 95000YBA2 LT AA-sf Affirmed AA-sf
X-D 95000YAA3 LT BBsf Affirmed BBsf
KEY RATING DRIVERS
Performance and 'B' Loss Expectations: Deal-level 'Bsf' rating case
losses are 6.3% in WFCM 2017-C38, 9.2% in WFCM 2017-C39 and 6.7% in
WFCM 2017-C40. There are 11 Fitch Loans of Concerns (FLOCs) (25.6%
of the pool) in WFCM 2017-C38, including two specially serviced
loans (4.9%). There are nine FLOCs (30.6%) in WFCM 2017-C39,
including four specially serviced loans (9.6%), and nine FLOCs
(27.0%) in WFCM 2017-C40, including one specially serviced loan
(1.4%).
The affirmations in WFCM 2017-C38 and WFCM 2017-C40 reflect pool
loss expectations relatively in-line with the prior rating action.
The downgrades in WFCM 2017-C39 reflect increased pool loss
expectations driven by office FLOCs with performance deterioration,
primarily the 225 & 233 Park Avenue South loan (7.2% of the pool),
which is the largest loss driver in all three transactions.
Downgrades in WFCM 2017-C39 also reflect higher loss expectations
from the Cleveland East Office Portfolio (2.9%) and Crowne Plaza
Dallas (2.4%) loans with updated lower appraisal values.
The Negative Outlooks in each transaction reflect the potential for
further downgrades should performance of the specially serviced
loans fails to stabilize or declines further and/or with prolonged
workouts. The Negative Outlooks also reflect elevated office
concentration in each transaction and refinancing concerns for
office FLOCs, particularly Long Island Prime Portfolio - Melville
(5.0%), Valley Creek Corporate Center (3.3%) and AmberGlen
Corporate Center (2.1%) in WFCM 2017-C38 and Cleveland East Office
Portfolio (2.9%) and 181 Second Avenue (2.3%) in WFCM 2017-C39.
Office exposure across the transactions remains elevated, at 44.6%
in WFCM 2017-C38, 36.8% in WFCM 2017-C39, and 23.9% in WFCM
2017-C40.
The Outlook revision from Negative to Stable for class A-S in each
transaction and classes B and X-B in WFCM 2017-C40 reflects
increased credit enhancement from scheduled amortization and loan
payoffs, as well as expected paydown from performing maturing
loans.
Due to the heightened concentration risk with the majority of loans
scheduled to mature in 2027, Fitch conducted a recovery and
liquidation analysis that categorized and ranked remaining loans
based on their loan status, collateral quality, and repayment/loss
expectations to assess outstanding class ratings in relation to
available credit enhancement (CE).
Largest Increases in Loss: The largest increase in loss
expectations since the prior rating action in each transaction is
the 225 & 233 Park Avenue South loan (4.7% in WFCM 2017-C39, 7.2%
in WFCM 2017-C39 and 9.5% in WFCM 2017-C40). The loan transferred
to special servicing in March 2024 for imminent monetary default
and is secured by two interconnected office buildings that operate
as a single property located in the Gramercy Park submarket of
Manhattan. The loan matures in June 2027 and has remained current
since issuance.
The loan was modified in July 2025 to include a 100% equity pledge
from the borrower to the senior lender and $150 million of new
capital from a new mezzanine group, along with funding for various
reserves. The modification also provides the conversion and release
of the 233 building for residential use or condominium ownership.
The loan may be extended to June 2029 through two 12-month
extension options, subject to a paydown and an increase in the
interest rate.
The largest tenant, Facebook (39.4% of NRA; March 2024) and STV
Incorporated (19.7% of NRA; May 2024) vacated at lease expiration
driving occupancy down to 38% as of YE 2025 compared to 99% per the
October 2023 rent roll. Facebook was required to pay a lease
termination payment. The current largest tenant, Buzzfeed (28.7% of
NRA; May 2026) which vacated in 2022, subleases all its space to
software company Monday.com and does not intend to renew their
lease. Per the YE 2025 rent roll, Monday.com is signing a direct
lease for 17.1% of the NRA (former Buzzfeed space) on a lease
through December 2036.
As of the March 2026 remittance, total reserves were $90.25
million, primarily allocated to tenant reserve ($46.9 million),
debt service reserves ($15.3 million) MM for debt service reserve,
capital improvement reserves ($18.0 million) and other reserves
($10 million). According to CoStar, 508,551-sf (69% of NRA) was
listed as available for lease. The total submarket had 12.2%
vacancy and 11.1% availability rates and market asking rent of
$76.35 compared to 13.2%, 13.3%, and $64.30 for the New York MSA.
Fitch's 'Bsf' rating case loss of 39.3% (prior to concentration
add-ons) reflects a stressed Fitch value that equates to $211 psf,
which is approximately 76.2% below the value at issuance and is
in-line with comparable valuations in the submarket.
The second-largest contributor to loss expectations in the WFCM
2017-C38 is the Valley Creek Corporate Center loan secured by a
259,497-sf suburban office property located in Exton, PA
(approximately 35 miles from Philadelphia). The loan was flagged as
a FLOC due to recent occupancy and net operating income (NOI)
declines as well as upcoming rollover and was transferred to
special servicing in April 2026 due to imminent monetary default.
Occupancy has declined further to 49.5% as of YE 2025 from 74% at
YE 2024 and 86% at YE 2022 after Internet Pipeline (23.5% NRA)
vacated at lease expiration in May 2025 and the largest tenant
Analytical Graphics, Inc. (25.8% of the NRA; August 2027) reduced
its footprint by 23,839-sf (9.2% NRA). The third largest tenant
Autotrader.com, Inc (7.9% of NRA; February 2026) is expected to
sign a short-term renewal. Rollover consists of 3.7% in 2026 and
28.1% in 2027. Approximately 38.3% of the NRA is listed as
available on CoStar. As of September 2025, the servicer-reported
NOI DSCR fell to 1.28x from 1.48x at YE 2024 and 2.29x at YE 2022.
Fitch's 'Bsf' rating case loss of 28.1% (prior to concentration
add-ons) reflects a 10% cap rate and 10% stress to the YTD
September 2025 NOI and factors a higher probability of default
driven by elevated maturity default risk, reflecting the weakening
office sector outlook, tenant departures and lease rollover
concerns.
The Cleveland East Office Portfolio loan is the second-largest
driver and third-largest increase in expected losses since Fitch's
prior rating action in WFCM 2017-C39. The loan is secured by two
suburban office properties totaling 499,454 sf in Ohio (Mayfield
Heights and Highland Hills) and was flagged as a FLOC due to
occupancy and NOI declines.
Portfolio occupancy has declined significantly to 40% as of YE 2025
from 77% at YE 2022 as the former major tenant, Progressive
Insurance (previously 22.9% of NRA) vacated upon lease expiry in
January 2023. Additionally, the portfolio's largest tenant, Park
Place Technologies reduced its space to 14.5% NRA from 22.2% NRA
and ultimately vacated at lease expiration in April 2025, further
reducing occupancy.
The loan transferred to special servicing in June 2024 for a second
time ahead of the new loan maturity date for imminent maturity
default. The loan became 90+ days delinquent in December 2024
before returning to current after the lender and borrower agreed to
a loan modification in November 2024. The loan was transferred back
to the master servicer in April 2025 as a corrected mortgage loan.
However, the loan matured in July 2025 after the borrower failed to
satisfy the terms required for the maturity extension. As a result,
the special servicer has filed consented receivership and
foreclosure orders.
Fitch's 'Bsf' rating case loss of 59.5% (prior to concentration
add-ons) reflects a Fitch stressed value that equates to $34 psf,
and is approximately 65% below the value at issuance.
The third-largest contributor to losses in WFCM 2017-C40 is the
Magnolia Hotel Denver loan (1.8%), which is secured by a 297-key
full-service, boutique hotel in Denver, CO. The collateral also
includes seven commercial condominium units and a leasehold
interest in ballroom space across the street from the hotel that
expired in July 2023. The loan is sponsored by Stout Street
Hospitality. The loan transferred to special servicing in December
2023 due to its inability to repay at its May 2024 maturity. The
maturity date was extended to May 2026. Fitch has made a request to
the servicer for an update on the maturity status, which is still
pending.
Fitch's 'Bsf' ratings case loss of 9% utilizes a 11.25% cap rate
with a 15% haircut to the YTD September 2025 NOI. Fitch also
increased the probability of default due to the loans upcoming May
2026 maturity and anticipated refinance concerns.
Increased Credit Enhancement (CE): As of the March 2026 remittance,
the aggregate balances of the WFCM 2017-C38, WFCM 2017-C39 and WFCM
2017-C40 transactions have been reduced by 16.7%, 14.3% and 10.3%,
respectively, since issuance. Respective defeasance percentages in
WFCM 2017-C38, WFCM 2017-C39 and WFCM 2017-C40 transactions include
5.8% (11 loans), 8.2% (12 loans) and 20.7% (20 loans).
Cumulative interest shortfalls for the WFCM 2017-C38, WFCM 2017-C39
and WFCM 2017-C40 transactions are $1.83 million, $1.96 million and
$167,386 respectively. In all three transactions, they affect the
non-rated class VRR, G, H-RR, RR interest or J. The WFCM 2017-C38
transaction has incurred $19.98 million in realized losses, which
has been absorbed by the non-rated classes G and risk retention
class VRR while the WFCM 2017-C39 transaction has incurred losses
of $3.4 million impacting the non-rated risk retention class H-RR.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Downgrades to senior 'AAAsf' rated classes are not expected due to
the high CE, senior position in the capital structure and expected
continued amortization and loan repayments but may occur if
deal-level losses increase significantly and/or interest shortfalls
occur or are expected to occur.
Downgrades to classes rated in the 'AAsf' and 'Asf' categories,
especially those with Negative Outlooks, may occur should
performance of the FLOCs deteriorate further or if more loans than
expected default during the term and/or at or prior to maturity.
These FLOCs include Starwood Capital Group Hotel Portfolio and 225
& 233 Park Avenue South across all three transactions, Long Island
Prime Portfolio - Melville, Valley Creek Corporate Center, and
AmberGlen Corporate Center in WFCM 2017-C38, and Cleveland East
Office Portfolio, First Stamford Place and 181 Second Avenue in
WFCM 2017-C39 and Mall of Louisiana and the Magnolia Hotel Denver
in WFCM 2017-C40.
Downgrades for the 'BBBsf', 'BBsf' and 'Bsf' categories are likely
with higher-than-expected losses from continued underperformance of
the FLOCs, particularly the aforementioned loans with deteriorating
performance and/or with greater certainty of losses on the
specially serviced loans, or with prolonged workouts of the loans
in special servicing.
Downgrades to distressed ratings would occur should additional
loans be transferred to special servicing or default, as losses are
realized or become more certain.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrades to 'AAsf' and 'Asf' category rated classes are possible
with significantly increased CE from paydowns, coupled with
stable-to-improved pool-level loss expectations and performance
stabilization of FLOCs, including Starwood Capital Group Hotel
Portfolio and 225 & 233 Park Avenue South across all three
transactions, Long Island Prime Portfolio - Melville, Valley Creek
Corporate Center, and AmberGlen Corporate Center in WFCM 2017-C38,
and Cleveland East Office Portfolio, First Stamford Place and 181
Second Avenue in WFCM 2017-C39 and Mall of Louisiana and the
Magnolia Hotel Denver in WFCM 2017-C40. Classes would not be
upgraded above 'AA+sf' if there is likelihood for interest
shortfalls.
Upgrades to the 'BBBsf' category rated classes would be limited
based on sensitivity to concentrations or the potential for future
concentration and would only occur sustained improved performance
of the FLOCs.
Upgrades to the 'BBsf' and 'Bsf' category rated classes are not
likely until the later years in a transaction and only if the
performance of the remaining pool is stable but are limited based
on sensitivity to adverse selection and concentrations to the
aforementioned FLOCs and loans in special servicing.
Upgrades to distressed ratings are not expected but possible with
better-than-expected recoveries on specially serviced loans or
significantly higher values on FLOCs.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
WELLS FARGO 2026-C66: Fitch Assigns B-sf Final Rating on G-RR Certs
-------------------------------------------------------------------
Fitch Ratings has assigned final ratings and Rating Outlooks to
Wells Fargo Commercial Mortgage Trust 2026-C66 commercial mortgage
pass-through certificates, series 2026-C66, as follows:
- $15,260,000 class A-1 'AAAsf'; Outlook Stable;
- $20,154,000 class A-SB 'AAAsf'; Outlook Stable;
- $117,795,000 class A-4 'AAAsf'; Outlook Stable;
- $257,238,000 class A-5 'AAAsf'; Outlook Stable;
- $410,447,000a class X-A 'AAAsf'; Outlook Stable;
- $44,709,000 class A-S 'AAAsf'; Outlook Stable;
- $30,783,000 class B 'AA-sf'; Outlook Stable;
- $24,188,000 class C 'A-sf'; Outlook Stable;
- $99,680,000a class X-B 'AA-sf'; Outlook Stable;
- $18,587,000ab class X-D 'BBB-sf'; Outlook Stable;
- $18,587,000b class D 'BBB-sf'; Outlook Stable;
- $10,730,000bc class E-RR 'BB+sf'; Outlook Stable;
- $8,795,000bc class F-RR 'BB-sf'; Outlook Stable;
- $10,262,000bc class G-RR 'B-sf'; Outlook Stable.
The following class is not expected to be rated by Fitch:
- $27,851,904bc class H-RR.
(a) Notional amount and IO.
(b) Privately placed and pursuant to Rule 144A.
(c) Horizontal risk retention interest.
Since Fitch published its expected ratings on March 23, 2026, the
following changes have occurred:
- The balances of classes A-4 and A-5 were finalized. The initial
certificate balance of class A-4 was in the range of
$0-$150,000,000, and the initial certificate balance of class A-5
was in the range of $225,033,000-$375,033,000. The final class
balances of classes A-4 and A-5 are $117,795,000 and $257,238,000,
respectively.
- The balance of class D, and correspondingly class X-D, changed
from $17,707,000 to $18,587,000, and the balance of class E-RR
changed from $11,610,000 to $10,730,000.
- Additionally, at the time the presale was issued, class X-B
(which is tied to the classes A-S, B, and C) was rated 'A- (EXP)sf
', reflecting class C, the lowest rated tranche. Since Fitch
published its expected ratings, the class C pass-through rates were
finalized and will be variable rate (WAC), equal to the weighted
average of the net mortgage interest rates on the mortgage loan,
and therefore its payable interest will not have an impact on the
IO payments for class X-B. Fitch updated class X-B to 'AA-sf' (from
A- (EXP)sf at the time of the presale) reflecting the lowest
tranche (class B) whose payable interest has an impact on the IO
payments. This is consistent with Appendix 4 of Fitch's Global
Structured Finance Rating Criteria.
The expected ratings are based on information provided by the
issuer as of April 20, 2026.
Transaction Summary
The certificates represent the beneficial ownership interest in the
trust, the primary assets of which are 29 loans secured by 49
properties having an aggregate principal balance of $586,352,904 as
of the cutoff date. The loans were contributed to the trust by
Wells Fargo Bank, National Association, Societe Generale Financial
Corporation, JPMorgan Chase Bank, National Association, Citi Real
Estate Funding Inc., UBS AG New York Branch, Bank of Montreal,
BSPRT CMBS Finance, LLC, LMF Commercial, LLC, Starwood Mortgage
Capital LLC, and Natixis Real Estate Capital LLC.
The master servicer is Trimont LLC, and the special servicer is LNR
Partners, LLC. Midland Loan Services, a Division of PNC Bank, N.A.
acts as primary servicer for certain mortgage loans and as master
servicer for certain non-serviced whole loans in the transaction.
Deutsche Bank National Trust Company is the trustee and
Computershare Trust Company, National Association is the
certificate administrator. BellOak, LLC is the operating advisor
and asset representations reviewer. The certificates will follow a
standard sequential paydown structure.
KEY RATING DRIVERS
Fitch Net Cash Flow (NCF): Fitch performed cash flow analyses on 22
loans totaling 91.7% of the pool by balance. Fitch's resulting
aggregate NCF of $57.5 million represents a 12.4% decline from the
issuer's aggregate underwritten NCF of $65.6 million. Aggregate
cash flows include only the pro-rated trust portion of any pari
passu loan.
Higher Fitch Leverage: The pool has higher leverage compared to
recent 10-year multiborrower transactions rated by Fitch. The
pool's Fitch loan-to-value ratio (LTV) of 98.6% is worse than both
the 2025 and 2024 averages of 88.4% and 84.5%, respectively. The
pool's Fitch NCF debt yield (DY) of 9.8% is worse than both the
2025 and 2024 averages of 12.2% and 12.3%, respectively.
No Investment-Grade Credit Opinion Loans: No loans in the pool
received a standalone credit opinion. The pool's investment-grade
credit opinion percentage is below the 2025 and 2024 averages of
21.4%. The pool's Fitch loan-to value (LTV) and debt yield (DY) are
98.6% and 9.8%, respectively, compared with 2025 conduit averages
of 98.1% and 10.0% (excluding credit opinion and co-op loans),
respectively.
Higher Pool Concentration: The pool is more concentrated than
recently rated Fitch transactions. The top 10 loans make up 67.0%
of the pool, which is worse than both the 2025 and 2024 averages of
62.9% and 63.0%, respectively. The pool's effective loan count is
18.0, which is worse than both the 2025 and 2024 averages of 20.8.
Fitch views diversity as a key mitigant to idiosyncratic risk.
Fitch raises the overall loss for pools with effective loan counts
below 40.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Declining cash flow decreases property value and capacity to meet
its debt service obligations. The table below indicates the
model-implied rating sensitivity to changes in one variable, Fitch
NCF:
- Original Rating:
'AAAsf'/'AAAsf'/'AA-sf'/'A-sf'/'BBB-sf'/'BB+sf'/'BB-sf'/'B-sf';
- 10% NCF Decline:
'AAAsf'/'AAsf'/'A-sf'/'BBBsf'/'BB+sf'/'B+sf'/'B-sf'/'CCCsf'.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Improvement in cash flow increases property value and capacity to
meet its debt service obligations. The table below indicates the
model-implied rating sensitivity to changes to in one variable,
Fitch NCF:
- Original Rating:
'AAAsf'/'AAAsf'/'AA-sf'/'A-sf'/'BBB-sf'/'BB+sf'/'BB-sf'/'B-sf';
- 10% NCF Increase:
'AAAsf'/'AAAsf'/'AAsf'/'Asf'/'BBB+sf'/'BBB-sf'/'BBsf'/'B+sf'.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with third-party due diligence information from
Deloitte & Touche LLP. The third-party due diligence information
was provided on Form ABS Due Diligence-15E and focused on a
comparison and recomputation of certain characteristics with
respect to each of the mortgage loans. Fitch considered this
information in its analysis, and the findings did not have an
impact on the analysis.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
ZAYO ISSUER 2026-1: Fitch Assigns BB-sf Rating on Class C Notes
---------------------------------------------------------------
Fitch Ratings has assigned final ratings and Rating Outlooks for
Zayo Issuer, LLC, Secured Fiber Network Revenue Notes, Series
2026-1 as follows.
- $829.625 million 2026-1 class A-2 'A-sf'; Outlook Stable;
- $137.850 million 2026-1 class B 'BBB-sf'; Outlook Stable;
- $385.900 million 2026-1 class C 'BB-sf'; Outlook Stable.
Fitch does not rate the following class:
- $127.100 million series 2026-1, class R.
In conjunction with Series 2026-1, Fitch has affirmed the ratings
and Rating Outlooks for Zayo Issuer, LLC, Series 2025-1, 2025-2,
and 2025-3.
Entity/Debt Rating Recovery Prior
----------- ------ -------- -----
Zayo Issuer, LLC,
Secured Fiber
Network Revenue
Notes, Series 2025-2
A-2 98919WAG8 LT A-sf Affirmed A-sf
B 98919WAJ2 LT BBB-sf Affirmed BBB-sf
C 98919WAL7 LT BB-sf Affirmed BB-sf
Zayo Issuer, LLC,
Secured Fiber
Network Revenue
Notes, Series 2026-1
A-2 LT A-sf New Rating A-(EXP)sf
B LT BBB-sf New Rating BBB-(EXP)sf
C LT BB-sf New Rating BB-(EXP)sf
R LT NRsf New Rating NR(EXP)sf
Zayo Issuer, LLC,
Secured Fiber
Network Revenue
Notes, Series 2025-1
A-1-L LT Asf Affirmed Asf
A-2 98919WAA1 LT A-sf Affirmed A-sf
B 98919WAC7 LT BBB-sf Affirmed BBB-sf
C 98919WAE3 LT BB-sf Affirmed BB-sf
Zayo Issuer, LLC,
Secured Fiber
Network Revenue
Notes, Series 2025-3
A-2 98919WAN3 LT A-sf Affirmed A-sf
B 98919WAQ6 LT BBB-sf Affirmed BBB-sf
C 98919WAS2 LT BB-sf Affirmed BB-sf
Transaction Summary
The transaction is a securitization of regional long-haul and metro
fiber networks and certain assets related to Enterprise
Connectivity Solutions, operated by Zayo Group, LLC (Zayo) for
$1,353,375,000. In conjunction with this transaction, the issuer
will also issue Series 2026-2 notes, increasing the total trust
balance to $6,163,500,000. The transaction is backed by a first
security interest in the underlying fiber network, current or
future customer contracts, transaction accounts, a pledge of equity
of the asset entities and an access agreement to the managers IP
Backbone. These cash flows are supported by a regional network of
dark/lit long-haul fiber routes and metro market fiber connectivity
services for cellular, wholesale and enterprise customers across
the United States.
The transaction reflects an anticipated repayment date (ARD)
structure whereby all tranches will be interest-only until their
soft bullet maturities, after which all excess cash flow will be
swept to pay down outstanding principal balances through the
30-year legal final maturity date. Losses will be borne reverse
sequentially and the transaction will reflect a structure whereby
class A and B receive interest first, then principal, with
deferable interest on class C. The transaction is also structured
with a liquidity reserve account and triggers tied to interest
coverage and total leverage levels.
The transaction includes a class A-1 liquidity funding note that
may be drawn, subject to certain conditions, to fund liquidity
funding advances. The note balance will be $0 at issuance. The
class may be drawn up to a maximum $122.5 million, which is sized
to fund 50% of the required liquidity reserve amount. The remaining
50% will be funded in the liquidity reserve account with cash or a
letter of credit.
The Series 2026-1 and Series 2026-2 notes will be the fourth and
fifth issuance from the Zayo Issuer, LLC master trust. It will add
approximately 50,300 customer contracts, representing about $520
million in additional annualized recurring revenue (ARR), bringing
the total ARR servicing the master trust to $1.34 billion as of
January 2026.
Among the newly contributed collateral, Zayo is including certain
Enterprise Connectivity Solutions contracts as well as a majority
of owned assets and equipment necessary to provide those services.
This segment includes approximately 32,800 customer contracts and
accounts for about $108 million, or 8.0% of the total trust's ARR.
The remaining 92% of ARR consists of fiber and transport (70%) and
network connectivity (22%).
KEY RATING DRIVERS
Net Cash Flow and Leverage: Fitch's net cash flow (NCF) on the pool
is $561.4 million, implying a 17.4% haircut to issuer NCF. The debt
multiple relative to Fitch's NCF on the rated classes is 11.0x,
versus the debt/issuer NCF leverage of 9.1x. The notes would be
repaid approximately 19 years from closing, based on the Fitch NCF
and assumed annual revenue growth of 2.0%, and following the
transaction's ARD.
Credit Risk Factors: The major factors affecting Fitch's
determination of cash flow and maximum potential leverage include:
the high quality of the underlying collateral networks, high
contract renewal rates, low market and industry concentration, low
lease rollover risk, high historical barriers to entry, tenant
quality, size and capability of the sponsor.
Technology-Dependent Credit: The senior classes of this transaction
do not achieve ratings above 'Asf' due to the specialized nature of
the collateral and potential for changes in technology to affect
long-term demand for digital infrastructure. The securities have a
rated final payment date of 30 years after closing, and the
long-term tenor of the securities increases the risk that an
alternative technology, rendering obsolete the current transmission
of data through fiber optic cables, will be developed. Fiber optic
cable networks are currently the fastest and most reliable means to
transmit information and data providers continue to invest in and
utilize this technology.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Declining cash flow because of higher expenses, customer churn,
contract amendments, declining contract rates or the development of
an alternative technology for the transmission of data could lead
to downgrades. Fitch's base case NCF is 17.4% below the issuer's
underwritten cash flow. A further 10% decline in Fitch's NCF
indicates the following ratings based on Fitch's determination of
MPL: class A-2 to 'BBB-sf' from 'A-sf'; class B to 'BBsf' from
'BBB-sf'; class C to 'Bsf' from 'BB-sf'.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Increasing cash flow from rate increases, additional customers,
lower expenses or contract amendments could lead to upgrades. A 10%
increase in Fitch's NCF indicates the following ratings based on
Fitch's determination of MPL: class A-2 to 'Asf' from 'A-sf'; class
B to 'BBBsf' from 'BBB-sf'; class C to 'BBsf' from 'BB-sf'.
Upgrades, however, are unlikely given the issuer's ability to issue
additional pari passu notes. In addition, the senior classes are
capped in the 'Asf' category.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
[] DBRS Confirms 11 Ratings From 4 Arivo Acceptance Deals
---------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) upgraded three credit ratings,
confirmed eleven credit ratings, and placed one credit rating under
with negative implications, from four Arivo Acceptance Auto Loan
Receivables Trust Transactions.
Ratings
Debt Rating Action
---- ------ ------
Arivo Acceptance Auto Loan
Receivables Trust 2022-1
Class B AAA(sf) Confirmed
Class C AAA(sf) Upgraded
Class D BB(sf) Confirmed
Arivo Acceptance Auto Loan
Receivables Trust 2022-2
Class A Notes AAA(sf) Upgraded
Class B Notes A(sf) Confirmed
Class C Notes BBB(sf) UR-Neg.
Arivo Acceptance Auto Loan
Receivables Trust 2024-1
Class A Notes AAA(sf) Confirmed
Class B Notes A(sf) Upgraded
Class C Notes BBB(sf) Confirmed
Class D Notes BB(sf) Confirmed
Arivo Acceptance Auto Loan
Receivables Trust 2025-1
Class A-2 Notes AAA(sf) Confirmed
Class B Notes AA(sf) Confirmed
Class C Notes A(sf) Confirmed
Class D Notes BBB(sf) Confirmed
Class E Notes BB(sf) Confirmed
Credit rating rationale includes the key analytical
considerations:
-- For Arivo Acceptance Auto Loan Receivables Trust 2022-1,
although losses are tracking above the Morningstar DBRS initial
base-case CNL expectation, the current levels of hard CE and
estimated excess spread are sufficient to support the Morningstar
DBRS projected remaining CNL assumption at multiples of coverage
commensurate with the credit ratings.
-- Arivo Acceptance Auto Loan Receivables Trust 2022-2 has
amortized to a pool factor of 28.38% and a current CNL to date of
22.11%. Current CNL is tracking above Morningstar DBRS' initial
base-case loss expectation of 9.10%. As of the March 2026 payment
date, Arivo Acceptance Auto Loan Receivables Trust 2022-2 has a
current overcollateralization (OC) amount of 0.00% relative to the
target of 12.00% of the outstanding receivables balance.
Additionally, the transaction structure initially included a fully
funded non-declining cash collateral account (CCA) of 1.25% of the
initial aggregate pool balance. As of the March 2026 payment date,
the current CCA amount is 0.00%.
-- Because of weaker-than-expected performance, Morningstar DBRS
has revised the base-case loss expectation for Arivo Acceptance
Auto Loan Receivables Trust 2022-2 to 25.25%. As a result, the
current level of hard CE and estimated excess spread may be
insufficient to support the current credit rating on the Class C
Notes. Consequently, Morningstar DBRS has placed the current credit
rating on the Class C Notes Under Review with Negative
Implications. While CNL is tracking above the initial expectation,
the Class A Notes and the Class B Notes have benefited from
deleveraging and have sufficient CE.
-- For Arivo Acceptance Auto Loan Receivables Trust 2024-1 and
Arivo Acceptance Auto Loan Receivables Trust 2025-1, losses are
tracking in line with the Morningstar DBRS initial base-case CNL
expectations. The current levels of hard CE and estimated excess
spread are sufficient to support the Morningstar DBRS projected
remaining CNL assumptions at multiples of coverage commensurate
with the credit ratings.
-- As a percentage of the current collateral balances, total
delinquencies for each Transaction have declined during the current
payment date.
-- The credit rating actions are the result of collateral
performance as of the March 2026 payment date, and Morningstar
DBRS' assessment of future performance assumptions.
-- The transaction parties' capabilities regarding originating,
underwriting, and servicing.
-- The transaction assumptions consider Morningstar DBRS' baseline
macroeconomic scenarios for rated sovereign economies, available in
its commentary, "Baseline Macroeconomic Scenarios for Rated
Sovereigns March 2026 Update," published on March 27, 2026. These
baseline macroeconomic scenarios replace Morningstar DBRS' moderate
and adverse coronavirus pandemic scenarios, which were first
published in April 2020.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
[] DBRS Reviews 1,042 Classes on 40 US RMBS Transactions
--------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) reviewed 1,042 classes from 40 U.S.
residential mortgage-backed securities (RMBS) transactions. The
reviewed deals are classified as mortgage insurance-linked notes,
prime jumbo, and agency credit-risk transfer transactions. Of the
1,042 classes reviewed, Morningstar DBRS upgraded its credit
ratings on 60 classes, and confirmed its credit ratings on 982
classes.
The Issuers are:
Eagle Re 2021-2 Ltd.
CSMC Trust 2015-1
Bellemeade Re 2021-3 Ltd.
Bellemeade Re 2022-2 Ltd.
Home Re 2022-1 Ltd.
Oaktown Re VII Ltd.
CSMLT 2015-1 Trust
Radnor Re 2022-1 Ltd.
Bellemeade Re 2022-1 Ltd.
CSMC Trust 2013-HYB1
CSMC Trust 2015-3
Radnor Re 2021-2 Ltd.
CSMLT 2015-2 Trust
CSMC Trust 2014-IVR2
CSMC Trust 2013-IVR3
CSMC Trust 2013-IVR4
J.P. Morgan Mortgage Trust 2017-4
J.P. Morgan Mortgage Trust 2025-4
J.P. Morgan Mortgage Trust 2024-4
J.P. Morgan Mortgage Trust 2019-5
J.P. Morgan Mortgage Trust 2024-5
Chase Home Lending Mortgage Trust 2025-5
Chase Home Lending Mortgage Trust 2024-6
Chase Home Lending Mortgage Trust 2025-6
Chase Home Lending Mortgage Trust 2024-4
Chase Home Lending Mortgage Trust 2024-5
Chase Home Lending Mortgage Trust 2025-4
J.P. Morgan Mortgage Trust 2023-3
J.P. Morgan Mortgage Trust 2019-LTV3
J.P. Morgan Mortgage Trust 2019-LTV2
J.P. Morgan Mortgage Trust 2025-CCM2
Connecticut Avenue Securities Trust 2024-R03
WinWater Mortgage Loan Trust 2016-1
GS Mortgage-Backed Securities Trust 2025-PJ5
GS Mortgage-Backed Securities Trust 2025-PJ4
WinWater Mortgage Loan Trust 2015-A
WinWater Mortgage Loan Trust 2014-1
WinWater Mortgage Loan Trust 2015-4
WinWater Mortgage Loan Trust 2015-5
WinWater Mortgage Loan Trust 2014-3
A list of the Affected Ratings is available at:
https://tinyurl.com/2nntekke
CREDIT RATING RATIONALE/DESCRIPTION
The credit rating upgrades reflect positive performance trends and
increases in credit support sufficient to withstand stresses at
their new credit rating levels. The credit rating confirmations
reflect asset-performance and credit-support levels that are
consistent with the current credit ratings. The discontinued credit
ratings reflect the full repayment of principal to the
bondholders.
The transaction assumptions consider Morningstar DBRS' baseline
macroeconomic scenarios for rated sovereign economies. These
baseline macroeconomic scenarios replace Morningstar DBRS' moderate
and adverse coronavirus pandemic scenarios, which were first
published in April 2020.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued. The Morningstar DBRS short-term debt rating scale
provides an opinion on the risk that an issuer will not meet its
short-term financial obligations in a timely manner.
Notes:
All figures are in US Dollars unless otherwise noted.
[] DBRS Takes Credit Rating Actions on 12 CMBS Transactions
-----------------------------------------------------------
DBRS Limited (Morningstar DBRS) conducted its surveillance review
of the following transactions:
-- Angel Oak SB Commercial Mortgage Trust 2020-SBC1
(AOMT 2020-SBC1)
-- BAMLL 2024-LB1
-- Bayview Financing SBC Trust 2021-5F (BVSBC 2021-5F)
-- Key Commercial Mortgage Trust 2019-S2 (KCM 2019-S2)
-- Key Commercial Mortgage Trust 2018-S1 (KCM 2018-S1)
-- Oceanview Mortgage Loan Trust 2020-SBC1 (OMT 2020-SBC1)
-- Oceanview Mortgage Trust 2022-SBC1 (OMT 2022-SBC1)
-- Oceanview Mortgage Trust 2026-SBC1 (OMT 2026-SBC1)
-- RWC Commercial Mortgage 2025-1 Trust (RWC 2025-1)
-- Sutherland Commercial Mortgage Trust 2021-SBC10
(SCMT 2021-SBC10)
-- Sutherland Commercial Mortgage Trust 2019-SBC8
-- Silver Hill Trust 2019-SBC1 (SHT 2019-SBC1)
A list of the Affected Ratings is available at:
https://tinyurl.com/yvnbb6vu
These transactions are backed by collateral that is primarily
secured by small-balance commercial real estate loans or loans
exhibiting small-balance commercial characteristics. The full list
of the credit ratings for the classes in these 12 transactions can
be found at the end of this press release.
Morningstar DBRS confirmed the credit ratings on 101 classes across
all the transactions and upgraded the credit ratings on 47 classes
across eight transactions. There were no credit rating downgrades
as part of this review. The trends on 35 classes across six
transactions were changed to Positive from Stable, while the trends
on five classes across one transaction were changed to Stable from
Positive. The trends on three classes have credit ratings that
typically do not carry a trend in commercial mortgage-backed
securities (CMBS). The trends on all remaining classes are Stable.
The credit rating confirmations reflect the overall stable to
improving performance of the transactions since the prior review,
while the credit rating upgrades and positive trends generally
reflect growth in credit support levels because of principal
amortization and increased prepayments.
The transactions (excluding BVSBC 2021-5F, which is a
resecuritization of SHT 2019-SBC1) consist of 3,196 loans with an
aggregate outstanding balance of $3.0 billion. The following data
excludes BVSBC 2021-5F, a resecuritization transaction; OMT
2026-SBC1 and RWC 2025-1, which closed in February 2026 and October
2025, respectively; and BAMLL 2024-LB1, which is presented
separately because of its sizable outstanding balance compared with
the other transactions.
As of the January 2026 reporting, the transactions had experienced
collateral reduction ranging from approximately 27% to 74% since
issuance, an increase from the prior year when collateral reduction
ranged from 20% to 67%. Excluding KCM 2018-S1, KCM 2019-S2, and
SCMT 2021-SBC10, the majority of loans are fully amortizing, with
SCMT 2021-SBC10 having experienced the largest collateral reduction
since issuance at 74%. The weighted-average (WA) concentration of
delinquent loans increased by approximately 50 basis points (bps)
since the last review, as has the WA coupon rate, which increased
by 25 bps. Of the 120 delinquent loans (7.4% of the adjusted
aggregate outstanding balance), 52 loans (3.2% of the adjusted
aggregate outstanding balance) were either (1) more than 120 days
delinquent, (2) in foreclosure, (3) real estate owned (REO), or (4)
with borrowers in bankruptcy.
Morningstar DBRS analyzed the delinquent loans using elevated
probability of default (POD) penalties, with incrementally more
punitive assumptions applied based on the length of delinquency and
the specific workout strategy, in order to appropriately reflect
the heightened credit risk profile of each loan. In addition, the
two specially serviced loans in the KCM 2018-S1 and KCM 2019-S2
transactions were analyzed with liquidation scenarios resulting in
projected losses that were generally consistent with those reported
at the prior reviews. Certain probability of default (POD)
adjustments were also considered for loans secured by
nontraditional property types. Morningstar DBRS generally applied a
one-notch reduction to the POD penalty in the CMBS Insight Model
for transactions where the majority of loans fully amortize over
their respective loan terms, while higher loss given default (LGD)
penalties were incorporated, where applicable, for transactions
with limited environmental reporting.
Since January 2026, three transactions--OMT 2020-SBC1, OMT
2022-SBC1, and SHT 2019-SBC1--have incurred additional losses
associated with loan liquidations. In each case, the losses were
attributable to previously delinquent REO loans and were fully
contained within the most junior nonrated certificates.
Additionally, loss severities were consistent with Morningstar
DBRS' expectations and modeled expected loss levels, which were
generally in line with, or more conservative than, the realized
losses on the affected loans.
Excluding the KCM 2018-S1, KCM 2019-S2, and RWC 2025-1
transactions, which have no prepayment provisions, most of the
loans that have repaid since issuance across the remaining
transactions were paid in advance of the respective maturity dates,
with the most recent repayments including applicable prepayment
penalties. Based on the most recent reporting available, these
pools had WA life, trailing 12-month (T-12), and trailing
three-month (T-3) constant prepayment rates (CPRs) of 10.7%, 12.3%,
and 12.1%, respectively. While WA life CPRs remain relatively in
line with the prior year, T-12 and T-3 metrics have generally
increased by approximately 4.0%, likely a result of the recent U.S.
interest rate-cut cycle between late 2024 and YE2025.
As of the January 2026 remittance, the BAMLL 2024-LB1 transaction
had a current outstanding balance of $1.6 billion, representing a
collateral reduction of 18.2% since issuance, an increase from 2.6%
the prior year. The collateral for the pool consists of 640 loans,
more than 98.0% of which are secured by multifamily properties.
Approximately 90.0% of the loans in the pool are fully amortizing
over their respective remaining terms. Only two loans, representing
0.4% of the pool balance, are delinquent. The pool had WA life,
T-12, and T-3 CPRs of 11.7%, 14.4%, and 20.6%, respectively.
Generally, these pools are well diversified, a factor that combines
with the increased credit support to the rated classes from
issuance to generally reduce the loan-level event risk of the
transaction. There are noteworthy risks for the transactions,
however, in that property quality is generally considered to be
Average -/Below Average based on those properties' samples and that
the loan sponsors are generally less sophisticated operators of
commercial real estate with limited real estate portfolios and
experience. These risks are partially mitigated by borrower or
guarantor recourse, regardless of credit history. Morningstar DBRS
notes that it does not receive ongoing property level financial
reporting as part of the surveillance reviews.
The Morningstar DBRS CMBS Insight Model does not contemplate loan
prepayments, which are generally considered credit positive given
that a prepaid loan cannot default. Accordingly, Morningstar DBRS
incorporated the fully adjusted default assumptions and
corresponding loss severity outputs generated by the CMBS Insight
Model directly into its cash flow modeling analysis tool for all
transactions, with the exception of AOMT 2020-SBC1, BAMLL 2024-LB1,
KCM 2018-S1, KCM 2019-S2, and RWC 2025-1.
Certain assumptions applied as part of this cash flow modeling
analysis are consistent with assumptions described in the "RMBS
Insight 1.3: U.S. Residential Mortgage-Backed Securities Model and
Rating Methodology." These assumptions include a 22-month recovery
lag period (with the exception of SCMT 2021-SBC10, which assumed a
six-month recovery lag because of transaction seasoning), 100%
servicer advancing, and the application of both front-and
back-loaded default timing curves. In addition, Morningstar DBRS
applied CPR stresses of 5.0%, 10.0%, 15.0%, and 20.0%. Morningstar
DBRS made no changes to the model inputs or assumptions for OMT
2026-SBC1 and RWC 2025-1, as both transactions closed within the
past six months.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
ENVIRONMENTAL, SOCIAL, AND GOVERNANCE CONSIDERATIONS
Excluding SCMT 2021-SBC10 and BAMLL 2024-LB1, there were no
Environmental factors that had a significant or relevant effect on
the credit analysis.
Environmental (E) Factors
SCMT 2021-SBC10
An Environmental factor was applicable to the credit analysis for
SCMT 2021-SBC10. At issuance, limited to no property-level
information was available for review, including property condition
reports and Phase I/II environmental site assessment reports. As a
result, Morningstar DBRS applied an LGD penalty that resulted in a
significant effect on the credit analysis.
BAMLL 2024-LB1
The following Emissions, Effluents, and Waste factor had a
significant effect on the credit analysis: Partner Engineering and
Science, Inc. performed a comprehensive desktop/database review of
all loans in the pool. Morningstar DBRS made LGD adjustments to
seven loans, 1.0% of the pool, to mitigate potential environmental
concerns with known on-site or adjacent-site contamination.
There were no Social/Governance factors that had a significant or
relevant effect on the credit analysis.
Classes that are interest-only (IO) certificates reference a single
rated tranche or multiple rated tranches. The IO credit rating
mirrors the lowest-rated applicable reference obligation tranche
adjusted upward by one notch if senior in the waterfall.
All credit ratings are subject to surveillance, which could result
in credit ratings being upgraded, downgraded, placed under review,
confirmed, or discontinued by Morningstar DBRS.
Notes:
All figures are in U.S. dollars unless otherwise noted.
The principal methodology is Rating and Monitoring North American
CMBS Multi-Borrower Transactions. Other methodologies referenced
in this transaction are listed are noted.
The credit ratings assigned to several classes (noted below)
materially deviate from the credit ratings implied by the
predictive model. Morningstar DBRS typically expects there to be a
substantial likelihood that a reasonable investor or other user of
the credit ratings would consider a three-notch or more deviation
from the credit rating stress(es) implied by the predictive model
to be a significant factor in evaluating the credit ratings.
Below is the list of transactions and their respective classes that
reported material deviations from the CMBS Insight Model, wherein
the rationale for the material deviation is uncertain loan-level
event risk.
-- AOMT 2020-SBC1: Class M-1, B-1, and B-2
-- KCM 2018-S1: Classes C, D, and E
-- OMT 2020-SBC1: Class B3
Although the transactions noted above have generally benefited from
principal paydown, Morningstar DBRS elected to maintain a
conservative analytical approach, particularly for the lower-rated
classes in the capital structure. This approach reflects the
limited availability of ongoing financial reporting, the long
remaining loan terms, uncertainty around the timing of potential
prepayments, and the presence of non-institutional sponsorship.
Below is the transaction and its respective classes that reported
material deviations from the CMBS Insight Model, wherein the
rationale for the material deviation is that the structural
features (loan or transaction) and/or provisions in other relevant
methodologies outweigh the quantitative model output.
-- OMT 2026-SBC1: Classes B1B, B1C, and B2A
Given the complexity of the transaction structure and the
granularity of the underlying loan pool, Morningstar DBRS
considered the results of its cash flow modeling analysis--used as
an overlay to the CMBS Insight Model--in assessing credit risk. The
combined analysis indicates that the classes in question can
achieve the assigned credit ratings with limited to no sensitivity.
As the Morningstar DBRS CMBS Insight Model does not contemplate
loan prepayments, Morningstar DBRS also incorporated an assessment
of the transaction's structural features, which were determined to
outweigh the quantitative model output and form the primary
rationale for the material deviations on the classes noted above.
The related regulatory disclosures pursuant to the National
Instrument 25-101 Designated Rating Organizations are hereby
incorporated by reference and can be found by clicking on the link
under Related Documents or by contacting us at
info-DBRS@morningstar.com.
The credit rating was initiated at the request of the rated
entity.
The rated entity or its related entities did participate in the
credit rating process for this credit rating action.
Morningstar DBRS had access to the accounts, management, and other
relevant internal documents of the rated entity or its related
entities in connection with this credit rating action.
[] DBRS Takes Rating Actions on 13 Classes From 3 US RMBS Deals
---------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) reviewed 13 classes in three U.S.
residential mortgage-backed securities (RMBS) transactions. Of the
three transactions reviewed, two are classified as securitization
of a revolving portfolio of residential transition loans (RTLs) and
one as reperforming mortgages. Morningstar DBRS confirmed its
credit ratings on all 13 classes.
RATINGS
Debt Rating Action
---- ------ ------
Citigroup Mortgage Loan Trust 2025-RP2
Class A-1 AAA(sf) Confirmed
Class A-2 AA(sf) Confirmed
Class A-3 AA(sf) Confirmed
Class A-4 A(low)(sf) Confirmed
Class A-5 A(low)(sf) Confirmed
LHOME Mortgage Trust 2025-RTL2
Class A1 A(low)(sf) Confirmed
Class A2 BBB(low)(sf) Confirmed
Class M1 BB(low)(sf) Confirmed
Class M2 B(low)(sf) Confirmed
TVC Mortgage Trust 2025-RRTL1
Class A1 A(low)(sf) Confirmed
Class A2 BBB(low)(sf) Confirmed
Class M1 BB(low)(sf) Confirmed
Class M2 B(low)(sf) Confirmed
CREDIT RATING RATIONALE/DESCRIPTION
The credit rating confirmations reflect asset-performance and
credit-support levels that are consistent with the current credit
ratings.
The transaction assumptions consider Morningstar DBRS' baseline
macroeconomic scenarios for rated sovereign economies, available in
its commentary "Baseline Macroeconomic Scenarios for Rated
Sovereigns March 2026 Update" published on March 27, 2026. These
baseline macroeconomic scenarios replace Morningstar DBRS' moderate
and adverse coronavirus pandemic scenarios, which were first
published in April 2020.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued. The Morningstar DBRS short-term debt rating scale
provides an opinion on the risk that an issuer will not meet its
short-term financial obligations in a timely manner.
Notes:
All figures are in US Dollars unless otherwise noted.
[] Moody's Upgrades Ratings on 38 Bonds from 5 US RMBS Deals
------------------------------------------------------------
Moody's Ratings has upgraded the ratings of 38 bonds from five US
residential mortgage-backed transactions (RMBS), backed by prime
jumbo and agency eligible mortgage loans.
A comprehensive review of all credit ratings for the respective
transaction(s) has been conducted during a rating committee.
The complete rating actions are as follows:
Issuer: PMT Loan Trust 2022-INV1
Cl. B-2, Upgraded to Aa3 (sf); previously on Aug 28, 2024 Upgraded
to A1 (sf)
Cl. B-3, Upgraded to A2 (sf); previously on Jun 30, 2025 Upgraded
to Baa1 (sf)
Cl. B-4, Upgraded to Baa2 (sf); previously on Jun 30, 2025 Upgraded
to Baa3 (sf)
Cl. B-5, Upgraded to Ba1 (sf); previously on Jun 30, 2025 Upgraded
to Ba2 (sf)
Issuer: PMT Loan Trust 2025-J1
Cl. A-28, Upgraded to Aaa (sf); previously on Jun 26, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-29, Upgraded to Aaa (sf); previously on Jun 26, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-30, Upgraded to Aaa (sf); previously on Jun 26, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-X30*, Upgraded to Aaa (sf); previously on Jun 26, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-X31*, Upgraded to Aaa (sf); previously on Jun 26, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. B-1, Upgraded to Aa2 (sf); previously on Jun 26, 2025
Definitive Rating Assigned Aa3 (sf)
Cl. B-2, Upgraded to Aa3 (sf); previously on Jun 26, 2025
Definitive Rating Assigned A1 (sf)
Cl. B-3, Upgraded to A3 (sf); previously on Jun 26, 2025 Definitive
Rating Assigned Baa1 (sf)
Cl. B-5, Upgraded to Ba1 (sf); previously on Jun 26, 2025
Definitive Rating Assigned Ba2 (sf)
Issuer: Provident Funding Mortgage Trust 2021-INV1
Cl. B-1, Upgraded to Aaa (sf); previously on Jul 1, 2025 Upgraded
to Aa1 (sf)
Cl. B-2, Upgraded to Aa2 (sf); previously on Aug 26, 2024 Upgraded
to Aa3 (sf)
Cl. B-3, Upgraded to A2 (sf); previously on Aug 26, 2024 Upgraded
to A3 (sf)
Cl. B-4, Upgraded to Baa1 (sf); previously on Aug 26, 2024 Upgraded
to Baa3 (sf)
Cl. B-5, Upgraded to Baa3 (sf); previously on Aug 26, 2024 Upgraded
to Ba2 (sf)
Issuer: RATE Mortgage Trust 2024-J2
Cl. A-19, Upgraded to Aaa (sf); previously on Aug 14, 2024
Definitive Rating Assigned Aa1 (sf)
Cl. A-20, Upgraded to Aaa (sf); previously on Aug 14, 2024
Definitive Rating Assigned Aa1 (sf)
Cl. A-21, Upgraded to Aaa (sf); previously on Aug 14, 2024
Definitive Rating Assigned Aa1 (sf)
Cl. A-X-20*, Upgraded to Aaa (sf); previously on Aug 14, 2024
Definitive Rating Assigned Aa1 (sf)
Cl. A-X-21*, Upgraded to Aaa (sf); previously on Aug 14, 2024
Definitive Rating Assigned Aa1 (sf)
Cl. A-X-22*, Upgraded to Aaa (sf); previously on Aug 14, 2024
Definitive Rating Assigned Aa1 (sf)
Cl. B-1, Upgraded to Aa1 (sf); previously on Aug 14, 2024
Definitive Rating Assigned Aa3 (sf)
Cl. B-1A, Upgraded to Aa1 (sf); previously on Aug 14, 2024
Definitive Rating Assigned Aa3 (sf)
Cl. B-2, Upgraded to Aa3 (sf); previously on Jul 1, 2025 Upgraded
to A2 (sf)
Cl. B-2A, Upgraded to Aa3 (sf); previously on Jul 1, 2025 Upgraded
to A2 (sf)
Cl. B-3, Upgraded to A3 (sf); previously on Jul 1, 2025 Upgraded to
Baa2 (sf)
Cl. B-4, Upgraded to Baa1 (sf); previously on Aug 14, 2024
Definitive Rating Assigned Ba1 (sf)
Cl. B-5, Upgraded to Baa3 (sf); previously on Aug 14, 2024
Definitive Rating Assigned Ba3 (sf)
Cl. B-X-1*, Upgraded to Aa1 (sf); previously on Aug 14, 2024
Definitive Rating Assigned Aa3 (sf)
Cl. B-X-2*, Upgraded to Aa3 (sf); previously on Jul 1, 2025
Upgraded to A2 (sf)
Issuer: UWM Mortgage Trust 2021-INV1
Cl. B-1, Upgraded to Aa1 (sf); previously on Aug 12, 2024 Upgraded
to Aa2 (sf)
Cl. B-2, Upgraded to Aa3 (sf); previously on Jul 1, 2025 Upgraded
to A1 (sf)
Cl. B-3, Upgraded to A3 (sf); previously on Jul 1, 2025 Upgraded to
Baa1 (sf)
Cl. B-4, Upgraded to Baa3 (sf); previously on Aug 12, 2024 Upgraded
to Ba1 (sf)
Cl. B-5, Upgraded to Ba2 (sf); previously on Jul 1, 2025 Upgraded
to Ba3 (sf)
*Reflects Interest-Only Classes.
RATINGS RATIONALE
The rating upgrades reflect the increased levels of credit
enhancement available to the bonds, the recent performance, and
Moody's updated loss expectations on the underlying pools.
Each of the transactions Moody's reviewed continues to display
strong collateral performance, with cumulative losses for each
transaction under .04% and a small percentage of loans in
delinquency. In addition, enhancement levels for most tranches have
grown significantly, as the pools amortize relatively quickly. The
credit enhancement since closing has grown, on average, 1.52x for
the non-exchangeable tranches upgraded.
Moody's analysis on certain bonds included an assessment of the
existing credit enhancement floor, in place to mitigate the
potential default of a small number of loans at the tail end of a
transaction.
In addition, while Moody's analysis applied a greater probability
of default stress on loans that have experienced modifications,
Moody's decreased that stress to the extent the modifications were
in the form of temporary payment relief.
No actions were taken on the other rated classes in these deals
because the expected losses on these bonds remain commensurate with
their current ratings, after taking into account the updated
performance information, structural features, credit enhancement
and other qualitative considerations.
Principal Methodologies
The principal methodology used in rating all classes except
interest-only classes was "US Residential Mortgage-backed
Securitizations" published in August 2025.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Levels of credit protection that are higher than necessary to
protect investors against current expectations of loss could drive
the ratings of the subordinate bonds up. Losses could decline from
Moody's original expectations as a result of a lower number of
obligor defaults or appreciation in the value of the mortgaged
property securing an obligor's promise of payment. Transaction
performance also depends greatly on the US macro economy and
housing market.
Down
Levels of credit protection that are insufficient to protect
investors against current expectations of loss could drive the
ratings down. Losses could rise above Moody's expectations as a
result of a higher number of obligor defaults or deterioration in
the value of the mortgaged property securing an obligor's promise
of payment. Transaction performance also depends greatly on the US
macro economy and housing market. Other reasons for
worse-than-expected performance include poor servicing, error on
the part of transaction parties, inadequate transaction governance
and fraud.
An IO bond may be upgraded or downgraded, within the constraints
and provisions of the IO methodology, based on lower or higher
realized and expected loss due to an overall improvement or decline
in the credit quality of the reference bonds.
Finally, performance of RMBS continues to remain highly dependent
on servicer procedures. Any change resulting from servicing
transfers or other policy or regulatory change can impact the
performance of these transactions. In addition, improvements in
reporting formats and data availability across deals and trustees
may provide better insight into certain performance metrics such as
the level of collateral modifications.
*********
On Thursdays, the TCR delivers a list of recently filed
Chapter 11 cases involving less than $1,000,000 in assets and
liabilities delivered to nation's bankruptcy courts. The list
includes links to freely downloadable images of these small-dollar
petitions in Acrobat PDF format.
Each Friday's edition of the TCR includes a review about a book of
interest to troubled company professionals. All titles are
available at your local bookstore or through Amazon.com. Go to
http://www.bankrupt.com/books/to order any title today.
Monthly Operating Reports are summarized in every Saturday edition
of the TCR.
The Sunday TCR delivers securitization rating news from the week
then-ending.
TCR subscribers have free access to our on-line news archive.
Point your Web browser to http://TCRresources.bankrupt.com/and use
the e-mail address to which your TCR is delivered to login.
*********
S U B S C R I P T I O N I N F O R M A T I O N
Troubled Company Reporter is a daily newsletter co-published
by Bankruptcy Creditors Service, Inc., Fairless Hills,
Pennsylvania, USA, and Beard Group, Inc., Philadelphia, Pa., USA.
Randy Antoni, Jhonas Dampog, Marites Claro, Joy Agravante,
Rousel Elaine Tumanda, Joel Anthony G. Lopez, Psyche A. Castillon,
Ivy B. Magdadaro, Carlo Fernandez, Christopher G. Patalinghug, and
Peter A. Chapman, Editors.
Copyright 2026. All rights reserved. ISSN: 1520-9474.
This material is copyrighted and any commercial use, resale or
publication in any form (including e-mail forwarding, electronic
re-mailing and photocopying) is strictly prohibited without prior
written permission of the publishers. Information contained
herein is obtained from sources believed to be reliable, but is
not guaranteed.
The single-user TCR subscription rate is $1,400 for six months
or $2,350 for twelve months, delivered via e-mail. Additional
e-mail subscriptions for members of the same firm for the term
of the initial subscription or balance thereof are $25 each per
half-year or $50 annually. For subscription information, contact
Peter A. Chapman at 215-945-7000.
*** End of Transmission ***