260524.mbx
T R O U B L E D C O M P A N Y R E P O R T E R
Sunday, May 24, 2026, Vol. 30, No. 144
Headlines
A&D MORTGAGE 2026-NQM4: Fitch Rates Class B1 Certs 'BB(EXP)sf'
AGL CLO 9: Fitch Assigns 'BB+sf' Rating on Class E-R Notes
ALLO ISSUER 2026-1: Fitch Assigns BB-(EXP)sf Rating on Cl. C Notes
ALLY BANK 2026-A: Moody's Assigns (P)B2 Rating to Class F Notes
ANCHORAGE CAPITAL 29: Fitch Assigns 'B+sf' Rating on Cl. F-R Notes
ARBOR REALTY 2025-BTR1: DBRS Confirms B(low) Rating on Cl. G Notes
ARES LXIX: Fitch Assigns 'BB-sf' Rating on Class E Notes
ASHFORD HOSPITALITY 2018-ASHF: DBRS Confirms B(low) on Cl. F Certs
BAMLL COMMERCIAL 2026-HRHB: S&P Assigns B (sf) Rating on HRR Certs
BANK 2018-BNK13: DBRS Cuts Rating on Cl. X-F Certs to Csf
BANK 2018-BNK13: Fitch Affirms 'CCsf' Rating on Two Tranches
BANK 2025-BNK50: Fitch Affirms 'B-sf' Rating on Class H-RR Certs
BANK5 2023-5YR1: Fitch Lowers Rating on Two Tranches to 'CCCsf'
BANK5 2026-5Y22: Fitch Assigns 'B-(EXP)sf' Rating on Cl. G-RR Certs
BARROW HANLEY III: S&P Assigns BB- (sf) Rating on Class E-R Notes
BBCMS MORTGAGE 2020-C7: Fitch Lowers Rating on Two Tranches to CCsf
BENCHMARK 2018-B2: Fitch Lowers Rating on Two Tranches to 'B-sf'
BENCHMARK 2020-B16: Fitch Lowers Rating on Two Tranches to 'B-sf'
BENCHMARK 2022-B35: DBRS Cuts Rating on 2 Tranches to Csf
BENEFIT STREET 50: S&P Assigns Prelim BB- (sf) Rating on E Notes
BRAVO RESIDENTIAL 2026-CES1: Fitch Rates Class B2 Notes 'B-sf'
BRYANT PARK 2024-23: S&P Assigns BB- (sf) Rating on Cl. E-R Notes
CARVANA AUTO 2026-P2: Fitch Assigns BB(EXP)sf Rating on Cl. N Debt
CHASE HOME 2026-5: DBRS Gives (P)B(low) Rating on Class B-5 Certs
CHASE HOME 2026-JINV1: Fitch Assigns 'B-(EXP)sf' Rating on B5 Certs
CITIGROUP 2016-C3: Fitch Lowers Rating on Two Tranches to 'Csf'
COMM 2016-667M: DBRS Confirms CCCsf Rating on 2 Tranches
CSAIL 2015-C3: Fitch Affirms Csf Rating on 2 Tranches
DEEPHAVEN RESIDENTIAL 2026-CES1: DBRS Gives B Rating on B-2 Notes
DRYDEN 64 CLO: Moody's Cuts Rating on $30MM Class E Notes to B1
DRYDEN 78: S&P Assigns BB- (sf) Rating on Class E-1-R Notes
ELDRIDGE MMPC 2026-2: S&P Assigns BB- (sf) Rating on Class E Notes
ELMWOOD CLO 25: S&P Affirms B- (sf) Rating on Class F Notes
ELMWOOD CLO VIII: S&P Affirms B- (sf) Rating on Class F-R Notes
FIGRE TRUST 2026-HE4: DBRS Finalizes B(low) Rating on Cl. F Notes
FLAGSHIP CREDIT 2021-3: DBRS Cuts Rating on Cl. E Debt to CCCsf
GS MORTGAGE 2011-GC5: Moody's Lowers Rating on 2 Tranches to C
GS MORTGAGE 2015-GS1: Fitch Affirms 'Csf' Rating on Two Tranches
HIT TRUST 2022-HI32: DBRS Confirms B(low) Rating on Cl. G Certs
HOMES 2026-NQM3: S&P Assigns B (sf) Rating on Class B-2 Certs
HPS LOAN 2024-19: S&P Assigns BB- (sf) Rating on Class E-R Notes
JP MORGAN 2018-ASH8: DBRS Cuts Rating on Cl. D Certs to B(low)
JP MORGAN 2026-3: Fitch Assigns 'B-(EXP)sf' Rating on Cl. B5 Certs
JPMCC COMMERCIAL 2017-JP7: DBRS Cuts F-RR Certs Rating to Csf
JPMF1 MULTIFAMILY 2026-FX1: Fitch Rates Cl. H-RR Certs 'B-(EXP)sf'
LENDINGCLUB 2026-P3: Fitch Assigns 'Bsf' Rating on Class F Notes
MADISON PARK XXXIII: S&P Affirms 'B+ (sf)' Rating on Class E Notes
MCF CLO IX: S&P Assigns BB- (sf) Rating on Class E-R2 Debt
MFA 2026-INVR1: S&P Assigns B(sf) Rating on Class B-2 Certificates
MORGAN STANLEY 2019-NUGS: Moody's Cuts Rating on Cl. A Certs to Ca
MORGAN STANLEY 2026-DSC2: Moody's Assigns Ba3 Rating to B-1 Certs
MORGAN STANLEY 2026-NQM5: S&P Assigns (P)B(sf) Rating on B-2 Certs
MTN COMMERCIAL 2026-LPFX: Fitch Assigns 'B+sf' Rating on HRR Certs
OBX 2026-HYB1 TRUST: Moody's Assigns (P)B2 Rating to Cl. B-2 Certs
OCTAGON INVESTMENT 39: Moody's Cuts Rating on $12MM F Notes to Caa3
ORION CLO 2024-3: Fitch Assigns BB+(EXP)sf Rating on Cl. E-R Notes
ORION CLO 2024-3: S&P Assigns Prelim B-(sf) Rating on Cl. F-R Notes
PFP 2026-14: Fitch Assigns 'B-(EXP)sf' Rating on Class G Notes
PMT LOAN 2026-INV5: Moody's Assigns B3 Rating to Cl. B-5 Certs
RKTL 2026-2: Fitch Assigns 'BB(EXP)sf' Rating on Class E Notes
ROCKFORD TOWER 2021-1: Moody's Cuts Rating on $18MM E Notes to B1
SANTANDER BANK 2023-MTG1: Fitch Gives BBsf Rating on Cl. M-5 Notes
SANTANDER MORTGAGE 2026-NQM4: S&P Assigns (P)B Rating on B-2 Notes
SBALR COMMERCIAL 2020-RR1: Moody's Cuts Rating on A-S Certs to Ba1
SHACKLETON 2017-XI CLO: Moody's Cuts Rating on $7.5MM F Notes to Ca
SONA US 1: Fitch Assigns 'BB-sf' Rating on Class E Notes
STRUCTURED ASSET 2004-16XS: Moody's Cuts 2 Tranches to Caa3
TRINITAS CLO XXIV: S&P Assigns Prelim BB- (sf) Rating on E-R Notes
UPG HI 2026-1: Fitch Assigns 'BBsf' Rating on Class C Debt
VELOCITY COMMERCIAL 2026-2: DBRS Gives (P) B (low) on 3 Tranches
VERUS SECURITIZATION 2026-R4: S&P Assigns 'B-' Rating on B-2 Notes
VERUS SECURITIZATION 2026-R5: Fitch Rates Cl. B-2 Notes 'B-(EXP)sf'
WELLS FARGO 2015-NXS1: DBRS Confirms CCC Rating on X-F Certs
WESTLAKE AUTOMOBILE 2026-2: DBRS Gives (P)BB Rating on Cl. E Notes
[] DBRS Confirms 13 Ratings From 3 Republic Finance Transactions
[] DBRS Reviews 15 Classes on 2 U.S. RMBS Transactions
[] Moody's Takes Action on 2 Bonds from 2 US RMBS Deals
[] Moody's Upgrades Ratings on 2 Bonds from 2 US RMBS Deals
[] Moody's Upgrades Ratings on 35 Bonds from 8 US RMBS Deals
[] Moody's Upgrades Ratings on 40 Bonds from 7 US RMBS Deals
*********
A&D MORTGAGE 2026-NQM4: Fitch Rates Class B1 Certs 'BB(EXP)sf'
--------------------------------------------------------------
Fitch Ratings has assigned expected ratings to A&D Mortgage Trust
2026-NQM4 (ADMT 2026-NQM4).
Entity/Debt Rating
----------- -----
ADMT 2026-NQM4
A1 LT AAA(EXP)sf Expected Rating
A1A LT AAA(EXP)sf Expected Rating
A1B LT AAA(EXP)sf Expected Rating
A1FCF LT AAA(EXP)sf Expected Rating
A1LCF LT AAA(EXP)sf Expected Rating
A2 LT AA(EXP)sf Expected Rating
A3 LT A(EXP)sf Expected Rating
AIOS LT NR(EXP)sf Expected Rating
B1 LT BB(EXP)sf Expected Rating
B2 LT NR(EXP)sf Expected Rating
B3 LT NR(EXP)sf Expected Rating
M1 LT BBB(EXP)sf Expected Rating
X LT NR(EXP)sf Expected Rating
Transaction Summary
The ADMT 2026-NQM4 certificates are supported by 979 loans with a
balance of $407,026,038 as of the cutoff date. This represents the
19th Fitch-rated ADMT transaction and the third Fitch-rated ADMT
transaction of 2026. The transaction is expected to close on May
28, 2026.
The certificates are secured by mortgage loans originated mainly by
A&D Mortgage LLC (A&D) (78.31%), with the remainder originated by
various third-party entities, each contributing less than 10%.
Fitch considers ADMT to be an 'Acceptable' originator. The servicer
of the loans is A&D (RPS3/Stable). The master servicer is Rocket
Mortgage LLC (RMS1-/Stable).
Of the loans, 44.8% are exempted mortgage loans that were not
subject to the ability-to-repay (ATR) rule, 28.9% are safe harbor
QM loans, 22.5% are designated as nonqualified mortgage (non-QM)
loans and 3.8% are qualified mortgage rebuttable presumption
loans.
The class A-1A, A-1B, A-1FCF, A-1LCF, A-2, A-3 and M-1 certificates
are fixed rate and capped at the net weighted average coupon (WAC)
and have a step-up feature. The class B-1 certificate rate will be
determined at pricing it will be based on either 1) the lower of a
fixed rate or the net WAC rate for the related distribution date or
the net WAC rate. The class B-2 and B-3 coupons will be based on
the net WAC.
Fitch was not asked to rate the B-2 or B-3 classes.
KEY RATING DRIVERS
Credit Risk of Nonprime Credit Quality (Mixed): RMBS transactions
are directly affected by the performance of the underlying
residential mortgages or mortgage-related assets. Fitch analyzes
loan-level attributes and macroeconomic factors to assess credit
risk and expected losses.
The pool consists of 979 performing, fixed-rate and adjustable-rate
fully amortizing loans, some of which have interest-only periods.
It is secured by loans on primarily one- to four-family residential
properties (including attached and detached single-family homes,
planned unit developments [PUDs]), condos/condotel, manufactured
housing, mixed-use properties, five- to 10-unit multifamily
properties and two- to four-unit multifamily properties, totaling
$407,026,038. The majority of the loans are first liens 95.9%,
while the remaining 4.1% are second liens. The loans are exempt
from QM, Safe Harbor QM, Rebuttable presumption QM or NQM loans
with the majority of the loans underwritten to 12-24 months bank
statement or DSCR underwriting guidelines. The loans were made to
borrowers with relatively strong credit profiles and relatively low
leverage.
The loans are seasoned at an average of two months (one month per
the transaction documents). The pool has a weighted average (WA)
original FICO score of 751 and DTI of 33.4% which are indicative of
high credit-quality borrowers. The original WA combined
loan-to-value ratio (CLTV) of 68.4%, as determined by Fitch,
translates to a sustainable loan-to-value ratio (sLTV) of 76.3%.
This transaction has a Final PD of 39.49% in the 'AAA' rating
stress. Fitch's Final Loss Severity in the 'AAAsf' rating stress is
44.68%. The expected loss in the 'AAAsf' rating stress is 17.64%.
Structural Analysis (Mixed): ADMT 2026-NQM4 has a modified
sequential structure with limited advancing of Delinquent P&I.
The structure distributes collected principal pro rata among the
class A notes while excluding subordinate bonds from principal
until classes A-1A, A-1B, A-1FCF, A-1LCF, A-2 and A-3 are reduced
to zero. To the extent that either a cumulative loss trigger event
or delinquency trigger event occurs in a given period, principal
will be distributed sequentially to classes first to the A-1A,
A-1B, A-1FCF, A-1LCF, and then A-2 and A-3 until they are reduced
to zero.
Class A certificates have a step-up coupon feature whereby the
coupon rate will be the lower of (i) the applicable fixed rate plus
1.000% and (ii) the net WAC rate. This step-up feature will occur
on or after the distribution date in June 2030 if the transaction
is still outstanding.
To mitigate the impact of the step-up feature, interest payments
are redirected from class B-3 to pay any cap carryover interest for
the A-1A, A-1B, A-1FCF, A-1LCF, A-2 and A-3 classes on and after
June 2030. Specifically, on any distribution date occurring on or
after the distribution date in June 2030 on which the aggregate
unpaid cap carryover amount for class A certificates is greater
than zero, payments to the cap carryover reserve account will be
prioritized over the payment of interest and unpaid interest
payable to class B-3 certificates in both the interest and
principal waterfalls.
This feature is supportive of the class A-1A, A-1B, A-1FCF and
A-1LCF certificates being paid timely interest at the step-up
coupon rate under Fitch's stresses, and classes A-2 and A-3 and M-1
being paid ultimate interest at the step-up coupon rate under
Fitch's stresses. Fitch rates to timely interest for 'AAAsf' rated
classes and to ultimate interest for all other rated classes.
The transaction has excess spread that will be available to
reimburse the certificates for losses or interest shortfalls. The
excess spread may be reduced on and after June 2030, since classes
A-1A, A-1B, A-1FCF, A-1LCF, A-2 and A-3 have a step-up coupon
feature that goes into effect on that distribution date.
The transaction is structured to three months of servicer advances
for delinquent principal and interest (P&I). The limited advancing
reduces loss severities, as a lower amount is repaid to the
servicer when a loan liquidates and liquidation proceeds are
prioritized to cover principal repayment over accrued but unpaid
interest. The downside is additional stress on the structure, as
liquidity is limited in the event of large and extended
delinquencies.
Losses are allocated reverse sequentially starting with B-3. Once
the A-2 class is written off, losses will be allocated pro rata to
the A-1LCF and A-1FCF on the one hand and to the A-1A and A-1B on
the other. The A-1LCF and A-1FCF will take their share of losses
pro rata and the A-1A and A-1B share of losses will be allocated to
A-1B first and then to A-1A once A-1B is written off.
Operational Risk Analysis (Positive): Fitch considers originator
and servicer capability, third-party due diligence results, and the
transaction-specific representation, warranty and enforcement
(RW&E) framework to derive a potential operational risk adjustment.
The only consideration that has a direct impact on Fitch's loss
expectations is due diligence. Third-party due diligence was
performed on 100% of the loans in the transaction by loan count.
Fitch applies a 5-bp z-score reduction for loans fully reviewed by
the third-party review (TPR) firm and have a final grade of either
"A" or "B".
Counterparty and Legal Analysis (Neutral): Fitch expects all
relevant transaction parties to conform with the requirements
described in its "Global Structured Finance Rating Criteria."
Relevant parties are those whose failure to perform could have a
material outcome on the performance of the transaction.
Additionally, all legal requirements should be satisfied to fully
de-link the transaction from any other entities. Fitch expects the
transaction to be fully de-linked and bankruptcy remote SPV. All
transaction parties and triggers align with Fitch expectations.
Rating Cap Analysis (Neutral): Common rating caps in U.S. RMBS may
include, but are not limited to, new product types with limited or
volatile historical data and transactions with weak operational or
structural/counterparty features. These considerations do not apply
to this transaction, and therefore Fitch is comfortable rating to
the highest possible rating at 'AAAsf' without any rating caps.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Fitch incorporates a sensitivity analysis to demonstrate how the
ratings would react to steeper market value declines (MVDs) than
assumed at the MSA level. Sensitivity analysis was conducted at the
state and national levels to assess the effect of higher MVDs for
the subject pool as well as lower MVDs, illustrated by a gain in
home prices.
This defined negative rating sensitivity analysis demonstrates how
ratings would react to steeper MVDs at the national level. The
analysis assumes MVDs of 10.0%, 20.0% and 30.0%, in addition to the
model-projected 37.65%, at 'AAA'. The analysis indicates there is
some potential rating migration, with higher MVDs for all rated
classes compared with the model projection. Specifically, a 10%
additional decline in home prices would lower all rated classes by
one full category.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Fitch incorporates a sensitivity analysis to demonstrate how the
ratings would react to steeper MVDs than assumed at the MSA level.
Sensitivity analysis was conducted at the state and national levels
to assess the effect of higher MVDs for the subject pool as well as
lower MVDs, illustrated by a gain in home prices.
This defined positive rating sensitivity analysis demonstrates how
the ratings would react to positive home price growth of 10% with
no assumed overvaluation. Excluding the senior class, which is
already rated 'AAAsf', the analysis indicates there is potential
positive rating migration for all rated classes. Specifically, a
10% gain in home prices would result in a full category upgrade for
the rated class excluding those being assigned ratings of 'AAAsf'.
This section provides insight into the model-implied sensitivities
the transaction faces when one assumption is modified, while
holding others equal. The modeling process uses the modification of
these variables to reflect asset performance in up and down
environments. The results should only be considered as one
potential outcome, as the transaction is exposed to multiple
dynamic risk factors. It should not be used as an indicator of
possible future performance.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by Opus, Clarifii, Mission, and Maxwell Diligenve. The
third-party due diligence described in Form 15E focused on credit,
compliance, and valuations. Due diligence review was conducted on
100% of the loans in the pool and 100% of the loans received a
grade of A or B. Fitch considered this information in its
analysis.
Based on the due diligence findings, Fitch did not make any
adjustments to the loans since all loans received a grade of A and
B and the exceptions noted were not material.
Fitch applied a 5bps z-score credit for each loans that received a
due diligence grade of A or B. As a result, all the loans in the
pool received a 5bps z-score credit and losses were reduced.
DATA ADEQUACY
Fitch relied on an independent third-party due diligence review
performed on 100% of the loans. The third-party due diligence was
consistent with Fitch's "U.S. RMBS Rating Criteria." The sponsor
engaged Mission Global, LLC, Clarifii and Maxwell Diligence
Solutions, LLC and Opus to perform the review. Loans reviewed under
these engagements were given compliance, credit, and valuation
grades and assigned initial grades for each subcategory.
An exception and waiver report was provided to Fitch indicating the
pool of reviewed loans has a number of exceptions and waivers.
Fitch determined that the exceptions and waivers do not materially
affect the overall credit risk of the loans due to the presence of
compensating factors such as having liquid reserves or FICO above
guideline requirements or LTV or DTI lower than guideline
requirement. Therefore, no adjustments were needed to compensate
for these occurrences. Fitch also utilized data files that were
made available by the issuer on its SEC Rule 17g-5 designated
website.
The loan-level information Fitch received was provided in the
American Securitization Forum's (ASF) data layout format. The ASF
data tape layout was established with input from various industry
participants, including rating agencies, issuers, originators,
investors and others, to produce an industry standard for the
pool-level data in support of the U.S. RMBS securitization market.
The data contained in the data tape layout was populated by the due
diligence company and no material discrepancies were noted.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
AGL CLO 9: Fitch Assigns 'BB+sf' Rating on Class E-R Notes
----------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to AGL CLO 9
Ltd.'s refinancing notes classes A-R2, AJ-R2, B-R2 and C-R2. Fitch
has also affirmed the ratings of classes D-R and E-R.
Entity/Debt Rating Prior
----------- ------ -----
AGL CLO 9 Ltd.
A-R 001207AQ2 LT PIFsf Paid In Full AAAsf
A-R2 001207BA6 LT AAAsf New Rating
AJ-R 001207AS8 LT PIFsf Paid In Full AAAsf
AJ-R2 001207BC2 LT AAAsf New Rating
B-R 001207AU3 LT PIFsf Paid In Full AA+sf
B-R2 001207BE8 LT AA+sf New Rating
C-R 001207AW9 LT PIFsf Paid In Full A+sf
C-R2 001207BG3 LT A+sf New Rating
D-R 001207AY5 LT BBB-sf Affirmed BBB-sf
E-R 001208AE7 LT BB+sf Affirmed BB+sf
Transaction Summary
AGL CLO 9 Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) managed by AGL CLO Credit
Management LLC. The transaction originally closed in December 2020
and was reset on April 2024. On May 15, 2026, the transaction will
be partially refinanced. Net proceeds from the issuance of the
secured notes will provide financing on a portfolio of
approximately $679 million of primarily first lien senior secured
leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B', which is in line with that of recent CLOs.
Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard CLO structural
features.
Asset Security: The indicative portfolio consists of 99.71% first
lien senior secured loans and has a weighted average recovery
assumption of 73.09%. Fitch stressed the indicative portfolio by
assuming a higher portfolio concentration of assets with lower
recovery prospects and further reduced recovery assumptions for
higher rating stresses.
Portfolio Composition: The largest three industries may comprise up
to 44.5% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity required by industry, obligor and
geographic concentrations is in line with other recent CLOs.
Portfolio Management: The transaction has a 2.9-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The WAL used for the transaction stress portfolio is 12 months less
than the WAL covenant to account for structural and reinvestment
conditions after the reinvestment period. In Fitch's opinion, these
conditions would reduce the effective risk horizon of the portfolio
during stress periods.
Key Provision Changes
The refinancing is being implemented via the first supplemental
indenture, which amended certain provisions of the transaction.
- Class A-R2, AJ-R2, B-R2 and C-R2 are being refinanced with lower
spread;
- Class D-R and E-R notes have not been refinanced and their
spreads remain unchanged;
- The non-call period for the refinanced notes is extended to Nov.
15, 2027;
- Stated maturity and reinvestment period for the refinanced notes
remain the same as the original notes.
Fitch Analysis
The portfolio includes 498 assets from 414 primarily high yield
obligors. The portfolio balance (excluding defaults and including
principal cash) is approximately $683 million. As of the latest
trustee report prior to the refinance date the transaction was
passing all collateral quality tests, coverage tests, and
concentration limitations. The weighted average rating of the
current portfolio is 'B'.
Fitch has an explicit rating, credit opinion or private rating for
41.7% of the current portfolio par balance; ratings for 57.6% of
the portfolio were derived using Fitch's Issuer Default Rating
equivalency map and 0.8% were unrated. As per Fitch's criteria, the
analysis focused on the Fitch stressed portfolio (FSP) for the
refinancing notes and on the indicative portfolio for the
non-refinanced notes.
The FSP included the following concentrations, reflecting the
maximum limitations per the indenture or maintained at the current
level:
- Largest five obligors: 2.5% each, for an aggregate of 12.5%;
- Largest three industries: 17.5%, 15.0%, and 12.0%, respectively;
- Assumed risk horizon: 6.0 years;
- Minimum weighted average spread: 3.02%;
- Fixed-rate assets: 5.00%;
- 'CCC' obligors as defined by Fitch's ratings: 7.5%;
- Minimum weighted average coupon: 7.00%;
- Non-first priority senior secured assets: 7.5%.
The transaction will exit its reinvestment period on April 20,
2029.
Fitch Asset and Cash Flow Analysis:
The Fitch model outputs are shown below. For each class, the notes
passed all nine cash flow scenarios under the assigned rating
scenarios with the minimum default cushions indicated.
Current Portfolio Model Outputs:
- Class A-R2: 'AAAsf' / Default 42.00% / Recovery 38.81% / Cushion
15.10%
- Class AJ-R2: 'AAAsf' / Default 42.00% / Recovery 38.81% / Cushion
11.30%
- Class B-R2: 'AA+sf' / Default 41.00% / Recovery 47.56% / Cushion
9.60%
- Class C-R2: 'A+sf' / Default 36.10% / Recovery 57.34% / Cushion
9.80%
- Class D-R: 'BBB-sf' / Default 26.80% / Recovery 66.79% / Cushion
9.30%
- Class E-R: 'BB+sf' / Default 25.00% / Recovery 72.00% / Cushion
5.60%
FSP Model Outputs:
- Class A-R2: 'AAAsf' / Default 48.70% / Recovery 35.93% / Cushion
6.40%
- Class AJ-R2: 'AAAsf' / Default 48.70% / Recovery 35.93% / Cushion
2.80%
- Class B-R2: 'AA+sf' / Default 47.50% / Recovery 44.42% / Cushion
1.50%
- Class C-R2: 'A+sf' / Default 41.80% / Recovery 53.83% / Cushion
1.60%
Fitch affirmed the class D-R notes at 'BBB-sf' with a Stable
Outlook, one notch below the model-implied rating (MIR) of
'BBBsf'.
In Fitch's view, the MIR does not adequately reflect the
transaction's recent adverse performance trend, including realized
losses in the current portfolio, or the below-average credit
enhancement available to this tranche. These factors indicate a
higher likelihood of further credit deterioration and weaker
recovery prospects, increasing the tranche's sensitivity to
additional portfolio stress.
Fitch therefore believes that an upgrade in line with the MIR could
be reversed in the near term and has affirmed the ratings on the
class D-R instead.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'A+sf' and 'AAAsf' for class A-R2, between 'A-sf'
and 'AA+sf' for class AJ-R2, between 'BBB-sf' and 'AA-sf' for class
B-R2, between 'BB-sf' and 'A-sf' for class C-R2, between less than
'B-sf' and 'BB+sf' for class D-R, and between less than 'B-sf' and
'B+sf' for class E-R.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-R2 and AJ-R2
notes as these notes are in the highest rating category of
'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R2, 'AA+sf' for class C-R2, 'Asf'
for class D-R, and 'BBBsf' for class E-R.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for AGL CLO 9 Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
ALLO ISSUER 2026-1: Fitch Assigns BB-(EXP)sf Rating on Cl. C Notes
------------------------------------------------------------------
Fitch Ratings has assigned expected ratings and Rating Outlooks to
ALLO Issuer, LLC, Secured Fiber Network Revenue Notes, Series
2026-1 as follows;
- $613.7 million 2026-1 Class A-2 'A(EXP)sf'; Outlook Stable;
- $66.7 million(a) 2026-1 Class B 'BBB(EXP)sf'; Outlook Stable;
- $144.0 million(a) 2026-1 Class C 'BB-(EXP)sf'; Outlook Stable;
- $43.4 million(b) 2026-1 Class R 'NR(EXP)sf'.
The ratings on all existing notes are expected to be affirmed
concurrently with the transaction close and the assignment of final
ratings.
(a) The class B and C notes include $20.0 million of prefunding.
Fitch's expected ratings consider the range of prefunding amounts
that may be issued in connection with the transaction.
(b) Horizontal credit risk retention interest representing 5% of
the 2026-1 notes.
Entity/Debt Rating
----------- ------
ALLO Issuer, LLC,
Secured Fiber Network
Revenue Notes,
Series 2026-1
Class A-2 LT A(EXP)sf Expected Rating
Class B LT BBB(EXP)sf Expected Rating
Class C LT BB-(EXP)sf Expected Rating
Class R LT NR(EXP)sf Expected Rating
Transaction Summary
The transaction is a securitization of the contract payments
derived from an existing fiber to the home (FTTH) network. Debt is
secured by the net revenue of operations and benefits from a
perfected security interest in the underlying assets, which include
conduits, cables, network-level equipment, access rights, customer
contracts, transaction accounts and an equity pledge from the asset
entities.
The collateral includes high-quality fiber lines providing
internet, cable and telephone services to a network of
approximately 210,120 retail customers located across 39 markets in
Nebraska, Arizona and Colorado. Approximately 452% of annualized
run rate revenue (ARRR) is located in Lincoln, NE, with 87.6% of
ARRR attributable to markets in the state of Nebraska.
Since the 2025-1 issuance of notes, 12 additional issuer-defined
markets have been included in the trust. The additional collateral
comprises 8.1% of transaction revenue and passes over 91,358
locations with a weighted average (WA) penetration rate of
approximately 17.6%, compared to the WA penetration of 40% for all
contributed markets.
Transaction proceeds will be utilized to pay down the outstanding
balance of the series 2023-1 A-1-V and fund the series 2025-1
prefunding account and applicable securitization transaction
reserves. The proceeds will also be used to pay transaction fees
and for general corporate purposes, which may include a
distribution to the parent for growth capital expenditures. A
cashout dividend is not expected.
The ratings reflect a structured finance analysis of the cash flows
from the ownership interest in the underlying fiber optic network,
not an assessment of the corporate default risk of the ultimate
parent, ALLO Communications LLC.
KEY RATING DRIVERS
Net Cash Flow and Trust Leverage: Fitch's net cash flow (NCF) on
the pool is $117.8 million in the base case, implying a 13.9%
haircut to issuer base case NCF as of March 2026. The debt multiple
relative to Fitch's NCF on the rated classes is 10.2x in this
scenario, versus the debt/issuer NCF leverage of 8.8x.
Including the prefunding and the cash flow required to draw on the
maximum variable funding note (VFN) commitment of $150 million, the
Fitch NCF on the pool is $138.2 million, implying a 14.2% haircut
to issuer NCF. The debt multiple relative to Fitch's NCF on the
rated classes is 10.0x, compared with the debt/issuer NCF leverage
of 8.5x.
Credit Risk Factors: The major factors impacting Fitch's
determination of cash flow and maximum potential leverage (MPL)
include the high quality of the underlying collateral networks,
scale of the network, market concentration, the market position of
the sponsor, capability of the operator, higher barriers to entry
and strength of the transaction structure.
Technology-Dependent Credit: Due to the specialized nature of the
collateral and potential for changes in technology to affect
long-term demand for digital infrastructure, the senior classes of
this transaction do not achieve ratings above 'Asf'. The securities
have a rated final payment date 30 years after closing, and the
long-term tenor of the securities increases the risk that an
alternative technology will be developed that renders obsolete the
current transmission of data through fiber optic cables. Fiber
optic cable networks are currently the fastest and most reliable
means to transmit information, and data providers continue to
invest in and utilize this technology.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
- Declining cash flow as a result of higher expenses, contract
churn, contract amendments or the development of an alternative
technology for the transmission of data could lead to downgrades;
- Fitch's base case NCF is 13.9% below the issuer's underwritten
cash flow. A further 10% decline in Fitch's NCF indicates the
following ratings based on Fitch's determination of MPL: class A-2
to 'BBBsf' from 'Asf', class B to 'BB+sf' from 'BBBsf', and class C
to 'Bsf from 'BB-sf''.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
- Increasing cash flow without an increase in corresponding debt
from rate increases, additional contracts, contract amendments, or
expense reductions could lead to upgrades;
- A 10% increase in Fitch's base case NCF indicates the following
ratings based on Fitch's determination of MPL: class A-2 to 'Asf'
from 'Asf', class B to 'Asf' from 'BBBsf', and class C to 'BB+sf'
from 'BB-sf';
- Upgrades are unlikely for these transactions given the provision
for the issuer to issue additional notes, which rank pari passu or
subordinate to existing notes, without the benefit of additional
collateral. In addition, the transaction is capped in the 'Asf'
category, given the risk of technological obsolescence.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
ALLY BANK 2026-A: Moody's Assigns (P)B2 Rating to Class F Notes
---------------------------------------------------------------
Moody's Ratings has assigned provisional ratings to the notes to be
issued by Ally Bank Auto Credit-Linked Notes, Series 2026-A (ABCLN
2026-A). The credit-linked notes reference a pool of fixed rate
auto installment contracts with prime-quality borrowers originated
and serviced by Ally Bank (Ally, long-term issuer rating Baa2).
ABCLN 2026-A is the fifth credit linked notes transaction issued by
Ally to transfer credit risk to noteholders through a hypothetical
- financial guaranty on a reference pool of auto loans originated
and serviced by Ally.
The complete rating actions are as follows:
Issuer: Ally Bank Auto Credit-Linked Notes, Series 2026-A
Class A-2 Notes, Assigned (P)Aaa (sf)
Class B Notes, Assigned (P)Aa2 (sf)
Class C Notes, Assigned (P)A2 (sf)
Class D Notes, Assigned (P)Baa2 (sf)
Class E Notes, Assigned (P)Ba2 (sf)
Class F Notes, Assigned (P)B2 (sf)
RATINGS RATIONALE
The Class A-2, Class B and Class C notes (the collateralized notes)
are fixed-rate obligations secured by a cash collateral account.
Principal payments to these notes will be made from proceeds in the
cash collateral account held with a third-party eligible
institution rated at least A2 or P-1 by us. Ally will solely be
responsible for interest payments, and if the amount on deposit in
the cash collateral account is less than the outstanding principal
amount of the collateralized notes due to certain unlikely events,
also for the payments of principal. The collateralized notes also
benefit from a letter of credit (LOC), which can cover up to five
months of interest payments if Ally fails to pay or enters FDIC
conservatorship or receivership. This LOC is provided by an
eligible institution that has a minimum Moody's rating of A2 or
P-1. Due to the presence of the cash collateral account and LOC,
the ratings of the collateralized notes are not capped by Ally's
long-term issuer rating (Baa2).
Class D notes, Class E notes, and Class F notes (the
uncollateralized notes) are fixed-rate, unsecured obligations of
Ally and do not benefit from the protections provided by the cash
collateral account or the LOC. Interest and principal on the
uncollateralized notes are paid solely from Ally's general funds,
without recourse to the collateral account or the LOC. Accordingly,
Moody's capped the ratings of the uncollateralized notes at Ally's
long-term issuer rating (Baa2), and changes in Ally's ratings could
lead to changes in the ratings of the uncollateralized notes.
While the payments on the notes are not funded by collections on
the reference pool of auto loans, the credit risk exposure of the
notes depends on the actual realized losses incurred by the
reference pool. Additionally, this transaction has a pro-rata
structure with target enhancement levels, which is more beneficial
to the subordinate bondholders than the typical sequential-pay
structure for US auto loan transactions. However, the subordinate
bondholders will not receive any principal unless performance tests
are satisfied.
Moody's ratings are based on the quality of the underlying
collateral reference pool and its expected performance, the
strength of the capital structure, the experience of Ally as the
servicer, and the creditworthiness of Ally as reflected in its
credit rating.
Moody's medians cumulative net loss expectation for the ABCLN
2026-A reference pool is 1.05% and loss at a Aaa stress of 7.00%.
Moody's based Moody's cumulative net loss expectation on an
analysis of the credit quality of the underlying collateral; the
historical performance of similar collateral, including
securitization performance and managed portfolio performance; the
ability of Ally to perform the servicing functions; and current
expectations for the macroeconomic environment during the life of
the transaction.
At closing, the Class A-2 notes, Class B notes, Class C notes,
Class D notes, Class E notes, and Class F notes are expected to
benefit from 9.00%, 7.40%, 5.30%, 4.35%, 3.20%, and 2.55% of hard
credit enhancement, respectively. Hard credit enhancement for the
notes consists of subordination.
PRINCIPAL METHODOLOGY
The principal methodology used in these ratings was "Moody's Global
Approach to Rating Auto Loan- and Lease-Backed ABS" published in
June 2025.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Moody's could upgrade the Class B, Class C, Class E and Class F
notes if levels of credit enhancement are higher than necessary to
protect investors against current expectations of portfolio losses.
Losses could decline from Moody's original expectations as a result
of a lower number of obligor defaults or appreciation in the value
of the vehicles securing an obligor's promise of payment. Portfolio
losses also depend greatly on the US job market and the market for
used vehicles. Other reasons for better-than-expected performance
include changes to servicing practices that enhance collections or
refinancing opportunities that result in prepayments. Additionally,
Moody's could upgrade Class D notes if the conditions mentioned
above occur and Ally's long-term issuer rating is also upgraded.
Down
Moody's could downgrade all of the notes if given current
expectations of portfolio losses, levels of credit enhancement are
consistent with lower ratings. Credit enhancement could decline if
realized losses reduce available subordination. Moody's
expectations of pool losses could rise as a result of a higher
number of obligor defaults or deterioration in the value of the
vehicles securing an obligor's promise of payment. Portfolio losses
also depend greatly on the US job market, the market for used
vehicles, and poor servicing. Other reasons for worse-than-expected
performance include error on the part of transaction parties,
inadequate transaction governance, and fraud. Additionally, Moody's
could also downgrade the Class D, Class E and Class F notes if
Ally's long-term issuer rating is downgraded.
ANCHORAGE CAPITAL 29: Fitch Assigns 'B+sf' Rating on Cl. F-R Notes
------------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to the
Anchorage Capital CLO 29, Ltd. reset transaction.
Entity/Debt Rating Prior
----------- ------ -----
Anchorage Capital
CLO 29, Ltd.
X-R LT AAAsf New Rating
A-1R LT NRsf New Rating
A-2 03332QAC9 LT PIFsf Paid In Full AAAsf
A-2R LT AAAsf New Rating
B-1 03332QAE5 LT PIFsf Paid In Full AAsf
B-2 03332QAL9 LT PIFsf Paid In Full AAsf
B-R LT AAsf New Rating
C-1 03332QAG0 LT PIFsf Paid In Full A+sf
C-2 03332QAN5 LT PIFsf Paid In Full Asf
C-R LT Asf New Rating
D-1 03332QAJ4 LT PIFsf Paid In Full BBBsf
D-2 03332QAQ8 LT PIFsf Paid In Full BBB-sf
D-R LT BBB-sf New Rating
E 03332RAA1 LT PIFsf Paid In Full BB-sf
E-R LT BB-sf New Rating
F 03332RAC7 LT PIFsf Paid In Full B-sf
F-R LT B+sf New Rating
Transaction Summary
Anchorage Capital CLO 29, Ltd. (the issuer) is an arbitrage cash
flow collateralized loan obligation (CLO) that will be managed by
Anchorage Collateral Management, L.L.C.. Net proceeds from the
issuance of the secured and subordinated notes will provide
financing on a portfolio of approximately $400 million of primarily
first lien senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B+/B', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 23.22 and will be managed to a WARF covenant from a Fitch test
matrix. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 98.25%
first-lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 72.85% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 39% of the portfolio balance in aggregate while the top five
obligors can represent up to 9% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a 5.2-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The WAL used for the transaction stress portfolio and matrices
analysis is 12 months less than the WAL covenant to account for
structural and reinvestment conditions after the reinvestment
period. In Fitch's opinion, these conditions would reduce the
effective risk horizon of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as 'AAAsf' for class X-R, between 'BBB+sf' and 'AA+sf' for
class A-2R, between 'BB+sf' and 'A+sf' for class B-R, between 'Bsf'
and 'BBB+sf' for class C-R, between less than 'B-sf' and 'BB+sf'
for class D-R, and between less than 'B-sf' and 'B+sf' for class
E-R and between less than 'B-sf' and 'Bsf' for class F-R.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class X-R and class
A-2R notes as these notes are in the highest rating category of
'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R, 'AAsf' for class C-R, 'A-sf'
for class D-R, and 'BBBsf' for class E-R and 'BBBsf' for class
F-R.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Anchorage Capital
CLO 29, Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
ARBOR REALTY 2025-BTR1: DBRS Confirms B(low) Rating on Cl. G Notes
------------------------------------------------------------------
DBRS Limited (Morningstar DBRS) confirmed its credit ratings on the
following classes of notes issued by Arbor Realty Commercial Real
Estate Notes 2025-BTR1, LLC (the Issuer).
-- Class A at AAA (sf)
-- Class A-1R at AAA (sf)
-- Class A-1T at AAA (sf)
-- Class A-S at AAA (sf)
-- Class B at AA (low) (sf)
-- Class C at A (low) (sf)
-- Class D at BBB (sf)
-- Class E at BBB (low) (sf)
-- Class F at BB (low) (sf)
-- Class G at B (low) (sf)
All trends are Stable.
The credit rating confirmations reflect the overall stable
performance of the transaction since closing in May 2025. In
conjunction with this press release, Morningstar DBRS published a
Surveillance Performance Update report with in-depth analysis and
credit metrics for the transaction as well as business plan updates
on select loans.
The majority of the loans in the pool remain in the early stages of
their business plans with only four loans, representing 28.2% of
the current loan balance, scheduled to reach their fully extended
maturity date within the next 12 months. To reflect the delays in
business plan execution, Morningstar DBRS applied an elevated
probability of default (POD) to three loans maturing in the next 12
months in the analysis for this review, including one of the
largest loans in the pool, Empire Village at Carver Mountain
(Prospectus ID#23, 9.1% of the pool). The remaining loans continue
to perform in line with Morningstar DBRS' expectations. As of the
April 2026 remittance, there are no loans in special servicing or
on the servicer's watchlist.
The initial collateral consisted of 21 floating-rate mortgage loans
secured by mortgages on build-to-rent (BTR) multifamily communities
totaling $551.9 million. As of the April 2026 remittance, the pool
comprises 19 loans secured by 19 properties with a cumulative trust
balance of $657.3 million. Most loans are in the later stages of
development, with horizontal construction complete and vertical
construction initiated or fully complete. The transaction features
a two-year reinvestment period, during which additional loans can
be added to the pool provided that they meet specific requirements,
including a 25.0% loan funded amount threshold and a 50.0%
weighted-average funding percentage for the pool. Since closing,
seven loans, totaling a trust balance of $290.9 million, have been
added to the trust and nine loans, previously comprising a trust
balance of $331.1 million, have paid off.
Through February 2026, the collateral manager had advanced
cumulative loan future funding of nearly $212.6 million to 19 of
the outstanding individual borrowers. The loan with the largest
future funding advances to date is the Empire Village at Bronco
Trail (Prospectus ID#28, 9.1% of the pool balance; nearly $34.4
million of future funding advanced), which is secured by the
borrower's fee-simple interest in a 354-unit BTR community in
Phoenix. The loan remains in its early stages with advanced funds
being used to complete the construction of the property. An
additional $42.3 million of loan future funding allocated to 19
loans remains outstanding. These funds are also scheduled to be
used for funding construction costs, with select amounts allocated
to interest reserves.
The Empire Village at Carver Mountain loan is secured by the
borrower's fee-simple interest in a to-be-developed rental duplex
and detached single-family home community in Phoenix's South
Phoenix submarket. According to the collateral manager's Q4 2025
update, the borrower continues to progress with the construction
project, with property occupancy most recently reported at 28.6%,
in comparison with the Issuer's stabilized level of 94.0%. Given
the loan's upcoming maturity in September 2026, Morningstar DBRS
analyzed this loan with an elevated POD, which resulted in an
expected loss in excess of 2.0 times the pool average.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
All credit ratings are subject to surveillance, which could result
in credit ratings being upgraded, downgraded, placed under review,
confirmed, or discontinued by Morningstar DBRS.
Notes: All figures are in U.S. dollars unless otherwise noted.
ARES LXIX: Fitch Assigns 'BB-sf' Rating on Class E Notes
--------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to Ares LXIX
CLO Ltd. refinancing notes. Fitch has also affirmed the class E
note with a Stable Outlook.
Entity/Debt Rating Prior
----------- ------ -----
Ares LXIX CLO Ltd.
A-1 039953AA2 LT PIFsf Paid In Full AAAsf
A-1R LT AAAsf New Rating
A-2 039953AC8 LT PIFsf Paid In Full AAAsf
A-2R LT AAAsf New Rating
B 039953AE4 LT PIFsf Paid In Full AAsf
B-R LT AAsf New Rating
C 039953AG9 LT PIFsf Paid In Full Asf
C-R LT Asf New Rating
D 039953AJ3 LT PIFsf Paid In Full BBB-sf
D-R LT BBB-sf New Rating
E 039954AA0 LT BB-sf Affirmed BB-sf
D-R LT BBB-sf New Rating
E 039954AA0 LT BB-sf Affirmed BB-sf
Transaction Summary
Ares LXIX CLO Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that will be managed by Ares
CLO Management LLC. The transaction originally closed in March
2024. On May 13, 2026, the class A-1, A-2, B, C, and D notes will
be refinanced in whole at tighter spreads. Net proceeds from the
issuance of the secured and subordinated notes will provide
financing on a portfolio of approximately $495.3 million of
primarily first lien senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 23.61 and will be managed to a WARF covenant from a Fitch test
matrix. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 97.15% first
lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 72.86% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 39% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a 2.9-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The WAL used for the transaction stress portfolio and matrices
analysis is 12 months less than the WAL covenant to account for
structural and reinvestment conditions after the reinvestment
period. In Fitch's opinion, these conditions would reduce the
effective risk horizon of the portfolio during stress periods.
Key Provision Changes
The refinancing is being implemented via the first supplemental
indenture, which amended certain provisions of the transaction. The
changes include but are not limited to:
- The spreads for the class A-1-R, A-2-R, B-R, C-R and D-R notes
are 1.25%, 1.45% and 1.55%, 1.925% and 3.50%, respectively,
compared to the spreads of 1.50%, 1.70%, 2.00%, 2.40% and 3.60% for
the class A-1, A-2, B, C and D classes, respectively;
- The class E note has not been refinanced and its spreads remain
unchanged at 6.50%;
- The non-call period for the refinanced notes has been extended to
May 2027;
- The Fitch test matrix has been updated;
- Stated maturity and reinvestment period for the refinanced notes
remain the same as the original notes.
Fitch Analysis
The portfolio includes 412 assets from 357 primarily high yield
obligors. The portfolio balance (excluding defaults and including
principal cash) is approximately $495.295 million. As of the latest
trustee report prior to the refinance date, the transaction passes
all collateral quality tests, coverage tests and concentration
limitations. The weighted average rating of the current portfolio
is 'B'.
Fitch has an explicit rating, credit opinion or private rating for
44.2% of the current portfolio par balance; ratings for 55.8% of
the portfolio were derived using Fitch's Issuer Default Rating
equivalency map. As per Fitch's criteria, the analysis focused on
the Fitch stressed portfolio (FSP) for the refinancing notes and on
the indicative portfolio for the non-refinanced notes.
The FSP included the following concentrations, reflecting the
maximum limitations per the indenture or maintained at the current
level:
- Largest five obligors: 2.5% each, for an aggregate of 12.5%;
- Largest three industries: 15.5%, 12.0%, and 12.0%, respectively;
- Assumed risk horizon: six years;
- Minimum weighted average spread of 3.00%;
- Minimum weighted average recovery rate of 66.20%;
- Maximum weighted average rating factor of 25.0;
- Fixed rate assets: 5.00%;
- Minimum weighted average coupon of 7.00%.
The transaction will exit its reinvestment period on April 15,
2029.
Fitch Asset and Cash Flow Analysis
The Fitch model outputs are shown below. For each class, the notes
passed all nine cash flow scenarios under the assigned rating
scenarios with the minimum default cushions indicated.
Current Portfolio Model Outputs:
- Class A-1R: 'AAAsf' / Default 42.30% / Recovery 39.01% / Cushion
15.50%
- Class A-2R: 'AAAsf' / Default 42.30% / Recovery 39.01% / Cushion
12.70%
- Class B-R: 'AAsf' / Default 39.70% / Recovery 48.11% / Cushion
12.20%
- Class C-R: 'Asf' / Default 35.20% / Recovery 57.67% / Cushion
11.40%
- Class D-R: 'BBB-sf' / Default 27.10% / Recovery 67.16% / Cushion
10.10%
- Class E: 'BB-sf' / Default 22.70% / Recovery 72.69% / Cushion
8.60%
FSP Model Outputs:
- Class A-1R: 'AAAsf' / Default 48.9% / Recovery 34.27% / Cushion
6.00%
- Class A-2R: 'AAAsf' / Default 48.90% / Recovery 34.27% / Cushion
3.50%
- Class B-R: 'AAsf' / Default 45.5% / Recovery 40.58% / Cushion
1.60%
- Class C-R: 'Asf' / Default 40.70% / Recovery 50.58% / Cushion
1.80%
- Class D-R: 'BBB-sf' / Default 32.10% / Recovery 59.70% / Cushion
2.40%
- Class E: 'BB-sf' / Default 27.20% / Recovery 64.98% / Cushion
0.00%
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'Asf' and 'AAAsf' for class A-1R, between 'A-sf'
and 'AA+sf' for class A-2R, between 'BBB-sf' and 'A+sf' for class
B-R, between 'BB-sf' and 'BBB+sf' for class C-R, between less than
'B-sf' and 'BB+sf' for class D-R, and between less than 'B-sf' and
'B+sf' for class E.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to class A-1R and class A-2R
notes as these notes are in the highest rating category of
'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R, 'AAsf' for class C-R, 'Asf'
for class D-R, and 'BBB-sf' for class E.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Ares LXIX CLO Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
ASHFORD HOSPITALITY 2018-ASHF: DBRS Confirms B(low) on Cl. F Certs
------------------------------------------------------------------
DBRS Limited (Morningstar DBRS) upgraded its credit ratings on four
classes of Commercial Mortgage Pass-Through Certificates, Series
2018-ASHF issued by Ashford Hospitality Trust 2018-ASHF as
follows:
-- Class B to AAA (sf) from AA (high) (sf)
-- Class C to AA (sf) from A (high) (sf)
-- Class X-EXT to A (high) from A (low) (sf)
-- Class D to A (sf) from BBB (high) (sf)
In addition, Morningstar DBRS confirmed the following credit
ratings:
-- Class A at AAA (sf)
-- Class E at BB (sf)
-- Class F at B (low) (sf)
The credit rating upgrades reflect the increased credit support
provided to the certificates and the continued deleveraging of the
collateral as a result of an unscheduled principal curtailment as
well as the results of the stressed scenario that Morningstar DBRS
considered as part of this review. The results of the stressed
scenario also support the credit rating confirmations in addition
to the overall performance of the underlying collateral, as
evidenced by the portfolio's stable net cash flow (NCF) and
weighted-average (WA) STR, Inc. (STR) metrics, that remain in line
with Morningstar DBRS' expectations. As of the April 2026 reporting
period, the trust had a remaining principal balance of $570.3
million, reflecting a collateral reduction of 23.3% since
issuance.
At issuance, the subject interest-only (IO), floating-rate loan was
collateralized by a portfolio of 22 hotel properties with multiple
formats, including all-suite, full-service, limited-service, and
extended-stay hotels, across 12 states. There is also additional
senior and junior mezzanine financing, which had an initial balance
of $202.3 million and is coterminous with the trust debt.
Individual assets can be released at a price of 115.0% of the
allocated loan amount as outlined in the loan documents. The loan
is sponsored by Ashford Hospitality Trust, Inc.
As of the April 2026 reporting period, 18 properties remained in
the pool totaling 4,954 keys, with no additional property releases
since the prior review. The borrower was unable to secure
refinancing at the loan's original final maturity in April 2025,
resulting in a transfer to special servicing following a
short¿term forbearance. The loan was subsequently modified to
extend its maturity to January 2026, with a six-month extension
option, and returned to the master servicer in October 2025 as a
corrected loan. Since then, two unscheduled principal curtailments
totaling $20.0 million have been received, contributing to the
transaction's overall deleveraging. Additionally, according to the
servicer's most recent commentary, the borrower has exercised the
six-month extension option, extending the loan maturity to July
2026. An exit strategy has not yet been finalized.
For the 18 properties remaining in the portfolio, the WA occupancy,
average daily rate, and revenue per available room were 68.7%,
$185, and $126, respectively, according to the YE2025 STR reports
compared with the metrics of 67.6%, $189, and $128, respectively,
at YE2024 and 74.6%, $146, and $109, respectively, at issuance. The
aggregate portfolio NCF as of YE2025 was $71.1 million, a nominal
decrease from the YE2024 figure of $71.3 million.
For the purposes of this review, Morningstar DBRS updated the
Loan-to-Value (LTV) Sizing Benchmarks to account for the additional
deleveraging of the trust since Morningstar DBRS' last credit
rating action, but maintained its valuation of the portfolio based
on a stressed scenario to evaluate the potential for credit rating
upgrades. The Morningstar DBRS Value of $616.9 million is based on
a 20% haircut to the YE2024 NCF, assuming a capitalization rate of
9.25%, resulting in a trust LTV of 92.4%. Additionally, Morningstar
DBRS maintained the positive qualitative adjustments to the LTV
Sizing Benchmarks considered at issuance, which total 4.0% to
reflect the property's cash flow volatility, property quality, and
market fundamentals.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
Class X-EXT is an interest-only (IO) certificate that references a
single rated tranche or multiple rated tranches. The IO rating
mirrors the lowest-rated applicable reference obligation tranche
adjusted upward by one notch if senior in the waterfall.
All credit ratings are subject to surveillance, which could result
in credit ratings being upgraded, downgraded, placed under review,
confirmed, or discontinued by Morningstar DBRS.
Notes: All figures are in U.S. dollars unless otherwise noted.
BAMLL COMMERCIAL 2026-HRHB: S&P Assigns B (sf) Rating on HRR Certs
------------------------------------------------------------------
S&P Global Ratings assigned its ratings to BAMLL Commercial
Mortgage Securities Trust 2026-HRHB's commercial mortgage
pass-through certificates.
The certificate issuance is a CMBS transaction backed by the
borrower's fee-simple interest in Hyatt Regency Huntington Beach, a
519-guestroom full-service hotel in Huntington Beach, Calif.
S&P said, "The ratings reflect our view of the collateral's
historical and projected performance, the sponsor's and manager's
experience, the trustee-provided liquidity, the loan terms, and the
transaction structure. We determined that the mortgage loan has a
beginning and ending loan-to-value ratio of 93.9%, based on S&P
Global Ratings' value of the property backing the transaction.
Since the preliminary ratings were issued, the loan's fixed
interest rate decreased to 5.9841%, down from 6.15%. As a result,
the debt service coverage ratio (DSCR), based on S&P Global
Ratings' net cash flow and the actual debt service based on the
5.9841% fixed rate, increased to 1.64x from 1.60x."
Ratings Assigned
BAMLL Commercial Mortgage Securities Trust 2026-HRHB
Class A, $90,500,000: AAA (sf)
Class B, $28,300,000: AA- (sf)
Class C, $21,300,000: A- (sf)
Class D, $23,300,000: BBB- (sf)
Class E, $26,600,000: BB- (sf)
Class HRR(i), $10,000,000: B (sf)
(i)HRR--Horizontal risk retention.
BANK 2018-BNK13: DBRS Cuts Rating on Cl. X-F Certs to Csf
---------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) downgraded its credit ratings on six
classes of Commercial Mortgage Pass-Through Certificates, Series
2018-BNK13 issued by BANK 2018-BNK13 as follows:
-- Class D to B (high) (sf) from BBB (low) (sf)
-- Class E to CCC (sf) from BB (low) (sf)
-- Class F to C (sf) from B (low) (sf)
-- Class X-D to BB (low) (sf) from BBB (sf)
-- Class X-E to CCC (sf) from BB (sf)
-- Class X-F to C (sf) from B (sf)
In addition, Morningstar DBRS confirmed the following credit
ratings:
-- Class A-4 at AAA (sf)
-- Class A-5 at AAA (sf)
-- Class A-SB at AAA (sf)
-- Class A-S at AAA (sf)
-- Class B at AA (sf)
-- Class C at A (low) (sf)
-- Class X-A at AAA (sf)
-- Class X-B at A (sf)
Morningstar DBRS changed the trend on Classes C and X-B to Negative
from Stable. The trends on Classes D and X-D remain Negative.
Classes E, F, X-E, and X-F have credit ratings that do not
typically carry a trend in commercial mortgage-backed securities
(CMBS) credit ratings. The trends on all remaining classes are
Stable.
CREDIT RATING RATIONALE
-- The credit rating downgrades and Negative trends reflect
Morningstar DBRS' increased liquidated loss projections for the
Ditson Building loan (Prospectus ID#11, 5.1% of the pool).
-- These credit rating actions also reflect the increased risks
exhibited by several of the larger loans in the pool, including
several top-15 loans secured by office property types.
-- Morningstar DBRS is estimating liquidated losses of $28.6
million for the Ditson Building loan, a figure which would fully
erode the balance of the unrated Class G, as well as the rated
Class F and part of Class E. This scenario would significantly
erode credit support for Classes C and D.
-- The credit rating confirmations and Stable trends reflect the
relatively stable performance of the majority of the loans in the
pool, as the pool benefits from a concentration of loans backed by
retail property types, which have performed well since issuance.
POOL/COLLATERAL OVERVIEW
-- As of the April 2026 remittance report, 56 of the original 62
loans remain in the pool, representing a collateral reduction of
22.8% since issuance, with two loans, representing 0.8% of the
pool, that are fully defeased.
-- There are nine loans, representing 18.4% of the pool, that are
currently being monitored on the servicer's watchlist and one loan,
representing 0.2% of the pool, in special servicing.
-- Since Morningstar DBRS' last review, the transaction recorded
the first realized losses, totaling $13.0 million, following the
disposition of the Regal Cinemas Lincolnshire loan (formerly 1.8%
of the pool).
-- The pool is concentrated by property type with retail, office,
and multifamily properties representing 40.8%, 34.9%, and 11.8% of
the pool, respectively. The majority of office properties secured
in this transaction continue to perform as expected, reporting a
weighted-average debt service coverage ratio (DSCR) of 2.15 times
(x) as of the April 2026 remittance report; however, several of the
larger loans have increased risks in softening markets and/or
upcoming scheduled rollover for which analytical considerations
were made in the model.
ANALYTICAL CONSIDERATIONS
-- Morningstar DBRS analyzed loans exhibiting declining performance
trends with elevated probabilities of default (PODs) and/or
stressed loan-to-value ratios (LTVs) to increase the expected loss
(EL) at the loan level, as applicable.
-- Morningstar DBRS identified four of the seven non-defeased loans
secured by office properties exhibiting declines in performance or
other increased credit risks. One of those loans, Ditson Building,
was liquidated and the other three were modeled with stressed
scenarios in the analysis for this review.
-- Elevated LTVs and PODs were considered for the 181 Fremont
Street (Prospectus ID #14, 3.0% of the pool) and Empire Towers V
(Prospectus ID #16, 2.6% of the pool) loans; both are backed by
office properties with occupancy and/or rollover concerns.
-- The 181 Fremont loan is the most noteworthy given its location
in San Francisco and exposure to a single direct tenant in Meta,
whose lease rolls in 2033 and has subleased nearly all of its space
(around 16.2% of the net rentable area (NRA) is listed for sublease
by JLL as of May 2026). The loan's low going-in LTV of
approximately 40.0% provides significant cushion against value
deterioration, but the 2028 maturity could prove challenging given
the occupancy.
KEY LOANS
Ditson Building (Prospectus ID#11, 5.1% of the pool):
-- This loan is secured by a Class B office property in Midtown,
New York. The loan has been monitored on the servicer's watchlist
since January 2021 for low DSCR primarily driven by a continuous
decline in occupancy. The property cash flows are below breakeven,
with the borrower funding shortfalls to date.
-- VR World NYC LLC (15.1% of NRA), which had a scheduled lease
expiration in March 2028, was dark according to the April 2024 rent
roll, resulting in the physical occupancy rate declining to 28.3%
from 43.4%.
-- The two remaining tenants are Research Foundation of CUNY (18.9%
of NRA, lease expires September 2026) and Modernus Walls, LLC (9.4%
of NRA, lease expires February 2027). Research Foundation of CUNY
has not yet provided any notice of intent to renew or vacate its
space, according to the most recent update provided by the
servicer.
-- The property is well located in the Grand Central submarket of
Manhattan, which reported a Q1 2026 vacancy rate of 11.1%, per
Reis, Inc.; however, given the subject's Class B construction and
lack of significant leasing activity to date, Morningstar DBRS
expects the property will continue to underperform the market.
-- Given the persistent performance challenges, and the possibility
of a fully empty building in the next year as the two remaining
tenants roll, Morningstar DBRS used a liquidation scenario based on
an as-dark value estimate of $9.3 million, resulting in implied
loss of approximately $28.6 million.
Town Center Aventura (Prospectus ID#9, 5.5% of the pool):
-- This loan is secured by a grocery-anchored retail center in
Aventura, Florida, and is being monitored on the servicer's
watchlist for the bankruptcy filing for the parent company of one
of the anchor tenants, Saks Off Fifth (18.6% of the NRA), which had
a lease expire in January 2026. As of the date of this press
release, the store remains open and has not appeared on the listed
closures for the brand.
-- All but the smallest of the five-largest tenants have leases
that have expired or will expire within the next 12 months; the
grocery anchor, Publix, has a lease that expires in November 2028.
-- The property is well located just south of Aventura Mall (owned
and operated by Simon Property Group); the debt on that property is
also securitized in CMBS deals issued in 2018, and, according to
the reported financials, is nearly fully occupied with healthy cash
flow performance in the post-pandemic era.
-- Saks Off Fifth may no longer be a focus of the Saks Global
brands given the number of closures announced as part of its
bankruptcy filing so the portfolio's exposure, as well as its
rollover concentration, is concerning. However, the general
strength of the location and the servicer's confirmation that the
loan is in active cash management are mitigating factors to
consider.
-- Morningstar DBRS analyzed the loan with a stressed LTV and an
elevated POD, resulting in an expected loss approximately four
times greater than the pool average.
SHADOW-RATED LOANS
-- At issuance, Morningstar DBRS assigned an investment-grade
shadow rating for the 1745 Broadway loan (Prospectus ID#1, 12.9% of
the pool). With this review, Morningstar DBRS confirms that the
performance remains consistent with investment-grade
characteristics.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
Classes X-A, X-B, X-D, X-E, and X-F are interest-only (IO)
certificates that reference a single rated tranche or multiple
rated tranches. The IO rating mirrors the lowest-rated applicable
reference obligation tranche adjusted upward by one notch if senior
in the waterfall.
All credit ratings are subject to surveillance, which could result
in credit ratings being upgraded, downgraded, placed under review,
confirmed, or discontinued by Morningstar DBRS.
Notes: All figures are in U.S. dollars unless otherwise noted.
BANK 2018-BNK13: Fitch Affirms 'CCsf' Rating on Two Tranches
------------------------------------------------------------
Fitch Ratings has affirmed 14 classes of BANK 2018-BNK13 commercial
mortgage pass-through certificates. The Outlooks for classes A-S,
B, and X-B were revised to Stable from Negative. The Rating Outlook
for classes C, D, and X-D remains Negative.
Entity/Debt Rating Prior
----------- ------ -----
BANK 2018-BNK13
A-4 06539LBA7 LT AAAsf Affirmed AAAsf
A-5 06539LBB5 LT AAAsf Affirmed AAAsf
A-S 06539LBE9 LT AAAsf Affirmed AAAsf
A-SB 06539LAZ3 LT AAAsf Affirmed AAAsf
B 06539LBF6 LT AA-sf Affirmed AA-sf
C 06539LBG4 LT A-sf Affirmed A-sf
D 06539LAJ9 LT BB-sf Affirmed BB-sf
E 06539LAL4 LT CCCsf Affirmed CCCsf
F 06539LAN0 LT CCsf Affirmed CCsf
X-A 06539LBC3 LT AAAsf Affirmed AAAsf
X-B 06539LBD1 LT AAAsf Affirmed AAAsf
X-D 06539LAA8 LT BB-sf Affirmed BB-sf
X-E 06539LAC4 LT CCCsf Affirmed CCCsf
X-F 06539LAE0 LT CCsf Affirmed CCsf
KEY RATING DRIVERS
Performance and 'Bsf' Loss Expectations: The affirmations reflect
improved pool performance and loss expectations since the prior
rating action. Deal-level 'Bsf' rating case loss is 4.5% compared
to 4.8% at the prior rating action, including realized losses and
based on the original pool balance. The transaction has five Fitch
Loans of Concern (FLOCs; 14.9% of the pool), and there are
currently no loans in special servicing.
The Outlook revisions for class A-S, B, and X-B reflect the lower
pool loss expectations, increased credit enhancement and higher
certainty of repayment from loans expected to refinance at
maturity. The Negative Outlooks reflect continued performance
deterioration and lack of stabilization of the FLOCs, particularly
Ditson Building (5.1%) and Fair Oaks Mall (4.0%). Downgrades are
possible if performance continues to deteriorate and does not
stabilize, or more loans than anticipated fail to refinance.
Given the BANK 2018-BNK13 transaction has significant maturity
concentrations in 2028. Fitch performed a sensitivity and
liquidation analysis that grouped the remaining loans based on
their current status, collateral quality, and their perceived
likelihood of repayment and/or loss expectation. The rating actions
and Negative Outlooks also incorporate this analysis.
Largest Contributors to Loss: The largest contributor to overall
loss expectations is the Ditson Building (5.1%) loan, which is
secured by a 58,850-sf office property located in Midtown
Manhattan. The loan has been designated as a FLOC due to declining
occupancy and cashflow. The property's major tenants include
Research Foundation CUNY (18.9% of NRA, leased through September
2026) and Modernus Walls, LLC (9.0%, February 2027).
Occupancy was 28.3% as of the January 2026 servicer-provided rent
roll, unchanged from YE 2025, and September 2024, 43.0% at March
2024 and YE 2023 and 91.0% at YE 2021. Occupancy declined as a
result of former major tenant VR World (previously 15.0% of NRA)
vacating ahead of the tenant's scheduled March 2028 lease expiry.
In addition, the property's previous largest tenant, TTC USA
Consulting (previously 47.2% of NRA), vacated at its lease
expiration in June 2022. The servicer-reported NOI DSCR was 0.05x
as of YE 2025, 0.07x at YE 2024, down from 0.39x at YE 2023, 0.82x
at YE 2021, 1.04x at YE 2020 and 1.42x at YE 2019.
Per CoStar, the property lies within the Murray Hill office
submarket of the New York, NY market. As of 1Q26, submarket asking
rents averaged $58.37 psf and the submarket vacancy rate was 18.1%.
Fitch's 'Bsf' Rating Case Loss (prior to concentration add-ons) of
37.4% is based on an 9.50% cap rate and a 20% stress to the YE 2021
NOI.
The second largest contributor to overall loss expectations is the
Fair Oaks Mall loan (4.0%) which is secured by an enclosed regional
mall in Fairfax, VA. Non-collateral anchors at the property include
JCPenney and Macy's Furniture Gallery. A second Macy's store serves
as a collateral anchor (27.7% of collateral NRA; leased through
February 2036). The non-collateral, Seritage-owned former Sears
store has been subdivided and leased to Dick's Sporting Goods and
Dave & Buster's, and the non-collateral Lord & Taylor space has
remained vacant since early 2021.
The loan previously transferred to special servicing in February
2023 due to the borrower indicating they would not be able to pay
off the loan at the scheduled maturity in May 2023. The loan was
returned to the master servicer in May 2024. Olshan Properties
(Olshan) and the special servicer agreed to a maturity extension
through November 2026, with two, one-year extension options (final
extended maturity in November 2028). Olshan was formerly a partner
in the borrowing entity with Taubman Realty Partners but is now the
majority equity owner and property manager. According to the
special servicer, the extension would allow Olshan time to execute
on a redevelopment of the property into a residential focused
mixed-use development.
The collateral was 90% occupied as of December 2025, compared to
88% at YE 2024, 94% at YE 2023, compared to 91% in September 2022,
89% at YE 2021, 91% at YE 2020 and 93.8% at YE 2019.
The servicer-reported NOI DSCR was 1.53x as of December 2025,
compared to 1.61x at YE 2024, 1.95x at YE 2023, and 2.20x at YE
2021. Fitch's 'Bsf' rating case loss (prior to concentration
add-ons) of 13.3% reflects a 12.5% cap rate and 15.0% stress to the
YE 2024 NOI, and factors in an increased probability of default.
While the maturity extension has given the borrower time to
reposition the property and seek refinancing, the loan's ultimate
resolution remains uncertain given declining performance and a
potentially extensive redevelopment timeframe for project
completion.
Increase in Credit Enhancement (CE): As of the April 2026
remittance reporting, the pool's aggregate principal balance has
been reduced by 22.8% since issuance. Twenty-one loans (69.5%) are
full term, interest-only. Seven loans (9.1%) have a partial,
interest-only component, all of which have begun amortizing. There
are two defeased loans in the pool (0.8%).
Principal Loss and Interest Shortfalls: To date, the BANK
2018-BNK13 transaction has incurred $13.0 million in realized
principal losses which have been absorbed by the non-rated class G.
Interest shortfalls totaling $857,826 are affecting the non-rated
class G and risk retention class RRI.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
- Downgrades to senior 'AAAsf' rated classes are not likely due to
the position in the capital structure and expected continued
amortization and loan repayments but may occur if deal-level losses
increase significantly or interest shortfalls occur or are expected
to occur.
- Downgrades to classes rated in the 'AAsf' and 'Asf' categories
could occur if deal-level losses increase significantly from
outsized losses on larger FLOCs or more loans than expected
experience performance deterioration or default at or before
maturity.
- Downgrades to the 'BBBsf', 'BBsf' and 'Bsf' categories are
possible with higher than expected losses from continued
underperformance of the FLOCs, particularly Ditson Building and
Fair Oaks Mall, with deteriorating performance or with greater
certainty of losses on FLOCs.
- Downgrades to classes with distressed ratings 'CCCsf' and 'CCsf'
would occur if additional loans transfer to special servicing or
default, as losses are realized or become more certain.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
- Upgrades to classes rated in the 'AAsf' and 'Asf' categories may
be possible with significantly increased CE from paydowns and/or
defeasance, coupled with stable-to improved pool-level loss
expectations and improved performance on the FLOCs.
- Upgrades to the 'BBBsf' category rated classes would be limited
based on sensitivity to concentrations or the potential for future
concentration. Classes would not be upgraded above 'AA+sf' if there
is likelihood for interest shortfalls.
- Upgrades to the 'BBsf' and 'Bsf' category rated classes are not
likely until the later years in a transaction and only if the
performance of the remaining pool is stable, recoveries on the
FLOCs are better than expected and there is sufficient CE to the
classes.
- Upgrades to distressed ratings are not expected but would be
possible with better than expected recoveries on specially serviced
loans or significantly higher values on FLOCs.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
BANK 2025-BNK50: Fitch Affirms 'B-sf' Rating on Class H-RR Certs
----------------------------------------------------------------
Fitch Ratings has affirmed 41 classes of BANK 2025-BNK50 commercial
mortgage pass-through certificates series 2025-BNK50. The Rating
Outlooks remain Stable.
Entity/Debt Rating Prior
----------- ------ -----
BANK 2025-BNK50
A-1 064908AA4 LT AAAsf Affirmed AAAsf
A-4 064908AC0 LT AAAsf Affirmed AAAsf
A-4-1 064908AD8 LT AAAsf Affirmed AAAsf
A-4-2 064908AE6 LT AAAsf Affirmed AAAsf
A-4-X1 064908AF3 LT AAAsf Affirmed AAAsf
A-4-X2 064908AG1 LT AAAsf Affirmed AAAsf
A-5 064908AH9 LT AAAsf Affirmed AAAsf
A-5-1 064908AJ5 LT AAAsf Affirmed AAAsf
A-5-2 064908AK2 LT AAAsf Affirmed AAAsf
A-5-X1 064908AL0 LT AAAsf Affirmed AAAsf
A-5-X2 064908AM8 LT AAAsf Affirmed AAAsf
A-S 064908AN6 LT AAAsf Affirmed AAAsf
A-S-1 064908AP1 LT AAAsf Affirmed AAAsf
A-S-2 064908AQ9 LT AAAsf Affirmed AAAsf
A-S-X1 064908AR7 LT AAAsf Affirmed AAAsf
A-S-X2 064908AS5 LT AAAsf Affirmed AAAsf
A-SB 064908AB2 LT AAAsf Affirmed AAAsf
B 064908AU0 LT AA-sf Affirmed AA-sf
B-1 064908AW6 LT AA-sf Affirmed AA-sf
B-2 064908AY2 LT AA-sf Affirmed AA-sf
B-X1 064908BA3 LT AA-sf Affirmed AA-sf
B-X2 064908BC9 LT AA-sf Affirmed AA-sf
C 064908BE5 LT A-sf Affirmed A-sf
C-1 064908BG0 LT A-sf Affirmed A-sf
C-2 064908BJ4 LT A-sf Affirmed A-sf
C-X1 064908BL9 LT A-sf Affirmed A-sf
C-X2 064908BN5 LT A-sf Affirmed A-sf
D 064908BQ8 LT BBB+sf Affirmed BBB+sf
D-1 064908BS4 LT BBB+sf Affirmed BBB+sf
D-2 064908BU9 LT BBB+sf Affirmed BBB+sf
D-X1 064908BW5 LT BBB+sf Affirmed BBB+sf
D-X2 064908BY1 LT BBB+sf Affirmed BBB+sf
E 064908CA2 LT BBBsf Affirmed BBBsf
E-1 064908CC8 LT BBBsf Affirmed BBBsf
E-2 064908CE4 LT BBBsf Affirmed BBBsf
E-X1 064908CG9 LT BBBsf Affirmed BBBsf
E-X2 064908CJ3 LT BBBsf Affirmed BBBsf
F-RR 064908CL8 LT BBB-sf Affirmed BBB-sf
G-RR 064908CN4 LT BB-sf Affirmed BB-sf
H-RR 064908CQ7 LT B-sf Affirmed B-sf
X-A 064908AT3 LT AAAsf Affirmed AAAsf
KEY RATING DRIVERS
Performance and 'Bsf' Loss Expectations: The affirmations reflect
generally stable pool performance and loss expectations in line
with issuance. Deal-level 'Bsf' rating case loss is 1.6% compared
to 1.7% at issuance. There are no Fitch Loans of Concern (FLOCs) in
the pool. The majority of loans have limited, to any, updated
reporting and issuance assumptions were relied upon.
Investment-Grade Credit Opinion Loans: The transaction has a high
concentration of investment grade credit opinion loans, six loans,
representing 53.7% of the pool. Credit Opinion loans include
Washington Square (10.02%), Discovery Business Center (10.02%) and
Marriott World Headquarters (9.88%) which received investment-grade
credit opinions of 'BBB-sf*' on a standalone basis.
Adini Portfolio (9.84%) received an investment-grade credit opinion
of 'AA-sf*' on a standalone basis. 10 West 66th Street (7.2%)
received an investment-grade credit opinion of 'AAAsf*' on a
standalone basis. VISA Global HQ (6.8%) received an
investment-grade credit opinion of 'Asf*' on a standalone basis.
The pool also contains non-credit opinion co-op loans totaling
15.7% of the pool.
Largest Contributors to Loss: The largest contributor to overall
loss expectations is the Ansonia Commercial Condominium (10.0%)
loan, which is secured by a 115,420-sf mixed use property located
in the Upper West Side of Manhattan, NY. The property's major
tenants include Champion Parking (18.5% of NRA, leased through July
2033), Upper West Side Endoscopy (16.4%, May 2036), and Icahn
School of Medicine (14.0%, June 2033). According to the most recent
servicer financial reporting, the property was 75.7% occupied as of
December 2025 and reported an NOI DSCR of 1.79x for the same
period.
Fitch's 'Bsf' case loss of 3.9% (prior to a concentration
adjustment) is based on an 8.50% cap rate and the Fitch issuance
NCF.
The second-largest contributor to overall loss expectations is the
Coastal Equities Portfolio (10.0%) loan, which is secured by a 3.4
million-sf portfolio consisting of 25 retail centers located in 14
states. The properties in the portfolio are located in
predominantly secondary and tertiary markets. The largest tenant,
Ollie's, accounts for 5.7% of NRA and no other tenant accounts for
more than 4.8% of NRA. The portfolio has averaged occupancy of
approximately 90.6% since 2015.
Fitch's 'Bsf' case loss of 3.7% (prior to a concentration
adjustment) is based on a 9.5% cap rate to the Fitch issuance NCF.
Minimal Increase in CE: As of the April 2026 remittance reporting,
the pool's aggregate principal balance has been reduced by 0.3%
since issuance. Eighteen loans (68.8%) are full term,
interest-only. There are no partial interest-only loans in the
pool, and sixteen (31.2%) loans are amortizing balloon. There are
no defeased loans. Cumulative interest shortfalls are impacting the
risk-retention classes RRI, RR, and non-rated class K-RR.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
- Downgrades to the senior 'AAAsf' rated classes are not expected
due to the senior position in the capital structure and expected
continued amortization and loan repayments, but may occur if
deal-level losses increase significantly and/or interest shortfalls
occur or are expected to occur;
- Downgrades to classes rated in the 'AAsf', 'Asf' and 'BBBsf'
categories are not expected, but may occur should any loans become
FLOCs and expected losses for the pool increase significantly.
- Downgrades to classes rated in the 'BBsf', and 'Bsf' categories
are not expected but possible with an increase in expected losses
and if any loans become delinquent or transfer to special
servicing.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
- Upgrades to 'AAsf' and 'Asf' category rated classes are possible
with increased CE from paydowns or defeasance, coupled with
stable-to-improved pool-level loss expectations and performance of
the pool. of these classes to 'AAAsf' will also consider the
concentration of defeased loans in the transaction;
- Upgrades to the 'BBBsf' category rated classes would be limited
based on sensitivity to concentrations or the potential for future
concentration and would only occur with sustained improved
performance of the pool;
- Upgrades to 'BBsf' and 'Bsf' category rated classes are not
likely until the later years in a transaction and only if the
performance of the remaining pool is stable and there is sufficient
CE to the classes.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
BANK5 2023-5YR1: Fitch Lowers Rating on Two Tranches to 'CCCsf'
---------------------------------------------------------------
Fitch Ratings has downgraded two classes and affirmed 31 classes of
BANK5 2023-5YR1. The Rating Outlooks for classes D, E, X-D, F and
X-F have been revised to Negative from Stable.
Entity/Debt Rating Prior
----------- ------ -----
BANK5 2023-5YR1
A-2 06644EAB4 LT AAAsf Affirmed AAAsf
A-2-1 06644EAC2 LT AAAsf Affirmed AAAsf
A-2-2 06644EAD0 LT AAAsf Affirmed AAAsf
A-2-X1 06644EAE8 LT AAAsf Affirmed AAAsf
A-2-X2 06644EAF LT AAAsf Affirmed AAAsf
A-3 06644EAG3 LT AAAsf Affirmed AAAsf
A-3-1 06644EAH1 LT AAAsf Affirmed AAAsf
A-3-2 06644EAJ7 LT AAAsf Affirmed AAAsf
A-3-X1 06644EAK4 LT AAAsf Affirmed AAAsf
A-3-X2 06644EAL2 LT AAAsf Affirmed AAAsf
A-S 06644EAM0 LT AAAsf Affirmed AAAsf
A-S-1 06644EAN8 LT AAAsf Affirmed AAAsf
A-S-2 06644EAP3 LT AAAsf Affirmed AAAsf
A-S-X1 06644EAQ1 LT AAAsf Affirmed AAAsf
A-S-X2 06644EAR9 LT AAAsf Affirmed AAAsf
B 06644EBZ0 LT AA-sf Affirmed AA-sf
B-1 06644EAS7 LT AA-sf Affirmed AA-sf
B-2 06644EAT5 LT AA-sf Affirmed AA-sf
B-X1 06644EAU2 LT AA-sf Affirmed AA-sf
B-X2 06644EAV0 LT AA-sf Affirmed AA-sf
C 06644EAW8 LT A-sf Affirmed A-sf
C-1 06644EAX6 LT A-sf Affirmed A-sf
C-2 06644EAY4 LT A-sf Affirmed A-sf
C-X1 06644EAZ1 LT A-sf Affirmed A-sf
C-X2 06644EBA5 LT A-sf Affirmed A-sf
D 06644EBM9 LT BBBsf Affirmed BBBsf
E 06644EBP2 LT BBB-sf Affirmed BBB-sf
F 06644EBR8 LT BB-sf Affirmed BB-sf
G 06644EBT4 LT CCCsf Downgrade B-sf
X-A 06644EBB3 LT AAAsf Affirmed AAAsf
X-D 06644EBD9 LT BBB-sf Affirmed BBB-sf
X-F 06644EBF4 LT BB-sf Affirmed BB-sf
X-G 06644EBH0 LT CCCsf Downgrade B-sf
KEY RATING DRIVERS
Performance and 'B' Loss Expectations: Deal-level 'Bsf' ratings
case losses for BANK5 2023-5YR1 increased to 5.88% from 3.3% at the
last rating action. Fitch Loans of Concern (FLOCs) comprise five
loans (26.5% of the pool), including one specially serviced loan
(10.2%).
The downgrades to classes G and X-G reflect higher pool loss
expectations since Fitch's prior rating action, driven primarily by
the specially serviced National Warehouse & Distribution Portfolio
(10.2% of the pool), given uncertainty related to ongoing
litigation and exposure to a dark, sponsor-affiliated tenant. The
Negative Outlooks on classes F, X-F, G, and X-G reflect the
potential for downgrades if FLOC performance deteriorates, an
updated value is reported for the National Warehouse & Distribution
Portfolio that is below Fitch's expectations, or the workout is
prolonged, leading to higher-than-expected losses.
Due to the heightened concentration risk with all loans scheduled
to mature by April 2028, Fitch conducted a recovery and liquidation
analysis that categorized and ranked remaining loans based on their
loan status, collateral quality, and repayment/loss expectations to
assess outstanding class ratings in relation to available credit
enhancement (CE). This analysis contributed to the rating actions
and outlook revisions.
Largest Contributors to Loss/FLOCs: The largest contributor to loss
expectations is the National Warehouse & Distribution Portfolio,
which is secured by five cross-collateralized properties located in
California, South Carolina, Ohio, Utah and North Carolina. The
properties are 100% leased under 15-year, fully triple net leases
through December 2038 to CVB Inc, which is a sponsor-affiliated
entity. The portfolio consists of the Malouf Companies' corporate
headquarters/warehouse and four distribution centers. According to
service comments, several of the warehouses are dark.
The loan transferred to special servicing in February 2026 after
the borrower notified the special servicer that one of the SPE
entities had been pledged to another company, which scheduled a UCC
foreclosure sale, but was subsequently canceled. Additionally, in
July 2025, creditors filed an involuntary Chapter 7 petition
against CVB, Inc., but the case was dismissed in February 2026.
According to the borrower, CVB, Inc. is currently not paying rent.
The loan is 30-days delinquent as of the March 2026 reporting
period and the servicer reports that discussions with the borrower
have commenced.
Fitch's 'Bsf' rating case loss of 31.1% (prior to concentration
add-ons) reflects Fitch's dark value analysis of approximately
$172.2 million ($43.50/sf) and incorporates an increased
probability of default due to the loan's recent transfer to special
servicing. Due to the size of the loan, the expected loss accounts
for 55% of the total pool expected loss.
The second-largest increase in loss expectations is Heritage Shops
at Millennium Park (2.1%), which is secured by 98,547-sf commercial
retail property located in Chicago, IL. The loan is considered a
FLOC due to declining cash flow and increased expenses. According
to the December 2025 rent roll, occupancy declined to 68% from 75%
at issuance following the expiration of McDonald's lease (8.4% of
NRA). As of June 2025, subject NOI debt service coverage ratio
(DSCR) was 0.50x compared to 0.83x at YE 2024, and 1.38x at
issuance.
Fitch's 'Bsf' rating case loss of 16.3% (prior to concentration
add-ons) is based on a 9.25% cap rate and a 20% stress to the YE
2024 NOI.
The second-largest FLOC is the Oak Street NLP Fund Portfolio
(7.2%). At issuance, the loan was secured by 42 properties that
were 100% leased to six tenants, consisting of 31 retail, seven
industrial, and four office properties located in eight states. The
loan transferred to special servicing in March 2025 due to tenant
defaults and vacancies (nine of the properties are dark). A
modification was executed that provides a $72 million payment
guarantee that maintains the loan's original LTV at issuance of 40%
and the loan returned to the master servicer in January 2026.
Fitch's 'Bsf' rating case loss of 2.8% (prior to concentration
add-ons) reflects a 35% stress to Fitch's issuance cash flow to
account for dark/vacant properties and Fitch no longer considers
the loan an investment-grade credit opinion loan due to exposure to
tenants that have filed for bankruptcy, including Big Lots and
Badcock (combined 45% of allocated loan balance).
Changes in Credit Enhancement (CE): As of the April 2026
distribution date, the aggregate balance of the transaction has
been paid down by 6.48% since issuance. The transaction includes
one loan (2.8% of the pool) that has been fully defeased.
Interest Shortfalls: Cumulative interest shortfalls of $42,066 are
affecting the non-rated class H and RRI.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Downgrades to 'AAAsf' category rated classes are not expected due
to the position in the capital structure and expected continued
amortization and loan payoffs, but may occur if deal-level expected
losses increase significantly and/or interest shortfalls occur.
Downgrades to junior 'AAAsf', 'AAsf', 'Asf' category rated classes
could occur if deal-level losses increase significantly from
outsized losses on larger FLOCs, particularly National Warehouse &
Distribution Portfolio, and/or more loans than expected experience
performance deterioration and/or default at or prior to maturity.
Downgrades to 'BBBsf', 'BBsf' and 'Bsf' category rated classes are
possible with higher-than-expected losses from continued
underperformance of the FLOCs, and/or with greater certainty of
losses on FLOCs.
Downgrades to distressed ratings would occur as losses become more
certain and/or as losses are incurred.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrades to classes rated in the 'AAsf' and 'Asf' category may be
possible with significantly increased CE from paydowns and/or
defeasance, coupled with stable-to-improved pool-level loss
expectations and improved performance on the FLOCs. Classes would
not be upgraded above 'AA+sf' if there is likelihood for interest
shortfalls.
Upgrades to the 'BBBsf' category rated classes would be limited
based on sensitivity to concentrations or the potential for future
concentration.
Upgrades to the 'BBsf' and 'Bsf' category rated classes are not
likely until the later years in a transaction and only if the
performance of the remaining pool is stable, recoveries on the
FLOCs are better than expected and there is sufficient CE to the
classes.
Upgrades to distressed rated classes are possible with
better-than-expected recoveries on specially serviced loans or
improved performance and stabilization of FLOCs.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
BANK5 2026-5Y22: Fitch Assigns 'B-(EXP)sf' Rating on Cl. G-RR Certs
-------------------------------------------------------------------
Fitch Ratings has assigned expected ratings and Rating Outlooks to
BANK5 2026-5YR22 commercial mortgage pass-through certificates,
series 2026-5YR22 as follows:
- $1,563,000 class A-1 'AAA(EXP)sf'; Outlook Stable;
- $125,000,000 (a) class A-2 'AAA(EXP)sf'; Outlook Stable;
- $456,284,000 (a) class A-3 'AAA(EXP)sf'; Outlook Stable;
- $582,847,000 (b) class X-A 'AAA(EXP)sf'; Outlook Stable;
- $75,979,000 class A-S 'AAA(EXP)sf'; Outlook Stable;
- $43,713,000 class B 'AA-(EXP)sf'; Outlook Stable;
- $33,306,000 class C 'A-(EXP)sf'; Outlook Stable;
- $152,998,000 (b) class X-B 'A-(EXP)sf'; Outlook Stable;
- $28,101,000 (c) class D 'BBB-(EXP)sf'; Outlook Stable;
- $28,101,000 (b)(c) class X-D 'BBB-(EXP)sf'; Outlook Stable;
- $9,368,000 (c) class E 'BB(EXP)sf'; Outlook Stable;
- $9,368,000 (b)(c) class X-E 'BB(EXP)sf'; Outlook Stable;
- $8,326,000 (c)(d) class F 'BB-(EXP)sf'; Outlook Stable;
- $8,326,000 (b)(c)(d) class X-F 'BB-(EXP)sf'; Outlook Stable;
- $11,449,000 (c)(d) class G-RR 'B-(EXP)sf'; Outlook Stable.
The following classes are not expected to be rated by Fitch:
- $39,550,742 (c)(d) class H-RR;
- $16,632,565 (c)(e) class RR;
- $2,968,985 (c)(e) RR interest.
(a) The initial certificate balances of the class A-2 and class A-3
certificates are unknown but expected to be $581,284,000 in
aggregate, subject to a 5% variance. The certificate balances will
be determined based on the final pricing of those classes of
certificates. The expected class A-2 range is $0-$250,000,000 (net
of the vertical risk retention) and the expected class A-3 balance
range is $331,284,000-$581,284,000 (net of the vertical risk
retention). Fitch's certificate balances for classes A-2 and A-3
reflect the midpoint in each range. In the event the A-3
certificates are issued at $581,284,000, class A-2 will not be
issued.
(b) Notional amount and interest only.
(c) Privately placed and pursuant to Rule 144A.
(d) Horizontal risk retention.
(e) Vertical risk retention.
Transaction Summary
The certificates represent the beneficial ownership interest in the
trust, primary assets of which are 27 loans secured by 184
commercial properties having an aggregate principal balance of
$852,241,292 as of the cut-off date. The loans were contributed to
the trust by Wells Fargo Bank, National Association, JPMorgan Chase
Bank, National Association, Morgan Stanley Mortgage Capital
Holdings LLC and Bank of America, National Association.
The master service is expected to be Trimont LLC and the special
servicer is expected to be KeyBank National Association. The
trustee is expected to be Deutsche Bank National Trust Company
while the certificate administrator is expected to be Computershare
Trust Company, National Association. BellOak, LLC is expected to be
the operating advisor. The certificates will follow a sequential
paydown structure. The transaction's closing date is expected to be
June 11, 2026.
KEY RATING DRIVERS
Fitch Net Cash Flow (NCF): Fitch performed cash flow analyses on 19
loans totaling 90.5% by balance. Fitch's resulting NCF of $74.0
million represents a 11.3% decline from the issuer's underwritten
NCF of $84.6 million.
Higher Fitch Leverage: The pool's Fitch leverage is higher than
average compared to recent U.S. private label multiborrower
transactions rated by Fitch. The pool's Fitch loan to value ratio
(LTV) of 106.9% is higher than the 2026 YTD and higher than 2025
averages of 98.1% and 101.0%, respectively. The pool's Fitch NCF
debt yield (DY) of 8.8% is lower than the 2026 YTD and 2025
averages of 10.6% and 9.7%, respectively.
Shorter-Duration Loans: Loans with five-year terms constitute 100%
of the pool, whereas Fitch-rated multiborrower transactions have
historically included mostly loans with 10-year terms. Fitch's
historical loan performance analysis shows that five-year loans
have a modestly lower probability of default than 10-year loans,
all else being equal. This is mainly attributed to the shorter
window of exposure to potential adverse economic conditions. Fitch
considered its loan performance regression in its analysis of the
pool.
Investment-Grade Credit Opinion Loan: One loan representing 9.6% of
the pool received an investment-grade credit opinion. Mountain
Industrial Portfolio received a standalone credit opinion of
'A-sf*'. The pool's total credit opinion percentage is slightly
below the 2026 YTD and 2025 averages of 11.3% and 10.6%,
respectively. Excluding the credit opinion loans, the pool's Fitch
LTV and DY of 110.1% and 8.7%, respectively, are slightly worse
than the equivalent conduit YTD 2026 LTV and DY averages of 103.9%
and 11.0%, respectively.
Lower Property Type Concentration: The pool has above average
diversity by property type (as designated by Fitch) concentrations.
Loans collateralized by office properties have the highest property
type concentration at 22.5% of the pool, followed by industrial
properties at 17.5%, multifamily at 16.2% and manufactured housing
at 15.3%. No other property type comprises more than 10.3% of the
pool. The Fitch effective property type count is 6.3, which is
above both the YTD 2026 and 2025 averages of 4.7 and 5.5,
respectively. Pools with a greater concentration by property type
are at greater risk of losses, all else being equal. Fitch raises
the overall loss for pools with effective property type counts
below 5.0.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
A reduction in cash flow decreases property value and capacity to
meet its debt service obligations, which could result in negative
ration action.
The lists below indicate the model implied rating sensitivity to
changes to the same variable, Fitch NCF:
- Original Rating:
'AAAsf'/'AAAsf'/'AA-sf'/'A-sf'/'BBB-sf'/'BBsf'/'BB-sf'/'B-sf';
- 10% NCF Decline:
'AAAsf'/'AA-sf'/'A-sf'/'BBBsf'/'BB-sf'/'B+sf'/'Bsf'/less than
'CCCsf'.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Similarly, improvement in cash flow increases property value and
capacity to meet its debt service obligations, which could result
in positive rating action.
The lists below indicate the model implied rating sensitivity to
changes to the same variable, Fitch NCF:
- Original Rating:
'AAAsf'/'AAAsf'/'AA-sf'/'A-sf'/'BBB-sf'/'BBsf'/'BB-sf'/'B-sf';
- 10% NCF Decline:
'AAAsf'/'AAAsf'/'AAsf'/'Asf'/'BBBsf'/'BB+sf'/'BB+sf'/'B+sf'.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by Ernst & Young LLP. The third-party due diligence
described in Form 15E focused on a comparison and re-computation of
certain characteristics with respect to each of the mortgage loans.
Fitch considered this information in its analysis, and it did not
have an effect on Fitch's analysis or conclusions.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
BARROW HANLEY III: S&P Assigns BB- (sf) Rating on Class E-R Notes
-----------------------------------------------------------------
S&P Global Ratings its ratings to the replacement class A-R, B-R,
C-R, D-1R, D-2R, and E-R debt and new class X debt from Barrow
Hanley CLO III Ltd./Barrow Hanley CLO III LLC, a CLO managed by BH
Credit Management LLC that was originally issued in May 2024. At
the same time, S&P withdrew its ratings on the previous class A-1,
A-2, B, C, D, and E debt following payment in full on the May 20,
2026, refinancing date.
The replacement and new debt was issued via a supplemental
indenture, which outlines the terms of the replacement debt.
According to the supplemental indenture:
-- The replacement class A-R, B-R, C-R, D-1R, D-2R, and E-R debt
was issued at a lower spread over three-month SOFR than the
previous debt.
-- The non-call period was extended to April 20, 2027.
-- The legal final maturity dates for the replacement debt and the
existing subordinated notes were extended to April 20, 2038.
-- There will be no change to the reinvestment period end date of
April 20, 2029.
-- The target initial par amount increased to $450 million. There
was no additional effective date or ramp-up period, and the first
payment date following the refinancing is July 20, 2026.
-- New class X debt was issued on the refinancing date. This debt
is expected to be paid down using interest proceeds during the
first eight payment dates in equal installments of $375,000,
beginning on the July 20, 2026, payment date.
-- The required minimum overcollateralization coverage ratios were
amended.
-- An additional $1.30 million in subordinated notes will be
issued on the refinancing date.
S&P said, "Our review of this transaction included a cash flow
analysis, based on the portfolio and transaction data in the
trustee report, to estimate future performance. In line with our
criteria, our cash flow scenarios applied forward-looking
assumptions on the expected timing and pattern of defaults and the
recoveries upon default under various interest rate and
macroeconomic scenarios. Our analysis also considered the
transaction's ability to pay timely interest and/or ultimate
principal to each rated tranche
"In some cases, our credit and cash flow analysis suggest that the
available credit enhancement for the CLO debt could withstand
stresses commensurate with higher rating levels than those we have
assigned. However, given the various factors and assumptions
incorporated in our quantitative analysis and the fact that most
CLOs are permitted to modify their portfolios, we may assign lower
ratings to the debt than what our model results suggest.
"We will continue to review whether, in our view, the ratings
assigned to the debt remain consistent with the credit enhancement
available to support them and take rating actions as we deem
necessary."
Ratings Assigned
Barrow Hanley CLO III Ltd./Barrow Hanley CLO III LLC
Class X, $3.000 million: AAA (sf)
Class A-R, $283.500 million: AAA (sf)
Class B-R, $58.500 million: AA (sf)
Class C-R (deferrable), $27.000 million: A (sf)
Class D-1R (deferrable), $27.000 million: BBB- (sf)
Class D-2R (deferrable), $1.125 million: BBB- (sf)
Class E-R (deferrable), $14.175 million: BB- (sf)
Ratings Withdrawn
Barrow Hanley CLO III Ltd./Barrow Hanley CLO III LLC
Class A-1 to not rated from 'AAA (sf)'
Class A-2 to not rated from 'AAA (sf)'
Class B to not rated from 'AA (sf)'
Class C (deferrable) to not rated from 'A (sf)'
Class D (deferrable) to not rated from 'BBB- (sf)'
Class E (deferrable) to not rated from 'BB- (sf)'
Other Debt
Barrow Hanley CLO III Ltd./Barrow Hanley CLO III LLC
Subordinated notes, $38.500 million: not rated
BBCMS MORTGAGE 2020-C7: Fitch Lowers Rating on Two Tranches to CCsf
-------------------------------------------------------------------
Fitch Ratings has affirmed 15 classes of BBCMS Mortgage Trust
2020-C6 (BBCMS 2020-C6). The Rating Outlooks for affirmed classes
A-S, B, C, X-B have been revised to Stable from Negative.
Fitch has also downgraded five and affirmed 10 classes of BBCMS
Mortgage Trust 2020-C7 (BBCMS 2020-C7). A Negative Outlook was
assigned to class D following its downgrades. The Outlook for
affirmed class A-S has been revised to Stable from Negative.
Entity/Debt Rating Prior
----------- ------ -----
BBCMS 2020-C7
A-2 05492VAB1 LT AAAsf Affirmed AAAsf
A-3 05492VAD7 LT AAAsf Affirmed AAAsf
A-4 05492VAE5 LT AAAsf Affirmed AAAsf
A-5 05492VAF2 LT AAAsf Affirmed AAAsf
A-S 05492VAJ4 LT AAAsf Affirmed AAAsf
A-SB 05492VAC9 LT AAAsf Affirmed AAAsf
B 05492VAK1 LT AA-sf Affirmed AA-sf
C 05492VAL9 LT A-sf Affirmed A-sf
D 05492VAM7 LT B-sf Downgrade BB-sf
E 05492VAQ8 LT CCCsf Downgrade B-sf
F 05492VAT2 LT CCsf Downgrade CCCsf
X-A 05492VAG0 LT AAAsf Affirmed AAAsf
X-B 05492VAH8 LT AA-sf Affirmed AA-sf
X-E 05492VBC8 LT CCCsf Downgrade B-sf
X-F 05492VBF1 LT CCsf Downgrade CCCsf
BBCMS 2020-C6
A-2 05492TAB6 LT AAAsf Affirmed AAAsf
A-3 05492TAC4 LT AAAsf Affirmed AAAsf
A-4 05492TBP4 LT AAAsf Affirmed AAAsf
A-S 05492TAG5 LT AAAsf Affirmed AAAsf
A-SB 05492TAD2 LT AAAsf Affirmed AAAsf
B 05492TAH3 LT AA-sf Affirmed AA-sf
C 05492TAJ9 LT A-sf Affirmed A-sf
D 05492TAK6 LT BBB+sf Affirmed BBB+sf
E 05492TAM2 LT BBB-sf Affirmed BBB-sf
F-RR 05492TAP5 LT BB+sf Affirmed BB+sf
G-RR 05492TAR1 LT B-sf Affirmed B-sf
H-RR 05492TAT7 LT CCCsf Affirmed CCCsf
X-A 05492TAE0 LT AAAsf Affirmed AAAsf
X-B 05492TAF7 LT A-sf Affirmed A-sf
X-D 05492TAZ3 LT BBB-sf Affirmed BBB-sf
KEY RATING DRIVERS
'Bsf' Loss Expectations: Deal-level 'Bsf' rating case losses based
on the current pool balance are 3.5% in BBCMS 2020-C6 and 5.8% in
BBCMS 2020-C7. Fitch Loans of Concern (FLOCs) comprise seven loans
(24.8% of the pool) in BBCMS 2020-C6, including two loans in
special servicing (10.3%), and nine loans (36.7%) in BBCMS 2020-C7,
including four loans in special servicing (18.3%).
The affirmations and Outlook revisions in BBCMS 2020-C6 and senior
classes in BBCMS 2020-C7 reflect stable loss expectations and/or
sufficient credit enhancement (CE), and improving performance for
larger FLOCs including Parkmerced and 650 Madison Avenue (6.5%),
which transferred to special servicing in September 2025 due to
payment default but was returned to the master servicer in January
2026 after the borrower brought the loan current and funded leasing
and shortfall reserves.
The Negative Outlooks in BBCMS 2020-C6 reflect the potential for
downgrades without performance stabilization of the FLOCs,
particularly 2000 Park Lane (3.1%), or worse-than-expected losses
from the specially serviced Trinity Multifamily Portfolio (2.7%).
In addition, office loans comprise 27.3% of the pool.
The downgrades in the BBCMS 2020-C7 transaction primarily reflect
higher-than-expected realized losses from the Time Out MHC
Portfolio as well as overall higher expected losses since the last
rating action. Based on the original pool balance including
realized losses, Bsf' rating case losses are 7.2% compared to 5.9%
at the prior rating action.
Time Out MHC Portfolio liquidated from the trust in March 2026 with
a 69.4% loss severity compared to Fitch's 'Bsf' rating case loss of
26.6% (prior to concentration add-ons) at the prior rating action.
The Negative Outlooks reflect exposure to loans in special
servicing with high expected losses, including Meridian One
Colorado (2.0%) and Bronx Multifamily Portfolio (1.9%), and the
potential for downgrades should performance of the FLOCs fail to
stabilize and/or they experience additional declines in
performance, notably The Arbors (4.2%) and One Stockton (2.7%).
Largest Contributors to Loss / FLOCs: The largest contributor to
overall pool loss expectations in BBCMS 2020-C6 is the 2000 Park
Lane loan, secured by a 234,859-sf office building located in
Pittsburgh, PA. The largest tenant, New York Life (f/k/a Life
Insurance Co. of North America), which occupied 40.6% of the NRA,
vacated at lease expiration in March 2026.
In addition, Coterra Energy, which occupied 24% of the NRA, did not
renew its lease that expired in August 2025. According to CoStar,
172,500 sf (73% of the NRA) is listed as vacant. Over the past two
years, the borrower has signed, or is expected to sign, leases
accounting for approximately 20% of the NRA. As a result of the
tenant departures, DSCR was reported to be -0.04x as of YE 2025. A
cash sweep was activated, with approximately $2.7 million reflected
in the April 2026 loan-level reserve report.
Fitch's 'Bsf' rating case loss of 26.4% (prior to concentration
adjustments) reflects an elevated 10.25% cap rate, a 30% stress to
the YE 2024 NOI and factors a higher probability of default to
account for the departure of major tenants, high availability rate
at the subject property, and term default risk.
The largest contributors to expected losses in BBCMS 2020-C7 are
the specially serviced One Meridian Colorado and Bronx Multifamily
Portfolio. One Meridian Colorado is secured by a 140,416-sf office
property located in Englewood, CO. Property performance has
declined since issuance due to multiple tenants vacating; occupancy
was reported at 16% as of YE 2025. A receiver began marketing the
property in Q1 2026 and a disposition is expected by Q4 2026.
Fitch's 'Bsf' rating case loss of 88.9% (prior to concentration
adjustments) reflects the most recent appraisal, equating to a
value of $36.30 psf.
The Bronx Multifamily Portfolio is secured by four multifamily
properties located in the Bronx, NY. The loan transferred to
special servicing in February 2024 for payment default and the
servicer is pursuing both a foreclosure sale and the appointment of
a receiver; the borrower is contesting both actions. Media reports
indicate that a fire occurred at the largest of the four collateral
properties in March 2026 causing heavy damage, including a roof
collapse. Fitch's 'Bsf' rating case loss of 68.5% (prior to
concentration adjustments) reflects a stress to the most recent
March 2026 appraisal, reflecting a stressed value of $64,000/unit.
The second largest driver to expected losses in BBCMS 2020-C7 is
The Arbors (4.1%), which is secured by a 204,427-sf suburban office
campus consisting of three, two-story office buildings located in
Thousand Oaks, CA. Property performance has declined with the
December 2025 occupancy dropping to 83% from 96% at YE 2023
primarily due to downsize of major tenants, ZS Associates (12.1% of
NRA) and Mercury Insurance Services (9.0%), which vacated upon its
September 2024 lease expiration. According to CoStar, 24% of the
NRA is listed as available. Fitch's 'Bsf' rating case loss of 13.9%
(prior to concentration adjustments) reflects a 10% cap rate, 20%
stress to the YE 2023 NOI and factors a higher probability of
default due to the occupancy decline and high availability.
The third largest driver to expected losses in BBCMS 2020-C7 is One
Stockton, secured by a 16,987-sf single-tenant retail building
located in San Francisco, CA. The loan transferred to special
servicing in January 2024 due to monetary default after the
borrower ceased payments in November 2023. The property was
formerly occupied by T-Mobile, on a lease through November 2026,
but the tenant terminated their lease and the entirety of the space
is vacant.
The tenant was subsequently required to pay a termination fee and
outstanding balances totaling nearly $20 million, which are being
held in a cash management account. A loan modification agreement
was completed and the loan was returned to the master servicer in
December 2024; it has since remained current. The loan was returned
to the master servicer in December 2024 following the execution of
a modification and has remained current since.
Fitch's 'Bsf' rating case loss of 21.0% (prior to concentration
adjustments) reflects a 60% stress to the YE 2023 NOI reflecting an
updated Fitch dark value of stressed value of $19.8 million,
approximately 80% below the issuance appraisal, and factors a
higher probability of default due to the vacant property.
Changes in Credit Enhancement (CE): As of the April 2026
distribution date, the aggregate balances of the BBCMS 2020-C6 and
BBCMS 2020-C7 transactions have been reduced by 5.2% and 5.5%,
respectively, since issuance. The BBCMS 2020-C6 transaction
includes two loans (3.5% of the pool) that have fully defeased, and
BBCMS 2020-C7 has five defeased loans (1.9%). Cumulative interest
shortfalls of $102,424 are affecting the non-rated class NR-RR in
BBCMS 2020-C6 and shortfalls are affecting the Fitch-rated class D
through the non-rated class G in BBCMS 2020-C7.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Downgrades to senior 'AAAsf' rated classes are not expected due to
the position in the capital structure and expected continued
amortization and loan repayments, but may occur if deal-level
losses increase significantly and/or interest shortfalls occur or
are expected to occur.
Downgrades to junior 'AAAsf' rated classes are possible with
continued performance deterioration of the FLOCs, increased
expected losses and limited to no improvement in class CE, or if
interest shortfalls occur.
Downgrades to classes rated in the 'AAsf' and 'Asf' categories
could occur should performance of the FLOCs, most notably Trinity
Multifamily Portfolio and 2000 Park Lane in BBCMS 2020-C6 and
Meridian One Colorado, The Arbors, One Stockton and Bronx
Multifamily Portfolio in BBCMS 2020-C7, deteriorate further or if
more loans than expected default at or prior to maturity.
Downgrades for the 'BBBsf', 'BBsf' and 'Bsf' categories are likely
with higher-than-expected losses from continued underperformance of
the FLOCs, particularly the aforementioned office loans with
deteriorating performance and with greater certainty of losses on
the specially serviced loans or other FLOCs.
Downgrades to distressed 'CCCsf' ratings would occur should
additional loans transfer to special servicing or default, as
losses are realized or become more certain.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrades to classes rated in the 'AAsf' and 'Asf' category may be
possible with significantly increased CE from paydowns and/or
defeasance, coupled with stable to improved pool-level loss
expectations and improved performance on the FLOCs.
Upgrades to the 'BBBsf' category rated classes would be limited
based on sensitivity to concentrations or the potential for future
concentration. Classes would not be upgraded above 'AA+sf' if there
is likelihood for interest shortfalls.
Upgrades to the 'BBsf' and 'Bsf' category rated classes are not
likely until the later years in a transaction and only if the
performance of the remaining pool is stable, recoveries on the
FLOCs are better than expected and there is sufficient CE to the
classes.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
BENCHMARK 2018-B2: Fitch Lowers Rating on Two Tranches to 'B-sf'
----------------------------------------------------------------
Fitch Ratings has downgraded six and affirmed seven classes of
Benchmark 2018-B2 Mortgage Trust (BMARK 2018-B2). The Rating
Outlook for classes X-A, A-S, B, C, X-D, and D are Negative
following the downgrade of these classes.
Entity/Debt Rating Prior
----------- ------ -----
Benchmark 2018-B2
A-3 08161CAC5 LT AAAsf Affirmed AAAsf
A-4 08161CAD3 LT AAAsf Affirmed AAAsf
A-5 08161CAE1 LT AAAsf Affirmed AAAsf
A-S 08161CAJ0 LT Asf Downgrade AA-sf
A-SB 08161CAF8 LT AAAsf Affirmed AAAsf
B 08161CAK7 LT BBB-sf Downgrade A-sf
C 08161CAL5 LT BB-sf Downgrade BBB-sf
D 08161CAP6 LT B-sf Downgrade BB-sf
E-RR 08161CAR2 LT CCCsf Affirmed CCCsf
F-RR 08161CAT8 LT CCsf Affirmed CCsf
G-RR 08161CAV3 LT Csf Affirmed Csf
X-A 08161CAG6 LT Asf Downgrade AA-sf
X-D 08161CAM3 LT B-sf Downgrade BB-sf
KEY RATING DRIVERS
Increased 'Bsf' Loss Expectations: Deal-level 'Bsf' rating case
loss increased to 14.1% (10.95% based on the original pool balance
and including realized losses) from 11.4% (9.1%) at Fitch's prior
rating action. The transaction has 17 Fitch Loans of Concern
(FLOCs; 49.3% of the pool), including nine loans in special
servicing (27.7%).
The downgrades in the transaction reflect increased pool loss
expectations primarily driven by continued performance
deterioration and higher losses on 599 Broadway (3.7%), One Parkway
North Fee (2.3%) and Worldwide Plaza (4.7%).
The Negative Outlook for classes A-S, B, C, D, X-A, and X-D in the
transaction reflect elevated pool losses, and the potential for
further downgrades should recovery prospects on specially serviced
loans/REO assets worsen and/or performance continues to deteriorate
beyond current expectations on the FLOCs/specially serviced loans
including the aforementioned loans and Central Park of Lisle
(7.5%), Braddock Metro Center (4.0%), Intercontinental San
Francisco (4.8%) and 90 Hudson (2.8%).
Largest Contributors to Loss: The largest increase in expected
losses since the prior review is the 599 Broadway loan (3.7% of the
pool), which is a retail condo encompassing approximately 42,000 sf
in the SoHo neighborhood of New York City. The asset transferred to
special servicing in January 2026 for monetary default.
Performance has deteriorated due to the departure of the primary
subtenant, American Eagle, and the master tenant has been
unsuccessful in securing a new tenant for the space.
Fitch's 'Bsf' rating case loss of 26.3% (prior to concentration
adjustments) reflects a 7.5% stress to the YE 2024 NOI equating to
a recovery value of $1,833 psf.
The second largest increase in loss expectations in the transaction
since the prior rating action is the One Parkway North Fee loan
(2.3%), secured by the fee interest underlying a 257,394-sf office
property located in Deerfield, IL. The loan transferred to special
servicing in January 2026 due to imminent monetary default.
The leasehold interest has ceased making payments and is in default
of their lease. A receiver was appointed in February 2026 and the
special servicer is evaluating resolution options including
foreclosure.
Fitch's loss expectations of 32.2% (prior to concentration add-ons)
reflects a 7.5% stress to the YE 2024 NOI equating to a recovery
value of $93 psf.
The third largest increase in loss expectations since the prior
rating action is the Worldwide Plaza loan (4.0%), which is secured
by a 2.0 million-sf office property located in New York City on 8th
Avenue between 49th and 50th streets. The loan transferred to
special servicing in September 2024 due to imminent monetary
default.
Per servicer reporting, the mezzanine debt was sold to an investor
who accelerated the outstanding balance and scheduled a UCC sale in
January 2026. Cash flow was insufficient to cover debt service and
the property tax payment. Foreclosure proceedings have been
initiated and a receiver has been appointed to take possession of
the collateral.
Fitch's 'Bsf' rating case loss of 36.1% (prior to concentration
adjustments) considers the most recent appraisal value, which is
approximately 74% below the issuance appraisal value, equating to a
recovery value of $201 psf.
Increased Credit Enhancement (CE): As of the April 2026
distribution date, the aggregate balances of the transaction have
been reduced by 29.7% since issuance. Seven loans (6.8%) in the
transaction are fully defeased. The transaction has 13 (49.4%)
full-term, interest-only loans and 29 (50.6%) loans that are
currently amortizing. Cumulative interest shortfalls of $2.69
million impacting the E-RR, F-RR, G-RR, and NR-RR classes in the
transaction.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Downgrades to senior 'AAAsf' rated classes are not expected due to
the high CE, senior position in the capital structure and expected
continued amortization and loan repayments but may occur if
deal-level losses increase significantly and/or interest shortfalls
occur or are expected to occur.
Downgrades to classes rated in the 'Asf' category could occur if
performance and/or valuation of the FLOCs/specially serviced loans
— most notably 599 Broadway, One Parkway North Fee,
Intercontinental San Francisco, 90 Hudson, Worldwide Plaza, Central
Park of Lisle and Braddock Metro Center — deteriorate further or
fail to stabilize or if more loans than expected default at or
prior to maturity.
Downgrades for the 'BBBsf', 'BBsf' and 'Bsf' categories are
possible with higher-than-expected losses from continued
underperformance of the FLOCs, particularly the loans with
deteriorating performance and/or with greater certainty of losses
on the specially serviced loans, or with prolonged workouts of the
loans in special servicing.
Downgrades to distressed ratings would occur should additional
loans be transferred to special servicing or default, as losses are
realized or become more certain.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrades to classes rated in the Asf' category may be possible with
significantly increased CE from paydowns and/or defeasance, coupled
with stable-to-improved pool-level loss expectations and stronger
performance and/or valuation on the FLOCs/specially serviced loans.
This includes 599 Broadway, One Parkway North Fee, Intercontinental
San Francisco 90 Hudson, Worldwide Plaza, Central Park of Lisle,
and Braddock Metro Center. Classes would not be upgraded above
'AA+sf' if there is likelihood for interest shortfalls.
Upgrades to the 'BBBsf' category rated classes would be limited
based on sensitivity to concentrations or the potential for future
concentration.
Upgrades to the 'BBsf' and 'Bsf' category rated classes are not
likely until the later years in a transaction and only if the
performance of the remaining pool is stable but are limited based
on sensitivity to adverse selection and concentrations to the FLOCs
and loans in special servicing.
Upgrades to distressed ratings are not expected and would only
occur with better-than-expected recoveries on specially serviced
loans and/or significantly higher values on FLOCs.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
BENCHMARK 2020-B16: Fitch Lowers Rating on Two Tranches to 'B-sf'
-----------------------------------------------------------------
Fitch Ratings has downgraded five and affirmed 11 classes of
Benchmark 2020-B16 Mortgage Trust (BMARK 2020-B16). Following the
downgrades, classes B, C, E, X-B, and X-D were assigned a Negative
Rating Outlook. The Outlook for affirmed classes A-M, D, and X-A
remains Negative.
Fitch also downgraded six and affirmed eight classes of Benchmark
2020-B17 Mortgage Trust (BMARK 2020-B17). Following the downgrades,
classes B, C, D, E, X-B, and X-D were assigned a Negative Outlook.
The Outlook for affirmed classes A-S and X-A remains Negative.
Entity/Debt Rating Prior
----------- ------ -----
BMARK 2020-B16
A-3 08161NAC1 LT AAAsf Affirmed AAAsf
A-4 08161NAE7 LT AAAsf Affirmed AAAsf
A-5 08161NAF4 LT AAAsf Affirmed AAAsf
A-M 08161NAH0 LT AAAsf Affirmed AAAsf
A-SB 08161NAD9 LT AAAsf Affirmed AAAsf
B 08161NAJ6 LT A-sf Downgrade AA-sf
C 08161NAK3 LT BBB-sf Downgrade A-sf
D 08161NAW7 LT BBsf Affirmed BBsf
E 08161NAY3 LT B-sf Downgrade BB-sf
F 08161NBA4 LT CCCsf Affirmed CCCsf
G 08161NBC0 LT CCsf Affirmed CCsf
X-A 08161NAG2 LT AAAsf Affirmed AAAsf
X-B 08161NAL1 LT BBB-sf Downgrade A-sf
X-D 08161NAN7 LT B-sf Downgrade BB-sf
X-F 08161NAQ0 LT CCCsf Affirmed CCCsf
X-G 08161NAS6 LT CCsf Affirmed CCsf
Benchmark 2020-B17
A-2 08162MAV0 LT AAAsf Affirmed AAAsf
A-4 08162MAW8 LT AAAsf Affirmed AAAsf
A-5 08162MAX6 LT AAAsf Affirmed AAAsf
A-S 08162MBB3 LT AA-sf Affirmed AA-sf
A-SB 08162MAY4 LT AAAsf Affirmed AAAsf
B 08162MBC1 LT BBB-sf Downgrade A-sf
C 08162MBD9 LT BBsf Downgrade BBB-sf
D 08162MAC2 LT Bsf Downgrade BBsf
E 08162MAE8 LT B-sf Downgrade Bsf
F-RR 08162MAG3 LT CCCsf Affirmed CCCsf
G-RR 08162MAJ7 LT CCsf Affirmed CCsf
X-A 08162MAZ1 LT AA-sf Affirmed AA-sf
X-B 08162MBA5 LT BBsf Downgrade BBB-sf
X-D 08162MAA6 LT B-sf Downgrade Bsf
KEY RATING DRIVERS
Increased 'Bsf' Loss Expectations: The deal-level 'Bsf' rating case
loss has increased since Fitch's prior rating action to 6.8% (6.6%
based on the original balance) from 4.8% in BMARK 2020-B16 and 8.6%
from 5.3% in BMARK 2020-B17 (7.3% based on the original balance).
The BMARK 2020-B16 transaction has six Fitch Loans of Concern
(FLOCs; 25.3% of the pool), including two loans (8.8%) in special
servicing. The BMARK 2020-B17 transaction has seven FLOCs (40.6%),
including three loans (9.2%) in special servicing.
The downgrades in the BMARK 2020-B16 transaction reflect higher
pool loss expectations since the prior rating action, primarily
driven by significantly lower updated appraisal valuations for the
specially serviced loan 1019 Market (3.9% of the pool), and 181
West Madison (4.9%), a former credit opinion loan that is currently
in foreclosure leading to a higher probability of default. In
addition, the downgrades reflect sustained high loss expectations
on FLOCs 3500 Lacey (5.7%), and Landing Square (3.9%), due to
performance deterioration.
The downgrades in the BMARK 2020-B17 transaction reflect higher
pool loss expectations driven primarily by underperforming office
FLOCs, including Murphy Crossing (10.7%), and 3500 Lacey (4.5%) and
significantly lower appraisal values on the specially serviced 3000
Post Oak (3.8%), and 25 Jay Street (2.3%) resulting in higher loss
expectations.
The Negative Outlooks for both transactions reflect elevated office
concentrations of 32.5% and 56.2%, respectively, coupled with
deteriorating appraisal values for specially serviced loans and
ongoing performance challenges with FLOCs in the pool. Further
downgrades are possible if performance of office FLOCs does not
stabilize and/or workouts for the specially serviced loans are
prolonged, leading to higher-than-expected losses. In addition, the
Negative Outlooks reflect the pool's high concentration of FLOCs,
comprising 25.3% of the pool in BMARK 2020-B16, and 40.6% in BMARK
2020-B17.
Largest Increases in Loss Expectations/Largest Loss Contributors:
The largest increase in loss since the prior rating action and the
largest contributor to overall pool loss expectations in BMARK
2020-B16 is the REO asset 1019 Market loan, which is secured by an
81,722-sf office property located in downtown San Francisco, CA.
The loan transferred to special servicing in February 2024 due to
imminent monetary default, as the borrower noted that it may not be
able to continue to fund shortfalls. A foreclosure sale took place
in September 2025, at which the lender was the winning bidder.
Colliers has been retained to lease available space within the
property.
The largest tenant, Zendesk (96.6% of the NRA, through August 2022)
terminated its lease in 2021, with occupancy declining to 3.4%, as
the remaining tenant, SF Chai LLC, had a lease through August 2025.
The property is now fully vacant, and the loan has been cash flow
negative since YE 2021, following the departure of the largest
tenant. The servicer-reported YE 2024 NOI debt service coverage
ratio (DSCR) was -0.94x compared with the YE 2023 NOI DSCR of
-0.88x.
Fitch's 'Bsf' rating case loss of 69.3% (prior to concentration
adjustments) reflects a discount to the most recent appraisal
value, which is approximately 81.7% below the value at issuance;
the updated stressed value equates to $128 psf.
The second largest contributor to overall pool loss expectations in
BMARK 2020-B16 is the 181 West Madison loan, secured by a 50-story,
946,099-sf office tower located in the central business district of
Chicago, IL. The loan transferred to special servicing in November
2021 due to the bankruptcy of the borrower, HNA Group and returned
to the master servicer following a loan modification in August
2023. The anchor tenant, Northern Trust, contracted to 18.6% of the
NRA from 42.6% (400,300 sf to 224,736 sf). This was part of a no
tenant improvement, modification and extension approved in 2022
during the bankruptcy that extended the remaining 224,736 sf of the
Northern Trust space to Dec. 31, 2027.
The extension also included a free rent period beginning in January
2026, which along with the contraction of space impacted the
property cash flows and performance causing a shortfall with the
lender declaring an imminent monetary default. As of YE 2025,
occupancy was 70.4% down from 88% at issuance and the servicer
reported TTM September 2025 NOI DSCR fell to 1.63x, from 5.16x at
issuance.
The loan transferred to special servicing in February 2026 ahead of
the December 2026 maturity. According to the servicer, the borrower
does not plan to contribute additional capital to address projected
2026 budget shortfalls. This increases the likelihood of a payment
default and the need for a workout solution which is currently
heading toward a foreclosure. In April 2026, the court granted the
lender's motion for receivership and entered the corresponding
order.
Fitch's 'Bsf' rating case loss of 31.0% (prior to concentration
add-ons) utilizes the updated Fitch NCF of $11.0 million, which is
31.8% below Fitch's issuance NCF of $16.2 million, accounting for a
higher vacancy assumption given the elevated submarket availability
rates and the largest tenant's near-term lease expiration.
According to Costar, as of 4Q25, the submarket vacancy,
availability rate and average asking rent were 28.7%, 33.5% and
$35.60 psf, respectively. Fitch's analysis also incorporated a
capitalization rate of 9.50%, which resulted in a Fitch-stressed
valuation decline approximately 69% below the issuance appraisal.
The third largest contributor to overall pool loss expectations in
BMARK 2020-B16 and the fourth largest contributor to overall pool
loss expectations in BMARK 2020-B17 is the 3500 Lacey loan, secured
by a 583,982-sf office property located in Downers Grove, IL. This
loan was flagged as a FLOC due to recovering performance and weak
submarket fundamentals.
According to the YE 2025 rent roll, the property was 95.3%
occupied. The largest tenants include Health Care Service
Corporation (24.1%; December 2033), Glanbia (16.4%; February 2030),
and Invesco (12.1%; April 2036, renewed from April 2025). Upcoming
rollover includes 6.9% of the NRA through 2026 and 2.5% of the NRA
through 2027. The servicer-reported NOI DSCR fell to 1.52x as of YE
2024, compared with 1.95x at YE 2023, 2.14x at TTM September 2022,
and 2.53x at YE 2021 due to tenants receiving significant free rent
periods in order to renew their leases.
According to CoStar, the Eastern East/West Corridor Submarket
reported a vacancy rate and average asking rental rate of 17.9% and
$23.73 psf, respectively, compared with the overall market vacancy
rate and average asking rental rate of 17.2% and $29.75 psf,
respectively.
Fitch's 'Bsf' rating case loss of 13.7% (prior to concentration
add-ons) reflects a 10.0% cap rate, and a 10% stress to the YE 2024
NOI.
The largest increase and contributor to overall pool loss
expectations for BMARK 2020-B17 is the Murphy Crossing loan,
secured by a 363,567-sf office property located in Milpitas, CA.
The loan is considered a FLOC due to the massive occupancy drop
after the largest tenant, Intersil Corporation (59.5% of the NRA),
vacated the property at lease expiration in April 2026. As of May
2026, occupancy for the property was 20.2%, down from 79% at YE
2024, compared with 99% as of June 2023. The other tenant at the
property is SonicWall, Inc (20.2%, March 2029). The most recent
servicer-reported September 2025 NOI DSCR was 2.74x, compared with
3.50x at YE 2023 NOI, and 3.37x at YE 2022. As of April 2026, the
balance of the total reserve account was $10.87 million.
In addition, the Milipitas Submarket reported a vacancy rate and
average asking rental rate of 20.3% and $40.9 psf, respectively,
compared with the overall San Jose market vacancy rate and average
asking rental rate of 15.2% and $58.18 psf, respectively.
Fitch's 'Bsf' rating case loss of 24.2% (prior to concentration
adjustments) reflects a cap rate of 10% and a 50% stress to the YE
2024 NOI to address the tenancy and occupancy concerns.
The second largest increase in loss and the second largest
contributor since the prior rating action to overall pool loss
expectations in BMARK 2020-B17 is the 3000 Post Oak loan, secured
by a 19-story, 441,523-sf office building located in Houston, TX.
The loan transferred to the special servicer in August 2024 for
imminent default related to the single tenant, Bechtel (98.9% of
the NRA), vacating at the lease expiration in October 2024. Bechtel
relocated 8.6 miles west to the Westchase area occupying an office
that is approximately half the size of 3000 Post Oak. The property
is currently fully vacant. The Galleria/Uptown submarket of Houston
reported an elevated vacancy rate of 33.7% according to Costar as
of 1Q26. As of September 2025, the servicer-reported NOI DSCR fell
to -0.70x from 4.46x at YE 2024 and 2.35x at YE 2023.
Fitch's 'Bsf' rating case loss of 69.6% (prior to concentration
add-ons) considers the most recent appraisal value, which is
approximately 82.5% below the issuance value and equates to $57.10
psf.
The third largest contributor to overall pool loss expectations
since the prior rating action in BMARK 2020-B17 is the 25 Jay
Street loan, which is secured by a 32-unit multifamily property
located in the DUMBO neighborhood of Brooklyn, NY. The loan
transferred to special servicing in October 2021 and became over 90
days delinquent in March 2023. The servicer filed for foreclosure
in February 2023 and, after several negotiations and restructuring,
the loan has been approved for reinstatement by the special
servicer, pursuant to various structures and $4.93MM in payments
from the borrower.
The most recent servicer-reported June 2022 NOI DSCR was 0.65x,
compared with 0.47x at YE 2021, and 1.26x at YE 2020. Updated
financials were requested but not provided.
Fitch's 'Bsf' rating case loss of 28.1% (prior to concentration
add-ons) factors a 10% stress on the most recent appraisal value,
which has declined significantly from the appraisal value at
issuance.
Change in Credit Enhancement (CE): As of the April 2025
distribution date, the pool's aggregate balance for BMARK 2020-B16
has been reduced by 3.2% and 15.6% for BMARK 2020-B17. Two loans
(2.3% of pool) are defeased in BMARK 2020-B16 and one loan (0.5% of
pool) in BMARK 2020-B17.
Cumulative interest shortfalls of $252,082 are impacting the
non-rated class H, and V-RR in the BMARK 2020-B16 transaction.
Cumulative interest shortfalls of $1.63 million realized losses of
$221,531 are currently impacting the non-rated class NR-RR and VRR
Interest in the BMARK 2020-B17 transaction.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Downgrades to 'AAAsf' rated classes are not expected due to the
position in the capital structure and expected continued
amortization and loan repayments but may occur if deal-level losses
increase significantly and/or interest shortfalls occur or are
expected to occur.
Downgrades to 'AAsf' and 'Asf' category rated classes could occur
if performance and/or valuation of the FLOCs — most notably REO
asset 1019 Market, the specially serviced 181 West Madison and
Office FLOCSs 3500 Lacey, and Landing Square in BMARK 2020-B16 and
Murphy Crossing, the specially serviced 25 Jay Street, and 3000
Post Oak, and 3500 Lacey in BMARK 2020-B17 — deteriorate further
or fail to stabilize or if more loans than expected default at or
prior to maturity.
Downgrades to the 'BBBsf', 'BBsf', 'Bsf' category rated classes are
possible with higher-than-expected losses from continued
underperformance of the FLOCs, particularly the aforementioned
FLOCs with deteriorating performance and with greater certainty of
losses on the specially serviced loans or other FLOCs.
Downgrades to distressed classes are possible should additionally
loans transfer to special servicing and as losses are realized or
become more certain.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrades to 'AAsf' and 'Asf' category rated classes are possible
with significantly increased CE from paydowns, coupled with
improved pool-level loss expectations and performance stabilization
of FLOCs, including 1019 Market, 181 West Madison, 3500 Lacey, and
Landing Square in BMARK 2020-B16 and Murphy Crossing, 25 Jay
Street, 3000 Post Oak, and 3500 Lacey in BMARK 2020-B17.
Upgrades to the 'BBBsf' category rated classes would be limited
based on sensitivity to concentrations or the potential for future
concentration. Classes would not be upgraded above 'AA+sf' if there
is the likelihood of interest shortfalls.
Upgrades to 'BBsf' and 'Bsf' category rated classes are not likely
until the later years in a transaction and only if the performance
of the remaining pool is stable, recoveries on the FLOCs are better
than expected and there is sufficient CE to the classes.
Upgrades to the distressed classes are unlikely absent performance
stabilization of the FLOCs and improved recovery prospect of loans
in special servicing.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
BENCHMARK 2022-B35: DBRS Cuts Rating on 2 Tranches to Csf
---------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) downgraded credit ratings on nine
classes of Commercial Mortgage Pass-Through Certificates, Series
2022-B35 issued by Benchmark 2022-B35 Mortgage Trust as follows:
-- Class D to BBB (low) (sf) from BBB (high) (sf)
-- Class E to BB (low) (sf) from BB (high) (sf)
-- Class F to B (low) (sf) from BB (low) (sf)
-- Class G to CCC (sf) from B (low) (sf)
-- Class H to C (sf) from CCC (sf)
-- Class X-D to BB (sf) from BBB (low) (sf)
-- Class X-F to B (sf) from BB (sf)
-- Class X-G to CCC (sf) from B (sf)
-- Class X-H to C (sf) from CCC (sf)
In addition, Morningstar DBRS confirmed the following credit
ratings:
-- Class A-1 at AAA (sf)
-- Class A-2 at AAA (sf)
-- Class A-SB at AAA (sf)
-- Class A-3-1 at AAA (sf)
-- Class A-3-2 at AAA (sf)
-- Class A-4-2 at AAA (sf)
-- Class A-4-1 at AAA (sf)
-- Class A-5 at AAA (sf)
-- Class A-S at AAA (sf)
-- Class B at AA (sf)
-- Class C at A (sf)
-- Class X-A at AAA (sf)
Morningstar DBRS changed the trends on Classes C, D, E, F, X-D, and
X-F to Negative from Stable. Classes G, H, X-G, and X-H have credit
ratings that do not typically carry trends in commercial
mortgage-backed securities (CMBS) credit ratings. The trends on all
other classes are Stable.
CREDIT RATING ACTION RATIONALE
-- The credit rating downgrades reflect increased loss projections
for the pool stemming from updated appraisals for the two loans in
special servicing, Industry RiNo Station (Prospectus ID#7, 5.4% of
the pool) and One Jackson Place (Prospectus ID#21, 1.3% of the
pool).
-- At the time of the prior credit rating action in June 2025,
Morningstar DBRS downgraded Classes E, F, G, H, X-D, X-F, X-G, and
X-H as a result of its liquidation and the resulting loss
projections for the two loans in special servicing, prior to
receiving updated appraisals for both properties.
-- With this review, the updated appraisals on both loans indicated
significant declines in value, supporting Morningstar DBRS'
increased loss projections, which now erode nearly the entirety of
the balance on Class H when accounting for the transaction's 5.0%
vertical risk retention piece, supporting the downgrades on Classes
G, H, X-G, and X-H.
-- The increased loss projections also significantly erode the
credit enhancement on junior bonds, exacerbated by the
transaction's capital stack structure, supporting the credit rating
downgrades on Classes D, E, F, X-D, and X-F.
-- Outside of the two loans in special servicing, the remaining
pool continues to exhibit overall healthy metrics. Where
applicable, Morningstar DBRS stressed loan-to-value ratios (LTVs)
and probability of defaults to reflect potential concerns with
performing loans including declining performance metrics and/or
occupancy concerns. With these stresses, the senior-most classes
remain well insulated, supporting the credit rating confirmations
and Stable trends for the remaining classes.
POOL/COLLATERAL OVERVIEW
-- As of the April 2026 remittance, all of the original 37 loans
remained in the pool with a marginal collateral reduction of only
0.6% of the pool since issuance.
-- One loan, Fairfield Inn & Suites Gainesville (Prospectus ID#33,
0.6% of the pool), is fully defeased, and only two loans are in
special servicing: Industry RiNo Station and One Jackson Place.
-- Loans secured by office properties represent the greatest
property type concentration, accounting for 49.0% of the current
pool balance, followed by industrial properties at 16.6%.
-- Eight loans representing 18.1% of the pool balance are on the
servicer's watchlist. These loans are being monitored for low debt
service coverage ratio (DSCR), deferred maintenance, and failure to
report financials.
KEY LOANS
Industry RiNo Station (Prospectus ID#7, 5.4% of the Pool)
-- The largest loan in special servicing is Industry RiNo Station,
which is secured by a 177,687-square-foot (sf) office complex in
the Midtown submarket of Denver.
-- The loan transferred to the special servicer in March 2025 for
payment default stemming from a significant decline in occupancy
over the past three years. According to the April 2026 servicer
commentary, a receiver has been appointed and is actively working
to improve occupancy.
-- Occupancy declined to approximately 48% as of June 2025, down
from 75% at YE2024 and 95% at issuance.
-- As of the trailing six months ended June 30, 2025, DSCR has
declined to 0.4 times (x).
-- According to Reis, the Midtown submarket of Denver reported a Q1
2026 vacancy of 22.8%, up from 15.6% at last review, and the
central business district vacancy was nearly 33%.
-- An updated appraisal valued the property at $28.5 million, down
from $97.5 million at issuance.
-- Morningstar DBRS analyzed this loan under a liquidation scenario
based on a 20% haircut to the most recent appraised value.
Including the outstanding advances and expected servicer expenses,
the resulting loan loss severity was about 70%, or approximately
$41.3 million.
One Jackson Place (Prospectus ID#21, 1.3% of the Pool)
-- The second loan in special servicing, One Jackson Place, is
secured by a 221,421-sf Class A office tower in downtown Jackson,
Mississippi.
-- The loan transferred to the special servicer in May 2025 for
imminent nonmonetary default stemming from the borrower not wanting
to replace the roof for a tenant that sent a default notice with
intention to vacate. The loan has since been delinquent as of
January 2026.
-- Occupancy declined to 46% as of March 2025 and performance
followed, with the March 2025 DSCR reported at 1.37x.
-- According to the servicer, it is currently trying to lease-up
the property and improve income for a better resolution; however,
the noted workout strategy is foreclosure.
-- An updated June 2025 appraisal valued the property at $2.2
million, a large decline from the $23.6 million issuance appraised
value. Given the updated appraisal and soft submarket, Morningstar
DBRS liquidated the property based on a 20% haircut to the updated
appraisal, resulting in a projected loss of $13.6 million, a 96%
loss severity.
One Wilshire (Prospectus ID#1, 10.0% of the Pool)
-- The largest loan in the pool is secured by a 30-story office
tower in downtown Los Angeles totaling approximately 662,000 sf.
-- The property is unique in that it operates primarily as a
telecommunications hub connected to three transpacific fiber optic
connections, featuring approximately 75.0% of net rentable area
that is used as data center and telecommunications space, with the
remaining components dedicated to traditional office space and a
small retail space.
-- The loan represents a $111.0 million component of a $389.3
million whole loan across five transactions, of which one
(Benchmark 2022-B34 Mortgage Trust) is rated by Morningstar DBRS.
-- As of the December 2025 rent roll, the property was 61.0%
occupied, which is down from the issuance occupancy rate of 87.3%.
-- The loan is notably lower leverage given the issuance appraised
value of $913.0 million and $389.0 million whole loan. The loan was
also made at a sub-3% interest rate, supporting a strong DSCR of
3.33x as of the trailing seven months ended December 31, 2025,
reporting.
-- Morningstar DBRS analyzed this loan with an updated LTV based on
an 8% capitalization rate and the YE2024 NCF, resulting in a $432.5
million stressed value and an LTV of 90.0%.
SHADOW-RATED LOANS
-- At issuance, Morningstar DBRS shadow-rated an additional two
loans, ILPT Logistics Portfolio (Prospectus ID#3, 6.6% of the pool)
and 601 Lexington Avenue (Prospectus ID#19, 1.5% of the pool), as
investment grade. For this review, Morningstar DBRS confirms that
loan performance trends remain in line with investment-grade
characteristics as supported by strong sponsorship strength and the
historically stable performance of those two loans.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued. The Morningstar DBRS short-term debt rating scale
provides an opinion on the risk that an issuer will not meet its
short-term financial obligations in a timely manner.
Classes X-A, X-D, X-F, X-G, and X-H are interest-only (IO)
certificates that reference a single rated tranche or multiple
rated tranches. The IO credit rating mirrors the lowest-rated
applicable reference obligation tranche adjusted upward by one
notch if senior in the waterfall.
All credit ratings are subject to surveillance, which could result
in credit ratings being upgraded, downgraded, placed under review,
confirmed, or discontinued by Morningstar DBRS.
Notes: All figures are in U.S. dollars unless otherwise noted.
BENEFIT STREET 50: S&P Assigns Prelim BB- (sf) Rating on E Notes
----------------------------------------------------------------
S&P Global Ratings assigned its preliminary ratings to Benefit
Street Partners CLO 50 Ltd./Benefit Street Partners CLO 50 LLC's
floating-rate debt.
The debt issuance is a CLO securitization governed by investment
criteria and backed primarily by broadly syndicated
speculative-grade (rated 'BB+' or lower) senior secured term loans.
The transaction is managed by BSP CLO Management LLC, a subsidiary
of Franklin Templeton.
The preliminary ratings are based on information as of May 19,
2026. Subsequent information may result in the assignment of final
ratings that differ from the preliminary ratings.
The preliminary ratings reflect S&P's view of:
-- The diversification of the collateral pool;
-- The credit enhancement provided through subordination, excess
spread, and overcollateralization;
-- The experience of the collateral manager's team, which can
affect the performance of the rated debt through portfolio
identification and ongoing management; and
-- The transaction's legal structure, which is expected to be
bankruptcy remote.
S&P said, "In some cases, our credit and cash flow analysis suggest
that the available credit enhancement for the CLO debt could
withstand stresses commensurate with higher rating levels than
those we have assigned. However, given the various factors and
assumptions incorporated in our quantitative analysis and the fact
that most CLOs are permitted to modify their portfolios, we may
assign lower ratings to the debt than what our model results
suggest."
Preliminary Ratings Assigned
Benefit Street Partners CLO 50 Ltd./
Benefit Street Partners CLO 50 LLC
Class A, $315.00 million: AAA (sf)
Class B, $65.00 million: AA (sf)
Class C (deferrable), $30.00 million: A (sf)
Class D-1 (deferrable), $30.00 million: BBB- (sf)
Class D-2 (deferrable), $5.00 million: BBB- (sf)
Class E (deferrable), $15.00 million: BB- (sf)
Subordinated notes, $41.58 million: NR
NR--Not rated.
BRAVO RESIDENTIAL 2026-CES1: Fitch Rates Class B2 Notes 'B-sf'
--------------------------------------------------------------
Fitch Ratings has assigned final ratings to BRAVO Residential
Funding Trust 2026-CES1 (BRAVO 2026-CES1).
Entity/Debt Rating Prior
----------- ------ -----
BRAVO 2026-CES1
A1 LT AAAsf New Rating AAA(EXP)sf
A1A LT AAAsf New Rating AAA(EXP)sf
A1B LT AAAsf New Rating AAA(EXP)sf
A2 LT AAsf New Rating AA(EXP)sf
A3 LT Asf New Rating A(EXP)sf
AIOS LT NRsf New Rating NR(EXP)sf
B1 LT BB-sf New Rating BB-(EXP)sf
B2 LT B-sf New Rating B-(EXP)sf
B3 LT NRsf New Rating NR(EXP)sf
M1 LT BBB-sf New Rating BBB-(EXP)sf
R LT NRsf New Rating NR(EXP)sf
XS LT NRsf New Rating NR(EXP)sf
Transaction Summary
Fitch has rated the residential mortgage-backed notes issued by
BRAVO 2026-CES1 as indicated above. The transaction is expected to
close on May 14, 2026. The notes are supported by 3,563 newly
originated, closed-end second lien (CES) loans with a total balance
of $343 million as of the cutoff date.
loanDepot.com, LLC and PennyMac Loan Services, LLC originated
approximately 70.3% and 18.5% of the loans, respectively. The
remainder were originated by other originators, each accounting for
less than 10% of the pool. loanDepot.com, LLC, PennyMac Loan
Services and Newrez LLC dba Shellpoint Mortgage Servicing
(Shellpoint) will service the loans. The servicers will not advance
delinquent (DQ) monthly payments of principal and interest (P&I).
Distributions of P&I and loss allocations are based on a
traditional senior-subordinate, sequential structure. The
sequential-pay structure locks out principal to the subordinated
notes until the most senior notes outstanding are paid in full. In
addition, excess cash flow can be used to repay losses or net
weighted average coupon (WAC) shortfalls.
KEY RATING DRIVERS
Credit Risk of Mortgage Assets (Positive): RMBS transactions are
directly affected by the performance of the underlying residential
mortgages or mortgage-related assets. Fitch analyzes loan-level
attributes and macroeconomic factors to assess the credit risk and
expected losses. BRAVO 2026-CES1 has a final probability of default
(PD) of 19.2% in the 'AAAsf' rating stress. Fitch's final loss
severity in the 'AAAsf' rating stress is 97.9%. The expected loss
in the 'AAAsf' rating stress is 18.8%.
Structural Analysis (Positive): The mortgage cash flow and loss
allocation in BRAVO 2026-CES1 are based on a sequential payment
structure, where principal is used to pay down the bonds
sequentially and losses are allocated reverse sequentially.
Furthermore, the provision for principal amounts to pay any unpaid
interest prior to principal distribution is highly supportive of
timely interest payments to the notes in the absence of P&I
advancing.
Monthly excess cash flow, derived after the allocation of interest
and principal payments, can be used as principal first to repay any
current or previously allocated cumulative applied realized losses
and then to repay potential net WAC shortfalls. The senior classes
incorporate a step-up coupon of 1.00% (to the extent still
outstanding) after the 48th payment date.
Fitch analyzes the capital structure to determine the adequacy of
the transaction's credit enhancement (CE) to support payments on
the securities under multiple scenarios incorporating Fitch's loss
projections derived from the asset analysis. Fitch applies its
assumptions for defaults, prepayments, delinquencies and interest
rate scenarios. The CE for all ratings were sufficient for the
given rating levels. The CE for a given rating exceeded the
expected losses of that rating stress to address the structures
recoupment of advances and leakage of principal to more subordinate
classes.
Operational Risk Analysis (Positive): Fitch considers aggregator,
originator and servicer capability, and the transaction-specific
representation, warranty and enforcement (RW&E) framework as
qualitative inputs to its RMBS ratings framework. These
counterparty assessments are conducted and updated on a regular
cadence independent of any specific RMBS rating, and Fitch uses a
risk-based framework — considering contribution share and
collateral profile — to determine which parties warrant review.
The only consideration that has a direct impact on Fitch's loss
expectations is the third-party due diligence results. Third-party
due diligence was performed on 100% of the loans in the
transaction. Fitch applies a 5bp z-score reduction for loans fully
reviewed by a third-party review (TPR) firm deemed 'Acceptable' by
Fitch and have a final grade of either "A'" or "B".
Counterparty and Legal Analysis (Neutral): Fitch expects all
relevant transaction parties to conform with the requirements
described in its Global Structured Finance Rating Criteria.
Relevant parties are those whose failure to perform could have a
material outcome on the performance of the transaction.
Additionally, all legal requirements should be satisfied to fully
de-link the transaction from any other entities. Fitch expects
BRAVO 2026-CES1 to be fully de-linked and bankruptcy-remote,
special-purpose vehicle. All transaction parties and triggers align
with Fitch expectations.
Shortened Liquidation Timelines (Positive): Fitch's analysis for
this transaction assumed liquidation timelines of six months in the
base case and up to 12 months in the 'AAAsf 'stress case compared
to 18-36 months for first lien collateral.
BRAVO 2026-CES1 incorporates an optional loan charge-off at 180
days DQ. Based on historical observations, second lien collateral
typically liquidates after 180 days DQ. Fitch assumes in the base
case that the charge-off feature will be exercised as soon as
possible, with lower probabilities of charge-off in the higher
rating cases. When taken together with its presumed modification
timelines of 12 months, Fitch's all-in timelines ranged from nine
months at the base case to 12 months at its 'AAAsf' rating case.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
The defined negative rating sensitivity analysis demonstrates how
the ratings would react to steeper market value declines (MVDs) at
the national level. The analysis assumes MVDs of 10.0%, 20.0% and
30.0%, in addition to the model projected 38.1% at 'AAA'. The
analysis indicates that there is some potential rating migration
with higher MVDs for all rated classes, compared with the model
projection. Specifically, a 10% additional decline in home prices
would lower all rated classes by one full category.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
The defined positive rating sensitivity analysis demonstrates how
the ratings would react to positive home price growth of 10% with
no assumed overvaluation. Excluding the senior class, which is
already rated 'AAAsf', the analysis indicates there is potential
positive rating migration for all the rated classes. Specifically,
a 10% gain in home prices would result in a full category upgrade
for the rated class excluding those being assigned ratings of
'AAAsf'.
This section provides insight into the model-implied sensitivities
the transaction faces when one assumption is modified, while
holding others equal. The modeling process uses the modification of
these variables to reflect asset performance in up and down
environments. The results should only be considered as one
potential outcome, as the transaction is exposed to multiple
dynamic risk factors. It should not be used as an indicator of
possible future performance
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by Clayton, Consolidated Analytics and Maxwell. The
third-party due diligence described in Form 15E focused on credit,
compliance, and property valuation.
Fitch considered this information in its analysis and, as a result,
Fitch made the following adjustment to its analysis:
- A 5% PD credit was applied at the loan level for all loans graded
either 'A' or 'B'.
DATA ADEQUACY
Fitch relied on an independent third-party due diligence review
covering 100% of the pool. The scope was generally consistent with
Fitch's "U.S. RMBS Rating Criteria." Loans reviewed under this
engagement received compliance, credit, and valuation grades, with
initial and final grades assigned for each subcategory. Exceptions
and waivers were documented in the due diligence reports and
incorporated into Fitch's analysis.
Fitch also used data files provided by the issuer on its SEC Rule
17g-5 designated website. Fitch received loan-level information in
ASF data layout format, which was considered comprehensive. The due
diligence firms reviewed the ASF data tape, and no material
discrepancies were noted.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
BRYANT PARK 2024-23: S&P Assigns BB- (sf) Rating on Cl. E-R Notes
-----------------------------------------------------------------
S&P Global Ratings assigned its ratings to the replacement class
A-1-R, A-2-R, B-R, C-R, D-1-R, D-2-R, and E-R debt and class A-1
loans from Bryant Park Funding 2024-23 Ltd./Bryant Park Funding
2024-23 LLC, a CLO managed by Marathon Asset Management L.P. that
was originally issued in May 2024. At the same time, S&P withdrew
its ratings on the previous class A-1A, A-2, B, C-1, C-2, D-1, D-2,
and E debt and class A-1 loans following payment in full on the May
15, 2026, refinancing date.
The replacement debt was issued via a supplemental indenture, which
outlines the terms of the replacement debt. According to the
supplemental indenture:
-- The credit agreement for class A-1 loans was amended and
restated.
-- The class A-1B debt no longer exists following the
refinancing.
-- The non-call period was extended to May 15, 2027.
-- No additional assets were purchased on the May 15, 2026,
refinancing date. There was no additional effective date or ramp-up
period and the first payment date following the refinancing is Aug.
15, 2026.
-- The previous class C-1 and C-2 debt were combined into the
replacement class C-R debt.
-- No additional subordinated notes were issued on the refinancing
date.
Replacement And Previous Debt Issuances
Replacement debt
-- Class A-1 loans, $126.5 million: Three-month CME term SOFR +
1.28%
-- Class A-1-R, $121.5 million: Three-month CME term SOFR + 1.28%
-- Class A-2-R, $10.0 million: Three-month CME term SOFR + 1.45%
-- Class B-R, $46.0 million: Three-month CME term SOFR + 1.60%
-- Class C-R (deferrable), $24.0 million: Three-month CME term
SOFR + 1.80%
-- Class D-1-R (deferrable), $20.0 million: Three-month CME term
SOFR + 2.95%
-- Class D-2-R (deferrable), $8.0 million: Three-month CME term
SOFR + 4.65%
-- Class E-R (deferrable), $10.0 million: Three-month CME term
SOFR + 5.90%
Previous debt
-- Class A-1 loans, $126.5 million: Three-month CME term SOFR +
1.57%
-- Class A-1A, $121.5 million: Three-month CME term SOFR + 1.57%
-- Class A-1B, $0.0 million: Three-month CME term SOFR + 1.57%
-- Class A-2, $10.0 million: Three-month CME term SOFR + 1.75%
-- Class B-R, $46.0 million: Three-month CME term SOFR + 2.10%
-- Class C-1 (deferrable), $14.0 million: Three-month CME term
SOFR + 2.50%
-- Class C-2 (deferrable), $10.0 million: 6.50%
-- Class D-1 (deferrable), $20.0 million: Three-month CME term
SOFR + 3.85%
-- Class D-2 (deferrable), $8.0 million: Three-month CME term SOFR
+ 5.05%
-- Class E (deferrable), $10.0 million: Three-month CME term SOFR
+ 6.73%
S&P said, "Our review of this transaction included a cash flow
analysis, based on the portfolio and transaction data in the
trustee report, to estimate future performance. In line with our
criteria, our cash flow scenarios applied forward-looking
assumptions on the expected timing and pattern of defaults and the
recoveries upon default under various interest rate and
macroeconomic scenarios. Our analysis also considered the
transaction's ability to pay timely interest and/or ultimate
principal to each of the rated tranches. The results of the cash
flow analysis (and other qualitative factors, as applicable)
demonstrated, in our view, that the outstanding rated classes all
have adequate credit enhancement available at the rating levels
associated with the rating actions.
"In some cases, our credit and cash flow analysis suggest that the
available credit enhancement for the CLO debt could withstand
stresses commensurate with higher rating levels than those we have
assigned. However, given the various factors and assumptions
incorporated in our quantitative analysis and the fact that most
CLOs are permitted to modify their portfolios, we may assign lower
ratings to the debt than what our model results suggest.
"We will continue to review whether, in our view, the ratings
assigned to the debt remain consistent with the credit enhancement
available to support them and take rating actions as we deem
necessary."
Ratings Assigned
Bryant Park Funding 2024-23 Ltd./Bryant Park Funding 2024-23 LLC
Class A-1 loans, $126.5 million: AAA (sf)
Class A-1-R, $121.5 million: AAA (sf)
Class A-2-R, $10.0 million: AAA (sf)
Class B-R, $46.0 million: AA (sf)
Class C-R, $24.0 million: A (sf)
Class D-1-R, $20.0 million: BBB (sf)
Class D-2-R, $8.0 million: BBB- (sf)
Class E-R, $10.0 million: BB- (sf)
Ratings Withdrawn
Bryant Park Funding 2024-23 Ltd./Bryant Park Funding 2024-23 LLC
Class A-1 loans to NR from 'AAA (sf)'
Class A-1A to NR from 'AAA (sf)'
Class A-1B to NR from 'AAA (sf)'
Class A-2 to NR from 'AAA (sf)'
Class B to NR from 'AA (sf)'
Class C-1 to NR from 'A (sf)'
Class C-2 to NR from 'A (sf)'
Class D-1 to NR from 'BBB (sf)'
Class D-2 to NR from 'BBB- (sf)'
Class E to NR from 'BB- (sf)'
Other Debt
Bryant Park Funding 2024-23 Ltd./Bryant Park Funding 2024-23 LLC
Subordinated notes, $38.3 million: NR
NR--Not rated.
CARVANA AUTO 2026-P2: Fitch Assigns BB(EXP)sf Rating on Cl. N Debt
------------------------------------------------------------------
Fitch Ratings expects to assign ratings and Rating Outlooks to
Carvana Auto Receivables Trust 2026-P2 (CRVNA 2026-P2).
Entity/Debt Rating
----------- ------
Carvana Auto
Receivables
Trust 2026-P2
A-1 ST F1+(EXP)sf Expected Rating
A-2 LT AAA(EXP)sf Expected Rating
A-3 LT AAA(EXP)sf Expected Rating
A-4 LT AAA(EXP)sf Expected Rating
B LT AA(EXP)sf Expected Rating
C LT A(EXP)sf Expected Rating
D LT BBB(EXP)sf Expected Rating
N LT BB(EXP)sf Expected Rating
KEY RATING DRIVERS
Collateral — Prime Credit Quality: Carvana 2026-P2 is backed by
collateral that is consistent with that of prior prime
securitizations issued by Carvana. The Carvana 2026-P2 pool has a
weighted average (WA) Fair Isaac Corp. (FICO) score of 708, lower
than 713 in 2026-P1 and at the lower end of the peer (prime) issuer
range. However, FICO scores above 750 total 32.4% of the pool. The
transaction's percentage of extended-term loans (61+ months) is
elevated at 96.5% of the pool, and loans with terms of more than 72
months formed 75.5% of the pool, both higher than in most
comparable transactions. The pool is diversified by vehicle brand,
model and geography. Used vehicles make up 97.3% of the pool.
Forward-Looking Approach to Derive Rating Case Loss Proxy: Carvana
provided managed portfolio data beginning in 2015, which showed
consistent performance for its prime originations between 2015 and
the start of the COVID-19 pandemic. Post-pandemic performance was
strong, owing to significant government stimulus and strong
used-car prices, which had a positive impact on pre-pandemic
vintages with loans outstanding and the 2020 vintage originations.
Performance began to deteriorate with the 2021 vintage, with each
subsequent vintage experiencing higher loss levels through 2023 due
to higher defaults and lower recoveries as used-vehicle values
declined. At this stage, the 2024 and 2025 vintages show
improvement, with losses lower than the 2023 vintage.
Without a full cycle of detailed historical performance data, Fitch
supplemented the Carvana managed performance data with proxy data
from a comparable auto loan platform to derive the credit loss
expectation. Fitch used Carvana's 2021-2023 performance data and
recessionary data from 2007-2008 from peer auto ABS issuers to
determine the rating case loss proxy. In addition, Fitch took into
account potential risks in the current economic environment and the
state of the auto industry and wholesale vehicle market (WVM), as
well as future expectations and their potential impact on the pool
in deriving the rating case loss proxy. Fitch's forward-looking
rating case credit cumulative net loss (CNL) proxy is 3.00%,
consistent with 2026-P1 and down from 3.50% in 2025-P2.
Payment Structure — Adequate CE: Initial hard credit enhancement
(CE) totals 11.20%, 7.10%, 2.65%, 0.50% and 0.25% for classes A, B,
C, D and N, respectively. These levels are in line with those of
2026-P1, other than a 0.05% increase for class C. Initial expected
excess spread is 4.55%. Initial CE is sufficient to withstand
Fitch's rating case CNL proxy of 3.00% at the applicable rating
loss multiples of 5.00x for 'AAAsf', 4.00x for 'AAsf', 3.00x for
'Asf', 2.00x for 'BBBsf' and 1.50x for 'BBsf'.
Operational and Servicing Risks — Stable Origination,
Underwriting and Servicing: Carvana demonstrates adequate abilities
as an originator and underwriter, and Bridgecrest demonstrates
adequate abilities as a servicer. This is evident from the
performance history of Carvana's managed portfolio, as well as that
of the prior Carvana and DriveTime securitizations where
Bridgecrest was the servicer. In addition, Vervent Inc. serves as a
backup servicer in case Bridgecrest is unable to perform. Fitch
deems Carvana as an adequate originator and Bridgecrest as an
adequate servicer for this transaction.
Fitch's base case loss expectation, which does not include a margin
of safety and is not used in Fitch's quantitative analysis to
assign ratings, is 2.75% based on Fitch's "Global Economic Outlook
- March 2026" report and historical managed and securitization
performance and projections.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Unanticipated increases in the frequency of defaults could produce
CNL levels that are higher than the rating case and would likely
result in declines of CE and remaining net loss coverage levels
available to the notes. Weakening asset performance is strongly
correlated to increasing levels of delinquencies and defaults that
could negatively affect CE levels. In addition, unanticipated
declines in recoveries could result in lower net loss coverage,
which may make certain note ratings susceptible to negative rating
action, depending on the extent of the decline in coverage.
Therefore, Fitch conducts sensitivity analyses by stressing both a
transaction's initial rating case CNL and recovery rate assumptions
and examining the rating implications on all classes of issued
notes. The CNL sensitivity stresses the rating case CNL proxy to
the level necessary to reduce each rating by one full category, to
non-investment grade 'BBsf' and to 'CCCsf', based on the break-even
loss coverage provided by the CE structure.
Fitch increases the rating case CNL proxy by 1.5x and 2.0x to
represent moderate and severe stresses, respectively. Fitch also
evaluates the impact of stressed recovery rates on an auto loan ABS
structure and the rating impact with a 50% haircut. These analyses
aim to indicate the rating sensitivity of notes to unexpected
deterioration of a trust's performance.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Stable-to-improved asset performance, driven by steady
delinquencies and defaults, would increase CE levels and lead to
consideration for potential upgrades. If CNL is 20% less than the
projected proxy, the expected ratings for the subordinate notes
could be upgraded by up to four notches. The class N notes could be
upgraded by only one notch due to the applicable rating cap applied
to excess spread notes per Fitch's Global Structured Finance Rating
criteria.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by Deloitte & Touche LLP. The third-party due diligence
described in Form 15E focused on comparing or recomputing certain
information with respect to 150 automobile receivables from the
underlying asset pool. Fitch considered this information in its
analysis, and it did not have an effect on Fitch's analysis or
conclusions.
ESG Considerations
The concentration of approximately 17.21% of electric vehicles in
the pool did not have an impact on Fitch's ratings, rating analysis
or conclusions for this transaction. Therefore, it has no impact on
Fitch's ESG Relevance Score.
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
CHASE HOME 2026-5: DBRS Gives (P)B(low) Rating on Class B-5 Certs
-----------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) assigned the following provisional
credit ratings to the Mortgage Pass-Through Certificates, Series
2026-5 (the Certificates) to be issued by Chase Home Lending
Mortgage Trust 2026-5:
-- $448.7 million Class A-1 at (P) AAA (sf)
-- $404.2 million Class A-2 at (P) AAA (sf)
-- $323.4 million Class A-3 at (P) AAA (sf)
-- $323.4 million Class A-3-A at (P) AAA (sf)
-- $323.4 million Class A-3-B at (P) AAA (sf)
-- $323.4 million Class A-3-X1 at (P) AAA (sf)
-- $323.4 million Class A-3-X2 at (P) AAA (sf)
-- $323.4 million Class A-3-X3 at (P) AAA (sf)
-- $242.5 million Class A-4 at (P) AAA (sf)
-- $242.5 million Class A-4-A at (P) AAA (sf)
-- $242.5 million Class A-4-B at (P) AAA (sf)
-- $242.5 million Class A-4-X1 at (P) AAA (sf)
-- $242.5 million Class A-4-X2 at (P) AAA (sf)
-- $242.5 million Class A-4-X3 at (P) AAA (sf)
-- $80.8 million Class A-5 at (P) AAA (sf)
-- $80.8 million Class A-5-A at (P) AAA (sf)
-- $80.8 million Class A-5-B at (P) AAA (sf)
-- $80.8 million Class A-5-X1 at (P) AAA (sf)
-- $80.8 million Class A-5-X2 at (P) AAA (sf)
-- $80.8 million Class A-5-X3 at (P) AAA (sf)
-- $194.0 million Class A-6 at (P) AAA (sf)
-- $194.0 million Class A-6-A at (P) AAA (sf)
-- $194.0 million Class A-6-B at (P) AAA (sf)
-- $194.0 million Class A-6-X1 at (P) AAA (sf)
-- $194.0 million Class A-6-X2 at (P) AAA (sf)
-- $194.0 million Class A-6-X3 at (P) AAA (sf)
-- $129.3 million Class A-7 at (P) AAA (sf)
-- $129.3 million Class A-7-A at (P) AAA (sf)
-- $129.3 million Class A-7-B at (P) AAA (sf)
-- $129.3 million Class A-7-X1 at (P) AAA (sf)
-- $129.3 million Class A-7-X2 at (P) AAA (sf)
-- $129.3 million Class A-7-X3 at (P) AAA (sf)
-- $48.5 million Class A-8 at (P) AAA (sf)
-- $48.5 million Class A-8-A at (P) AAA (sf)
-- $48.5 million Class A-8-B at (P) AAA (sf)
-- $48.5 million Class A-8-X1 at (P) AAA (sf)
-- $48.5 million Class A-8-X2 at (P) AAA (sf)
-- $48.5 million Class A-8-X3 at (P) AAA (sf)
-- $44.5 million Class A-9 at (P) AAA (sf)
-- $44.5 million Class A-9-A at (P) AAA (sf)
-- $44.5 million Class A-9-B at (P) AAA (sf)
-- $44.5 million Class A-9-X1 at (P) AAA (sf)
-- $44.5 million Class A-9-X2 at (P) AAA (sf)
-- $44.5 million Class A-9-X3 at (P) AAA (sf)
-- $129.3 million Class A-10 at (P) AAA (sf)
-- $129.3 million Class A-10-A at (P) AAA (sf)
-- $129.3 million Class A-10-B at (P) AAA (sf)
-- $129.3 million Class A-10-X1 at (P) AAA (sf)
-- $129.3 million Class A-10-X2 at (P) AAA (sf)
-- $129.3 million Class A-10-X3 at (P) AAA (sf)
-- $80.8 million Class A-11 at (P) AAA (sf)
-- $80.8 million Class A-11-X at (P) AAA (sf)
-- $80.8 million Class A-12 at (P) AAA (sf)
-- $80.8 million Class A-13 at (P) AAA (sf)
-- $80.8 million Class A-13-X at (P) AAA (sf)
-- $80.8 million Class A-14 at (P) AAA (sf)
-- $80.8 million Class A-14-X at (P) AAA (sf)
-- $80.8 million Class A-14-X2 at (P) AAA (sf)
-- $80.8 million Class A-14-X3 at (P) AAA (sf)
-- $80.8 million Class A-14-X4 at (P) AAA (sf)
-- $64.7 million Class A-15 at (P) AAA (sf)
-- $64.7 million Class A-15-A at (P) AAA (sf)
-- $64.7 million Class A-15-B at (P) AAA (sf)
-- $64.7 million Class A-15-X1 at (P) AAA (sf)
-- $64.7 million Class A-15-X2 at (P) AAA (sf)
-- $64.7 million Class A-15-X3 at (P) AAA (sf)
-- $64.7 million Class A-16 at (P) AAA (sf)
-- $64.7 million Class A-16-A at (P) AAA (sf)
-- $64.7 million Class A-16-B at (P) AAA (sf)
-- $64.7 million Class A-16-X1 at (P) AAA (sf)
-- $64.7 million Class A-16-X2 at (P) AAA (sf)
-- $64.7 million Class A-16-X3 at (P) AAA (sf)
-- $64.7 million Class A-17 at (P) AAA (sf)
-- $64.7 million Class A-17-A at (P) AAA (sf)
-- $64.7 million Class A-17-B at (P) AAA (sf)
-- $64.7 million Class A-17-X1 at (P) AAA (sf)
-- $64.7 million Class A-17-X2 at (P) AAA (sf)
-- $64.7 million Class A-17-X3 at (P) AAA (sf)
-- $113.2 million Class A-18 at (P) AAA (sf)
-- $113.2 million Class A-18-A at (P) AAA (sf)
-- $113.2 million Class A-18-B at (P) AAA (sf)
-- $113.2 million Class A-18-X1 at (P) AAA (sf)
-- $113.2 million Class A-18-X2 at (P) AAA (sf)
-- $113.2 million Class A-18-X3 at (P) AAA (sf)
-- $448.7 million Class A-X-1 at (P) AAA (sf)
-- $11.9 million Class B-1 at (P) AA (low) (sf)
-- $11.9 million Class B-1-A at (P) AA (low) (sf)
-- $11.9 million Class B-1-X at (P) AA (low) (sf)
-- $6.7 million Class B-2 at (P) A (low) (sf)
-- $6.7 million Class B-2-A at (P) A (low) (sf)
-- $6.7 million Class B-2-X at (P) A (low) (sf)
-- $4.0 million Class B-3 at (P) BBB (sf)
-- $1.9 million Class B-4 at (P) BB (sf)
-- $951.1 thousand Class B-5 at (P) B (low) (sf)
Classes A-3-X1, A-3-X2, A-3-X3, A-4-X1, A-4-X2, A-4-X3, A-5-X1,
A-5-X2, A-5-X3, A-6-X1, A-6-X2, A-6-X3, A-7-X1, A-7-X2, A-7-X3,
A-8-X1, A-8-X2, A-8-X3, A-9-X1, A-9-X2, A-9-X3, A-10-X1, A-10-X2,
A-10-X3, A-11-X, A-13-X, A-14-X, A-14-X2, A-14-X3, A-14-X4,
A-15-X1, A-15-X2, A-15-X3, A-16-X1, A-16-X2, A-16-X3, A-17-X1,
A-17-X2, A-17-X3, A-18-X1, A-18-X2, A-18-X3, A-X-1, B-1-X, and
B-2-X are interest-only (IO) certificates. The class balances
represent notional amounts.
Classes A-1, A-2, A-3, A-3-A, A-3-B, A-3-X1, A-3-X2, A-3-X3, A-4,
A-4-A, A-4-B, A-4-X1, A-4-X2, A-4-X3, A-5, A-5-A, A-5-X1, A-6,
A-6-A, A-6-B, A-6-X1, A-6-X2, A-6-X3, A-7, A-7-A, A-7-B, A-7-X1,
A-7-X2, A-7-X3, A-8, A-8-A, A-8-X1, A-9, A-9-A, A-9-X1, A-10,
A-10-A, A-10-B, A-10-X1, A-10-X2, A-10-X3, A-11, A-11-X, A-12,
A-13, A-13-X, A-15, A-15-A, A-15-X1, A-16, A-16-A, A-16-X1, A-17,
A-17-A, A-17-X1, A-18, A-18-A, A-18-B, A-18-X1, A-18-X2, A-18-X3,
A-X-1, B-1, and B-2 are exchangeable certificates. These classes
can be exchanged for combinations of depositable certificates as
specified in the offering documents.
Classes A-2, A-3, A-3-A, A-3-B, A-4, A-4-A, A-4-B, A-5, A-5-A,
A-5-B, A-6, A-6-A, A-6-B, A-7, A-7-A, A-7-B, A-8, A-8-A, A-8-B,
A-10, A-10-A, A-10-B, A-11, A-12, A-13, A-14, A-15, A-15-A, A-15-B,
A-16, A-16-A, A-16-B, A-17, A-17-A, A-17-B, A-18, A-18-A and A-18-B
are super-senior certificates. These classes benefit from
additional protection from the senior support certificate (Classes
A-9, A-9-A, A-9-B) regarding loss allocation.
The (P) AAA (sf) credit ratings on the Certificates reflect 5.65%
of credit enhancement provided by subordinated certificates. The
(P) AA (low) (sf), (P) A (low) (sf), (P) BBB (sf), (P) BB (sf), and
(P) B (low) (sf) credit ratings reflect 3.15%, 1.75%, 0.90%, 0.50%,
and 0.30% of credit enhancement, respectively.
Other than the specified classes above, Morningstar DBRS does not
rate any other classes in this transaction.
The transaction is a securitization of a portfolio of first-lien,
fixed-rate prime residential mortgages funded by the issuance of
the Certificates. The Certificates are backed by 408 loans with a
total principal balance of $500,567,347 as of the Cut-Off Date (May
1, 2026).
The pool consists of fully amortizing fixed-rate mortgages with
original terms to maturity from 10 to 30 years and a
weighted-average (WA) loan age of three months. They are
traditional, prime jumbo mortgage loans. Approximately 43.8% of the
loans were underwritten using an automated underwriting system
(AUS) designated by Fannie Mae or Freddie Mac. In addition, all the
loans in the pool were originated in accordance with the new
general Qualified Mortgage (QM) rule.
JPMorgan Chase Bank, N.A. (JPMCB) is the Originator and Servicer of
100.0% of the pool.
For this transaction, generally, the servicing fee payable for
mortgage loans is composed of three separate components: the base
servicing fee, the delinquent servicing fee, and the additional
servicing fee. These fees vary based on the delinquency status of
the related loan and will be paid from interest collections before
distribution to the securities.
U.S. Bank Trust Company, National Association, rated AA with a
Stable trend by Morningstar DBRS, will act as the Securities
Administrator. U.S. Bank Trust National Association will act as the
Delaware Trustee. JPMCB will act as the Custodian. Pentalpha
Surveillance LLC (Pentalpha) will serve as the Representations and
Warranties (R&W) Reviewer.
The Sponsor (JPMCB) will retain an eligible vertical interest in
the transaction consisting of an uncertificated interest (the
Retained Interest) in the Trust representing not less than 5.0% of
the initial Class Principal Amount of each class of Certificates
(other than the Class A-R Certificates) to satisfy the EU/UK Risk
Retention requirements under Article 6(3) of PRASR and Chapter 4 of
SECN 5 of the UK Securitization Framework and Article 6(4) of the
EU Securitization Regulation.
The transaction employs a senior-subordinate, shifting-interest
cash flow structure that incorporates performance triggers and
credit enhancement floors.
Morningstar DBRS' credit ratings on the Certificates address the
credit risk associated with the identified financial obligations in
accordance with the relevant transaction documents. The associated
financial obligations are the related Interest Distribution
Amounts, the related Interest Shortfalls, and the related Class
Principal Amounts (for non-IO Certificates).
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued. The Morningstar DBRS short-term debt rating scale
provides an opinion on the risk that an issuer will not meet its
short-term financial obligations in a timely manner.
Notes: All figures are in U.S. dollars unless otherwise noted.
CHASE HOME 2026-JINV1: Fitch Assigns 'B-(EXP)sf' Rating on B5 Certs
-------------------------------------------------------------------
Fitch ratings have assigned expected ratings to Chase Home Lending
Mortgage Trust 2026-JINV1 (Chase 2026-JINV1).
Entity/Debt Rating
----------- ------
Chase 2026-JINV1
A1 LT AAA(EXP)sf Expected Rating
A10 LT AAA(EXP)sf Expected Rating
A10A LT AAA(EXP)sf Expected Rating
A10B LT AAA(EXP)sf Expected Rating
A10X1 LT AAA(EXP)sf Expected Rating
A10X2 LT AAA(EXP)sf Expected Rating
A10X3 LT AAA(EXP)sf Expected Rating
A11 LT AAA(EXP)sf Expected Rating
A11X LT AAA(EXP)sf Expected Rating
A12 LT AAA(EXP)sf Expected Rating
A13 LT AAA(EXP)sf Expected Rating
A13X LT AAA(EXP)sf Expected Rating
A14 LT AAA(EXP)sf Expected Rating
A14X LT AAA(EXP)sf Expected Rating
A14X2 LT AAA(EXP)sf Expected Rating
A14X3 LT AAA(EXP)sf Expected Rating
A14X4 LT AAA(EXP)sf Expected Rating
A15 LT AAA(EXP)sf Expected Rating
A15A LT AAA(EXP)sf Expected Rating
A15B LT AAA(EXP)sf Expected Rating
A15X1 LT AAA(EXP)sf Expected Rating
A15X2 LT AAA(EXP)sf Expected Rating
A15X3 LT AAA(EXP)sf Expected Rating
A16 LT AAA(EXP)sf Expected Rating
A16A LT AAA(EXP)sf Expected Rating
A16B LT AAA(EXP)sf Expected Rating
A16X1 LT AAA(EXP)sf Expected Rating
A16X2 LT AAA(EXP)sf Expected Rating
A16X3 LT AAA(EXP)sf Expected Rating
A17 LT AAA(EXP)sf Expected Rating
A17A LT AAA(EXP)sf Expected Rating
A17B LT AAA(EXP)sf Expected Rating
A17X1 LT AAA(EXP)sf Expected Rating
A17X2 LT AAA(EXP)sf Expected Rating
A17X3 LT AAA(EXP)sf Expected Rating
A18 LT AAA(EXP)sf Expected Rating
A18A LT AAA(EXP)sf Expected Rating
A18B LT AAA(EXP)sf Expected Rating
A18X1 LT AAA(EXP)sf Expected Rating
A18X2 LT AAA(EXP)sf Expected Rating
A18X3 LT AAA(EXP)sf Expected Rating
A2 LT AAA(EXP)sf Expected Rating
A3 LT AAA(EXP)sf Expected Rating
A3A LT AAA(EXP)sf Expected Rating
A3B LT AAA(EXP)sf Expected Rating
A3X1 LT AAA(EXP)sf Expected Rating
A3X2 LT AAA(EXP)sf Expected Rating
A3X3 LT AAA(EXP)sf Expected Rating
A4 LT AAA(EXP)sf Expected Rating
A4A LT AAA(EXP)sf Expected Rating
A4B LT AAA(EXP)sf Expected Rating
A4X1 LT AAA(EXP)sf Expected Rating
A4X2 LT AAA(EXP)sf Expected Rating
A4X3 LT AAA(EXP)sf Expected Rating
A5 LT AAA(EXP)sf Expected Rating
A5A LT AAA(EXP)sf Expected Rating
A5B LT AAA(EXP)sf Expected Rating
A5X1 LT AAA(EXP)sf Expected Rating
A5X2 LT AAA(EXP)sf Expected Rating
A5X3 LT AAA(EXP)sf Expected Rating
A6 LT AAA(EXP)sf Expected Rating
A6A LT AAA(EXP)sf Expected Rating
A6B LT AAA(EXP)sf Expected Rating
A6X1 LT AAA(EXP)sf Expected Rating
A6X2 LT AAA(EXP)sf Expected Rating
A6X3 LT AAA(EXP)sf Expected Rating
A7 LT AAA(EXP)sf Expected Rating
A7A LT AAA(EXP)sf Expected Rating
A7B LT AAA(EXP)sf Expected Rating
A7X1 LT AAA(EXP)sf Expected Rating
A7X2 LT AAA(EXP)sf Expected Rating
A7X3 LT AAA(EXP)sf Expected Rating
A8 LT AAA(EXP)sf Expected Rating
A8A LT AAA(EXP)sf Expected Rating
A8B LT AAA(EXP)sf Expected Rating
A8X1 LT AAA(EXP)sf Expected Rating
A8X2 LT AAA(EXP)sf Expected Rating
A8X3 LT AAA(EXP)sf Expected Rating
A9 LT AAA(EXP)sf Expected Rating
A9A LT AAA(EXP)sf Expected Rating
A9B LT AAA(EXP)sf Expected Rating
A9X1 LT AAA(EXP)sf Expected Rating
A9X2 LT AAA(EXP)sf Expected Rating
A9X3 LT AAA(EXP)sf Expected Rating
AX1 LT AAA(EXP)sf Expected Rating
B1 LT AA+(EXP)sf Expected Rating
B1A LT AA+(EXP)sf Expected Rating
B1X LT AA+(EXP)sf Expected Rating
B2 LT A(EXP)sf Expected Rating
B2A LT A(EXP)sf Expected Rating
B2X LT A(EXP)sf Expected Rating
B3 LT BBB(EXP)sf Expected Rating
B4 LT BB-(EXP)sf Expected Rating
B5 LT B-(EXP)sf Expected Rating
B6 LT NR(EXP)sf Expected Rating
Transaction Summary
The certificates are supported by 221 loans with a scheduled
balance of $282.40 million as of the cutoff date. The closing date
is May 29, 2026.
The pool consists of prime-quality, fixed-rate jumbo mortgages
solely originated by JPMorgan Chase Bank, National Association
(JPMCB). The loan-level representations and warranties (R&Ws) are
provided by the originator, JPMCB. All mortgage loans in the pool
will be serviced by JPMCB. The collateral quality of the pool is
extremely strong, with a large percentage of loans over $1.0
million.
All of the loans are fully documented loans based on the borrowers
income and credit profiles and are either investor occupied (80.6%)
or are second homes (19.4%). The average loan size is $1.28
million, and the WA liquid reserves are $1.18 million
Of the loans, 26.8% qualify as safe-harbor qualified mortgage while
the remaining 73.2% are out of scope of QM or QM does not apply
since they are investor loans.
The collateral comprises 100% fixed-rate loans. The certificates
are fixed rate and capped at the net weighted average coupon (WAC)
or based on the net WAC, or they are floating rate or inverse
floating rate, based off the SOFR index and capped at the net WAC.
KEY RATING DRIVERS
Credit Risk of High-Quality Prime Jumbo Mortgage Assets (Positive):
RMBS transactions are directly affected by the performance of the
underlying residential mortgages or mortgage-related assets. Fitch
analyzes loan-level attributes and macroeconomic factors to assess
credit risk and expected losses.
The collateral consists of 221 prime quality loans with a total
unpaid balance of $282.40 million and an average size of $1.28
million. The pool is seasoned for six months, based on Fitch's
analysis.
The pool comprises high-quality prime loans with a weighted average
(WA) FICO score of 775, a WA combined loan-to-value ratio (cLTV) of
73.4% (81.1% sustained LTV) and a WA debt-to-income ratio (DTI) of
33.6%. The WA liquid reserves amount to $1.18 millionThe loans are
either investor occupied (80.6%) or are second homes (19.4%). There
are no primarily owner occupied loans in the pool.
These strong collateral attributes are reflected in Fitch's loss
analysis. Chase 2026-JINV1 has a final probability of default (PD)
of 11.28% in the 'AAA' rating stress. Fitch's final loss severity
(LS) in the 'AAAsf' rating stress is 38.62%. The expected loss in
the 'AAAsf' rating stress is 4.36%.
Structural Analysis (Mixed): The mortgage cash flow and loss
allocation in Chase 2026-JINV1 are based on a senior-subordinate,
shifting-interest structure, whereby the subordinate classes
receive only scheduled principal and are locked out from receiving
unscheduled principal or prepayments for five years.
The lockout feature helps maintain subordination for a longer
period should losses occur later in the life of the transaction.
The applicable credit support percentage feature redirects
subordinate principal to classes of higher seniority if specified
credit enhancement (CE) levels are not maintained.
This transaction has CE or subordination floors. The CE or senior
subordination floor of 1.40% has been considered to mitigate
potential tail-end risk and loss exposure for senior tranches as
the pool size declines and performance volatility increases due to
adverse loan selection and small loan count concentration. In
addition, a junior subordination floor of 1.00% has been considered
to mitigate potential tail-end risk and loss exposure for
subordinate tranches as the pool size declines and performance
volatility increases due to adverse loan selection and small loan
count concentration.
Losses on the non-retained portion of the loans will be allocated,
first, to the subordinate bonds (starting with class B-6). Once
class B-1-A is written off, losses will be allocated to class A-9-B
first, and then to the super-senior classes pro rata once class
A-9-B is written off.
This transaction has full advancing of delinquent principal and
interest (P&I) until it is deemed nonrecoverable. As a result, the
LS was increased in its cash flow analysis to account for the
servicer recouping the advances.
Fitch analyzes the capital structure to determine the adequacy of
the transaction's CE to support payments on the securities under
multiple scenarios incorporating loss projections derived from
Fitch's asset analysis. Fitch applies its assumptions for defaults,
prepayments, delinquencies and interest rate scenarios. The CE for
all ratings was sufficient for the given rating levels. The CE for
a given rating exceeded the expected losses of that rating stress
to address the structure's recoupment of advances and leakage of
principal to more subordinate classes.
See Cash Flow Analysis section for more details.
Operational Risk Analysis (Positive): Fitch considers originator
and servicer capability, third-party due diligence results, and the
transaction-specific representation, warranty and enforcement
(RW&E) framework to derive a potential operational risk adjustment.
Due diligence is the only consideration that has a direct impact on
Fitch's loss expectations. Third-party due diligence was performed
on 76.47% of the loans by balance based on Fitch's review of the
due diligence. Fitch applies a 5-bp z-score reduction for loans
fully reviewed by the third-party review (TPR) firm that have a
final grade of either "A" or "B".
Counterparty and Legal Analysis (Neutral): Fitch expects all
relevant transaction parties to conform with the requirements
described in its "Global Structured Finance Rating Criteria."
Relevant parties are those whose failure to perform could have a
material impact on the performance of the transaction.
Additionally, all legal requirements should be satisfied to fully
de-link the transaction from any other entities. Fitch expects
Chase 2026-JINV1 to be a fully de-linked and bankruptcy-remote SPV.
All transaction parties and triggers align with Fitch
expectations.
Rating Cap Analysis (Neutral): Common rating caps in U.S. RMBS may
include, but are not limited to, new product types with limited or
volatile historical data and transactions with weak operational or
structural/counterparty features. These considerations do not apply
to Chase 2026-JINV1, and, therefore, Fitch is comfortable rating to
the highest possible rating of 'AAAsf' without any rating caps.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Fitch incorporates a sensitivity analysis to demonstrate how the
ratings would react to steeper market value declines (MVDs) than
assumed at the MSA level. Sensitivity analysis was conducted at the
state and national levels to assess the effect of higher MVDs for
the subject pool as well as lower MVDs, illustrated by a gain in
home prices.
This defined negative rating sensitivity analysis demonstrates how
ratings would react to steeper MVDs at the national level. The
analysis assumes MVDs of 10.0%, 20.0% and 30.0%, in addition to the
model-projected 37.93%, at 'AAA'. The analysis indicates there is
some potential rating migration, with higher MVDs for all rated
classes compared with the model projection. Specifically, a 10%
additional decline in home prices would lower all rated classes by
one full category.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Fitch incorporates a sensitivity analysis to demonstrate how the
ratings would react to steeper MVDs than assumed at the MSA level.
Sensitivity analysis was conducted at the state and national levels
to assess the effect of higher MVDs for the subject pool as well as
lower MVDs, illustrated by a gain in home prices.
This defined positive rating sensitivity analysis demonstrates how
the ratings would react to positive home price growth of 10% with
no assumed overvaluation. Excluding the senior class, which is
already rated 'AAAsf', the analysis indicates there is potential
positive rating migration for all rated classes. Specifically, a
10% gain in home prices would result in a full category upgrade for
the rated class excluding those being assigned ratings of 'AAAsf'.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by AMC and Digital Risk. The third-party due diligence
described in Form 15E focused on Credit, Compliance, Valuations,
and data integrity. Fitch considered this information in its
analysis and, as a result. The pool had due diligence completed on
76.5% of the loans. All the loans reviewed in the pool had a final
grade of 'A' or 'B'. Fitch applies a 5bps z-score reduction to each
loan with diligence that has a final grade of 'A' or 'B'. Fitch
applied this credit to the 76.5% of the loans in the pool with
diligence completed and this resulted in lower losses for the
overall pool.
DATA ADEQUACY
Fitch relied on an independent third-party due diligence review
performed on 76.5% of the pool by balance. The third-party due
diligence was generally consistent with Fitch's "U.S. RMBS Rating
Criteria." Digital Risk and AMC were engaged to perform the review.
Loans reviewed under this engagement were given compliance, credit
and valuation grades and assigned initial grades for each
subcategory. Minimal exceptions and waivers were noted in the due
diligence reports.
Fitch also used data files that were made available by the issuer
on its SEC Rule 17g-5 designated website. Fitch received loan-level
information based on the ResiPLS data layout format, and the data
are considered to be comprehensive.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
CITIGROUP 2016-C3: Fitch Lowers Rating on Two Tranches to 'Csf'
---------------------------------------------------------------
Fitch Ratings has downgraded eight and affirmed five classes of
Citigroup Commercial Mortgage Trust 2016-C3 (CGCMT 2016-C3). Fitch
assigned a Stable Outlook to two classes following their
downgrades. The Outlooks for three of the affirmed classes are
Negative.
Entity/Debt Rating Prior
----------- ------ -----
CGCMT 2016-C3
A-3 17325GAC0 LT AAAsf Affirmed AAAsf
A-4 17325GAD8 LT AAAsf Affirmed AAAsf
A-S 17325GAF3 LT AAsf Downgrade AAAsf
B 17325GAG1 LT Asf Affirmed Asf
C 17325GAH9 LT BBsf Affirmed BBsf
D 17325GAL0 LT CCCsf Downgrade B-sf
E 17325GAN6 LT CCsf Downgrade CCCsf
F 17325GAQ9 LT Csf Downgrade CCsf
X-A 17325GAJ5 LT AAsf Downgrade AAAsf
X-B 17325GAK2 LT Asf Affirmed Asf
X-D 17325GAU0 LT CCCsf Downgrade B-sf
X-E 17325GAW6 LT CCsf Downgrade CCCsf
X-F 17325GAY2 LT Csf Downgrade CCsf
KEY RATING DRIVERS
Increased 'Bsf' Loss Expectations; Near Term Maturity
Concentration: Deal-level 'Bsf' rating case loss has increased
since Fitch's prior rating action to 13.6% from 10.7%. The
transaction has 34 remaining loans, 11 of which are Fitch Loans of
Concern (FLOCs; 52.5% of the pool), including four loans (10.6%) in
special servicing. All of the remaining performing loans in the
pool are scheduled to mature in 2026; 33 loans mature between
September and November 2026 (95.8%) and one loan matures in July
2026 (4.2%).
Due to the near-term loan maturities, increasing pool concentration
and adverse selection concerns, Fitch performed a recovery and
liquidation analysis that grouped the remaining loans based on
their current status, collateral quality, and their perceived
likelihood of repayment at loan maturity, their loan modification
or extension likelihood, and/or loss expectation to assess
outstanding classes' ratings relative to their credit enhancement
(CE). Higher probabilities of default were assigned to loans that
have already defaulted or are anticipated to default due to
performance declines and/or rollover concerns. The rating actions
incorporate this analysis.
The downgrades reflect higher pool loss expectations and refinance
concerns, driven primarily by the FLOCs with elevated loss
expectations, including Briarwood Mall (11.7%) and 80 Park Plaza
(8.0%), as well as the increased loss expectations on 101 Hudson
Street (10.2%), all of which are reporting occupancy declines and
performance deterioration.
In addition, the downgrades on classes A-S and X-A reflect lower
near-term payoff certainty because several loans, including the
aforementioned FLOCs, may not refinance at their upcoming maturity
dates. The Stable Outlook on classes A-S and X-A reflects Fitch's
expectation that, although these classes may not pay off in the
near term, they will ultimately pay in full from loan proceeds if
the loans default at maturity and are extended, or are disposed of
after default.
The Negative Outlooks on class B, class C, and X-B reflect the risk
of further downgrades if expected losses on the FLOCs rise because
they default at maturity, valuations decline, and/or resolution
times for loans in special servicing lengthen. Also, the Negative
Outlooks reflect the pool's concentration of office loans,
comprising 38.6% of the pool.
Largest Loss Contributors: The largest contributor to overall pool
loss expectations is the Briarwood Mall loan, which is secured by a
369,916-sf portion of a 978,034-sf super-regional mall in Ann
Arbor, MI, approximately 2.5 miles from the University of Michigan.
The sponsor, Simon Property Group, acquired the remaining interest
in the subject property from joint venture partner General Motors
Pension Trust in April 2025. The loan was designated a FLOC due to
continued occupancy declines and refinancing concerns as the loan
is maturing in September 2026.
The servicer-reported NOI DSCR for this interest-only (IO) loan was
1.87x as of YE 2025, compared with 1.99x as of YE 2024, 1.94x at YE
2023, 2.04x at YE 2022, below pre-pandemic levels of 3.03x at YE
2019. Occupancy was reported at 75% at YE 2025 compared with 72% at
YE 2024, 71% at YE 2023, 70% at YE 2022 and 87% at YE 2019 and 95%
at issuance. The remaining non-collateral anchors are Macy's,
JCPenney, and Von Maur. The former Sears site is being redeveloped
as part of a mixed-use project that includes a Harvest Market
grocery store, Dick's Sporting Goods, and a multifamily residential
complex.
Fitch's 'Bsf' rating case loss of 41.2% (prior to concentration
add-ons) reflects a 15% cap rate, a 7.5% stress to the YE 2023 NOI
and a higher probability of default to account for refinancing
concerns. Fitch's ratings also consider the loan's potential for
refinancing, modification, or extension, given its continued
performance during the loan term.
The largest increase in loss expectations and the second-largest
contributor to overall pool loss expectations is the 101 Hudson
Street loan, which is secured by an office property totaling
1,351,373-sf located in Jersey City, NJ within the center of Jersey
City's Waterfront district. The loan was designated a FLOC due to
occupancy declines and loan performance below issuance
expectations. The loan matures in October 2026.
The largest tenants include Merril Lynch Pierce Fenner (28.9%,
March 2027), Jefferies LLC, (4.7%, January 2035) and GBT US LLC
(3.7%, November 2026). Occupancy has declined to 64% as of YE 2025
compared to 74% at YE 2022 and 98% at issuance. Upcoming rollover
includes 6.0% of the NRA (Net Rentable Area) in 2026 and 31.3% of
the NRA in 2027.
The servicer-reported NOI DSCR was 2.58x as of YE 2025, compared
with 2.62x as of YE 2024, 3.55x at YE 2023, and 2.74x at YE 2022.
Fitch's 'Bsf' rating case loss of 22.2% (prior to concentration
add-ons) reflects a 9% cap rate, a 20% stress to the YE 2025 NOI to
reflect the occupancy declines and a higher probability of default
to account for upcoming rollover and refinancing concerns.
The third-largest contributor to overall pool loss expectations is
the 80 Park Plaza loan, which is secured by 973,610-sf office
building located in Newark, NJ. The property was developed as a
build-to-suit in 1979 to serve as the headquarters for the sole
tenant Public Service Enterprise Group (PSEG; 85.8% of NRA,
expiring September 2030). At issuance, Fitch noted that PSEG had
downsized by 14.3% of the NRA; a portion of that space (1.9% of
NRA) was leased to Scholastic, Inc. through June 30, 2031, while
the remainder is vacant. This FLOC was flagged due to anticipated
refinance concerns, as a significant portion of PSEG's space is
listed as available for sublease. The loan matures in October
2026.
The property was 88% leased as of YE 2025, relatively unchanged
since issuance. According to CoStar, approximately 30% of PSEG's
space on the 12th through 20th floors is marketed for sublease as
of May 2026. The servicer-reported NOI DSCR for this loan was 1.63x
at YE 2025, compared to 1.61x at YE 2024, 1.62x at YE 2023, 1.52x
at YE 2022, 1.60x at YE 2021, 1.49x at YE 2020, 1.81x at YE 2019
and 1.56x at issuance.
Fitch's 'Bsf' rating case loss of 26.7% (prior to concentration
add-ons) reflects a 10.25% cap rate and a 10% stress to the YE 2025
NOI to reflect the space for sublease and a higher probability of
default to account for refinancing concerns.
Prior Interest Shortfalls and Recovery: Classes A-S and below
initially incurred interest shortfalls totaling $1.5 million in
March and April 2026. The shortfalls resulted from a $2.0 million
holdback requested by the master servicer, Midland Loan Services,
which was removed from the trust collection account and resulted in
interest shortfalls on these classes for two months. The holdback
request was for potential litigation costs related to a loan on the
watchlist. However, the master servicer has since refunded all but
$200,000 of the holdback to bondholders, and the March and April
2026 trustee remittances have been revised. As of the revised April
2026 remittance, classes E through G are incurring total interest
shortfalls of $506,067, while the senior classes have been fully
reimbursed.
Change in CE: As of the April 2026 distribution date, the pool's
aggregate balance has been reduced by 26.8% to $554.0 million from
$756.5 million at issuance. There are $3.6 million in losses that
have been realized to date and 11 loans (16.9%) have been
defeased.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
- Downgrades to 'AAAsf' rated classes are not expected due to their
high CE, senior position in the capital structure and expected pay
off in the near term from defeased loans and those expected to
repay at maturity, but may occur if deal-level losses increase
significantly and/or interest shortfalls occur or are expected to
occur.
- Downgrades to 'AAsf' and 'Asf' category rated classes could occur
should performance and valuation of the FLOCs, most notably
Briarwood Mall, 80 Park Plaza, 101 Hudson Street, and Hill7 Office
(5.4%), deteriorate further or if more loans than expected default
at or prior to maturity.
- Downgrades to the 'BBsf' category rated class are likely with
higher-than-expected losses from continued underperformance of the
FLOCs, particularly the aforementioned FLOCs with deteriorating
performance and with greater certainty of losses on the specially
serviced loans or other FLOCs.
- Downgrades to 'CCCsf', 'CCsf', and 'Csf' rated classes would
occur if additional loans transfer to special servicing and/or
default, or as losses become realized or more certain.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
- Upgrades to 'AAsf' and 'Asf' category rated classes are possible
with significantly increased CE from paydowns, coupled with
improved pool-level loss expectations and performance stabilization
of FLOCs, including Briarwood Mall, 80 Park Plaza, 101 Hudson
Street, and Hill7 Office (5.4%).
- Upgrades to 'BBsf' category rated class are not likely and only
if the performance of the remaining pool is stable, recoveries on
the FLOCs are better than expected and there is sufficient CE to
the classes;
- Upgrades to 'CCCsf', 'CCsf', and 'Csf' are not likely, but may be
possible with better-than-expected recoveries on specially serviced
loans and/or significantly higher values on FLOCs.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
COMM 2016-667M: DBRS Confirms CCCsf Rating on 2 Tranches
--------------------------------------------------------
DBRS Limited (Morningstar DBRS) confirmed its credit ratings on the
Commercial Mortgage Pass-Through Certificates, Series 2016-667M
issued by COMM 2016-667M Mortgage Trust as follows:
-- Class X-A at A (sf)
-- Class A at A (low) (sf)
-- Class B at BB (sf)
-- Class C at B (sf)
-- Class D at CCC (sf)
-- Class E at CCC (sf)
The trends on Classes X-A, A, B, and C are Stable, while Classes D
and E have credit ratings that typically do not carry a trend in
commercial mortgage-backed security (CMBS) credit ratings.
The credit rating confirmations reflect the collateral's increased
net cash flow (NCF) since the last credit rating as a result of
free rent periods for new and renewing tenants burning off in 2025.
While the YE2025 NCF remains less than the Morningstar DBRS NCF
derived in 2024, cash flow is expected to increase as all but one
tenant will be paying full, unabated rent in 2026.
The collateral property for the underlying loan is a 25-story,
Class A office building in Midtown Manhattan. The $254.0 million
whole loan is interest only (IO) for the entire 10-year term, with
a maturity date in October 2026. The loan is sponsored by Hartz
Financial, a subsidiary of Hartz Group, Inc.
According to the December 2025 rent roll, the property was
approximately 80.0% occupied, representing a minor increase from
the previous year. As of April 2026, the property's website shows
availability implying a leased rate of 81.2%, which includes a unit
currently occupied by Heyman Enterprises, LLC (2.3% of net rentable
area (NRA)), which will become available at the tenant's lease
expiry in September 2026. Outside of Heyman Enterprsies, LLC, just
one other tenant, representing 3.0% of NRA, has a lease scheduled
to expire before the loan's maturity in October 2026, and three
tenants, representing 9.0% of NRA have lease expiries in 2027. In
the 2024 NCF analysis, Morningstar DBRS assumed an economic
occupancy of 84.0% and, according to Reis, the Plaza District
submarket reported a vacancy rate of 11.2% as of YE2025.
The collateral reported an NCF of $11.0 million as of YE2025,
representing a significant increase from the YE2024 NCF of $5.9
million, primarily driven by higher revenue following the burn off
of rental abatements throughout the year. The Morningstar DBRS NCF
of $14.9 million, derived in July 2024, was based on leases in
place, historical operating expense information, and leasing costs
based on recently executed new and renewal leases. With several
tenants now paying full rent starting at various points throughout
2025, Morningstar DBRS expects NCF to continue to increase closer
to the figure derived in 2024.
In the analysis for this review, Morningstar DBRS maintained its
valuation approach, which was based on the Morningstar DBRS NCF of
$14.9 million and capitalization rate of 7.0%. The resulting
Morningstar DBRS Value of $212.6 million represents a -71.3%
variance from the issuance appraised value of $740.0 million and
reflects a loan-to-value ratio (LTV) of 119.5%. Morningstar DBRS
also maintained positive qualitative adjustments to the LTV Sizing
Benchmarks totaling 4.0% to reflect the subject property's cash
flow stability reflecting the recent leasing activity, the property
quality, and the property's location within the Plaza District
submarket.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
Class X-A is an IO certificate that references a single rated
tranche or multiple rated tranches. The IO rating mirrors the
lowest-rated applicable reference obligation tranche adjusted
upward by one notch if senior in the waterfall.
All credit ratings are subject to surveillance, which could result
in credit ratings being upgraded, downgraded, placed under review,
confirmed, or discontinued by Morningstar DBRS.
Notes: All figures are in U.S. dollars unless otherwise noted.
CSAIL 2015-C3: Fitch Affirms Csf Rating on 2 Tranches
-----------------------------------------------------
Fitch Ratings has affirmed seven classes of CSAIL 2015-C3
Commercial Mortgage Trust. The Rating Outlook for class C was
revised to Stable from Negative.
Fitch has also affirmed 12 classes of CSAIL 2016-C7 Commercial
Mortgage Trust. The Outlooks for classes A-S, X-A, B, and X-B were
revised to Stable from Negative. The Outlooks for classes C and D
remain Negative and classes A-4 and A-5 remain Stable.
Entity/Debt Rating Prior
----------- ------ -----
CSAIL 2015-C3
C 12635FAZ7 LT BBsf Affirmed BBsf
D 12635FBA1 LT CCCsf Affirmed CCCsf
E 12635FAG9 LT CCsf Affirmed CCsf
F 12635FAJ3 LT Csf Affirmed Csf
X-D 12635FBB9 LT CCCsf Affirmed CCCsf
X-E 12635FAA2 LT CCsf Affirmed CCsf
X-F 12635FAC8 LT Csf Affirmed Csf
CSAIL 2016-C7
A-4 12637UAV1 LT AAAsf Affirmed AAAsf
A-5 12637UAW9 LT AAAsf Affirmed AAAsf
A-S 12637UBA6 LT AAAsf Affirmed AAAsf
B 12637UBB4 LT AA-sf Affirmed AA-sf
C 12637UBC2 LT BBBsf Affirmed BBBsf
D 12637UAG4 LT Bsf Affirmed Bsf
E 12637UAJ8 LT CCsf Affirmed CCsf
F 12637UAL3 LT Csf Affirmed Csf
X-A 12637UAY5 LT AAAsf Affirmed AAAsf
X-B 12637UAZ2 LT AA-sf Affirmed AA-sf
X-E 12637UAA7 LT CCsf Affirmed CCsf
X-F 12637UAC3 LT Csf Affirmed Csf
KEY RATING DRIVERS
Performance and 'Bsf' Loss Expectations; Adverse Selection:
Deal-level 'Bsf' rating case losses for the CSAIL 2015-C3 and CSAIL
2016-C7 transactions are 33.5% and 9.9%, respectively. CSAIL
2015-C3 is concentrated with only seven loans remaining, including
six specially serviced loans (50.7% of the pool). CSAIL 2016-C7 has
29 loans remaining out of the original 53, which includes 10
(52.2%) Fitch Loans of Concern (FLOCs) with one loan (3.4%) in
special servicing.
The affirmations and Outlook revision to Stable in CSAIL 2015-C3
reflects the significant increase in credit enhancement (CE),
better than expected outcome on the liquidation of Westfield
Wheaton, and the modification/loan extension of the largest loan in
the pool, The Mall of New Hampshire (49.3%).
The affirmations of all classes in CSAIL 2016-C7 reflect loss
expectations in line with Fitch's prior rating action. The Outlook
revisions to Stable from Negative reflect increased CE and higher
certainty of repayment from loans expected to refinance at
maturity. The remaining Negative Outlooks reflect these classes'
reliance on proceeds from loans that are expected to default at
maturity and the potential for future downgrades should the
expected losses increase due to further performance or appraisal
value declines, lower-than-expected recoveries or prolonged
workouts on specially serviced loans.
Due to the near-term loan maturities, increasing pool concentration
and adverse selection, Fitch performed a look-through analysis to
determine the remaining loans' expected recoveries and losses to
assess the outstanding classes' ratings relative to their CE.
Higher probabilities of default were assigned to loans that
recently transferred to special servicing or are past their
respective maturity dates and expected to transfer to special
servicing.
Largest Contributors to Loss: The largest contributor to overall
pool loss expectations in CSAIL 2015-C3 is the Westfield Trumbull
loan (20.3%), which is secured by a 1.1 million-sf regional mall
located in Trumbull, CT, now called Trumbull Mall. In January 2023,
the mall was sold and the loan assumed by Namdar Realty Group.
Anchor tenants include Target, JCPenney, Macy's and LA Fitness.
Lord and Taylor closed in early 2021 following the retailer's
bankruptcy. Macy's extended its lease through January 2029, from
its lease expiration in April 2025. Both Macy's and Target are
anchors at a competing mall located 9.5 miles away.
The loan transferred to special servicing in March 2025 due to
maturity default. The asset was marketed for sale in January 2026
and the special servicer is reviewing the final offers received.
The reported NOI DSCR has increased year over year to 2.36x as of
YE 2023 from 1.69x at YE 2022, 1.56x at YE 2021 and 1.93x at YE
2019. The increased NOI was due to a large drop in expenses as
revenues only increased slightly from YE 2022 to YE 2023.
Fitch's 'Bsf' rating case loss (prior to a concentration
adjustment) is approximately 48%, which reflects a 17% cap rate to
the Fitch cash flow based off a 15% stress to the YE 2021 NOI given
the lack of certainty regarding the stability of the YE 2023
expense decline, as well as a 100% probability of default due to
loan's default at maturity.
The second largest contributor to overall loss expectations in
CSAIL 2015-C3 is the 21 Astor Place (13.1%) loan, which is secured
by a 11,121-sf retail property located in the East Village in New
York City. The loan was transferred to the special servicer in
November 2024 due to payment default. In July 2024, Starbucks
closed after being in this location for almost 30 years. In
addition, FedEx vacated over 60% of the space in 2021 and DoorDash
took over the space in December 2021 at a lower rental rate. A
receiver was appointed to the property in November 2025 as the
special servicer continues to evaluate options and monitor the
property.
Fitch's 'Bsf' rating case loss (prior to a concentration
adjustment) of approximately 70% is based on a discount to the most
recent reported appraisal value, reflecting a stressed value of
$842 psf.
The third largest contributor to overall loss expectations in CSAIL
2015-C3 is the Mall of New Hampshire (49.3%) loan, which is secured
by a regional mall sponsored by Simon Property Group and located in
Manchester, NH. Sears, a non-collateral anchor, closed in November
2018; a portion of that space has since been re-leased to Dick's
Sporting Goods and Dave & Buster's. The loan originally transferred
to special servicing in May 2020 due to the pandemic and the
special servicer agreed to a forbearance agreement that deferred
payments between May 2020 and December 2020. The loan was returned
to the master servicer in April 2021 but returned back to the
special servicer in July 2025 due to maturity default.
As of February 2026, the property was 78.3% occupied and the TTM
September 2025 NOI DSCR was 1.69x, compared to 1.79x at YE 2024 and
1.94x at YE 2022.
Tenant sales for stores less than 10,000 sf excluding Apple as of
July 2024 were $378 psf, which compares to $390 psf at YE 2023, and
$417 psf at YE 2021. Including Apple, tenant sales were
approximately $760psf, compared with $1,535 psf at YE 2023, and
$1,294 psf at YE 2021. As of June 2024, Apple's sales were $80
million. Apple's lease expires in February 2030.
Fitch's 'Bsf' rating case loss (prior to a concentration
adjustment) of approximately 18% is based on a discount to the most
recent reported appraisal value, reflecting a stressed value of
$309 psf.
The largest contributor to overall loss expectations in CSAIL
2016-C7 is the Gurnee Mills (13.4%) loan, which is secured by a 1.7
million-sf portion of a 1.9 million-sf regional mall located in
Gurnee, IL, approximately 45 miles north of Chicago. Non-collateral
anchors include Burlington Coat Factory, Marcus Cinema and Value
City Furniture. Collateral anchors include Macy's, Bass Pro Shops,
Kohl's, Hobby Lobby, and Round 1 Bowling & Arcade (in the space
previously occupied by Sears). The loan previously transferred to
the special servicer in June 2020 for imminent monetary default,
returning to the master servicer in May 2021 after receiving a
forbearance.
Per the September 2025 rent roll, the property was 88% occupied,
compared to 88% at YE 2024, 80% at March 2024, 76.4% at June 2023,
80% at YE 2022, 77% at YE 2021, 86.7% at YE 2020 and 93% at
issuance. The space previously occupied by Bed Bath & Beyond (3.6%
of NRA) has been taken over by Boot Barn, which opened in June
2025, and Primark opened in November 2025. Tenants expected to open
in 2026 include Sky Zone Trampoline Park, Victoria's Secret/Pink,
Ikea, Rally House, and Abuela's.
The servicer-reported NOI DSCR was 2.01x as of September 2025
compared to 1.88x at YE 2024, 1.87x at YE 2023, 2.06x at YE 2022,
1.86x at YE 2021, 1.24x at YE 2020, and 1.42x at YE 2019.
Fitch's 'Bsf' rating case loss of approximately 29% (prior to a
concentration adjustment) reflects a 15% stress to the YE 2023 NOI
and a 12% cap rate. It also incorporates an increased probability
of default given concerns with refinanceability and potential for
maturity default.
The second largest contributor to overall loss expectations in
CSAIL 2016-C7 is the Peachtree Mall (3.4%) loan, which is secured
by a 621,367-sf portion of an 822,443-sf regional mall located in
Columbus, GA, and sponsored by Brookfield Properties Retail Group.
The loan transferred to the special servicer in November 2025 for
maturity default. A potential loan extension was initially being
discussed but an agreement was not reached.
The mall is anchored by a non-collateral Dillard's and collateral
tenants that include JCPenney and Macy's. The property currently
does not have a movie theater after the AMC movie theater closed in
2023. Occupancy was 83% as of September 2025 compared to 89.1% at
February 2024, 93.5% at March 2023, 90.5% at YE 2021 and 90.7% at
issuance.
Servicer-reported NOI DSCR for this amortizing loan was 1.44x as of
September 2025, compared with 1.61x at YE 2024, 1.54x at YE 2023,
1.56x at YE 2022, 1.58x at YE 2021 and 1.56x at YE 2020.
Fitch's 'Bsf' rating case loss (prior to a concentration
adjustment) of approximately 39% is based on a discount to the most
recent reported appraisal value, reflecting a stressed value of $69
psf.
Increased Credit Enhancement (CE): As of the May 2026 distribution
statement, the aggregate balances of the CSAIL 2015-C3 and CSAIL
2016-C7 transactions have been reduced by 85.7% and 42.3%,
respectively. There are seven loans (10.7%) in CSAIL 2016-C7 that
are defeased; no remaining loans in CSAIL 2015-C3 are defeased.
Interest shortfalls of $5,378,335 are impacting classes E, F, and
non-rated class NR in CSAIL 2015-C3 and $1,043,511 are impacting
the non-rated class NR in CSAIL 2016-C7.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Downgrades to the 'AAAsf' rated classes are not likely due to their
senior position in the capital structure, continued expected
amortization/paydown and defeasance of loans in CSAIL 2016-C7, but
may occur should interest shortfalls impact these classes, expected
to impact these classes or there are substantial increases in
deal-level losses.
Downgrades to the 'AA-sf' rated classes in the CSAIL 2016-C7
transaction could occur with an increase in pool-level losses from
further performance deterioration of FLOCs, namely Gurnee Mills,
CVS Office Centre Building, and Peachtree Mall.
Downgrades to 'BBBsf' and 'BBsf' rated classes are likely with
higher-than-expected losses from continued underperformance of the
FLOCs, with deteriorating performance and with greater certainty of
losses on the specially serviced loans, or with prolonged workouts
of the loans in special servicing.
Downgrades to the 'Bsf' category are possible with
higher-than-expected losses from continued underperformance of the
FLOCs and/or lack of resolution and increased exposures on the
specially serviced loans.
Downgrades to distressed classes are possible should additional
loans be transferred to special servicing or default, as losses are
realized or become more certain.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrades to the 'AA-sf' rated classes may be possible with
significantly increased CE from paydowns or defeasance, coupled
with stable to improved pool-level loss expectations and improved
performance on the FLOCs. This includes Gurnee Mills, CVS Office
Centre Building, and Peachtree Mall in CSAIL 2016-C7. Classes would
not be upgraded above 'AA+sf' if there is likelihood for interest
shortfalls.
Upgrades to the 'BBBsf' rated classes would be limited based on
sensitivity to concentrations or the potential for future
concentration.
Upgrades to the 'BBsf' and 'Bsf' rated classes are not anticipated,
given the elevated and increasing concentration, but may be
possible with significantly better-than-expected recoveries on
specially serviced loans upon disposition.
Upgrades to the distressed classes are unlikely, absent performance
stabilization of the FLOCs and improved recovery prospect of loans
in special servicing.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
DEEPHAVEN RESIDENTIAL 2026-CES1: DBRS Gives B Rating on B-2 Notes
-----------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) finalized its provisional credit
ratings to the following Mortgage-Backed Notes, Series 2026-CES1
(the Notes) to be issued by Deephaven Residential Mortgage Trust
2026-CES1 (DRMT 2026-CES1 or the Trust):
-- $185.8 million Class A-1A at AAA (sf)
-- $28.7 million Class A-1B at AAA (sf)
-- $214.5 million Class A-1 at AAA (sf)
-- $12.8 million Class A-2 at AA (sf)
-- $13.2 million Class A-3 at A (sf)
-- $15.3 million Class M-1 at BBB (sf)
-- $14.2 million Class B-1 at BB (sf)
-- $8.2 million Class B-2 at B (sf)
Other than the specified classes above, Morningstar DBRS does not
rate any other classes in this transaction.
The AAA (sf) credit rating on the Notes reflects 25.15% of credit
enhancement provided by subordinate Notes. The AA (sf), A (sf), BBB
(sf), BB (sf), and B (sf) credit ratings reflect 20.70%, 16.10%,
10.75%, 5.80%, and 2.95% of credit enhancement, respectively.
DRMT 2026-CES1 a securitization of a portfolio of fixed, prime,
expanded-prime, closed-end second-lien (CES) residential mortgages
funded by the issuance of the Asset-Backed Securities, Series
2026-CES1 (the Notes). The Notes are backed by 1,163 mortgage loans
with a total principal balance of $286,536,415 as of the Cut-Off
Date (March 31, 2026).
The portfolio, on average, is four months seasoned, though
seasoning ranges from one to 19 months. Borrowers in the pool
represent prime and expanded-prime credit quality--weighted-average
(WA) Morningstar DBRS-calculated FICO score of 735, Issuer-provided
original combined loan-to-value ratio (CLTV) of 67.4%.
As of the Cut-Off Date, 100.0% of the pool was current.
Additionally, none of the borrowers are in active bankruptcy.
DRMT 2026-CES1 represents the first CES securitization sponsored by
RCF III TRS, LLC. Deephaven Mortgage, LLC (74.2%), Oaktree Funding
Corporation (13.5%), and OCMBC, Inc (12.1%) are the top originators
for the mortgage pool. The remaining originators each comprise less
than 10.0% of the mortgage loans.
Selene Finance LP (Selene; 100.0%) is the Servicer of all the loans
in this transaction.
Computershare Trust Company, N.A. (rated BBB (high) with a Stable
trend by Morningstar DBRS) will act as the Indenture Trustee,
Paying Agent, Owner Trustee, Note Registrar, REMIC Administrator,
and Certificate Registrar. U.S. Bank National Association and
Computershare Trust Company, N.A. will act as the Custodians.
Computershare Delaware Trust Company will act as the Delaware
Trustee.
As Sponsor, RCF III TRS, LLC, through one or more majority-owned
affiliates, will acquire and retain a 5% eligible horizontal
interest in class B-3, XS, and portion of B-2 Notes to satisfy the
credit risk retention requirements.
On or after the earlier of (1) the Payment Date occurring in April
2029 or (2) the date when the aggregate stated principal balance of
the mortgage loans is reduced to 30% of the Cut-Off Date balance,
the Controlling Holder (majority holder of the Class XS Notes;
initially expected to be affiliate of the Sponsor), may terminate
the Issuer at a price equal to the greater of (A) the note amounts
of the related Notes plus accrued and unpaid interest, including
any cap carryover amounts, servicing advances, fees, expenses, and
indemnification amounts. The Controlling Holder must complete a
qualified liquidation, which requires (1) a complete liquidation of
assets within the Trust and (2) proceeds to be distributed to the
appropriate holders of regular or residual interests.
The Controlling Holder will have the option, but not the
obligation, to repurchase any mortgage loan (other than loans under
forbearance plan as of the Closing Date) that becomes 90 or more
days delinquent at the repurchase price (par plus interest),
provided that such repurchases in aggregate do not exceed 10% of
the total principal balance as of the Cut-Off Date.
Although the majority of the mortgage loans were originated to
satisfy the Consumer Financial Protection Bureau's (CFPB)
Ability-to-Repay (ATR) rules, they were made to borrowers who
generally do not qualify for agency, government, or private-label
nonagency prime jumbo products for various reasons. In accordance
with the Qualified Mortgage (QM)/ATR rules, 81.7% of the loans are
designated as non-QM, 0.05% are designated as QM Rebuttable
Presumption, 0.1% are designated as QM (Non-Verified), and 1.5% are
designated as QM Safe Harbor. Approximately 16.7% of the mortgages
are loans were not subject to the QM/ATR rules as they are made to
investors for business purposes.
There will not be any advancing of delinquent principal or interest
on any mortgages by the Servicer or any other party to the
transaction. In addition, the related servicer is not obligated to
make advances in respect of homeowner association fees, taxes, and
insurance, installment payments on energy improvement liens, and
reasonable costs and expenses incurred in the course of servicing
and disposing of properties unless a determination is made that
there will be material recoveries.
For this transaction, any loan that becomes 180 days delinquent
under the MBA delinquency method, upon review by the related
Servicer, may be considered a Charged Off Loan. With respect to a
Charged Off Loan, the total unpaid principal balance will be
considered a realized loss and will be allocated reverse
sequentially to the Noteholders. If there are any subsequent
recoveries for such Charged Off Loans, the recoveries will be
included in the principal remittance amount and applied in
accordance with the principal distribution waterfall; in addition,
any class principal balances of Notes that have been previously
reduced by allocation of such realized losses may be increased by
such recoveries sequentially in order of seniority. Morningstar
DBRS' analysis assumes reduced recoveries upon default on loans in
this pool.
This transaction employs a sequential-pay cash flow structure with
pro rata principal payment among the senior A-1A and A-1B tranches.
Principal proceeds and excess interest can be used to cover
interest shortfall on the Notes, but such interest shortfalls on
Class A-2 and more subordinate bonds will not be paid from
principal proceeds until the Class A-1A and A-1B Notes are retired.
For this transaction, the Class A-1A, A-1B, A-2, and A-3 fixed
rates step-up by 100 basis points on and after the payment date in
November 2029.
The credit ratings reflect transactional strengths that include the
following:
-- Robust equity and prime/expanded-prime credit quality;
-- Certain second-lien attributes;
-- Satisfactory third-party due diligence review;
-- Current loan status; and
-- Improved underwriting standards.
The transaction also includes the following challenges:
-- Representations and warranties framework;
-- No servicer advances of delinquent principal and interest; and
-- Limited third-party diligence valuation review on a portion of
the pool.
Morningstar DBRS' credit rating on the notes addresses the credit
risk associated with the identified financial obligations in
accordance with the relevant transaction documents. The associated
financial obligations are Interest Payment Amount, Interest
Carryforward Amount and Note Amount.
Morningstar DBRS' credit rating on Class A-1A, A-1B, A-2, and A-3
Notes also addresses the credit risk associated with the increased
rate of interest applicable to these notes if they remain
outstanding on the step-up date (May 2030) in accordance with the
applicable transaction document(s).
Morningstar DBRS' credit rating does not address nonpayment risk
associated with contractual payment obligations contemplated in the
applicable transaction document(s) that are not financial
obligations. For example, in this transaction, Morningstar DBRS'
credit ratings do not address the payment of any Cap Carryover
Amount based on its position in the cash flow waterfall.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
Notes: All figures are in U.S. dollars unless otherwise noted.
DRYDEN 64 CLO: Moody's Cuts Rating on $30MM Class E Notes to B1
---------------------------------------------------------------
Moody's Ratings has taken a variety of rating actions on the
following notes issued by Dryden 64 CLO, Ltd.:
US$30M Class C Mezzanine Secured Deferrable Floating Rate Notes,
Upgraded to Aaa (sf); previously on Feb 19, 2025 Upgraded to Aa1
(sf)
US$37.5M Class D Mezzanine Secured Deferrable Floating Rate Notes,
Upgraded to A2 (sf); previously on Feb 19, 2025 Affirmed Baa2 (sf)
US$30M Class E Junior Secured Deferrable Floating Rate Notes,
Downgraded to B1 (sf); previously on Feb 19, 2025 Affirmed Ba3
(sf)
Moody's have also affirmed the ratings on the following notes:
US$390M (Current outstanding amount US$72,859,047) Class A Senior
Secured Floating Rate Notes, Affirmed Aaa (sf); previously on Feb
19, 2025 Affirmed Aaa (sf)
US$64.5M Class B Senior Secured Floating Rate Notes, Affirmed Aaa
(sf); previously on Feb 19, 2025 Affirmed Aaa (sf)
US$12M Class F Junior Secured Deferrable Floating Rate Notes,
Affirmed Caa3 (sf); previously on Feb 19, 2025 Downgraded to Caa3
(sf)
Dryden 64 CLO, Ltd., issued in May 2018, is a collateralised loan
obligation (CLO) backed by a portfolio of mostly high-yield senior
secured US loans. The portfolio is managed by PGIM, Inc.. The
transaction's reinvestment period ended in April 2023.
RATINGS RATIONALE
The upgrades on the ratings on the Class C and D notes are
primarily a result of the deleveraging of the Class A notes
following amortisation of the underlying portfolio since the
payment date in April 2025;
The Class A notes have paid down by approximately USD118.7 million
(30.4% of the initial balance) in the last 12 months and USD317.1
million (81.3%) since closing. As a result of the deleveraging,
over-collateralisation (OC) has increased. According to the trustee
report dated March 2026[1] the Class A/B, Class C and Class D OC
ratios are reported at 168.15%, 141.66% and 118.36% compared to
April 2025[2] levels of 145.28%, 130.04% and 114.97% respectively.
Moody's notes that the April 2026 principal payments are not
reflected in the reported OC ratios.
The deleveraging and OC improvements primarily resulted from high
prepayment rates of leveraged loans in the underlying portfolio.
Most of the prepaid proceeds have been applied to amortise the
liabilities. All else held equal, such deleveraging is generally a
positive credit driver for the CLO's rated liabilities.
The downgrades to the ratings on the Class E notes is due to the
deterioration of the key credit metrics of the underlying pool
since the payment date in April 2025, with the main factor being
defaults and credit risk sales having contributed to the
deterioration of the portfolio par over the last twelve months.
According to the trustee report, the Class EOC decreased to 104.59%
in March 2026[1] from 105.21% in April 2025[2], noting again the
April 2026 payments are not reflected in the reported OC ratio. In
addition, the weighted average spread (WAS) of the portfolio
decreased to 3.02% from 3.25% over the same period. A decline in
the WAS of the portfolio will reduce the excess spread available in
order to cover shortfalls caused by future defaults.
The affirmations on the ratings on the Class A, B and F notes are
primarily a result of the expected losses on the notes remaining
consistent with their current rating levels, after taking into
account the CLO's latest portfolio, its relevant structural
features and its actual over-collateralisation ratios.
The key model inputs Moody's uses in Moody's analysis, such as par,
weighted average rating factor, diversity score and the weighted
average recovery rate, are based on Moody's published methodology
and could differ from the trustee's reported numbers.
In Moody's base case, Moody's used the following assumptions:
Performing par and principal proceeds balance: USD248.2m
Defaulted Securities: USD3.2m
Diversity Score: 65
Weighted Average Rating Factor (WARF): 2796
Weighted Average Life (WAL): 3.32 years
Weighted Average Spread (WAS): 2.99%
Weighted Average Recovery Rate (WARR): 47.06%
Par haircut in OC tests and interest diversion test: 0.8%
The default probability derives from the credit quality of the
collateral pool and Moody's expectations of the remaining life of
the collateral pool. The estimated average recovery rate on future
defaults is based primarily on the seniority of the assets in the
collateral pool. In each case, historical and market performance
and a collateral manager's latitude to trade collateral are also
relevant factors. Moody's incorporates these default and recovery
characteristics of the collateral pool into Moody's cash flow model
analysis, subjecting them to stresses as a function of the target
rating of each CLO liability it is analysing.
Methodology Underlying the Rating Action:
The principal methodology used in these ratings was "Collateralized
Loan Obligations" published in April 2026.
Counterparty Exposure:
The rating action took into consideration the notes' exposure to
relevant counterparties, using the methodology "Structured Finance
Counterparty Risks" published in May 2025. Moody's concluded the
ratings of the notes are not constrained by these risks.
Factors that would lead to an upgrade or downgrade of the ratings:
The rated notes' performance is subject to uncertainty. The notes'
performance is sensitive to the performance of the underlying
portfolio, which in turn depends on economic and credit conditions
that may change. The collateral manager's investment decisions and
management of the transaction will also affect the notes'
performance.
Additional uncertainty about performance is due to the following:
-- Portfolio amortisation: The main source of uncertainty in this
transaction is the pace of amortisation of the underlying
portfolio, which can vary significantly depending on market
conditions and have a significant impact on the notes' ratings.
Amortisation could accelerate as a consequence of high loan
prepayment levels or collateral sales by the collateral manager or
be delayed by an increase in loan amend-and-extend restructurings.
Fast amortisation would usually benefit the ratings of the notes
beginning with the notes having the highest prepayment priority.
-- Recovery of defaulted assets: Market value fluctuations in
trustee-reported defaulted assets and those Moody's assumes have
defaulted can result in volatility in the deal's
over-collateralisation levels. Further, the timing of recoveries
and the manager's decision whether to work out or sell defaulted
assets can also result in additional uncertainty. Recoveries higher
than Moody's expectations would have a positive impact on the
notes' ratings.
-- Long-dated assets: The presence of assets that mature beyond
the CLO's legal maturity date exposes the deal to liquidation risk
on those assets. Moody's assumes that, at transaction maturity, the
liquidation value of such an asset will depend on the nature of the
asset as well as the extent to which the asset's maturity lags that
of the liabilities. Liquidation values higher than Moody's
expectations would have a positive impact on the notes' ratings.
In addition to the quantitative factors that Moody's explicitly
modelled, qualitative factors are part of the rating committee's
considerations. These qualitative factors include the structural
protections in the transaction, its recent performance given the
market environment, the legal environment, specific documentation
features, the collateral manager's track record and the potential
for selection bias in the portfolio. All information available to
rating committees, including macroeconomic forecasts, input from
Moody's other analytical groups, market factors, and judgments
regarding the nature and severity of credit stress on the
transactions, can influence the final rating decision.
DRYDEN 78: S&P Assigns BB- (sf) Rating on Class E-1-R Notes
-----------------------------------------------------------
S&P Global Ratings assigned its ratings to the replacement class
A-1-R2, A-2-R2, B-1-R2, B-2-R2, C-1-R2, C-2-R2, D-1-R2, and D-2-R2
debt from Dryden 78 CLO Ltd., a CLO managed by PGIM, Inc. that was
originally issued in March 2020 and underwent a refinancing in
April 2024. At the same time, S&P withdrew its ratings on the
previous class A-1-R, A-2-R, B-1-R, B-2-R, C-1-R, C-2-R, D-1A-R,
D-1B-R, and D-2-R debt following payment in full on the May 18,
2026, refinancing date. S&P also affirmed its ratings on the class
E-1-R and E-2-R debt, which were not refinanced.
The replacement debt was issued via a supplemental indenture, which
outlines the terms of the replacement debt. According to the
supplemental indenture:
-- The non-call period was extended to May 18, 2027.
-- No additional assets were purchased on the May 18, 2026,
refinancing date, and the target initial par amount remains at $500
million. There was no additional effective date or ramp-up period,
and the first payment date following the refinancing is July 15,
2026.
-- No additional subordinated notes were issued on the refinancing
date.
-- The original class D-1A-R and D-1B-R debt were combined into
the replacement D-1-R2 debt. The combined notional amount remains
unchanged.
S&P said, "On a standalone basis, our cash flow analysis indicated
a lower rating on the class E-1-R and E-2-R debt (which was not
refinanced). There has been some par loss leading to a decline in
overcollateralization (O/C) levels. However, we affirmed our 'BB-
(sf)' ratings on classes E-1-R and E-2-R due to our views that the
refinancing is an overall positive for the transaction, considering
that it improved the cash flow results (leading to a lower margin
of failure), and that the portfolio has relatively low exposure to
'CCC'/'CCC-' rated obligors. However, any further credit
deterioration or lack of improvement could lead to potential
negative rating actions in the future."
Replacement And Previous Debt Issuances
Replacement debt
-- Class A-1-R2, $313.00 million: three-month CME term SOFR +
1.25%
-- Class A-2-R2, $17.00 million: three-month CME term SOFR +
1.45%
-- Class B-1-R2, $37.00 million: three-month CME term SOFR +
1.50%
-- Class B-2-R2, $13.00 million: three-month CME term SOFR +
1.70%
-- Class C-1-R2 (deferrable), $20.00 million: three-month CME term
SOFR + 1.80%
-- Class C-2-R2 (deferrable), $10.00 million: three-month CME term
SOFR + 2.15%
-- Class D-1-R2 (deferrable), $25.00 million: three-month CME term
SOFR + 3.25%
-- Class D-2-R2 (deferrable), $10.00 million: three-month CME term
SOFR + 5.20%
Previous debt
-- Class A-1-R, $320.00 million: three-month CME term SOFR +
1.53%
-- Class A-2-R, $10.00 million: three-month CME term SOFR + 1.73%
-- Class B-1-R, $37.00 million: three-month CME term SOFR + 1.95%
-- Class B-2-R, $13.00 million: three-month CME term SOFR + 2.20%
-- Class C-1-R (deferrable), $20.00 million: three-month CME term
SOFR + 2.45%
-- Class C-2-R (deferrable), $10.00 million: 6.67%
-- Class D-1A-R (deferrable), $15.50 million: three-month CME term
SOFR + 3.75%
-- Class D-1B-R (deferrable), $9.50 million: 7.72%
-- Class D-2-R (deferrable), $10.00 million: three-month CME term
SOFR + 5.75%
S&P said, "Our review of this transaction included a cash flow
analysis, based on the portfolio and transaction data in the
trustee report, to estimate future performance. In line with our
criteria, our cash flow scenarios applied forward-looking
assumptions on the expected timing and pattern of defaults and the
recoveries upon default under various interest rate and
macroeconomic scenarios. Our analysis also considered the
transaction's ability to pay timely interest and/or ultimate
principal to each of the rated tranches. The results of the cash
flow analysis (and other qualitative factors, as applicable)
demonstrated, in our view, that the outstanding rated classes all
have adequate credit enhancement available at the rating levels
associated with the rating actions.
"In some cases, our credit and cash flow analysis suggest that the
available credit enhancement for the CLO debt could withstand
stresses commensurate with higher rating levels than those we have
assigned. However, given the various factors and assumptions
incorporated in our quantitative analysis and the fact that most
CLOs are permitted to modify their portfolios, we may assign lower
ratings to the debt than what our model results suggest.
"We will continue to review whether, in our view, the ratings
assigned to the debt remain consistent with the credit enhancement
available to support them and take rating actions as we deem
necessary."
Ratings Assigned
Dryden 78 CLO Ltd.
Class A-1-R2, $313.00 million: AAA (sf)
Class A-2-R2, $17.00 million: AAA (sf)
Class B-1-R2, $37.00 million: AA+ (sf)
Class B-2-R2, $13.00 million: AA (sf)
Class C-1-R2 (deferrable), $20.00 million: A+ (sf)
Class C-2-R2 (deferrable), $10.00 million: A (sf)
Class D-1-R2 (deferrable), $25.00 million: BBB (sf)
Class D-2-R2 (deferrable), $10.00 million: BBB- (sf)
Ratings Withdrawn
Dryden 78 CLO Ltd.
Class A-1-R to NR from 'AAA (sf)'
Class A-2-R to NR from 'AAA (sf)'
Class B-1-R to NR from 'AA+ (sf)'
Class B-2-R to NR from 'AA (sf)'
Class C-1-R to NR from 'A+ (sf)'
Class C-2-R to NR from 'A (sf)'
Class D-1A-R to NR from 'BBB (sf)'
Class D-1B-R to NR from 'BBB (sf)'
Class D-2-R to NR from 'BBB- (sf)'
Ratings Affirmed
Dryden 78 CLO Ltd.
Class E-1-R: BB- (sf)
Class E-2-R: BB- (sf)
Other Debt
Dryden 78 CLO Ltd.
Subordinated notes, $53.07 million: NR
ELDRIDGE MMPC 2026-2: S&P Assigns BB- (sf) Rating on Class E Notes
------------------------------------------------------------------
S&P Global Ratings assigned its ratings to Eldridge MMPC CLO 2026-2
Ltd./Eldridge MMPC CLO 2026-2 LLC's floating-rate debt.
The debt issuance is a CLO securitization governed by investment
criteria and backed primarily by middle market speculative-grade
(rated 'BB+' or lower) senior secured term loans. The transaction
is managed by Eldridge Credit Advisers LLC.
The ratings reflect S&P's view of:
-- The diversification of the collateral pool;
-- The credit enhancement provided through subordination, excess
spread, and overcollateralization;
-- The experience of the collateral manager's team, which can
affect the performance of the rated debt through portfolio
identification and ongoing management; and
-- The transaction's legal structure, which is expected to be
bankruptcy remote.
S&P said, "In some cases, our credit and cash flow analysis suggest
that the available credit enhancement for the CLO debt could
withstand stresses commensurate with higher rating levels than
those we have assigned. However, given the various factors and
assumptions incorporated in our quantitative analysis and the fact
that most CLOs are permitted to modify their portfolios, we may
assign lower ratings to the debt than what our model results
suggest."
Ratings Assigned
Eldridge MMPC CLO 2026-2 Ltd./Eldridge MMPC CLO 2026-2 LLC
Class A-1, $202.0 million: AAA (sf)
Class A-1-L loans, $30.0 million: AAA (sf)
Class A-2, $16.0 million: AAA (sf)
Class B, $24.0 million: AA (sf)
Class C (deferrable), $32.0 million: A (sf)
Class D-1 (deferrable), $24.0 million: BBB (sf)
Class D-2 (deferrable), $8.0 million: BBB- (sf)
Class E (deferrable), $16.0 million: BB- (sf)
Subordinated notes, $44.6 million: NR
NR--Not rated.
ELMWOOD CLO 25: S&P Affirms B- (sf) Rating on Class F Notes
-----------------------------------------------------------
S&P Global Ratings assigned its ratings to the replacement class
A-1R, A-2R, B-R, C-R, and D-R debt from Elmwood CLO 25 Ltd./Elmwood
CLO 25 LLC, a CLO managed by Elmwood Asset Management LLC that was
originally issued in March 2024. At the same time, S&P withdrew its
ratings on the previous class A-1, A-2, B, C, and D debt following
payment in full on the May 15, 2026, refinancing date. S&P also
affirmed its ratings on the class E and F debt, which were not
refinanced.
The replacement debt was issued via a supplemental indenture, which
outlines the terms of the replacement debt. According to the
supplemental indenture:
-- The non-call period was extended to May 15, 2027.
-- No additional assets were purchased on the May 15, 2026,
refinancing date, and the target initial par amount remains at $500
million. There was no additional effective date or ramp-up period,
and the first payment date following the refinancing is July 17,
2026.
-- No additional subordinated notes were issued on the refinancing
date.
S&P said, "On a standalone basis, our cash flow analysis indicated
a lower rating on the class E debt (which was not refinanced).
However, we affirmed our 'BB- (sf)' rating on the class E debt
after considering the margin of failure, the relatively stable
overcollateralization ratio since our last rating action on the
transaction, and that the transaction will soon enter its
amortization phase. Based on the latter, we expect the credit
support available to all the rated classes to increase as principal
is collected and the senior debt is paid down. Therefore, the class
F debt does not fit our definition of 'CCC' risk in accordance with
our "Criteria For Assigning 'CCC+', 'CCC', 'CCC-', And 'CC'
Ratings," published Oct. 1, 2012."
Replacement And Previous Debt Issuances
Replacement debt
-- Class A-1R, $310.00 million: Three-month CME term SOFR + 1.22%
-- Class A-2R, $10.00 million: Three-month CME term SOFR + 1.40%
-- Class B-R, $60.00 million: Three-month CME term SOFR + 1.50%
-- Class C-R (deferrable), $30.00 million: Three-month CME term
SOFR + 1.75%
-- Class D-R (deferrable), $30.00 million: Three-month CME term
SOFR + 2.80%
Previous debt
-- Class A-1, $310.00 million: Three-month CME term SOFR + 1.53%
-- Class A-2, $10.00 million: Three-month CME term SOFR + 1.73%
-- Class B, $60.00 million: Three-month CME term SOFR + 2.00%
-- Class C (deferrable), $30.00 million: Three-month CME term SOFR
+ 2.40%
-- Class D (deferrable), $30.00 million: Three-month CME term SOFR
+ 3.75%
-- Subordinated notes, $40.00 million: N/A
N/A--Not applicable.
S&P said, "Our review of this transaction included a cash flow
analysis, based on the portfolio and transaction data in the
trustee report, to estimate future performance. In line with our
criteria, our cash flow scenarios applied forward-looking
assumptions on the expected timing and pattern of defaults and the
recoveries upon default under various interest rate and
macroeconomic scenarios. Our analysis also considered the
transaction's ability to pay timely interest and/or ultimate
principal to each rated tranche.
"We will continue to review whether, in our view, the ratings
assigned to the debt remain consistent with the credit enhancement
available to support them and take rating actions as we deem
necessary."
Ratings Assigned
Elmwood CLO 25 Ltd./Elmwood CLO 25 LLC
Class A-1R, $310.00 million: AAA (sf)
Class A-2R, $10.00 million: AAA (sf)
Class B-R, $60.00 million: AA (sf)
Class C-R (deferrable), $30.00 million: A (sf)
Class D-R (deferrable), $30.00 million: BBB- (sf)
Ratings Withdrawn
Elmwood CLO 25 Ltd./Elmwood CLO 25 LLC
Class A-1 to NR from 'AAA (sf)'
Class A-2 to NR from 'AAA (sf)'
Class B to NR from 'AA (sf)'
Class C to NR from 'A (sf)'
Class D to NR from 'BBB- (sf)'
Ratings Affirmed
Elmwood CLO 25 Ltd./Elmwood CLO 25 LLC
Class E: BB- (sf)
Class F: B- (sf)
Other Debt
Elmwood CLO 25 Ltd./Elmwood CLO 25 LLC
Subordinated notes, $40.00 million: NR
NR--Not rated.
ELMWOOD CLO VIII: S&P Affirms B- (sf) Rating on Class F-R Notes
---------------------------------------------------------------
S&P Global Ratings assigned its ratings to the replacement class
A-RR, A-L, B-RR, C-RR, and D-RR debt from Elmwood CLO VIII
Ltd./Elmwood CLO VIII LLC, a CLO managed by Elmwood Asset
Management LLC that was originally issued in March 2021 and
underwent a reset in March 2024. At the same time, S&P withdrew its
ratings on the previous class A-R, B-R, C-R, and D-R debt following
payment in full on the May 15, 2026, refinancing date. S&P also
affirmed its ratings on the class E-R and F-R debt, which were not
refinanced.
The replacement debt was issued via a conformed indenture, which
outlines the terms of the replacement debt. According to the
conformed indenture:
-- The class A-L loans were issued via a credit agreement; they
are pro-rata with the class A-RR notes.
-- The non-call period was set to May 15, 2027.
-- No additional assets were purchased on the May 15, 2026,
refinancing date, and the target initial par amount remains
unchanged. There was no additional effective date or ramp-up
period, and the first payment date following the refinancing is
July 20, 2026.
Replacement And Previous Debt Issuances
Replacement debt
-- Class A-RR, $572.00 million: Three-month CME term SOFR + 1.22%
-- Class A-L loans, $100.00 million: Three-month CME term SOFR +
1.22%
-- Class B-RR, $126.00 million: Three-month CME term SOFR + 1.55%
-- Class C-RR (deferrable), $63.00 million: Three-month CME term
SOFR + 1.80%
-- Class D-RR (deferrable), $63.00 million: Three-month CME term
SOFR + 3.25%
Previous debt
-- Class A-R, $672.00 million: Three-month CME term SOFR + 1.55%
-- Class B-R, $126.00 million: Three-month CME term SOFR + 2.00%
-- Class C-R (deferrable), $63.00 million: Three-month CME term
SOFR + 2.50%
-- Class D-R (deferrable), $63.00 million: Three-month CME term
SOFR + 3.80%
S&P said, "Our review of this transaction included a cash flow
analysis, based on the portfolio and transaction data in the
trustee report, to estimate future performance. In line with our
criteria, our cash flow scenarios applied forward-looking
assumptions on the expected timing and pattern of defaults and the
recoveries upon default under various interest rate and
macroeconomic scenarios. Our analysis also considered the
transaction's ability to pay timely interest and/or ultimate
principal to each of the rated tranches. The results of the cash
flow analysis (and other qualitative factors, as applicable)
demonstrated, in our view, that the outstanding rated classes all
have adequate credit enhancement available at the rating levels
associated with the rating actions.
"In some cases, our credit and cash flow analysis suggest that the
available credit enhancement for the CLO debt could withstand
stresses commensurate with higher rating levels than those we have
assigned (the class B-RR and C-RR debt). However, given the various
factors and assumptions incorporated in our quantitative analysis
and the fact that most CLOs are permitted to modify their
portfolios, we may assign lower ratings to the debt than what our
model results suggest.
"On a standalone basis, our cash flow analysis indicated lower
ratings on the class E-R and F-R debt (which were not refinanced).
However, we affirmed our 'B+ (sf)' and 'B- (sf)' ratings on the
class E-R and F-R debt, respectively, after considering the margin
of failure, the relatively stable credit quality of the portfolio,
as well as the positive cushion on the overcollateralization ratios
since our last review of this transaction. In addition, we believe
the payment of principal or interest on the class F-R debt, when
due, does not currently depend on favorable business, financial, or
economic conditions. Therefore, the class F-R debt does not fit our
definition of 'CCC' risk in accordance with our "Criteria For
Assigning 'CCC+', 'CCC', 'CCC-', And 'CC' Ratings," published Oct.
1, 2012.
"We will continue to review whether, in our view, the ratings
assigned to the debt remain consistent with the credit enhancement
available to support them and take rating actions as we deem
necessary."
Ratings Assigned
Elmwood CLO VIII Ltd./Elmwood CLO VIII LLC
Class A-RR, $572.00 million: AAA (sf)
Class A-L loans, $100.00 million: AAA (sf)
Class B-RR, $126.00 million: AA (sf)
Class C-RR, $63.00 million: A (sf)
Class D-RR, $63.00 million: BBB- (sf)
Ratings Withdrawn
Elmwood CLO VIII Ltd./Elmwood CLO VIII LLC
Class A-R to NR from 'AAA (sf)'
Class B-R to NR from 'AA (sf)'
Class C-R to NR from 'A (sf)'
Class D-R to NR from 'BBB- (sf)'
Ratings Affirmed
Elmwood CLO VIII Ltd./Elmwood CLO VIII LLC
Class E-R: B+ (sf)
Class F-R: B- (sf)
Other Debt
Elmwood CLO VIII Ltd./Elmwood CLO VIII LLC
Subordinated notes, $94.50 million: NR
NR--Not rated.
FIGRE TRUST 2026-HE4: DBRS Finalizes B(low) Rating on Cl. F Notes
-----------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) finalized the following provisional
credit ratings to the Mortgage-Backed Notes, Series 2026-HE4 (the
Notes) issued by FIGRE Trust 2026-HE4 (FIGRE 2026-HE4 or the Trust)
as follows:
-- $245.9 million Class A at AAA (sf)
-- $28.8 million Class B at AA (low) (sf)
-- $41.1 million Class C at A (low) (sf)
-- $23.6 million Class D at BBB (low) (sf)
-- $25.7 million Class E at BB (low) (sf)
-- $11.1 million Class F at B (low) (sf)
The AAA (sf) credit rating on the Class A Notes reflects 35.95% of
credit enhancement provided by subordinate notes. The AA (low)
(sf), A (low) (sf), BBB (low) (sf), BB (low) (sf), and B (low) (sf)
credit ratings reflect 28.45%, 17.75%, 11.60%, 4.90%, and 2.00% of
credit enhancement, respectively.
Other than the specified classes above, Morningstar DBRS does not
rate any other class in this transaction.
The securitization is backed by recently originated first- and
junior-lien revolving home equity lines of credit (HELOCs) funded
by the issuance of the Notes. The Notes are backed by 4,962 loans
(individual HELOC draws), which correspond to 4,827 HELOC families
(each consisting of an initial HELOC draw and subsequent draws by
the same borrower) with a total unpaid principal balance (UPB) of
$383,933,694 and a total current credit limit of $408,892,340 as of
the Cut-Off Date (March 31, 2026).
The portfolio, on average, is three months seasoned, though
seasoning ranges from zero to 21 months. All of the loans in the
pool are exempt from the Consumer Financial Protection Bureau
(CFPB) Ability-to-Repay (ATR)/Qualified Mortgage (QM) rules because
HELOCs are not subject to the ATR/QM rules.
Figure is a wholly owned, indirect subsidiary of Figure
Technologies, Inc. (Figure Technologies) that was formed in 2018.
Figure Technologies is a financial services and technology company
that leverages blockchain technology for the origination and
servicing of loans, loan payments, and loan sales. In addition to
the HELOC product, Figure has offered several different lending
products within the consumer lending space including student loan
refinance, unsecured consumer loans, and conforming first lien
mortgage. In June 2023, the company launched a wholesale channel
for its HELOC product. Figure originates and services loans in 48
states and the District of Columbia. As of December 2025, Figure
originated, funded, and serviced more than 175,000 HELOCs totaling
approximately $13.0 billion.
Figure is one of the Originators and the Servicer of all HELOCs in
the pool. Other originators in the pool are Figure Wholesale and
certain other lenders (together, the White Label Partner
Originators). The White Label Partner Originators originated HELOCs
using Figure's online origination applications under Figure's
underwriting guidelines. Also, Figure is the Seller of all the
HELOCs. Morningstar DBRS performed a telephone operational risk
review of Figure's origination and servicing platform and believes
the Company is an acceptable HELOC originator and servicer with a
backup servicer that is acceptable to Morningstar DBRS.
Figure is the Sponsor of this transaction. FIGRE 2026-HE4 is the
25th rated securitization of HELOCs by Figure. Additionally,
Figure-originated HELOCs are included in five securitizations
sponsored by Saluda Grade. These transactions' performances to date
are satisfactory.
The transaction includes mostly junior liens (primarily second
liens) and some first-lien HELOCs.
HELOC Features
In this transaction, all HELOCs are open-HELOCs that have a draw
period of two, three, four, or five years during which borrowers
may make draws up to a credit limit, though such right to make
draws may be temporarily frozen, suspended, or terminated under
certain circumstances. At the end of the draw term, the HELOC
mortgagors have a repayment period ranging from five to 30 years.
During the repayment period, borrowers are no longer allowed to
draw, and their monthly principal payments will equal an amount
that allows the outstanding loan balance to evenly amortize down.
All HELOCs in this transaction are fixed-rate loans. The HELOCs
have no interest-only payment period, so borrowers are required to
make both interest and principal payments during the draw and
repayment periods. No loans require a balloon payment.
The loans are made mainly to borrowers with prime and near-prime
credit quality who seek to take equity cash out for various
purposes. These HELOCs are fully drawn at origination, as evidenced
by the weighted-average (WA) utilization rate by current line
amount of approximately 93.9% after three month of seasoning on
average. For each borrower, the HELOC, including the initial and
any subsequent draws, is defined as a loan family within which
every new credit line draw becomes a de facto new loan with a new
fixed interest rate determined at the time of the draw by adding
the margin determined at origination to the current prime rate.
Relative to other HELOCs in Morningstar DBRS-rated deals, the loans
in the pool are all fixed rate, fully amortizing with a shorter
draw period and may have terms significantly shorter than 30 years,
including five- to 10-year maturities.
Certain Unique Factors in HELOC Origination Process
Figure seeks to originate HELOCs for borrowers of prime and
near-prime credit quality with ample home equity. It leverages
technology in underwriting, title searching, regulatory compliance,
and other lending processes to shorten the approval and funding
process and improve the borrower experience. Below are certain
aspects in the lending process that are unique to Figure's
origination platform:
-- To qualify a borrower for income, Figure seeks to confirm the
borrower's stated income using proprietary technology algorithms.
-- The lender uses the FICO 9 credit score model instead of the
classic FICO credit score model used by most mortgage originators.
-- Instead of title insurance, Figure uses an electronic lien
search algorithm to identify existing property liens.
-- Instead of a full property appraisal Figure uses a property
valuation provided by an automatic valuation model (AVM), or in
some cases where an AVM is not available or is ineligible, a broker
price opinion (BPO) or a residential evaluation.
The credit impact of these factors is generally loan specific.
Although technologically advanced, the income, employment, and
asset verification methods used by Figure were treated as less than
full documentation in the RMBS Insight model. In addition,
Morningstar DBRS applied haircuts to the provided AVM and BPO
valuations, reduced the projected recoveries on junior-lien HELOCs,
and generally stepped up expected losses from the model to account
for a combined effect of these and other factors. Please see the
Documentation Type and Underwriting Guidelines sections of this
report for details.
Transaction Counterparties
Figure will service all loans within the pool for a servicing fee
of 0.25% per year. Also, Cornerstone Servicing (Cornerstone) and
Valon Mortgage Inc. will act as Subservicers for loans that default
or become 60 or more days delinquent under the Mortgage Bankers
Association (MBA) method. In addition, Northpointe Bank
(Northpointe) will act as a Backup Servicer for all mortgage loans
in this transaction for a fee of 0.01% per year. If Figure fails to
remit the required payments, fails to observe or perform the
Servicer's duties, or experiences other unremedied events of
default described in detail in the transaction documents, servicing
will be transferred to Northpointe from Figure, under a successor
servicing agreement. Such servicing transfer will occur within 45
days of the termination of Figure. In the event of a servicing
transfer, Cornerstone will retain servicing responsibilities on all
loans that were being special serviced by Cornerstone at the time
of the servicing transfer. Morningstar DBRS performed an
operational risk review of Northpointe's servicing platform and
believes the company is an acceptable loan servicer for Morningstar
DBRS-rated transactions.
Wilmington Trust, National Association will serve as Indenture
Trustee, Paying Agent, Note Registrar, Certificate Registrar, and
REMIC Administrator. Wilmington Savings Fund Society, FSB will
serve as the Custodian and the Owner Trustee. DV01, Inc. will act
as the loan data agent.
The Sponsor or a majority-owned affiliate of the Sponsor will
acquire and intends to retain an eligible interest consisting of
the required percentage of the Class A, B, C, D, E, F, G, and XS
Note amounts and Class FR Certificate to satisfy the credit
risk-retention requirements under Section 15G of the Securities
Exchange Act of 1934 and the regulations promulgated thereunder.
The Sponsor or a majority-owned affiliate of the Sponsor will be
required to hold the required credit risk until the later of (1)
the fifth anniversary of the Closing Date and (2) the date on which
the aggregate loan balance has been reduced to 25% of the loan
balance as of the Cut-Off Date, but in any event no longer than the
seventh anniversary of the Closing Date.
Additionally, pursuant to the EU and UK Risk Retention Agreement,
the Sponsor will agree that on an ongoing basis for so long as the
Notes are outstanding:
1.It will retain exposure to a material net economic interest in
this transaction of not less than 5% of the nominal value of each
class of Notes, in the form specified in related transaction
documents;
2.Neither it nor any affiliate will sell, hedge or mitigate its
credit risk under or associated with the EU and UK Retained
Interest, except to the extent permitted in accordance with the EU
Securitisation Rules and the UK Securitisation Rules respectively;
3.It will not change the retention option or method of calculation
of its EU and UK Retained Interest, except to the extent permitted
under the EU Securitisation Rules or the UK Securitisation Rules;
4.It will confirm its EU and UK Retained Interest in the SR
Investor Report; and
5.It will promptly notify the Issuer and a responsible officer of
the Paying Agent in writing if for any reason: (A) it ceases to
retain exposure the EU and UK Retained Interest in accordance with
the above, or (B) it or any of its affiliates fails to comply with
the covenants set out above.
Similar to other transactions backed by junior lien mortgage loans
or HELOCs, but different from certain Morningstar DBRS-rated FIGRE
transactions, the HELOCs that are 180 days delinquent under the MBA
delinquency method may not be charged off by the Servicer in its
discretion. In its analysis, Morningstar DBRS assumes all junior
lien HELOCs that are 180 days delinquent under the MBA delinquency
method will be charged-off.
Draw Funding Mechanism
This transaction uses a structural mechanism similar to other HELOC
transactions to fund future draw requests. The Servicer will be
required to fund draws and will be entitled to reimburse itself for
such draws from the principal collections prior to any payments on
the Notes and the Class FR Certificates.
If the aggregate draws exceed the principal collections (Net Draw),
the Servicer is entitled to reimburse itself for draws funded from
amounts on deposit in the Reserve Account (including amounts
deposited into the Reserve Account on behalf of the Class FR
Certificate holder after the Closing Date).
The Reserve Account is funded at closing initially with a rounded
balance of $1,343,768 (0.35% of the aggregate UPB as of the Cut-Off
Date). Prior to the payment date in May 2031, the Reserve Account
Required Amount will be 0.35% of the aggregate UPB as of the
Cut-Off Date. On and after the payment date in May 2031 (after the
draw period ends for all HELOCs), the Reserve Account Required
Amount will become $0. If the Reserve Account is not at target, the
Paying Agent will use the available funds remaining after paying
transaction parties' fees and expenses, reimbursing the Servicer
for any unpaid fees or Net Draws, and paying the accrued and unpaid
interest on the bonds to build it to the target. The top-up of the
account occurs before making any principal payments to the Class FR
Certificateholders or the Notes. To the extent the Reserve Account
is not funded up to its required amount from the principal and
interest (P&I) collections, the Class FR Certificateholders will be
required to use its own funds to reimburse the Servicer for any Net
Draws.
Nevertheless, the servicer is still obligated to fund draws even if
the principal collections and the Reserve Account are insufficient
in a given month for full reimbursement. In such cases, the
Servicer will be reimbursed on subsequent payment dates first, from
amounts on deposit in the Reserve Account (subject to the deposited
funds), and second, from the principal collections in subsequent
collection periods. Figure, as a holder of the Class FR
Certificates, will have an ultimate responsibility to ensure draws
are funded by remitting funds to the Reserve Account to reimburse
the Servicer for the draws made on the loans, as long as all
borrower conditions are met to warrant draw funding. The Class FR
Certificates' balance will be increased by the amount of any Net
Draws funded by the Class FR Certificateholders. The Reserve
Account's required amount will become $0 on the payment date in May
2031 (after the draw period ends for all HELOCs), at which point
the funds will be released through the transaction waterfall.
In its analysis of the proposed transaction structure, Morningstar
DBRS does not rely on the creditworthiness of either the Servicer
or Figure. Rather, the analysis relies on the assets' ability to
generate sufficient cash flows, as well as the Reserve Account, to
fund draws and make interest and principal payments.
Additional Cash Flow Analytics for HELOCs
Morningstar DBRS performs a traditional cash flow analysis to
stress prepayments, loss timing, and interest rates. Generally, in
HELOC transactions, because prepayments (and scheduled principal
payments, if applicable) are primary sources from which to fund
draws, Morningstar DBRS also tests a combination of high draw and
low prepayment scenarios to stress the transaction.
Transaction Structure
The transaction employs a pro rata cash flow structure subject to a
Credit Event, which is based on certain performance triggers
related to cumulative losses and delinquencies. This transaction
differs from certain previous Morningstar DBRS-rated FIGRE
transactions where there is no performance trigger related to the
Net WA Coupon (WAC) Rate.
Relative to a sequential pay structure, a pro rata structure
subject to sequential trigger (Credit Event) is more sensitive to
the timing of the projected defaults and losses as the losses may
be applied at a time when the amount of credit support is reduced
as the bonds' principal balances amortize over the life of the
transaction.
Excess cash flows can be used to cover any realized losses. Please
see the Cash Flow Structure and Features section of this report for
more details.
Notable Structural Features
Similar to previous Morningstar DBRS-rated FIGRE transactions, this
deal employs a Delinquency Trigger and a Cumulative Loss Trigger.
The effective dates for the triggers may differ from prior rated
transactions. The Delinquency Trigger is applicable on or after the
12th payment date (April 2027) rather than being applicable
immediately after the Closing Date.
Unlike some of the prior FIGRE securitizations that employed a
pro-rata pay structure amongst all rated notes, this transaction
includes rated classes - Class D, Class E, and Class F, that
receive their principal payments after the pro-rata classes (Class
A, Class B, and Class C) are paid in full. The inclusion of
sequential pay classes retains credit support that would otherwise
be reduced in the absence of a credit event.
Unlike some of the prior FIGRE securitizations, this transaction
includes a principal-only class, Class G, that provides credit
support to the rated notes instead of overcollateralization (OC).
Since there is no longer any OC, there is no longer any need for
the OC Target or OC Floor present in other transactions.
The Reserve Account Required Amount will be 0.35% of the aggregate
UPB as of the Cut-Off Date, lower than some of the prior FIGRE
securitizations.
Other Transaction Features
For this transaction, other than the Servicer's obligation to fund
any monthly Net Draws, described above, neither the Servicer nor
any other transaction party will fund any monthly advances of P&I
on any HELOC. However, the Servicer is required to make advances in
respect of taxes, insurance premiums, and reasonable costs incurred
in the course of servicing and disposing of properties (servicing
advances) to the extent such advances are deemed recoverable or as
directed by the Controlling Holder (the holder of more than a 50%
interest of the Class XS Notes). For the junior-lien HELOCs, the
Servicer will make servicing advances only if such advances are
deemed recoverable or if the associate first-lien mortgage has been
paid off and such HELOC has become a senior-lien mortgage loan.
The Depositor may, at its option, on or after the earlier of (1)
the payment date on which the balance of the Class A Notes is
reduced to zero or (2) the date on which the total loans' and real
estate owned (REO) properties' balance falls to or below 25% of the
loan balance as of the Cut-Off Date (Optional Termination Date),
purchase all of the loans and REO properties at the optional
termination price described in the transaction documents.
The Depositor, at its option, may purchase any mortgage loan that
is 90 days or more delinquent under the MBA method at the
repurchase price (Optional Purchase) described in the transaction
documents. The total balance of such loans purchased by the
Depositor will not exceed 10% of the Cut-Off Date balance.
The Servicer, at the direction of the Controlling Holder, may
direct the Issuer to sell (and direct the Indenture Trustee to
release its lien on and relinquish its security interest in)
eligible nonperforming loans (those 120 days or more delinquent
under the MBA method) or REO properties (both, Eligible
Nonperforming Loans (NPLs)) to third parties individually or in
bulk sales. The Controlling Holder will have a sole authority over
the decision to sell the Eligible NPLs, as described in the
transaction documents.
The credit ratings reflect transactional strengths that include the
following:
-- Certain HELOC attributes;
-- Robust equity and prime and near-prime credit quality;
-- Current loan status; and
-- Satisfactory third-party due diligence sample size and
compliance review.
The transaction also includes the following challenges:
-- Holder of the Class FR Certificates may fail to reimburse the
Servicer for draws;
-- Representations and warranties standard;
-- No Servicer advances of delinquent P&I; and
-- Certain limitations of third-party due diligence credit and
valuation reviews.
Morningstar DBRS' credit ratings on the Notes address the credit
risk associated with the identified financial obligations in
accordance with the relevant transaction documents. The associated
financial obligations for the rated notes are the Current Interest,
Interest Carryforward Amount, and the Note Amount.
Morningstar DBRS' credit rating does not address nonpayment risk
associated with contractual payment obligations contemplated in the
applicable transaction document(s) that are not financial
obligations. For example, in this transaction, Morningstar DBRS'
credit ratings do not address the payment of any Net WAC
Shortfalls.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
FLAGSHIP CREDIT 2021-3: DBRS Cuts Rating on Cl. E Debt to CCCsf
---------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) downgraded one credit rating on
Flagship Credit Auto Trust 2021-3.
Debt Rated Rating Action
---------- ------ ------
Class E CCC(sf) Downgraded
Credit rating rationale includes the key analytical
considerations.
-- The collateral performance to date and Morningstar DBRS'
assessment of future performance as of the April 2026 payment
date.
-- Flagship Credit Auto Trust 2021-3 has amortized to a pool factor
of 9.49% and has a current cumulative net loss (CNL) to date of
14.27%. Current CNL is tracking above Morningstar DBRS' initial
base-case loss expectation of 10.25%. Consequently, the revised
base-case loss expectation was increased to 15.95%. The current
overcollateralization (OC) percentage is 0.00% relative to the
target of 3.40% of the current pool balance. Additionally, the
transaction structure initially included a fully funded
non-declining reserve account (RA) of 1.00% of the initial pool
balance. As of the April 2026 payment date, the RA percentage,
which is currently declining, is 6.77% of the current pool balance.
As a result, the current level of hard credit enhancement (CE) and
estimated excess spread are insufficient to support the current
credit rating on the Class E Notes and, consequently, the credit
rating was downgraded to a rating level commensurate with the
current implied multiple.
-- For the Class E Notes in Flagship Credit Auto Trust 2021-3,
given the insufficient level of CE to support the full repayment of
interest and principal, the credit rating was downgraded to 'CCC'
(sf). In accordance with the applicable Morningstar DBRS credit
rating methodology, there is a high probability that the Class E
Notes will not receive full interest and principal payments by the
legal final maturity.
-- As a percentage of the current collateral balance, total
delinquencies have decreased in recent months.
-- The transaction parties' capabilities with regard to
originating, underwriting, and servicing.
-- The transaction assumptions consider Morningstar DBRS' baseline
macroeconomic scenarios for rated sovereign economies, available in
its commentary "Baseline Macroeconomic Scenarios For Rated
Sovereigns: March 2026 Update," published on March 27, 2026. These
baseline macroeconomic scenarios replace Morningstar DBRS' moderate
and adverse COVID-19 pandemic scenarios, which were first published
in April 2020.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
GS MORTGAGE 2011-GC5: Moody's Lowers Rating on 2 Tranches to C
--------------------------------------------------------------
Moody's Ratings has affirmed the ratings on two classes and
downgraded the ratings on three classes in GS Mortgage Securities
Trust 2011-GC5, Commercial Mortgage Pass-Through Certificates,
Series 2011-GC5, as follows:
Cl. C, Downgraded to Caa3 (sf); previously on Apr 4, 2023
Downgraded to Caa2 (sf)
Cl. D, Downgraded to C (sf); previously on Apr 4, 2023 Affirmed
Caa3 (sf)
Cl. E, Affirmed C (sf); previously on Apr 4, 2023 Affirmed C (sf)
Cl. F, Affirmed C (sf); previously on Apr 4, 2023 Affirmed C (sf)
Cl. X-B*, Downgraded to C (sf); previously on Apr 4, 2023
Downgraded to Ca (sf)
* Reflects Interest-Only Classes
RATINGS RATIONALE
The ratings on two P&I classes, Cl. C and Cl. D, were downgraded
due to the increase in interest shortfalls and higher potential
losses from the exposure to delinquent specially serviced loans
(100% of the pool). All three remaining loans are secured by
regional malls that have experienced significant declines in cash
flow and value since securitization and two of the specially
serviced loans (79% of the pool) are real estate owned (REO) and
have been deemed non-recoverable by the master servicer. Due to the
non-recoverable determinations, interest shortfalls impacted up to
Cl. D as of the April 2026 remittance statement. Moody's
anticipates these shortfalls will continue and may increase further
if the Parkdale Mall & Crossing loan (21% of the pool), which
recently transferred back to special servicing, remains delinquent
and recognizes an appraisal reduction or is deemed non-recoverable.
Given the performance trends of the remaining loans, there is also
risk of higher potential losses if the remaining loans remain
delinquent and their performance declines further.
The ratings on two P&I classes, Cl. E and Cl. F, were affirmed
because the ratings are consistent with Moody's expected loss.
The rating on the IO class, X-B, was downgraded based on a decline
in the credit quality of its referenced classes. The IO class, X-B,
references all remaining P&I classes, including Cl. G, which is not
rated by Moody's.
Social risk for this transaction is high (IPS S-4). Moody's regards
e-commerce competition as a social risk under Moody's ESG
framework. The rise in e-commerce and changing consumer behavior
presents challenges to brick-and-mortar discretionary retailers.
Moody's rating action reflects a base expected loss of 62.5% of the
current pooled balance, compared to 37.2% at Moody's last review.
Moody's base expected loss plus realized losses is now 8.3% of the
original pooled balance, compared to 9.8% at the last review.
METHODOLOGY UNDERLYING THE RATING ACTION
The principal methodology used in rating all classes except
interest-only classes was "Large Loan and Single Asset/Single
Borrower Commercial Mortgage-backed Securitizations" published in
January 2025.
Moody's analysis incorporated a loss and recovery approach in
rating the P&I classes in this deal since 100% of the pool is in
special servicing. In this approach, Moody's determines a
probability of default for each specially serviced and troubled
loan that it expects will generate a loss and estimate a loss given
default based on a review of broker's opinions of value (if
available), other information from the special servicer, available
market data and Moody's internal data. The loss given default for
each loan also takes into consideration repayment of servicer
advances to date, estimated future advances and closing costs.
Translating the probability of default and loss given default into
an expected loss estimate, Moody's then apply the aggregate loss
from specially serviced loans to the most junior class(es) and the
recovery as a pay down of principal to the most senior class(es).
Factors that would lead to an upgrade or downgrade of the ratings:
The performance expectations for a given variable indicate Moody's
forward-looking view of the likely range of performance over the
medium term. Performance that falls outside the given range can
indicate that the collateral's credit quality is stronger or weaker
than Moody's had previously expected.
Factors that could lead to an upgrade of the ratings include a
significant amount of loan paydowns or amortization or a
significant improvement in pool performance.
Factors that could lead to a downgrade of the ratings include a
decline in the performance of the pool, an increase in realized and
expected losses from specially serviced and troubled loans or
interest shortfalls.
DEAL PERFORMANCE
As of the April 2026 distribution date, the transaction's aggregate
certificate balance has decreased by 87% to $226.3 million from
$1.75 billion at securitization. The certificates are
collateralized by three mortgage loans secured by regional malls.
All the remaining loans are delinquent, in special servicing and
have passed their original or previously extended maturity dates.
As of the April 2026 remittance statement cumulative interest
shortfalls were $18.8 million and impact up to Cl. D. Moody's
anticipates interest shortfalls will continue because of the
exposure to specially serviced loans and/or modified loans.
Interest shortfalls are caused by special servicing fees, including
workout and liquidation fees, appraisal entitlement reductions
(ASERs), loan modifications and extraordinary trust expenses.
One loan has been liquidated from the pool, resulting in an
aggregate realized loss of $3.3 million.
The largest specially serviced loan is the Park Place Mall Loan
($152.7 million -- 67.5% of the pool), which is secured by a
478,000 SF portion of a 1.06 million SF super-regional mall in
Tucson, Arizona. At securitization the non-collateral anchors were
Sears, Dillard's, and Macy's, however, Sear's (221,000 SF) and
Macy's (160,000 SF) closed in July 2018 and May 2020, respectively.
The Sears space was sold and subsequently, Round 1 (44,000 SF)
backfilled a portion of the former space in 2019. The largest
collateral tenant is Century Theaters, an 18-screen movie theatre
with a lease expiration in August 2026. Property performance has
declined significantly since securitization, and the 2025 NOI was
27% lower than in 2019 and 42% lower than 2016. The loan has been
in special servicing since September 2020 and became REO in
September 2023. An April 2025 appraisal valued the property 74%
below the securitization value and 48% below the outstanding loan
balance. The loan has amortized 23% since securitization but is
last paid through its July 2024 payment date and has been deemed
non-recoverable, accruing over $14 million of cumulative non
recoverable interest to date. Special servicer commentary indicates
the loan is not listed for sale and the asset manager is working on
new and renewal leasing.
The second largest specially serviced loan is the Parkdale Mall &
Crossing Loan ($47.5 million -- 21% of the pool), which is secured
by a 655,000 SF portion of a 1.31 million SF super-regional mall,
Parkdale Mall, and an adjacent 88,100 SF strip center, Parkdale
Crossing located in Beaumont, Texas. At securitization
non-collateral anchors included Sears, Dillard's, JC Penney, and
Macy's. However, Macy's and Sear's both closed their locations in
2017 and February 2020, respectively. The former Macy's location
had been reconfigured and Dick's Sporting Goods, HomeGoods and Five
Below took occupancy in 2019, however, the Sears space remains
vacant. Furthermore, a former major collateral tenant, Bealls
(40,000 SF; 5% of the NRA) closed its location in May 2020 as a
part of the larger Stage Stores Chapter 11 bankruptcy filing. The
property's NOI has declined significantly since securitization due
to lower rental revenue, and the 2025 NOI was 35% lower than in
2019 and 48% lower than 2016. The loan was previously in special
servicing during 2020 and 2021 and received modifications, with the
most recent extending the maturity date to March 2026 and with
excess cash flow paying down the loan balance. The loan was
returned to the master servicer in October 2022, however, recently
transferred back to special servicing in March 2026 due to imminent
balloon/maturity default as it was not able to repay at its
previously extended maturity date. The loan has amortized 49% since
securitization and remains last paid through its February 2026
payment date. A February 2022 appraisal valued the property 72%
below the securitization value and 11% below the outstanding loan
balance. Servicer commentary indicates they are continuing
discussions with the borrower towards a resolution.
The third largest specially serviced loan is the Champlain Centre
Loan ($26.1 million -- 11.5% of the pool), which is secured by a
484,556 SF portion of a 610,556 SF power retail center located in
Plattsburgh, NY. The property is anchored by a Target
(non-collateral), Hobby Lobby (56,351 SF), Dicks Sporting Goods
(52,000 SF), JC Penney (51,282), Kohl's (43,821 SF) and Ollie's
Bargain Outlet (32,695). As of November 2025, the collateral was
88% occupied compared to 72% in September 2022 and 83% in December
2019. The loan has been in special servicing since April 2021 and
became REO in April 2024. Property performance has significantly
declined, and the 2025 NOI was 62% lower than in 2019 and 72% lower
than 2016. An April 2025 appraisal valued the property 76% below
the securitization value and 43% below the outstanding loan
balance. The loan is last paid through its October 2024 payment
date and has been deemed non-recoverable, accruing $1.5 million of
cumulative non-recoverable interest to date. Servicer commentary
indicates the loan is not listed for sale and the asset manager is
working on new and renewal leasing.
Moody's estimates an aggregate $141.6 million loss for the
specially serviced loans (62.5% expected loss on average).
GS MORTGAGE 2015-GS1: Fitch Affirms 'Csf' Rating on Two Tranches
----------------------------------------------------------------
Fitch Ratings has affirmed eight classes of GS Mortgage Securities
Trust 2015-GS1 (GSMS 2015-GS1). The Rating Outlooks for two of the
affirmed classes were revised to Stable from Negative. The Outlooks
are Negative for two of the affirmed classes.
Entity/Debt Rating Prior
----------- ------ -----
GSMS 2015-GS1
B 36252AAH9 LT BBBsf Affirmed BBBsf
C 36252AAK2 LT Bsf Affirmed Bsf
D 36252AAL0 LT CCsf Affirmed CCsf
E 36252AAN6 LT Csf Affirmed Csf
F 36252AAQ9 LT Csf Affirmed Csf
PEZ 36252AAJ5 LT Bsf Affirmed Bsf
X-B 36252AAF3 LT BBBsf Affirmed BBBsf
X-D 36252AAM8 LT CCsf Affirmed CCsf
KEY RATING DRIVERS
'Bsf' Loss Expectations; Increasing Adverse Selection: The
affirmations reflect the generally stable pool performance and
improved loss expectations. Based on the original balance and
including losses to date, deal-level 'Bsf' rating case loss has
decreased to 9.1% from 10.5% at Fitch's prior rating action in May
2025. All of the remaining loans in the transaction are Fitch Loans
of Concern (FLOCs), which includes five loans (71.7%) in special
servicing. Other than South Plains Mall (38.7% of the pool, loan
maturity extended to November 2029) and Glenbrook Square (28.3%;
extended to November 2030), all other loans in the pool are past
their scheduled maturity dates.
Due to the concentrated nature of the pool and adverse selection,
Fitch performed a recovery and liquidation analysis that grouped
the remaining loans based on their current status, collateral
quality, and their perceived likelihood of repayment and/or loss
expectation to assess outstanding classes' ratings relative to
their credit enhancement (CE); the rating actions also incorporate
this analysis. Higher probabilities of default were assigned to
loans that are anticipated to default or have already defaulted at
maturity due to performance declines and/or rollover concerns.
The Outlook revision to Stable from Negative for class B and X-B
reflect increased CE from loans repaying in full since the prior
rating action in addition to modifications/loan extensions of the
two largest loans (67.0% of the pool), including Glenbrook Square,
which received investment equity from new sponsorship in
conjunction with a modification.
The Negative Outlooks on class C and PEZ reflect possible
downgrades due to elevated loss expectations on FLOCs, including
South Plains Mall, Glenbrook Square, and Deerfield Crossing (15.6%)
loans. Downgrades are also possible should loss expectations on the
specially serviced loans increase further due to lack of
performance stabilization, updated lower valuations and/or with
extended resolution times. The Negative Outlooks also reflect the
pool's concentration of office loans, comprising two loans (24.4%
of the pool), both of which are FLOCs.
Largest Loss Contributors: The largest contributor to overall pool
loss expectations is the Glenbrook Square loan, secured by
784,604-sf of a 1,005,604-sf super-regional mall in Fort Wayne,
IN.
The loan was previously in special servicing and returned to the
master servicer in November 2025, after a loan assumption and
modification closed in August 2025. A new sponsor acquired the
property in August 2025 for an undisclosed amount and assumed the
existing loan. Terms of the loan modification include an equity
contribution of $10 million to bring the loan current, cover tax
and insurance shortfalls, and pay associated fees and expenses.
With the modification, the trust will receive excess cash and
interest-only payments on the outstanding UPB through the extended
maturity date in November 2030.
Collateral anchors include Macy's (25% of NRA leased through
January 2027) and JCPenney (19%; May 2028). Former collateral
anchor Carson's (12.1%) and non-collateral anchor Sears both closed
their stores at the property in 2018, and the Sears store has been
demolished. Collateral occupancy was 81.0% as of the November 2025
rent roll, compared to 82.3% in April 2024 and 80.7% in September
2022. The 4Q25 servicer-reported NOI DSCR was 1.65x, compared to
1.14x at YE 2022.
Fitch's 'Bsf' rating case loss of 45.8% (prior to concentration
add-ons) reflects a 21% cap rate, 7.5% stress to the YE 2024 NOI
and factors an elevated probability of default due to near-term
anchor tenant rollover concerns and related co-tenancy risk.
The second largest contributor to overall pool loss expectations is
the Deerfield Crossing loan, secured by a 320,902-sf suburban
office property in Mason, OH. The loan transferred to special
servicing in September 2023 for imminent monetary default.
According to the servicer, foreclosure was filed in November 2023
and a receiver was appointed in January 2024.
According to the January 2026 rent roll, the property was 42.2%
occupied, compared with 40.5% at June 2025, 55.3% at January 2024,
53.0% at June 2023, 61% at YE 2022, 82% at YE 2021 and 89% as of YE
2020. The decline in occupancy is primarily due to Cengage Learning
reducing its footprint as part of a renewal agreement. As part of
the 11-year renewal agreement (through January 2033), Cengage
reduced its space to 56,011-sf (NRA 17.5%) from 160,069 sf (NRA
49.9%), and included a 50% rent abatement period occurring between
January 2022 and January 2024. The tenant subsequently further
reduced its space to 13.5% of the NRA. The TTM June 2025
servicer-reported NOI DSCR was 0.60x, compared with 0.42x at YE
2024.
Fitch's 'Bsf' rating case loss of 52.2% (prior to concentration
add-ons) considers a discount to the February 2025 appraisal value,
which has declined 61% from the issuance appraisal value of $44.2
million.
The third largest contributor to overall pool loss expectations is
the South Plains Mall loan, secured by 992,140-sf portion of a
1,135,840-sf super-regional mall located in Lubbock, TX. The loan
is sponsored by the Macerich Company and GIC Realty. The loan
transferred to special servicing in October 2025 ahead of its
November 2025 maturity date and was recently modified in February
2026 to extend the maturity date by four years through November
2029.
Collateral anchors include Dillard's (22.4% of collateral NRA; June
2046), JCPenney (20.6%; March 2028), Home Depot (10.4%; December
2040), Premiere Cinemas (16 screens: 6.3%; April 2032) and a
non-collateral former Sears (143,700 sf), which closed in late
2018. Dillard's previously consolidated its two locations at the
mall and relocated to the former Sears space. The grand opening of
the new flagship store occurred in October 2024.
As of December 2025, the overall property was 81.6% occupied,
compared to 77% at YE 2024, 84% at YE 2023, 96% at YE 2022, 84% at
YE 2021 and 79% at YE 2020. The servicer-reported YE 2025 DSCR was
1.98x, compared to 1.97x at YE 2024 NOI DSCR, 2.00x at YE 2023 NOI
DSCR, 1.87x at YE 2022, 1.69x at YE 2021 and 1.77x at YE 2020.
Fitch's 'Bsf' rating case loss of 18.9% (prior to concentration
add-ons) reflects a 15% cap rate and 20% stress to the YE 2024 NOI
and factors a lower probability of default given the recent loan
extension.
Improved Credit Enhancement (CE): As of the April 2026 distribution
date, the pool's aggregate balance has been reduced by 77.9% to
$181.1 million from $820.6 million at issuance.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
- Downgrades to the 'BBBsf' category rated class could occur with
an increase in loss expectations on larger specially serviced loans
or if loans re-default at or prior to their extended maturity
dates.
- Downgrades to the 'Bsf' category rated classes are likely with
higher-than-expected losses from continued underperformance of the
FLOCs, particularly Glenbrook Square, Deerfield Crossing, and South
Plains Mall with deteriorating performance and with greater
certainty of losses on the specially serviced loans or other
FLOCs.
- Downgrades to 'CCsf' and 'Csf' rated classes would occur should
additional loans default at their extended loan maturities, or as
losses become realized or more certain on FLOCs.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
- Upgrades to the 'BBBsf' category rated classes would be limited
based on sensitivity to concentrations or the potential for future
concentration. Classes would not be upgraded above 'AA+sf' if there
is likelihood for interest shortfalls;
- Upgrades to 'Bsf' category rated classes are not likely and only
if the performance of the remaining pool is stable, recoveries on
the FLOCs are better than expected, particularly Glenbrook Square,
Deerfield Crossing, and South Plains Mall and there is sufficient
CE to the classes;
- Upgrades to 'CCsf' and 'Csf' are not likely, but may be possible
with better than expected recoveries on specially serviced loans
and/or significantly higher values on FLOCs.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
HIT TRUST 2022-HI32: DBRS Confirms B(low) Rating on Cl. G Certs
---------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) upgraded its credit ratings on the
following classes of Commercial Mortgage Pass-Through Certificates,
Series 2022-HI32 issued by HIT Trust 2022-HI32 as follows:
-- Class C to AAA (sf) from AA (sf)
-- Class D to AA (sf) from A (high) (sf)
-- Class E to BBB (high) (sf) from BBB (low) (sf)
In addition, Morningstar DBRS confirmed the following credit
ratings:
-- Class F at BB (low) (sf)
-- Class G at B (low) (sf)
Morningstar DBRS also discontinued its credit rating on Class B, as
the certificate repaid in full with the April 2026 reporting.
Morningstar DBRS changed the trends on Classes D and E to Positive
from Stable, while the remaining trends are Stable.
The credit rating upgrades and Positive trends reflect increased
credit support and continued transaction deleveraging, resulting
from 19 property releases to date (14 since Morningstar DBRS' last
review) and unscheduled principal curtailments, as well as the
results of the stressed scenario that Morningstar DBRS considered
as part of this review. The stressed scenario results also
supported the credit rating confirmations on Classes F and G, in
addition to the two unrated certificates with a combined balance of
$45.1 million, which provide cushion to the rated certificates
against realized loss.
As of the April 2026 reporting, 13 properties remain in the
portfolio with an outstanding aggregate principal balance of $246.6
million, reflecting a collateral reduction of 47.0% since issuance.
The transaction features a pro rata/sequential pay structure that
allows for pro rata paydowns of the first 20.0% at a property
release price of 105.0% of the allocated loan amount (ALA), which
increase to 110.0% thereafter.
At issuance, the transaction was secured by a portfolio of 32
limited-service, extended-stay, select-service, and full-service
hotels comprising 4,168 keys across 18 states. The transaction is
sponsored by an affiliate of Hospitality Investors Trust, Inc.
(HIT). HIT owns or has an interest in nearly 100 hotels across more
than 25 states, all of which are operated under franchise or
license agreements with a national brand owned by one of Hilton
Worldwide, Inc.; Marriott International, Inc.; Hyatt Hotels
Corporation; or one of their respective subsidiaries or
affiliates.
The $465.0 million loan, along with $5.3 million of sponsor equity,
was used to refinance $455.3 million of existing debt, establish an
$8.0 million upfront property improvement plan (PIP) reserve, and
cover closing costs. The interest-only, floating-rate loan had an
initial two-year term, with three one-year extension options
available. With any extension options, the borrower was required to
have a strike price equal to the greater of 4.25% and the rate,
yielding a debt service coverage ratio (DSCR) of 1.05 times (x).
The loan is on the servicer's watchlist as it's approaching its
fully extended maturity date in July 2026; the servicer has
contacted the borrower about their payoff plans.
For the remaining 13 properties, operating performance remains
relatively in line with Morningstar DBRS' expectations, with the
financial reporting for the trailing 12-month (T-12) period ended
September 30, 2025, reflecting a net cash flow (NCF) of $24.6
million, as compared with the T-12 Q3 2024 NCF of $27.8 million and
the Morningstar DBRS figure for these properties. Occupancy at the
remaining properties has remains healthy as well, with the
portfolio reporting a weighted-average (WA) Q3 2025 occupancy
figure of 77.4%, a moderate decline from the Q3 2024 and issuance
figures of 79.1% and 83.5%, respectively.
For the purposes of this review, Morningstar DBRS updated its
loan-to-value ratio (LTV) Sizing Benchmarks to account for the 19
released properties to date. Morningstar DBRS derived a value of
$200.8 million based on a Morningstar DBRS NCF of $19.7 million,
which represents a conservative upgrade stress of 20% to the
in-place T-12 NCF for the period ended September 30, 2025, and a
capitalization rate of 9.50%. In addition, Morningstar DBRS
maintained positive qualitative adjustment of 5.50% to account for
strong revenue growth, sponsorship investment, and geographic
diversity along with a strong presence in the high-growth Sun Belt
region.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
All credit ratings are subject to surveillance, which could result
in credit ratings being upgraded, downgraded, placed under review,
confirmed, or discontinued by Morningstar DBRS.
Notes: All figures are in U.S. dollars unless otherwise noted.
HOMES 2026-NQM3: S&P Assigns B (sf) Rating on Class B-2 Certs
-------------------------------------------------------------
S&P Global Ratings assigned its ratings to HOMES 2026-NQM3 Trust's
mortgage-backed certificates.
The note issuance is an RMBS transaction backed by first-lien,
fixed- and adjustable-rate, fully amortizing U.S. residential
mortgage loans (some with interest-only periods) with a weighted
average seasoning of five months. The loans are secured by
single-family residences, planned-unit developments, townhouses,
condominiums, two- to four-unit homes, manufactured housing and
condotel properties to both prime and nonprime borrowers. The pool
consists of 815 loans, which are qualified mortgage (QM) safe
harbor (average prime offer rate), higher-priced QM,
non-QM/ability-to-repay-compliant (ATR-compliant), and ATR-exempt
loans.
S&P said, "After we assigned preliminary ratings on May 5, 2026,
the sponsor increased the size of the A-1FCF and A-1LCF
certificates as well as the associated exchange class A-1
certificates and decreased the size of the A-1A and A-1B
certificates, keeping the subordination credit enhancement the
same. In addition, the class B-1 certificate was determined at
pricing to have a fixed pass-through rate. After considering the
final coupons and the updated structure, our assigned ratings are
unchanged from the preliminary ratings."
The ratings reflect:
-- The pool's collateral composition;
-- The transaction's credit enhancement, associated structural
mechanics, representation and warranty framework, and geographic
concentration;
-- The mortgage aggregator and mortgage originators;
-- The 100% due diligence results consistent with represented loan
characteristics; and
-- S&P said, "Our U.S. economic outlook, which considers our
current projections for U.S. economic growth, unemployment rates,
and interest rates, as well as our view of housing fundamentals.
Our economic outlook is updated, if necessary, when these
projections change materially."
Ratings Assigned(i)
HOMES 2026-NQM3 Trust
Class A-1FCF, $157,800,000(ii): AAA (sf)
Class A-1LCF, $52,600,000(ii): AAA (sf)
Class A-1, $210,400,000(ii): AAA (sf)
Class A-1A, $63,210,000: AAA (sf)
Class A-1B, $9,670,000: AAA (sf)
Class A-2, $22,745,000: AA (sf)
Class A-3, $33,272,000: A (sf)
Class M-1, $13,534,000: BBB (sf)
Class B-1, $9,775,000: BB (sf)
Class B-2, $8,271,000: B (sf)
Class B-3, $5,074,880: NR
Class A-IO-S, notional(iii): NR
Class X, notional(iii)(iv): NR
Class R, not applicable: NR
(i)The ratings address the ultimate payment of interest and
principal. They do not address payment of the cap carryover
amounts.
(ii)The class A-1FCF and A-1LCF certificate holders can exchange
the initial exchangeable certificates for the class A-1
exchangeable certificates. The exchangeable certificates will
receive a proportionate share of the principal and interest
payments otherwise allocable to the classes of initial exchangeable
certificates.
(iii)The notional amount equals the loans' aggregate stated
principal balance.
(iv)This class will receive certain excess amounts including
prepayment premium and default interest and will not be entitled to
payments of principal.
NR--Not rated.
HPS LOAN 2024-19: S&P Assigns BB- (sf) Rating on Class E-R Notes
----------------------------------------------------------------
S&P Global Ratings assigned its ratings to the replacement class
A-1-R, A-2-R, B-R, C-R, D-1-R, D-2-R, and E-R debt from HPS Loan
Management 2024-19 Ltd./HPS Loan Management 2024-19 LLC, a CLO
managed by HPS Investment Partners CLO (UK) LLP that was originally
issued in May 2024. At the same time, S&P withdrew its ratings on
the previous class A-1, A-2, B-1A, B-1B, B-2, C-1, C-2, D-1, D-2,
and E debt following payment in full on the May 15, 2026,
refinancing date.
The replacement debt was issued via a supplemental indenture, which
outlines the terms of the replacement debt. According to the
supplemental indenture:
-- The non-call period was extended to April 15, 2027.
-- No additional assets were purchased on the May 15, 2026,
refinancing date, and the target initial par amount remains the
same. There was no additional effective date or ramp-up period, and
the first payment date following the refinancing is July 15, 2025.
-- No additional subordinated notes were issued on the refinancing
date.
-- The previous class B-1A, B-1B, and B-2 debt were combined into
the replacement class B-R debt.
-- The previous class C-1 and C-2 debt were combined into the
replacement class C-R debt.
Replacement And Previous Debt Issuances
Replacement debt
-- Class A-1-R, $256.00 million: Three-month CME term SOFR +
1.26%
-- Class A-2-R, $8.00 million: Three-month CME term SOFR + 1.50%
-- Class B-R, $40.00 million: Three-month CME term SOFR + 1.60%
-- Class C-R (deferrable), $24.00 million: Three-month CME term
SOFR + 1.80%
-- Class D-1-R (deferrable), $20.00 million: Three-month CME term
SOFR + 2.75%
-- Class D-2-R (deferrable), $8.00 million: Three-month CME term
SOFR + 4.75%
-- Class E-R (deferrable), $12.00 million: Three-month CME term
SOFR + 6.25%
Previous debt
-- Class A-1, $256.00 million: Three-month CME term SOFR + 1.57%
-- Class A-2, $8.00 million: Three-month CME term SOFR + 1.80%
-- Class B-1A, $20.00 million: Three-month CME term SOFR + 2.05%
-- Class B-1B, $10.00 million: 6.000%
-- Class B-2, $10.00 million: Three-month CME term SOFR + 2.25%
-- Class C-1 (deferrable), $18.00 million: Three-month CME term
SOFR + 2.35%
-- Class C-2 (deferrable), $6.00 million: Three-month CME term
SOFR + 2.90%
-- Class D-1 (deferrable), $20.00 million: Three-month CME term
SOFR + 3.75%
-- Class D-2 (deferrable), $8.00 million: Three-month CME term
SOFR + 5.25%
-- Class E (deferrable), $12.00 million: Three-month CME term SOFR
+ 7.00%
S&P said, "Our review of this transaction included a cash flow
analysis, based on the portfolio and transaction data in the
trustee report, to estimate future performance. In line with our
criteria, our cash flow scenarios applied forward-looking
assumptions on the expected timing and pattern of defaults and the
recoveries upon default under various interest rate and
macroeconomic scenarios. Our analysis also considered the
transaction's ability to pay timely interest and/or ultimate
principal to each of the rated tranches. The results of the cash
flow analysis (and other qualitative factors, as applicable)
demonstrated, in our view, that the outstanding rated classes all
have adequate credit enhancement available at the rating levels
associated with the rating actions.
"In some cases, our credit and cash flow analysis suggest that the
available credit enhancement for the CLO debt could withstand
stresses commensurate with higher rating levels than those we have
assigned. However, given the various factors and assumptions
incorporated in our quantitative analysis and the fact that most
CLOs are permitted to modify their portfolios, we may assign lower
ratings to the debt than what our model results suggest.
"We will continue to review whether, in our view, the ratings
assigned to the debt remain consistent with the credit enhancement
available to support them and take rating actions as we deem
necessary."
Ratings Assigned
HPS Loan Management 2024-19 Ltd./
HPS Loan Management 2024-19 LLC
Class A-1-R, $256.00 million: AAA (sf)
Class A-2-R, $8.00 million: AAA (sf)
Class B-R, $40.00 million: AA (sf)
Class C-R, $24.00 million: A (sf)
Class D-1-R, $20.00 million: BBB (sf)
Class D-2-R, $8.00 million: BBB- (sf)
Class E-R, $12.00 million: BB- (sf)
Ratings Withdrawn
HPS Loan Management 2024-19 Ltd./
HPS Loan Management 2024-19 LLC
Class A-1 to NR from 'AAA (sf)'
Class A-2 to NR from 'AAA (sf)'
Class B-1A to NR from 'AA+ (sf)'
Class B-1B to NR from 'AA+ (sf)'
Class B-2 to NR from 'AA (sf)'
Class C-1 to NR from 'A+ (sf)'
Class C-2 to NR from 'A (sf)'
Class D-1 to NR from 'BBB (sf)'
Class D-2 to NR from 'BBB- (sf)'
Class E to NR from 'BB- (sf)'
Other Debt
HPS Loan Management 2024-19 Ltd./
HPS Loan Management 2024-19 LLC
Subordinated notes, $40.00 million: NR
NR--Not rated.
JP MORGAN 2018-ASH8: DBRS Cuts Rating on Cl. D Certs to B(low)
--------------------------------------------------------------
DBRS Limited (Morningstar DBRS) downgraded its credit ratings on
four classes of Commercial Mortgage Pass-Through Certificates,
Series 2018-ASH8 issued by J.P. Morgan Chase Commercial Mortgage
Securities Trust 2018-ASH8 as follows:
-- Class B to BBB (high) (sf) from A (sf)
-- Class C to BB (high) (sf) from BBB (sf)
-- Class X-EXT to B (sf) from B (high) (sf)
-- Class D to B (low) (sf) to from B (sf)
In addition, Morningstar DBRS confirmed the following credit
ratings:
-- Class A at AA (sf)
-- Class E at CCC (sf)
-- Class F at CCC (sf)
The trend on Class A is Stable. The trends on Classes B, C, X-EXT,
and D are Negative. Classes E and F have credit ratings that do not
typically carry trends in commercial mortgage-backed securities
credit ratings.
Credit Rating Action Rationale
-- The credit rating confirmation and Stable trend on Class A
reflects the continued paydown of this class as well as the
insulation from losses implied in the hypothetical liquidation
scenario analyzed with this review.
-- The credit rating downgrades reflect the results of Morningstar
DBRS' Loan-to-Value (LTV) Sizing analysis, which was based on a
Morningstar DBRS Value of $213.0 million and resulted in downward
credit ratings pressure across the three downgraded principal
classes in Class B, C, and D. The Morningstar DBRS Value approach
is further described below.
Loan/Collateral Overview
-- The $395.0 million mortgage loan is secured by the fee and
leasehold interests in a portfolio of eight full-service hotels
totaling 1,964 rooms across six states. There have been no property
releases to date.
-- The portfolio is primarily concentrated in California, including
two hotels, Embassy Suites Santa Clara (257 rooms) and Hilton
Orange County/Costa Mesa (486 rooms), accounting for 33.7% of the
allocated loan amount (ALA). There are also two properties in
Florida: Embassy Suites Orlando Airport (174 rooms) and Key West
Crowne Plaza La Concha (160 rooms), accounting for 22.24% of the
ALA. The remaining hotels are spread across Oregon (276 rooms),
Virginia (267 rooms), Minnesota (220 rooms), and Maryland (124
rooms).
-- In February 2023, the loan did not meet the debt yield
requirement for a maturity extension and therefore, the borrower
infused $50.0 million in capital in order to extend the maturity
date to February 2024.
-- Another loan modification was executed in April 2024 where the
borrower contributed an additional $10.0 million to extend the
maturity date to February 2025. As part of the modification, the
borrower was required to pay down the loan by an additional $10.0
million in October 2024, bringing the outstanding balance to $325.0
million.
-- In February 2025, the loan did not meet the debt yield test
again for exercising the maturity extension option to February
2026. As a result, the loan transferred back to the special
servicer in March 2025. The special servicer and borrower entered
into a short-term extension agreement in March 2025 through
February 2026 to allow time for additional modification
discussions; however, no agreement was ultimately reached.
Following this, special servicer issued a Notice of Default that
was retroactive to the February 2025 maturity date.
-- A December 2025 appraisal obtained by the special servicer
estimated an as-is value of $448.0 million, down 14.4% from $523.1
million at issuance in 2018.
Performance Highlights
-- The portfolio experienced significant cash flow disruptions
following the onset of the COVID-19 pandemic, and the servicer
worked with the borrower to provide time for stabilization with the
provided modifications. The sponsor has continued to exhibit
commitment to the portfolio and the trust loan through the paydowns
to date; however, the property-level cash flows continue to lag
issuance expectations and, as of the most recent reporting from
year-end 2024, the loan's debt service coverage ratio was below
breakeven.
-- The special servicer provided information suggesting there was
some improvement in the 2025 cash flows; however, occupancy
continues to lag the 82.0% figure from issuance, with the
portfolio's consolidated occupancy rate reported at 69.2% as of
January 2026.
-- The reported consolidated portfolio revenue per available room
(RevPAR) of $138.21 in January 2026 remained in line with RevPAR at
YE2024 and the Morningstar DBRS-concluded RevPAR of $133.49 in
2020, when Morningstar DBRS assigned the credit ratings.
Analysis Summary
-- As part of this review, the Morningstar DBRS Value was updated
to reflect the recent cash flow trends, resulting in a value of
$213.0 million. Morningstar DBRS based its Net Cash Flow (NCF) of
$19.7 million on the trailing 12-month period ended October 31,
2025, financial reporting and applied a capitalization rate of
9.2%.
-- The Morningstar DBRS Value implies a LTV of 152.6%.
-- Morningstar DBRS also maintained positive qualitative
adjustments to the LTV Sizing Benchmarks totaling 1.00% to reflect
positive market fundamentals for select properties in the
portfolio.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
Class X-EXT is an interest-only (IO) certificate that references a
single rated tranche or multiple rated tranches. The IO rating
mirrors the lowest-rated applicable reference obligation tranche
adjusted upward by one notch if senior in the waterfall.
All credit ratings are subject to surveillance, which could result
in credit ratings being upgraded, downgraded, placed under review,
confirmed, or discontinued by Morningstar DBRS.
Notes: All figures are in U.S. dollars unless otherwise noted.
JP MORGAN 2026-3: Fitch Assigns 'B-(EXP)sf' Rating on Cl. B5 Certs
------------------------------------------------------------------
Fitch Ratings has assigned expected ratings and Rating Outlooks to
J.P. Morgan Mortgage Trust 2026-3 (JPMMT 2026-3).
Entity/Debt Rating
----------- ------
JPMMT 2026-3
A1 LT AAA(EXP)sf Expected Rating
A1 LT AAA(EXP)sf Expected Rating
A10 LT AAA(EXP)sf Expected Rating
A10A LT AAA(EXP)sf Expected Rating
A10B LT AAA(EXP)sf Expected Rating
A10X1 LT AAA(EXP)sf Expected Rating
A10X2 LT AAA(EXP)sf Expected Rating
A10X3 LT AAA(EXP)sf Expected Rating
A11 LT AAA(EXP)sf Expected Rating
A11X LT AAA(EXP)sf Expected Rating
A12 LT AAA(EXP)sf Expected Rating
A13 LT AAA(EXP)sf Expected Rating
A13X LT AAA(EXP)sf Expected Rating
A14 LT AAA(EXP)sf Expected Rating
A14X LT AAA(EXP)sf Expected Rating
A14X2 LT AAA(EXP)sf Expected Rating
A14X3 LT AAA(EXP)sf Expected Rating
A14X4 LT AAA(EXP)sf Expected Rating
A15 LT AAA(EXP)sf Expected Rating
A15A LT AAA(EXP)sf Expected Rating
A15B LT AAA(EXP)sf Expected Rating
A15X1 LT AAA(EXP)sf Expected Rating
A15X2 LT AAA(EXP)sf Expected Rating
A15X3 LT AAA(EXP)sf Expected Rating
A16 LT AAA(EXP)sf Expected Rating
A16A LT AAA(EXP)sf Expected Rating
A16B LT AAA(EXP)sf Expected Rating
A16X1 LT AAA(EXP)sf Expected Rating
A16X2 LT AAA(EXP)sf Expected Rating
A16X3 LT AAA(EXP)sf Expected Rating
A17 LT AAA(EXP)sf Expected Rating
A17A LT AAA(EXP)sf Expected Rating
A17B LT AAA(EXP)sf Expected Rating
A17X1 LT AAA(EXP)sf Expected Rating
A17X2 LT AAA(EXP)sf Expected Rating
A17X3 LT AAA(EXP)sf Expected Rating
A18 LT AAA(EXP)sf Expected Rating
A18A LT AAA(EXP)sf Expected Rating
A18B LT AAA(EXP)sf Expected Rating
A18X1 LT AAA(EXP)sf Expected Rating
A18X2 LT AAA(EXP)sf Expected Rating
A18X3 LT AAA(EXP)sf Expected Rating
A2 LT AAA(EXP)sf Expected Rating
A3 LT AAA(EXP)sf Expected Rating
A3A LT AAA(EXP)sf Expected Rating
A3B LT AAA(EXP)sf Expected Rating
A3X1 LT AAA(EXP)sf Expected Rating
A3X2 LT AAA(EXP)sf Expected Rating
A3X3 LT AAA(EXP)sf Expected Rating
A4 LT AAA(EXP)sf Expected Rating
A4A LT AAA(EXP)sf Expected Rating
A4B LT AAA(EXP)sf Expected Rating
A4X1 LT AAA(EXP)sf Expected Rating
A4X2 LT AAA(EXP)sf Expected Rating
A4X3 LT AAA(EXP)sf Expected Rating
A5 LT AAA(EXP)sf Expected Rating
A5A LT AAA(EXP)sf Expected Rating
A5B LT AAA(EXP)sf Expected Rating
A5X1 LT AAA(EXP)sf Expected Rating
A5X2 LT AAA(EXP)sf Expected Rating
A5X3 LT AAA(EXP)sf Expected Rating
A6 LT AAA(EXP)sf Expected Rating
A6A LT AAA(EXP)sf Expected Rating
A6B LT AAA(EXP)sf Expected Rating
A6X1 LT AAA(EXP)sf Expected Rating
A6X2 LT AAA(EXP)sf Expected Rating
A6X3 LT AAA(EXP)sf Expected Rating
A7 LT AAA(EXP)sf Expected Rating
A7A LT AAA(EXP)sf Expected Rating
A7B LT AAA(EXP)sf Expected Rating
A7X1 LT AAA(EXP)sf Expected Rating
A7X2 LT AAA(EXP)sf Expected Rating
A7X3 LT AAA(EXP)sf Expected Rating
A8 LT AAA(EXP)sf Expected Rating
A8A LT AAA(EXP)sf Expected Rating
A8B LT AAA(EXP)sf Expected Rating
A8X1 LT AAA(EXP)sf Expected Rating
A8X2 LT AAA(EXP)sf Expected Rating
A8X3 LT AAA(EXP)sf Expected Rating
A9 LT AAA(EXP)sf Expected Rating
A9A LT AAA(EXP)sf Expected Rating
A9B LT AAA(EXP)sf Expected Rating
A9X1 LT AAA(EXP)sf Expected Rating
A9X2 LT AAA(EXP)sf Expected Rating
A9X3 LT AAA(EXP)sf Expected Rating
AX1 LT AAA(EXP)sf Expected Rating
B1 LT AA-(EXP)sf Expected Rating
B1A LT AA-(EXP)sf Expected Rating
B1X LT AA-(EXP)sf Expected Rating
B2 LT A-(EXP)sf Expected Rating
B2A LT A-(EXP)sf Expected Rating
B2X LT A-(EXP)sf Expected Rating
B3 LT BBB-(EXP)sf Expected Rating
B4 LT BB-(EXP)sf Expected Rating
B5 LT B-(EXP)sf Expected Rating
B6 LT NR(EXP)sf Expected Rating
Transaction Summary
Fitch Ratings expects to rate the residential mortgage-backed
certificates issued by J.P. Morgan Mortgage Trust 2026-3 (JPMMT
2026-3), as indicated above. The certificates are supported by 234
loans with a scheduled balance of $312.68 million as of the cutoff
date.
The pool consists of prime-quality, fixed-rate mortgages originated
mainly by United Wholesale Mortgage, LLC, CrossCountry Mortgage LLC
(CCM), and PennyMac Corp aka PennyMac Loan Services LLC,. The
loan-level representations and warranties (R&Ws) are provided by
the various sellers and originators. All mortgage loans in the pool
will be serviced by JPMCB, PennyMac Corp aka PennyMac Loan
Services, loanDepot.com and United Wholesale Mortgage. Cenlar FSB
will subservice the loans for United Wholesale Mortgage. Rocket
Mortgage LLC is the master servicer.
The collateral quality of the pool is extremely strong, with a
large percentage of loans over $1.0 million.
Of the loans, 100% qualify as safe-harbor qualified mortgage (SHQM)
average prime offer rate (APOR) loans. The senior certificates are
fixed rate or floating rate and capped at the net weighted average
coupon (WAC), The B-1A and B-2A certificates pass through rates are
based off of the net WAC minus a spread and the B3, B-4, B-5, and
B-6 certificates are based on the net WAC.
KEY RATING DRIVERS
Credit Risk of Prime Credit Quality (Positive)
RMBS transactions are directly affected by the performance of the
underlying residential mortgages or mortgage-related assets. Fitch
analyzes loan-level attributes and macroeconomic factors to assess
the credit risk and expected losses.
The pool consists of fixed-rate, first lien residential mortgage
loans with original terms to maturity of up to 30 years, and 63.4%
of the loans are purchases, over 90% of the loans are single
family/PUDs, and 100% of the loans are owner occupied or second
homes. The majority of the loans roughly 24% are located in
California.
The loans are seasoned at an average of two months. The pool has a
weighted average (WA) original FICO score of 773, indicative of
very high credit-quality borrowers. The original WA combined
loan-to-value ratio (cLTV) of 73.7%, as determined by Fitch,
translates to a sustainable loan-to-value ratio (sLTV) of 81.4%.
The borrower DTI is 34.1% and the weighted average liquid reserve
amount is $688,460.50.
This transaction has a final probability of default (PD) of 11.52%
in the 'AAA' rating stress. Fitch's final loss severity (LS) in the
'AAAsf' rating stress is 36.23%. The expected loss in the 'AAAsf'
rating stress is 4.18%.
Structural Analysis (Mixed)
The mortgage cash flow and loss allocation in JPMMT 2026-3 are
based on a senior-subordinate, shifting-interest structure, whereby
the subordinate classes receive only scheduled principal and are
locked out from receiving unscheduled principal or prepayments for
five years.
The lockout feature helps maintain subordination for a longer
period should losses occur later in the life of the transaction.
The applicable credit support percentage feature redirects
subordinate principal to classes of higher seniority if specified
credit enhancement (CE) levels are not maintained.
This transaction has CE or subordination floors. The CE or senior
subordination floor of 1.45% has been considered to mitigate
potential tail-end risk and loss exposure for senior tranches as
the pool size declines and performance volatility increases due to
adverse loan selection and small loan count concentration. In
addition, a junior subordination floor of 1.05% has been considered
to mitigate potential tail-end risk and loss exposure for
subordinate tranches as the pool size declines and performance
volatility increases due to adverse loan selection and small loan
count concentration.
Losses on the loans will be allocated, first, to the subordinate
bonds (starting with class B-6). Once class B-1-A is written off,
losses will be allocated to class A-9-B first, and then to the
super-senior classes pro rata once class A-9-B is written off.
This transaction has full advancing of delinquent P&I until it is
deemed nonrecoverable. As a result, the LS was increased in its
cash flow analysis to account for the servicer recouping the
advances.
Fitch analyzes the capital structure to determine the adequacy of
the transaction's CE to support payments on the securities under
multiple scenarios incorporating Fitch's loss projections as
derived from the asset analysis. Fitch applies its assumptions for
defaults, prepayments, delinquencies and interest rate scenarios.
The CE for all ratings was sufficient for the given rating levels.
The CE for a given rating exceeded the expected losses of that
rating stress to address the structure's recoupment of advances and
leakage of principal to more subordinate classes.
Operational Risk Analysis (Positive)
Fitch considers originator and servicer capability, third-party due
diligence results, and the transaction-specific representation,
warranty and enforcement (RW&E) framework to derive a potential
operational risk adjustment. The only consideration that has a
direct impact on Fitch's loss expectations is due diligence.
Third-party due diligence was performed on 100% of the loans in the
transaction by loan count. Fitch applies a 5-bp z-score reduction
for loans fully reviewed by the third-party review (TPR) firm with
a final grade of either "A" or "B."
Counterparty and Legal Analysis (Neutral)
Fitch expects all relevant transaction parties to conform with the
requirements described in its "Global Structured Finance Rating
Criteria." Relevant parties are those whose failure to perform
could have a material outcome on the performance of the
transaction. Additionally, all legal requirements should be
satisfied to fully de-link the transaction from any other entities.
Fitch expects JPMMT 2026-3 to be fully de-linked and the
transaction will be structured with a bankruptcy-remote SPV. All
transaction parties and triggers align with Fitch expectations.
Rating Cap Analysis (Neutral)
Common rating caps in U.S. RMBS may include, but are not limited
to, new product types with limited or volatile historical data and
transactions with weak operational or structural/counterparty
features. These considerations do not apply to JPMMT 2026-3, and,
therefore, Fitch is comfortable rating to the highest possible
rating at 'AAAsf' without any rating caps.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Fitch incorporates a sensitivity analysis to demonstrate how the
ratings would react to steeper market value declines (MVDs) than
assumed at the MSA level. Sensitivity analysis was conducted at the
state and national levels to assess the effect of higher MVDs for
the subject pool as well as lower MVDs, illustrated by a gain in
home prices.
This defined negative rating sensitivity analysis demonstrates how
ratings would react to steeper MVDs at the national level. The
analysis assumes MVDs of 10.0%, 20.0% and 30.0%, in addition to the
model-projected 9.57%, at 'base case'. The analysis indicates some
potential rating migration, with higher MVDs for all rated classes
compared with the model projection. Specifically, a 10% additional
decline in home prices would lower all rated classes by one ful
lcategory.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Fitch incorporates a sensitivity analysis to demonstrate how the
ratings would react to steeper MVDs than assumed at the MSA level.
Sensitivity analysis was conducted at the state and national levels
to assess the effect of higher MVDs for the subject pool as well as
lower MVDs, illustrated by a gain in home prices.
This defined positive rating sensitivity analysis demonstrates how
the ratings would react to positive home price growth of 10% with
no assumed overvaluation. Excluding the senior class, which is
already rated 'AAAsf', the analysis indicates there is potential
positive rating
migration for all of the rated classes. Specifically, a 10% gain in
home prices would result in a full category upgrade for the rated
classes excluding those being assigned ratings of 'AAAsf'.
This section provides insight into the model-implied sensitivities
the transaction faces when one assumption is modified while holding
others equal. The modeling process uses the modification of these
variables to reflect asset performance in up environments and down
environments. The results should only be considered as one
potential outcome, as the transaction is exposed to multiple
dynamic risk factors. They should not be used as indicators of
possible future performance.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by AMC, Maxwell, Opus, Inglet Blair, and Consolidated
Analytics. The third-party due diligence described in Form 15E
focused on credit, compliance, and property value reviews. Fitch
considered this information in its analysis and, as a result, Fitch
made the following adjustment(s) to its analysis: Fitch gives a
5bps z-score reduction to the origination PD for each loan that has
a due diligence grade of "A" or "B." In this transaction 100% of
the loans had a due diligence review and all the loans reviewed
received a final grade of "A" or "B." As a result, losses were
lowered based on the due diligence results.
DATA ADEQUACY
Fitch relied on an independent third-party due diligence review
performed on 100% of the pool by balance. The third-party due
diligence was generally consistent with Fitch's "U.S. RMBS Rating
Criteria." AMC, Consolidated Analytics Maxwell, Opus, Inglet Blair
were engaged to perform the review. Loans reviewed under this
engagement were given compliance, credit and valuation grades and
assigned initial grades for each subcategory. Minimal exceptions
and waivers were noted in the due diligence reports. Refer to the
Third-Party Due Diligence section for more details.
Fitch also used data files that were made available by the issuer
on its SEC Rule 17g-5 designated website. Fitch received loan-level
information based on the Resi PLS data layout format, and the data
is considered to be comprehensive.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
JPMCC COMMERCIAL 2017-JP7: DBRS Cuts F-RR Certs Rating to Csf
-------------------------------------------------------------
DBRS Limited (Morningstar DBRS) downgraded its credit ratings on
five classes of Commercial Mortgage Pass-Through Certificates,
Series 2017-JP7 issued by JPMCC Commercial Mortgage Securities
Trust 2017-JP7 as follows:
-- Class C to BBB (low) (sf) from BBB (high) (sf)
-- Class D to B (low) (sf) from BB (sf)
-- Class E-RR to CCC (sf) from B (low) (sf)
-- Class F-RR to C (sf) from CCC (sf)
-- Class X-B to BBB (sf) from A (low) (sf)
In addition, Morningstar DBRS confirmed the following credit
ratings:
-- Class A-4 at AAA (sf)
-- Class A-5 at AAA (sf)
-- Class A-S at AAA (sf)
-- Class A-SB at AAA (sf)
-- Class X-A at AAA (sf)
-- Class B at A (high) (sf)
-- Class G-RR at C (sf)
Morningstar DBRS also discontinued the credit rating on Class A-3.
The trends on Classes B, C, D, and X-B are Negative. Classes E-RR,
F-RR, and G-RR have credit ratings that do not typically carry a
trend in commercial mortgage-backed securities (CMBS) credit
ratings. The trends on all other classes are Stable.
The credit rating downgrades and Negative trends reflect
Morningstar DBRS' increased liquidated loss projections as a result
of updated appraisals for the three loans in special servicing
(21.1% of the pool) as well as the projected losses resulting from
the hypothetical liquidation of a non-specially serviced but
troubled loan, 211 Main Street (Prospectus ID#6; 7.4% of the pool).
Projected liquidated losses from those four loans totalled around
$72.0 million, which would erode just over half of the balance of
Class E-RR, and significantly reduce credit enhancement to Classes
D and C, supporting the credit rating downgrades.
All but one of the remaining loans in the pool has an upcoming
maturity in 2027; Morningstar DBRS expects most loans to
successfully secure takeout financing but has identified five loans
(9.8% of the pool) with elevated refinance risk that were stressed
in the analysis for this review. The largest three of those loans
are secured by suburban office properties where Morningstar DBRS
noted increased risks in occupancy and/or rollover concerns ahead
of the respective maturity dates. Morningstar DBRS analyzed these
loans with stressed probability of default and loan-to-value (LTV)
adjustments where applicable. Should the property values
deteriorate beyond Morningstar DBRS' expectations, there could be
further downward pressure on the credit ratings in the middle of
the capital stack, supporting the Negative trends on Classes B, C,
and D.
Interest shortfalls as of the April 2026 remittance totaled nearly
$2.4 million, contained to the unrated Class N-RR. Shortfalls have
nearly doubled since the July 2025 credit rating action, the most
recent contributor to which is the SpringHill Suites Newark Liberty
International Airport loan (Prospectus ID#13; 2.7% of the pool),
secured by a 200-key limited-service hotel in Newark, New Jersey,
which the master servicer has deemed nonrecoverable. Morningstar
DBRS liquidated the loan based on a 20% haircut to the January 2026
appraisal of $12.5 million, resulting in an implied loss severity
of 98%.
As of the April 2026 remittance, 31 of the original 37 loans
remained in the pool, representing a collateral reduction of 27.9%
since issuance. Seven loans, representing 18.6% of the pool, are
defeased. There are five loans, representing 10.4% of the pool, on
the servicer's watchlist. By property type, the pool is most
concentrated in office properties, representing 48.1% of the pool,
followed by retail properties, representing 16.0% of the pool.
The largest loan in special servicing, First Stamford Place
(Prospectus ID#5; 10.3% of the pool), is secured by a Class A
office complex in Stamford, Connecticut. The trust debt of $60.0
million is a pari passu portion of a $164.0 million whole loan
securitized across three other commercial mortgage-backed security
(CMBS) transactions, including BANK 2017-BNK7 and JPMDB Commercial
Mortgage Securities Trust 2017-C7, which Morningstar DBRS also
rates. The loan transferred to special servicing in December 2023
for payment default and the trust took title of the property in
February 2025. Stabilization efforts remain underway with the
special servicer projecting a disposition in early 2027. The
property has faced occupancy declines, with the February 2026
occupancy figure reported at 75%. The complex was most recently
appraised in December 2025 at a value of $129.0 million, a decline
from the issuance appraised value of $285.0 million. Morningstar
DBRS liquidated the loan based on a 20% haircut to the December
2025 value, resulting in a projected loss of $27.4 million and a
loss severity of 46%.
The second-largest loan in special servicing, Starwood Capital
Group Hotel Portfolio (Prospectus ID#4; 8.1% of the pool),
transferred to the special servicer in March 2025 for imminent
monetary default. Pari passu pieces of the whole loan are held
across 11 CMBS transactions, four of which (including the subject
deal) Morningstar DBRS rates. A loan modification was entered into
in September 2025, allowing for the expedited sale of
underperforming assets. The servicer's commentary indicates that,
as of March 2026, 21 of the original 65 limited-service hotels had
been released for a paydown of approximately 20.0%. At issuance,
the entire portfolio was valued at $956 million; the special
servicer most recently reported an appraised value of$547.2 million
as of April 2025, but it is unclear whether that updated value
reflects any property releases. It is also unclear which of the
collateral hotels have been sold as the Investor Reporting Package
shows all properties as active in the subject transaction, with
none marked released. Other transactions mark some properties as
released, but the total does not match the special servicer
commentary. In addition, some of the transactions continue to show
the issuance appraisal value and are not reporting the 2025 figure
noted above.
Although the noted workout strategy is a full payoff, Morningstar
DBRS remains cautious given the increased propensity for adverse
selection as the portfolio continues to sell off. As such,
Morningstar DBRS liquidated the loan based on a 35% haircut to the
April 2025 value, resulting in a projected loss of approximately
$13.0 million and a relatively moderate loss severity of 28%.
The 211 Main Street (Prospectus ID#6; 7.4% of the pool) loan has
been troubled in the wake of the 2021 announcement that the
property's single tenant, Charles Schwab Corporation (Schwab),
would be relocating its headquarters to Texas. The special servicer
approved a loan modification in November 2024 to allow for a
four-year maturity extension through April 2028 and a conversion to
amortizing payments. The loan is secured by an office building in
downtown San Francisco and the Schwab lease runs through April
2028, with no termination options. Schwab is fully dark and there
are currently no subleases in place. Morningstar DBRS expects that
the servicer is trapping all excess cash, according to the loan
modification agreement, suggesting approximately $18.0 million
could be applied to pay down debt (pending any unforeseen leasing
or capital costs) and reduce the trust exposure. An updated
appraisal dated October 2024 valued the property at $152.0 million,
well below the issuance value of $294.0 million. Morningstar DBRS
concluded to a dark value of $116.1 million in the analysis for
this review, which implies an LTV of 140.6% based on the senior
debt. Given the lack of leasing traction since Schwab's move in
2021 and the 2024 loan modification, as well as the high LTV
implied by the dark value analysis, Morningstar DBRS believes the
refinance prospects are generally dim. As such, Morningstar DBRS
liquidated the loan from the pool, resulting in a projected loss of
approximately $16.0 million and a loss severity of 37%.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
Classes X-A and X-B are interest-only (IO) certificates that
reference a single rated tranche or multiple rated tranches. The IO
rating mirrors the lowest-rated applicable reference obligation
tranche adjusted upward by one notch if senior in the waterfall.
All credit ratings are subject to surveillance, which could result
in credit ratings being upgraded, downgraded, placed under review,
confirmed, or discontinued by Morningstar DBRS.
Notes: All figures are in U.S. dollars unless otherwise noted.
JPMF1 MULTIFAMILY 2026-FX1: Fitch Rates Cl. H-RR Certs 'B-(EXP)sf'
------------------------------------------------------------------
Fitch Ratings has assigned expected ratings and Rating Outlooks to
JPMF1 Multifamily Mortgage Trust 2026-FX1 commercial mortgage
pass-through certificates, series 2026-FX1 as follows:
- $250,000,000a Class A-2 'AAA(EXP)sf'; Outlook Stable;
- $0b Class A-2-1 'AAA(EXP)sf'; Outlook Stable;
- $0b Class A-2-2 'AAA(EXP)sf'; Outlook Stable;
- $0bc Class A-2-X1 'AAA(EXP)sf'; Outlook Stable;
- $0bc Class A-2-X2 'AAA(EXP)sf'; Outlook Stable;
- $324,523,000a Class A-3 'AAA(EXP)sf'; Outlook Stable;
- $0b Class A-3-1 'AAA(EXP)sf'; Outlook Stable;
- $0b Class A-3-2 'AAA(EXP)sf'; Outlook Stable;
- $0bc Class A-3-X1 'AAA(EXP)sf'; Outlook Stable;
- $0bc Class A-3-X2 'AAA(EXP)sf'; Outlook Stable;
- $574,523,000c Class X-A 'AAA(EXP)sf'; Outlook Stable;
- $42,217,000a Class B 'AA-(EXP)sf'; Outlook Stable;
- $0b Class B-1 'AA-(EXP)sf'; Outlook Stable;
- $0b Class B-2 'AA-(EXP)sf'; Outlook Stable;
- $0bc Class B-X1 'AA-(EXP)sf'; Outlook Stable;
- $0bc Class B-X2 'AA-(EXP)sf'; Outlook Stable;
- $32,122,000a Class C 'A-(EXP)sf'; Outlook Stable;
- $0b Class C-1 'A-(EXP)sf'; Outlook Stable;
- $0b Class C-2 'A-(EXP)sf'; Outlook Stable;
- $0bc Class C-X1 'A-(EXP)sf'; Outlook Stable;
- $0bc Class C-X2 'A-(EXP)sf'; Outlook Stable;
- $74,339,000c Class X-B 'A-(EXP)sf'; Outlook Stable;
- $11,931,000d Class D 'BBB(EXP)sf'; Outlook Stable;
- $14,684,000d Class E 'BBB-(EXP)sf'; Outlook Stable;
- $26,615,000cd Class X-D 'BBB-(EXP)sf'; Outlook Stable;
- $8,260,000d Class F 'BB(EXP)sf'; Outlook Stable;
- $8,260,000cd Class X-F 'BB(EXP)sf'; Outlook Stable;
- $9,178,000de Class G-RR 'BB-(EXP)sf'; Outlook Stable;
- $11,931,000de Class H-RR 'B-(EXP)sf'; Outlook Stable.
Fitch does not expect to rate the following classes:
- $29,369,000de Class J-RR 'NR(EXP)sf';
- $734,215,000cd Class X-S 'NR(EXP)sf'.
(a) The initial certificate balances of classes A-2 and A-3 will be
determined based on the final pricing of the certificates and are
expected to be $574,523,000 in aggregate, subject to a plus or
minus 5% variance. The initial certificate balance of class A-2 is
expected to range from $0 to $250,000,000, and the initial balance
of class A-3 is expected to range from $324,523,000 to
$574,523,000. Fitch's certificate balance for class A-2 reflects
the top point of its range, and the balance for class A-3 reflects
the bottom point of its range.
(b) Exchangeable certificates; classes A-2, A-3, B, and C are
exchangeable certificates. Each class of exchangeable certificates
may be exchanged for the corresponding class of exchangeable
certificates and vice versa. The dollar denomination of each of the
certificates received must equal the dollar denomination of each of
the surrendered certificates. See Appendix 4: Exchangeable
Certificates for further details.
(c) Notional amount and interest only.
(d) Privately placed pursuant to Rule 144A.
(e) Classes G-RR, H-RR, and J-RR comprise the transaction's
horizontal risk retention interest. NR: Not Rated.
Transaction Summary
The certificates represent the beneficial ownership interest in the
trust, primary assets of which are 17 loans secured by 24
commercial properties having an aggregate principal balance of
$734,215,000 as of the cut-off date. The loans were contributed to
the trust by MF1 REIT III FR TRS LLC.
The master servicer is expected to be Midland Loan Services, a
Division of PNC Bank, National Association and the special servicer
is expected to be MF1 Loan Services LLC. The trustee and
certificate administrator is expected to be Computershare Trust
Company, National Association. The operating advisor and asset
representation reviewer is expected to be Pentalpha Surveillance
LLC. The certificates will follow sequential paydown structure. The
transaction closing date is expected to be June 10, 2026.
KEY RATING DRIVERS
Fitch Net Cash Flow (NCF): Fitch performed NCF analysis on all 17
loans totaling 100% of the pool by balance. Fitch's aggregate pool
NCF of $53.0 million represents a 9.6% decline from the issuer's
aggregate underwritten pool NCF of $58.6 million.
Fitch Leverage: The pool has higher leverage compared to recent
U.S. private label five-year multiborrower transactions rated by
Fitch. The pool's Fitch loan-to-value ratio (LTV) of 120.9% is
higher than the 2026 YTD and 2025 averages of 97.6% and 101.0%,
respectively. The pool's Fitch NCF debt yield (DY) of 7.21% is
lower than the 2026 YTD and 2025 averages of 10.53% and 9.7%,
respectively.
The pool's leverage also exceeds that of Freddie Mac seven-year K7
Series transactions rated by Fitch between 2023 and 2026 YTD, which
had an average Fitch LTV of 115.7% and an average Fitch NCF DY of
7.7%.
Favorable Multifamily Collateral: The pool is backed entirely by
stabilized institutional-quality multifamily properties located in
strong markets. Loans were originated by a single platform with
consistent underwriting standards predominantly to repeat,
above-average quality sponsors with demonstrated refinancing
capability. The substantial majority of the sponsors in the pool
are prior GSA borrowers. The originator intends to retain the
B-piece, maintaining material economic exposure to long-term
collateral performance.
Pool Concentration/Reduced Add-On: The pool is more concentrated by
loan size than recent Fitch-rated transactions. The top 10 loans in
the pool make up 71.0% of the pool, which is higher than the 2026
YTD and 2025 averages of 59.6% and 61.5%, respectively. The pool's
effective loan count of 16.2 is lower than the 2026 YTD and 2025
averages of 22.8 and 21.8, respectively.
Fitch views diversity as a key mitigant to idiosyncratic risk and
raises overall losses for pools with effective loan counts below
40. However, given the pool's multifamily-only composition,
granular tenant base, stabilized collateral and favorable
diversification characteristics, including sponsor and geographic
dispersion, Fitch reduced the pool's total loan concentration
add-on since the pool does not present the same binary,
tenant-specific or sector-specific risks associated with
concentrated exposures in other property types.
Criteria Variation: Fitch's analysis included one variation from
the published "U.S. and Canadian Multiborrower CMBS Rating
Criteria." Fitch applied a reduced multifamily property type
coefficient in the Term PD calculation, resulting in expected
losses (before concentration add-on) approximately halfway between
the standard conduit multifamily treatment and the Freddie
multifamily treatment.
The combination of collateral quality, sponsor strength,
platform-level origination consistency and structural alignment of
interests distinguishes this pool from traditional conduit
transactions and compares favorably to other multiborrower pools
rated by Fitch. Fitch's expected ratings for all 13 of its rated
classes are between one and three notches higher than they would be
without the criteria variation.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Declining cash flow decreases property value and capacity to meet
debt service obligations. The table below indicates the
model-implied rating sensitivity to changes in one variable, Fitch
NCF:
- Original Rating:
'AAAsf'/'AAAsf'/'AA-sf'/'A-sf'/'BBBsf'/'BBB-sf'/'BBsf'/'BB-sf';
- 10% Decline to Fitch NCF:
'AAsf'/'AAsf'/'Asf'/'BBBsf'/'BBB-sf'/'BBsf'/'B+sf'/'B-sf'.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Improvement in cash flow increases property value and capacity to
meet its debt service obligations. The table below indicates the
model-implied rating sensitivity to changes to in one variable,
Fitch NCF:
- Original Rating:
'AAAsf'/'AAAsf'/'AA-sf'/'A-sf'/'BBBsf'/'BBB-sf'/'BBsf'/'BB-sf';
- 10% Increase to Fitch NCF:
'AAAsf'/'AAAsf'/'AAsf'/'Asf'/'A-sf'/'BBBsf'/'BBB-sf'/'BBsf'.
CRITERIA VARIATION
Fitch's analysis included one variation from the published "U.S.
and Canadian Multiborrower CMBS Rating Criteria." Fitch applied a
blended multifamily property type coefficient in the Term PD
calculation, between the standard conduit multifamily treatment and
the Freddie multifamily treatment. Under the criteria, conduit
transactions are analyzed using Fitch's multiborrower CMBS loss
framework, which assigns term PD, maturity PD and LGD to each loan
based on loan, property and pool characteristics.
The criteria also provide separate treatment for Freddie Mac
multifamily transactions through adjusted model coefficients and
concentration add-ons reflecting historically lower losses than
conduit transactions. Fitch did not apply full Freddie Mac
multifamily treatment because the loans are not agency-originated
and do not benefit from Freddie Mac's origination, underwriting or
structural framework. However, Fitch determined that application of
the standard conduit multifamily property type coefficient would
not fully reflect the risk profile of the pool.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E)
prepared by Ernst & Young LLP. The third-party due diligence
described in Form 15E focused on a comparison and re-computation of
certain characteristics with respect to each of the mortgage loans.
Fitch considered this information in its analysis and it did not
have an effect on Fitch's analysis or conclusions.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
LENDINGCLUB 2026-P3: Fitch Assigns 'Bsf' Rating on Class F Notes
----------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to the notes
issued by LendingClub Rated Notes Issuer Trust, Series 2026-P3
(LENDR 2026-P3).
Entity/Debt Rating
----------- ------
LendingClub Rated
Notes Issuer Trust,
Series 2026-P3
A LT AAAsf New Rating
B LT AAsf New Rating
C LT Asf New Rating
D LT BBBsf New Rating
E LT BBsf New Rating
F LT Bsf New Rating
KEY RATING DRIVERS
Strong Receivable Quality: The LENDR 2026-P3 pool comprises
entirely prime loans: P1 (65.22%) and P2 (34.78%). P1 represents
the highest credit quality/lowest risk, followed by P2. The LENDR
2026-P3 pool has a weighted average (WA) FICO score of 734; 17.76%
of the pool has a FICO below 700, with a minimum FICO of 662. The
obligors in the pool have a WA debt-to-income ratio (DTI) of
18.98%. The WA interest rate of the pool is 11.25%, and the pool
has a WA remaining term of 51.56 months with close to negligible
seasoning.
Stabilizing Default Rate Trends: LendingClub's approved default
rates for future prime loan originations that collateralize the
capital structure, began to rise in 2021 vintages and increased
notably in 2022 vintages. The trend continued in 1H23. However,
after it began corrective measures, including lower originations in
high-risk grades, the 2024 vintage showed improved performance.
Fitch's WA base case default assumption (the default assumption)
for LENDR 2026-P3 is 9.85%. The default assumption was established
based on data stratified by LendingClub's proprietary risk grade
and loan term. In setting the base case gross default assumption,
Fitch considered performance trends from vintage years 2021 and
2022, and recognized the improving default curves in the latter
half of vintage year 2023 and in vintage year 2024.
Credit Enhancement Mitigates Stressed Losses: Credit enhancement
(CE) consists of overcollateralization (OC) and subordination for
the senior tranche. Initial hard CE totals 41.96%, 31.24%, 19.60%,
11.51%, 5.80% and 1.49% for the class A, B, C, D, E and F notes,
respectively. Although the transaction does not have a reserve
account, initial CE is sufficient to cover Fitch's stressed cash
flow assumptions for all classes. Fitch applied a 'AAAsf' rating
stress of 4.25x the base case default rate for prime loans. The
stress multiples decrease for lower rating levels, according to
Fitch's "Consumer ABS Rating Criteria."
The default multiple reflects the absolute value of the default
assumption, the length of default performance history for the
loans, WA borrower FICO scores and the WA original loan term, which
increases the portfolio's exposure to changing economic
conditions.
Adequate Servicing Capabilities: LendingClub has maintained a
strong track record of servicing consumer loans since its online
lending marketplace platform launched in 2007. LendingClub performs
pre-charge-off loan servicing activities in-house; it also
outsources post-charge-off activities to third parties. The bank is
the lead servicer on all its securitization transactions. The trust
has assigned CardWorks Servicing, LLC as backup servicer.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Rating Sensitivity to Increased Defaults:
Original Ratings: 'AAAsf'/'AAsf'/'Asf'/'BBBsf'/'BBsf'/'Bsf'
Base case defaults increase by 10%:
'AA+sf'/'A+sf'/'BBB+sf'/'BBB-sf'/'Bsf'/'CCCsf';
Base case defaults increase by 25%:
'AAsf'/'Asf'/'BBBsf'/'BB+sf'/'CCCsf'/'NRsf';
Base case defaults increase by 50%:
'A+sf'/'BBB+sf'/'BBB-sf'/'BBsf'/'CCCsf'/'NRsf'.
Rating Sensitivity to Reduced Recoveries:
Original Ratings: 'AAAsf'/'AAsf'/'Asf'/'BBBsf'/'BBsf'/'Bsf'
Base case recoveries decrease by 10%:
'AA+sf'/'AA-sf'/'A-sf'/'BBBsf'/'B+sf'/'Bsf';
Base case recoveries decrease by 25%:
'AA+sf'/'AA-sf'/'A-sf'/'BBB-sf'/'B+sf'/'Bsf';
Base case recoveries decrease by 50%:
'AA+sf'/'AA-sf'/'A-sf'/'BBB-sf'/'Bsf'/'B-sf'.
Rating sensitivities to increased defaults and reduced recoveries:
Original Ratings: 'AAAsf'/'AAsf'/'Asf'/'BBBsf'/'BBsf'/'Bsf'
Base case defaults increase by 10% / base case recoveries decrease
by 10%: 'AA+sf'/'A+sf'/'BBB+sf'/'BBB-sf'/'Bsf'/'CCCsf';
Base case defaults increase by 25% / base case recoveries decrease
by 25%: 'AA-sf'/'Asf'/'BBBsf'/'BB+sf'/'CCCsf'/'NRsf';
Base case defaults increase by 50% / base case recoveries decrease
by 50%: 'Asf'/'BBB+sf'/'BB+sf'/'BB-sf'/'NRsf'/'NRsf'.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Original Ratings: 'AAAsf'/'AAsf'/'Asf'/'BBBsf'/'BBsf'/'Bsf'
Base case defaults decrease by 20%:
'AAAsf'/'AA+sf'/'AA-sf'/'A-sf'/'BBsf'/'BBsf'
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by PricewaterhouseCoopers LLP. The third-party due
diligence described in Form 15E focused on a comparison of certain
characteristics with respect to 100 randomly selected sample loans.
In addition, for each sample loan, PricewaterhouseCoopers LLP
observed that the loan contract has been electronically signed by
the borrower. Fitch considered this information in its analysis,
and the findings did not have an impact on its analysis.
ESG Considerations
Fitch does not provide ESG relevance scores for LendingClub Rated
Notes Issuer Trust, Series 2026-P3.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
MADISON PARK XXXIII: S&P Affirms 'B+ (sf)' Rating on Class E Notes
------------------------------------------------------------------
S&P Global Ratings assigned its ratings to the replacement class
A-R2, B-R2, and C-R2 debt from Madison Park Funding XXXIII
Ltd./Madison Park Funding XXXIII LLC, a CLO managed by UBS Asset
Management (Americas) LLC that was originally issued in November
2019 and first refinanced in February 2022. At the same time, S&P
withdrew its ratings on the previous class A-R, B-R, and C-R debt
following payment in full on the May 14, 2026, refinancing date.
S&P also affirmed its ratings on the class D-R and E debt, which
were not refinanced.
The replacement debt was issued via a supplemental indenture, which
outlines the terms of the replacement debt. According to the
supplemental indenture:
-- The non-call period was extended to Nov. 14, 2026.
-- The legal final maturity dates of the replacement debt were not
extended.
-- The transaction's reinvestment period was not extended, and the
CLO remains within its amortization phase.
-- No additional assets were purchased on the May 14, 2026
refinancing date. There was no additional effective date or ramp-up
period, and the first payment date following the refinancing is
July 15, 2026.
-- No additional subordinated notes were issued on the refinancing
date.
-- The replacement class A-R2 debt's par balance was upsized to
$452,121,621.00, compared to the outstanding class A-R debt's
$403,121,620.53 par balance. Since the end of the CLO's
reinvestment period in January 2025, the class A-R debt had
amortized to about 81.00% of its original $496,000,000.00 par
balance.
-- The replacement class B-R2 debt's par balance was downsized to
$63,000,000.00, compared to the outstanding class B-R debt's
$112,000,000.00 par balance.
S&P said, "The increase in class A-R2's par balance weakened its
credit enhancement, and an upsizing of this nature is atypical for
a simple refinancing. Nevertheless, the class A-R2 debt passed our
cash flow analysis with ample cushion at a 'AAA (sf)' rating
post-upsizing. We believe the reallocation of par to the
senior-most tranche (which has the lowest spread to three-month CME
term SOFR) benefits the overall credit profile of the CLO
transaction by lowering the weighted average cost of debt more than
it otherwise would be lowered.
"On a standalone basis, our cash flow analysis indicated lower
ratings on the class D-R and class E debt (which were not
refinanced). However, we affirmed our 'BBB- (sf)' and 'B+ (sf)'
ratings on the class D-R and class E debt, respectively, after
considering factors apart from model-implied ratings. The
refinancing reduced these classes' margins of cash flow failure,
and all coverage tests, and the collateral quality tests are
passing. We expect class D-R and class E's overcollateralization
levels to increase as the CLO deleverages during the amortization
period. We view the refinancing as broadly credit positive for the
transaction, but the reduced cost of debt did not fully offset the
effect of collateral par losses and elevated 'CCC' asset
concentration on class D-R and class E's cash flow results. We do
not believe the class E debt depends on favorable business,
financial, or economic conditions to receive interest and principal
payments due in accordance with the transaction documents.
Therefore, the class E debt does not fit our definition of 'CCC'
risk in accordance with our "Criteria For Assigning 'CCC+', 'CCC',
'CCC-', And 'CC' Ratings," Oct. 1, 2012. Any further credit
deterioration or lack of improvement could lead to potential rating
downgrades in the future."
Replacement And Previous Debt Issuances
Replacement debt
-- Class A-R2, $452.12 million: Three-month CME term SOFR + 1.03%
-- Class B-R2, $63.00 million: Three-month CME term SOFR + 1.45%
-- Class C-R2 (deferrable), $48.00 million: Three-month CME term
SOFR + 1.95%
Previous debt
-- Class A-R, $403.12 million: Three-month CME term SOFR + 1.29%
-- Class B-R, $112.00 million: Three-month CME term SOFR + 1.80%
-- Class C-R (deferrable), $48.00 million: Three-month CME term
SOFR + 2.20%
S&P said, "Our review of this transaction included a cash flow
analysis, based on the portfolio and transaction data in the
trustee report, to estimate future performance. In line with our
criteria, our cash flow scenarios applied forward-looking
assumptions on the expected timing and pattern of defaults and the
recoveries upon default under various interest rate and
macroeconomic scenarios. Our analysis also considered the
transaction's ability to pay timely interest and/or ultimate
principal to each of the rated tranches.
"In some cases, our credit and cash flow analysis suggests the
available credit enhancement for the CLO debt could withstand
stresses commensurate with higher rating levels than those we have
assigned. However, given the various factors and assumptions
incorporated in our quantitative analysis and the fact that most
CLOs are permitted to modify their portfolios, we may assign lower
ratings to the debt than those our model results suggest.
"We will continue to review whether, in our view, the ratings
assigned to the debt remain consistent with the credit enhancement
available to support them and take rating actions as we deem
necessary."
Ratings Assigned
Madison Park Funding XXXIII Ltd./Madison Park Funding XXXIII LLC
Class A-R2, $452.12 million: 'AAA (sf)'
Class B-R2, $63.00 million: 'AA (sf)'
Class C-R2 (deferrable), $48.00 million: 'A (sf)'
Ratings Withdrawn
Madison Park Funding XXXIII Ltd./Madison Park Funding XXXIII LLC
Class A-R to NR from 'AAA (sf)'
Class B-R to NR from 'AA (sf)'
Class C-R to NR from 'A (sf)'
Ratings Affirmed
Madison Park Funding XXXIII Ltd./Madison Park Funding XXXIII LLC
Class D-R (deferrable): 'BBB- (sf)'
Class E (deferrable): 'B+ (sf)'
Other Debt
Madison Park Funding XXXIII Ltd./Madison Park Funding XXXIII LLC
Subordinated notes, $70.00 million: NR
NR--Not rated.
MCF CLO IX: S&P Assigns BB- (sf) Rating on Class E-R2 Debt
----------------------------------------------------------
S&P Global Ratings assigned its ratings to the replacement class
A-1-R3, A-1-L-R3, B-R3, C-R3, D-R3, and E-R2 debt and new class X
and A-2-R2 debt from MCF CLO IX Ltd./MCF CLO IX LLC, a CLO managed
by Apogem Capital LLC that was originally issued in June 2019 and
underwent a second refinancing in March 2024. At the same time, S&P
withdrew its ratings on the previous class A-1-RR, A-L-RR, B-RR,
B-L, C-RR, D-RR, and E-R debt following payment in full on the May
14, 2026, refinancing date.
The replacement and new debt will be issued via a supplemental
indenture, which outlines the terms of the replacement debt.
According to the supplemental indenture:
-- The replacement class A-1-R3, A-1-L-R3, B-R3, C-R3, and D-R3
debt was issued at a lower spread over three-month term SOFR than
the previous debt.
-- The replacement class E-R2 debt was issued at a higher spread
over three-month term SOFR than the previous debt.
-- The new class A-2-R2 debt was issued on the refinancing date.
-- The new class X debt was also issued on the refinancing date.
This debt is expected to be paid down using interest proceeds
during 12 payment dates in equal installments of $291,666.67,
beginning on the second payment date.
-- The non-call period and reinvestment period were extended by
approximately two years, while the legal final maturity dates for
the replacement debt and the existing subordinated notes were
extended by three years.
-- The target initial par amount increased by $50 million to $350
million. However, there was no additional effective date or ramp-up
period, and the first payment date following the refinancing is
July 17, 2026.
-- The required minimum overcollateralization and interest
coverage ratios were amended.
-- Additional subordinated notes worth $36.42 million were issued
on the refinancing date.
-- Provisions governing the purchase and treatment of workout
loans were amended.
-- The ability to purchase second-lien loans and
debtor-in-possession loans were added.
S&P said, "Our review of this transaction included a cash flow
analysis, based on the portfolio and transaction data in the
trustee report, to estimate future performance. In line with our
criteria, our cash flow scenarios applied forward-looking
assumptions on the expected timing and pattern of defaults and the
recoveries upon default under various interest rate and
macroeconomic scenarios. Our analysis also considered the
transaction's ability to pay timely interest and/or ultimate
principal to each rated tranche.
"In some cases, our credit and cash flow analysis suggest that the
available credit enhancement for the CLO debt could withstand
stresses commensurate with higher rating levels than those we have
assigned. However, given the various factors and assumptions
incorporated in our quantitative analysis and the fact that most
CLOs are permitted to modify their portfolios, we may assign lower
ratings to the debt than what our model results suggest.
"We will continue to review whether, in our view, the ratings
assigned to the debt remain consistent with the credit enhancement
available to support them and take rating actions as we deem
necessary."
Ratings Assigned
MCF CLO IX Ltd./MCF CLO IX LLC
Class X(i), $3.50 million: AAA (sf)
Class A-1-R3(ii), $153.00 million: AAA (sf)
Class A-1-L-R3(ii), $50.00 million: AAA (sf)
Class A-2-R2, $10.50 million: AAA (sf)
Class B-R3, $35.00 million: AA (sf)
Class C-R3 (deferrable), $21.00 million: A (sf)
Class D-R3 (deferrable), $17.50 million: BBB- (sf)
Class E-R2 (deferrable), $21.00 million: BB- (sf)
Ratings Withdrawn
MCF CLO IX Ltd./MCF CLO IX LLC
Class A-1-RR to NR from 'AAA (sf)'
Class A-L-RR to NR from 'AAA (sf)'
Class B-RR to NR from 'AA (sf)'
Class B-L to NR from 'AA (sf)'
Class C-RR to NR from 'A (sf)'
Class D-RR to NR from 'BBB- (sf)'
Class E-R to NR from 'BB- (sf)'
Other Debt
MCF CLO IX Ltd./MCF CLO IX LLC
Subordinated notes, $75.20 million: NR
(i)The class X debt is expected to be paid down using interest
proceeds in equal installments from the second payment date to the
13th payment date.
(ii)All or a portion of the class A-1-L-R3 loans are convertible
into class A-1-R3 notes.
NR--Not rated.
MFA 2026-INVR1: S&P Assigns B(sf) Rating on Class B-2 Certificates
------------------------------------------------------------------
S&P Global Ratings assigned its ratings to MFA 2026-INVR1 Trust's
mortgage pass-through certificates.
The certificates issuance is an RMBS transaction backed by seasoned
first-lien, fixed- and adjustable-rate, fully amortizing
business-purpose residential mortgage loans (some with
interest-only periods) to both prime and nonprime borrowers. The
loans are secured by single-family residential properties,
including townhouses, condominiums, two- to four-family residential
properties, five- to 10-unit multifamily and 10-plus-unit
multifamily properties. The pool consists of 2,189 loans, which are
all ability-to-repay (ATR)-exempt. Of the 2,189 loans, 526 are
cross-collateralized loans backed by 2,441 properties.
After S&P assigned its preliminary ratings on May 5, 2026, the
sponsor resized the class A-1FCF, A-1LCF, and the associated
exchangeable class A-1 certificates and the class A-1A and A-1B
certificates, keeping the subordination credit enhancement
unchanged. Also, at pricing, class M-1 was priced to be a
fixed-rate bond. After analyzing the final coupons and the updated
structure, S&P's assigned ratings are unchanged from the
preliminary ratings. The ratings reflect S&P's view of:
-- The pool's collateral composition and geographic
concentration;
-- The transaction's credit enhancement, associated structural
mechanics, and representation and warranty framework;
-- The mortgage aggregator and mortgage originators;
-- The due diligence results consistent with represented loan
characteristics; and
-- S&P said, "Our macroeconomic outlook, which considers our
current projections for U.S. economic growth, unemployment rates,
and interest rates, as well as our view of housing fundamentals.
Our outlook is updated, if necessary, when these projections change
materially."
Ratings Assigned(i)
MFA 2026-INVR1 Trust
Class A-1FCF, $247,447,000: AAA (sf)
Class A-1LCF, $82,482,000: AAA (sf)
Class A-1A, $15,000,000: AAA (sf)
Class A-1B, $2,571,000: AAA (sf)
Class A-1, $329,929,000: AAA (sf)
Class A-2, $37,877,000: AA (sf)
Class A-3, $58,721,000: A (sf)
Class M-1, $23,896,000: BBB (sf)
Class B-1A, $14,998,000: BB (sf)
Class B-1B, $5,592,000: BB- (sf)
Class B-2, $8,898,000: B (sf)
Class B-3, $10,931,002: NR
Class A-IO-S, notional(ii): NR
Class XS, notional(ii): NR
Class R, N/A: NR
(i)The ratings address the ultimate payment of interest and
principal; they do not address the payment of the cap carryover
amounts.
(ii)The notional amount equals the aggregate stated principal
balance of the mortgage loans as of the first day of the related
due period.
N/A--Not applicable.
NR--Not rated.
MORGAN STANLEY 2019-NUGS: Moody's Cuts Rating on Cl. A Certs to Ca
------------------------------------------------------------------
Moody's Ratings has downgraded the rating on one class and affirmed
the ratings on four CMBS classes in Morgan Stanley Capital I Trust
2019-NUGS as follows:
Cl. A, Downgraded to Ca (sf); previously on Aug 14, 2025 Downgraded
to Caa1 (sf)
Cl. B, Affirmed C (sf); previously on Aug 14, 2025 Downgraded to C
(sf)
Cl. C, Affirmed C (sf); previously on Aug 14, 2025 Downgraded to C
(sf)
Cl. D, Affirmed C (sf); previously on Aug 14, 2025 Affirmed C (sf)
Cl. E, Affirmed C (sf); previously on Aug 14, 2025 Affirmed C (sf)
RATINGS RATIONALE
The rating on the most senior principal and interest (P&I) class,
Cl. A, was downgraded primarily due to an increase in Moody's
loan-to-value (LTV) ratio resulting from weaker fundamentals in the
downtown Denver office market. The downgrades also incorporate the
loan's delinquent status, rising interest shortfalls since last
review driven by the significant appraisal reduction amount (ARA),
and the potential for higher expected losses upon the ultimate loan
resolution given the property's performance and market value trends
on comparable office properties. The loan has recognized an ARA of
$171.8 million since the July 2025 remittance statement, resulting
in interest shortfalls impacting all outstanding classes. The loan
has been in special servicing since December 2022 and was last paid
through its February 2026 payment date.
The loan is secured by a Class A office property located in
Downtown Denver, which was 62% leased as of March 2026, compared to
87% at securitization. Operating performance is expected to weaken
further, with 2026 budgeted net operating income (NOI) and net cash
flow (NCF) projected to decline further due to expiring leases and
significant capital expenditure estimates. Leases representing 11%
of the net rentable area (NRA) are scheduled to expire through
year-end 2026. Additionally, the Downtown Denver market
fundamentals have continued to deteriorate with a vacancy of 32% in
Q1 2026 for Class A office, consistent with year-end 2025 and up
from 30% in 2024. Anticipated further declines in occupancy and
financial performance are expected to reduce the NOI DSCR on the
total first mortgage debt to decline to below 1.0X in 2026.
The ratings on four P&I classes, Cl. B, Cl. C, Cl. D and Cl. E,
were affirmed because the ratings are consistent with Moody's
expected loss.
METHODOLOGY UNDERLYING THE RATING ACTION
The principal methodology used in these ratings was "Large Loan and
Single Asset/Single Borrower Commercial Mortgage-backed
Securitizations" published in January 2025.
FACTORS THAT WOULD LEAD TO AN UPGRADE OR DOWNGRADE OF THE RATINGS:
The performance expectations for a given variable indicate Moody's
forward-looking view of the likely range of performance over the
medium term. Performance that falls outside the given range can
indicate that the collateral's credit quality is stronger or weaker
than Moody's had previously expected. Additionally, significant
changes in the 5-year rolling average of 10-year US Treasury rates
will impact the magnitude of the interest rate adjustment and may
lead to future rating actions.
Factors that could lead to an upgrade of the ratings include a
significant amount of loan paydowns or amortization.
Factors that could lead to a downgrade of the ratings include a
further decline in actual or expected performance of the loan or
interest shortfalls.
DEAL PERFORMANCE
As of the May 2026 distribution date, the transaction's aggregate
certificate balance remains unchanged at $277.1 million from
securitization. The property is encumbered by $50.6 million of
non-pooled B-note and $45.3 million of mezzanine debt. The original
two-year, floating rate, interest only loan included three one-year
extensions with a final maturity date in December 2024. The loan
transferred to special servicing in December 2022, and
subsequently, a receiver was appointed in August 2023 and CBRE was
appointed as property manager to handle management and leasing.
The loan is secured by a 1.2 million square feet (SF), Class A,
office property comprised of 52-story tower and an adjoining
12-story garage located in the central business district (CBD) of
Denver, Colorado.
The property has seen continued decline in its occupancy since
securitization after several large tenants downsized their spaces.
As of March 2026, the property was 62% leased, compared to 87% at
securitization and the reported NOI for the trailing twelve month
period ending September 2025 was $13.2 million down from $16.7
million in 2024. Furthermore, the 2026 budgeted NOI and NCF are
expected to decline further with expiring leases and significant
capital expenditure estimates. The property faces lease rollover
that accounts for approximately 11% of the NRA though year-end
2026. Moody's expects the senior mortgage debt service coverage
ratio to decline to well below 1.00X in 2026.
While the property is well-located in the Denver CBD, the office
market vacancies of Downtown Denver have increased significantly
since securitization. According to CBRE Econometric Advisors, the
Downtown submarket in Denver included over 29 million SF of Class A
office space as of Q1 2026 with a vacancy of 32%, which is
significantly higher than the vacancy rate of 11% in 2019. Given
the property's size and weak office fundamentals in the Denver
downtown market, the property will be challenged to lease up its
vacated space. An updated appraised value reported as of the July
2025 remittance report showed a 34% decline from 2024 appraised
value, a 76% decline from securitization and was also 58% lower
than the outstanding balance of the senior mortgage. As a result,
the loan has recognized an ARA of $171.8 million since July 2025.
As a result of the property and market performance, Moody's have
lowered Moody's NCF to $8.9 million from $12.5 million last review
and Moody's capitalization rate remains at 12%. Moody's LTV and
Adjusted Moody's LTV for the senior mortgage balance is in excess
of 300%. As of the May 2026 remittance, there are outstanding
interest shortfalls totaling $12.9 million up from $4.9 million at
last review affecting all outstanding classes with no losses having
been realized as of the current distribution date.
MORGAN STANLEY 2026-DSC2: Moody's Assigns Ba3 Rating to B-1 Certs
-----------------------------------------------------------------
Moody's Ratings has assigned definitive ratings to 7 classes of
residential mortgage-backed securities (RMBS) issued by Morgan
Stanley Residential Mortgage Loan Trust 2026-DSC2, and sponsored by
Morgan Stanley Mortgage Capital Holdings LLC.
The securities are backed by a pool of prime and non-prime quality,
non-qualified (non-QM) and investor residential mortgages
aggregated by Morgan Stanley, including loans aggregated by
Hometown Equity Mortgage LLC (17.8% by loan balance), Loan Funder
LLC (16.6% by loan balance), MAXEX Clearing LLC (16.2% by loan
balance), OCMBC INC (13.2% by loan balance) and EF Holdco WRE
Assets LLC (10.3% by loan balance) and other entities, originated
and serviced by multiple entities.
The complete rating actions are as follows:
Issuer: Morgan Stanley Residential Mortgage Loan Trust 2026-DSC2
Cl. A-1, Definitive Rating Assigned Aaa (sf)
Cl. A-1FCF, Definitive Rating Assigned Aaa (sf)
Cl. A-1LCF, Definitive Rating Assigned Aaa (sf)
Cl. A-2, Definitive Rating Assigned Aa3 (sf)
Cl. A-3, Definitive Rating Assigned A3 (sf)
Cl. M-1, Definitive Rating Assigned Baa3 (sf)
Cl. B-1, Definitive Rating Assigned Ba3 (sf)
Moody's are withdrawing the provisional ratings for Class A-1-A and
Class A-1-B, assigned on May 01, 2026, because Class A-1-A and
Class A-1-B were not funded on the closing date.
RATINGS RATIONALE
The ratings are based on the credit quality of the mortgage loans,
the structural features of the transaction, the origination quality
and the servicing arrangement, the third-party review, and the
representations and warranties framework.
Moody's expected loss for this pool in a baseline scenario-mean is
4.17%, in a baseline scenario-median is 3.32% and reaches 26.70% at
a stress level consistent with Moody's Aaa ratings.
PRINCIPAL METHODOLOGY
The principal methodology used in these ratings was "US Residential
Mortgage-backed Securitizations" published in August 2025.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Levels of credit protection that are higher than necessary to
protect investors against current expectations of loss could drive
the ratings up. Losses could decline from Moody's original
expectations as a result of a lower number of obligor defaults or
appreciation in the value of the mortgaged property securing an
obligor's promise of payment. Transaction performance also depends
greatly on the US macro economy and housing market.
Down
Levels of credit protection that are insufficient to protect
investors against current expectations of loss could drive the
ratings down. Losses could rise above Moody's original expectations
as a result of a higher number of obligor defaults or deterioration
in the value of the mortgaged property securing an obligor's
promise of payment. Transaction performance also depends greatly on
the US macro economy and housing market. Other reasons for
worse-than-expected performance include poor servicing, error on
the part of transaction parties, inadequate transaction governance
and fraud.
Finally, performance of RMBS continues to remain highly dependent
on servicer procedures. Any change resulting from servicing
transfers or other policy or regulatory change can impact the
performance of these transactions. In addition, improvements in
reporting formats and data availability across deals and trustees
may provide better insight into certain performance metrics such as
the level of collateral modifications.
MORGAN STANLEY 2026-NQM5: S&P Assigns (P)B(sf) Rating on B-2 Certs
------------------------------------------------------------------
S&P Global Ratings assigned its preliminary ratings to Morgan
Stanley Residential Mortgage Loan Trust 2026-NQM5's mortgage-backed
certificates.
The certificate issuance is an RMBS transaction backed by
first-lien, fixed- and adjustable-rate, fully amortizing
residential mortgage loans (some with interest-only periods) to
prime and nonprime borrowers with a weighted average seasoning of
four months. The mortgage loans primarily have a 30-year maturity.
There are 22 loans with 40-year maturities and two loans with
15-year maturities. The loans are secured by single-family
residential properties, including townhouses, planned-unit
developments, condominiums, two- to four-family residential
properties and five- to 10-unit multifamily properties. The pool
consists of 809 loans backed by 924 properties, which are
QM/non-HPML (APOR), QM/HPML (rebuttable presumption),
non-QM/ATR-compliant, and ATR-exempt.
The preliminary ratings are based on information as of May 19,
2026. Subsequent information may result in the assignment of final
ratings that differ from the preliminary ratings.
The preliminary ratings reflect S&P's view of:
-- The pool's collateral composition and geographic
concentration;
-- The transaction's credit enhancement, associated structural
mechanics, and representation and warranty framework;
-- The mortgage aggregators, Morgan Stanley Mortgage Capital
Holdings LLC and Morgan Stanley Bank N.A., and originators,
including S&P Global Ratings-reviewed originators;
-- The 100% due diligence results consistent with represented loan
characteristics; and
-- S&P said, "Our U.S. economic outlook, which considers our
current projections for U.S. economic growth, unemployment rates,
and interest rates, as well as our view of housing fundamentals.
Our economic outlook is updated, if necessary, when these
projections change materially."
Preliminary Ratings Assigned(i)
Morgan Stanley Residential Mortgage Loan Trust 2026-NQM5
Class A-1FCF, $111,240,000: AAA (sf)
Class A-1LCF, $37,080,000: AAA (sf)
Class A-1, $148,320,000: AAA (sf)
Class A-1-A, $128,632,000: AAA (sf)
Class A-1-B, $19,688,000: AAA (sf)
Class A-2, $27,016,000: AA- (sf)
Class A-3, $34,453,000: A- (sf)
Class M-1, $13,781,000: BBB- (sf)
Class B-1, $7,481,000: BB (sf)
Class B-2, $8,662,000: B (sf)
Class B-3, $5,709,963: NR
Class A-IO-S, notional(ii): NR
Class XS, notional(ii): NR
Class R-PT, $19,691,963: NR
Class R, N/A: NR
(i)The preliminary ratings address the ultimate payment of interest
and principal. They do not address the payment of the cap carryover
amounts.
(ii)The notional amount will equal the aggregate stated principal
balance of the mortgage loans as of the first day of the related
due period and is initially $393,742,963.
NR--Not rated.
N/A--Not applicable.
MTN COMMERCIAL 2026-LPFX: Fitch Assigns 'B+sf' Rating on HRR Certs
------------------------------------------------------------------
Fitch Ratings has assigned final ratings and Ratings Outlooks to
MTN Commercial Mortgage Trust 2026-LPFX commercial mortgage
pass-through certificates, series 2026-LFPX as follows:
Entity/Debt Rating Prior
----------- ------ -----
MTN COMMERCIAL
MORTGAGE TRUST
2026-LPFX
A LT AAAsf New Rating AAA(EXP)sf
B LT AAsf New Rating AA(EXP)sf
C LT Asf New Rating A(EXP)sf
D LT A-sf New Rating A-(EXP)sf
E LT BBB-sf New Rating BBB-(EXP)sf
F LT BB-sf New Rating BB-(EXP)sf
HRR LT B+sf New Rating B+(EXP)sf
- $663,900,000 class A 'AAAsf'; Outlook Stable;
- $71,800,000 class B 'AAsf'; Outlook Stable;
- $67,000,000 class C 'Asf'; Outlook Stable;
- $54,700,000 class D 'A-sf'; Outlook Stable;
- $157,400,000 class E 'BBB-sf'; Outlook Stable;
- $203,575,000 class F 'BB-sf'; Outlook Stable;
- $64,125,000(a) class HRR 'B+sf'; Outlook Stable.
(a) Horizontal risk retention interest representing approximately
5.0% of the estimated fair value of all classes.
Transaction Summary
The certificates represent the beneficial ownership interest in a
trust that holds a portion of a $1.62 billion, five-year,
fixed-rate, IO commercial mortgage whole loan. The whole loan is
secured by a first priority mortgage lien on the borrower's fee
simple and leasehold interests in a portfolio of 90 industrial
properties totaling approximately 19.2 million sf located across 27
states and 57 markets. The sponsors are affiliates of Industrial
Logistics Properties Trust (ILPT) which will act as
borrower/sponsor.
The whole loan is structured as a split loan comprising 12 senior
trust notes totaling $831.9 million, 12 subordinate trust notes
totaling $450.6 million and 12 pari passu non-trust senior
companion notes totaling $337.5 million. The non-trust companion
notes are currently being contributed to one or more future
securitization transactions. Whole mortgage loan proceeds were used
to refinance approximately $1.61 billion of existing debt from the
prior securitization (MTM 2022-LPFL), funded an estimated $8.2
million of closing costs and established a $3.5 million reserve for
outstanding landlord obligations.
The loan was originated by Wells Fargo Bank, National Association,
Citi Real Estate Funding Inc., Bank of America, N.A., UBS AG New
York Branch, Morgan Stanley Mortgage Capital Holdings LLC and Bank
of Montreal. Midland Loan Services, a Division of PNC Bank,
National Association is the servicer and BSP Special Servicer, LLC
is the special servicer. Computershare Trust Company, N.A. is the
trustee and certificate administrator. Park Bridge Lender Services
LLC is the operating advisor. The transaction follows a sequential
paydown structure and closed on May 13, 2026.
KEY RATING DRIVERS
Fitch Net Cash Flow (NCF)
Fitch estimates stressed NCF for the portfolio at $110.5 million.
This is 5.4% lower than the issuer's NCF. Fitch applied a 7.25% cap
rate to derive a Fitch value of approximately $1.52 billion.
High Fitch Leverage
The $1.62 billion whole loan equates to debt of approximately $83
psf with a Fitch stressed debt service coverage ratio,
loan-to-value ratio and debt yield of 0.83x, 106.2% and 6.8%,
respectively. Based on the appraiser's concluded as-is market value
of $2.15 billion, the loan-to-value ratio is approximately 75.3%.
Geographic and Tenant Diversity
The portfolio is well diversified, with 90 primarily industrial
properties (approximately 15.8 million sf) located across 27 states
and 57 MSAs. The three states with the largest concentrations are
Georgia (five properties; 11.5% by total portfolio sf), Indiana
(four properties; 10.2% by total portfolio sf) and Ohio (nine
properties; 9.6% by total portfolio sf). The three MSAs with the
largest concentrations are Indianapolis-Carmel-Anderson, IN (three
properties; 8.4% by total portfolio sf), Kansas City, MO-KS (five
properties; 5.4% by total portfolio sf) and Savannah, GA (two
properties; 5.0% by total portfolio sf).
The Fitch effective MSA count for the portfolio is 33.4. The
portfolio also exhibits tenant diversity, as it features over 36
distinct tenants. The largest tenant in the portfolio is Federal
Express Corporation, representing approximately 57.3% of Fitch base
rent (47.2% of NRA). Other than Federal Express Corporation, no
tenant accounts for more than 7.9% of Fitch base rent.
Institutional Sponsorship and Property Management
The transaction benefits from sponsorship by ILPT, the borrower
sponsor and guarantor, while property management is provided by The
RMR Group LLC (RMR). As of Dec. 31, 2025, ILPT's broader portfolio
consisted of 411 industrial and logistics properties totaling
approximately 59.9 million rentable sf. ILPT is externally managed
by RMR, and the 90 properties securing the whole loan are managed
by The RMR Group LLC pursuant to the management agreement. RMR is
an alternative asset manager focused on CRE and related businesses,
with an approximately 900-person real estate platform across more
than 30 regional offices, approximately $39 billion of assets under
management and more than 35 years of institutional CRE experience.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Declining cash flow decreases property value and capacity to meet
debt service obligations. The table below indicates the
model-implied rating sensitivity to changes in one variable, Fitch
NCF:
- Original Rating:
'AAAsf'/'AAsf'/'Asf'/'A-sf'/'BBB-sf'/'BB-sf'/'B+sf';
- 10% NCF Decline:
'AAsf'/'Asf'/'BBBsf'/BBB-sf'/'BBsf'/'Bsf'/'B-sf'.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Improvement in cash flow increases property value and capacity to
meet its debt service obligations. The list below indicates the
model-implied rating sensitivity to changes to in one variable,
Fitch NCF:
- Original Rating:
'AAAsf'/'AAsf'/'Asf'/'A-sf'/'BBB-sf'/'BB-sf'/'B+sf';
- 10% NCF Increase:
'AAAsf'/'AAAsf'/'AAsf'/'A+sf'/'BBB+sf'/'BB+sf'/'BBsf'.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E)
prepared by KPMG LLP. The third-party due diligence described in
Form 15E focused on a comparison and re-computation of certain
characteristics with respect to the mortgage loan. Fitch considered
this information in its analysis and it did not have an effect on
Fitch's analysis orconclusions.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
OBX 2026-HYB1 TRUST: Moody's Assigns (P)B2 Rating to Cl. B-2 Certs
------------------------------------------------------------------
Moody's Ratings has assigned provisional ratings to 9 classes of
residential mortgage-backed securities (RMBS) to be issued by OBX
2026-HYB1 Trust, and sponsored by Onslow Bay Financial LLC.
The securities are backed by a pool of seasoned and newly
originated Hybrid ARM (100% by balance) residential mortgages
aggregated by Onslow Bay Financial LLC, originated by multiple
entities and serviced by NewRez LLC d/b/a Shellpoint Mortgage
Servicing (Shellpoint).
The complete rating actions are as follows:
Issuer: OBX 2026-HYB1 Trust
Cl. A-1, Assigned (P)Aaa (sf)
Cl. A-1A, Assigned (P)Aaa (sf)
Cl. A-1B, Assigned (P)Aa1 (sf)
Cl. A-2, Assigned (P)Aa3 (sf)
Cl. M-1, Assigned (P)A2 (sf)
Cl. M-2, Assigned (P)Baa2 (sf)
Cl. B-1, Assigned (P)Ba2 (sf)
Cl. B-2, Assigned (P)B2 (sf)
Cl. A-1L Loans, Assigned (P)Aaa (sf)
RATINGS RATIONALE
The ratings are based on the credit quality of the mortgage loans,
the structural features of the transaction, the origination quality
and the servicing arrangement, the third-party review, and the
representations and warranties framework.
Moody's expected loss for this pool in a baseline scenario-mean is
0.33%, in a baseline scenario-median is 0.16% and reaches 4.81% at
a stress level consistent with Moody's Aaa ratings.
PRINCIPAL METHODOLOGY
The principal methodology used in these ratings was "US Residential
Mortgage-backed Securitizations" published in August 2025.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Levels of credit protection that are higher than necessary to
protect investors against current expectations of loss could drive
the ratings up. Losses could decline from Moody's original
expectations as a result of a lower number of obligor defaults or
appreciation in the value of the mortgaged property securing an
obligor's promise of payment. Transaction performance also depends
greatly on the US macro economy and housing market.
Down
Levels of credit protection that are insufficient to protect
investors against current expectations of loss could drive the
ratings down. Losses could rise above our original expectations as
a result of a higher number of obligor defaults or deterioration in
the value of the mortgaged property securing an obligor's promise
of payment. Transaction performance also depends greatly on the US
macro economy and housing market. Other reasons for
worse-than-expected performance include poor servicing, error on
the part of transaction parties, inadequate transaction governance
and fraud.
Finally, performance of RMBS continues to remain highly dependent
on servicer procedures. Any change resulting from servicing
transfers or other policy or regulatory change can impact the
performance of these transactions. In addition, improvements in
reporting formats and data availability across deals and trustees
may provide better insight into certain performance metrics such as
the level of collateral modifications.
OCTAGON INVESTMENT 39: Moody's Cuts Rating on $12MM F Notes to Caa3
-------------------------------------------------------------------
Moody's Ratings has downgraded the ratings on the following notes
issued by Octagon Investment Partners 39, Ltd.:
US$12,000,000 Class F Secured Deferrable Floating Rate Notes due
2030, Downgraded to Caa3 (sf); previously on December 12, 2025
Affirmed Caa2 (sf)
Octagon Investment Partners 39, Ltd., originally issued in November
2018 and partially refinanced in March 2024, is a managed cashflow
CLO. The notes issued by the Issuer were originally collateralized
primarily by a portfolio of broadly syndicated senior secured
corporate loans. The transaction's reinvestment period ended in
October 2023.
A comprehensive review of all credit ratings for the respective
transactions has been conducted during a rating committee.
RATINGS RATIONALE
The rating action reflects the transaction's recent deal
performance, analysis of the transaction structure, Moody's updated
loss expectations on the underlying pool and Moody's revised
loss-given-default expectations on the Class F notes.
The downgrade rating action on the Class F notes considers all
principal payments made to the Class F notes since issuance and is
based on Moody's expectations of the ultimate loss-given-default on
the notes as a percent of their original principal balance. Moody's
have been informed that in connection with a deal redemption on
February 27, 2026, the noteholders of Class F notes agreed to
receive an amount less than the original redemption price. As of
the last payment date in March 2026, around 65.5% of the original
principal balance of Class F notes had been repaid to the
noteholders, and at this time Moody's do not expect material
amounts of additional repayments to be paid on the Class F notes.
Methodology Used for the Rating Action
The principal methodology used in this rating was "Collateralized
Loan Obligations" published in April 2026.
Factors that Would Lead to an Upgrade or Downgrade of the Rating:
The performance of the rated notes is subject to uncertainty. The
performance of the rated notes is sensitive to the performance of
the underlying portfolio, which in turn depends on economic and
credit conditions that may change. The Manager's investment
decisions and management of the transaction will also affect the
performance of the rated notes.
ORION CLO 2024-3: Fitch Assigns BB+(EXP)sf Rating on Cl. E-R Notes
------------------------------------------------------------------
Fitch Ratings has assigned expected ratings and Rating Outlooks to
Orion CLO 2024-3 Ltd.
Entity/Debt Rating
----------- ------
Orion CLO 2024-3 Ltd.
X LT AAA(EXP)sf Expected Rating
A-1-R LT AAA(EXP)sf Expected Rating
A-2-R LT AAA(EXP)sf Expected Rating
B-R LT AA+(EXP)sf Expected Rating
C-R LT A+(EXP)sf Expected Rating
D-R LT BBB+(EXP)sf Expected Rating
E-R LT BB+(EXP)sf Expected Rating
F LT NR(EXP)sf Expected Rating
Subordinated Notes LT NR(EXP)sf Expected Rating
Transaction Summary
Orion CLO 2024-3 Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that will be managed by
Antares Liquid Credit Strategies LLC. Net proceeds from the
issuance of the secured and subordinated notes will provide
financing on a portfolio of approximately $400 million of primarily
first lien senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B+'/'B', in line with that of recent CLOs. Issuers
rated in the 'B' rating category denote a highly speculative credit
quality; however, the notes benefit from appropriate credit
enhancement and standard CLO structural features.
Asset Security: The indicative portfolio consists of 96.59%
first-lien senior secured loans and has a weighted average recovery
assumption of 73.77%. Fitch stressed the indicative portfolio by
assuming a higher portfolio concentration of assets with lower
recovery prospects and further reduced recovery assumptions for
higher rating stresses.
Portfolio Composition: The largest three industries may comprise up
to 39% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity required by industry, obligor and
geographic concentrations is in line with other recent CLOs.
Portfolio Management: The transaction has a 5.1-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting to
the indicative portfolio to reflect permissible concentration
limits and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio is 12 months less than the WAL covenant to account for
structural and reinvestment conditions after the reinvestment
period. In Fitch's opinion, these conditions would reduce the
effective risk horizon of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as 'AAAsf' for class X, between 'A-sf' and 'AAAsf' for class
A-1-R, between 'BBB+sf' and 'AA+sf' for class A-2-R, between
'BB+sf' and 'A+sf' for class B-R, between 'B+sf' and 'A-sf' for
class C-R, and between less than 'B-sf' and 'BB+sf' for class D-R
and between less than 'B-sf' and 'BB-sf' for class E-R.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class X, class A-1-R
and class A-2-R notes as these notes are in the highest rating
category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R, 'AA+sf' for class C-R, and
'A+sf' for class D-R and 'BBB+sf' for class E-R.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Orion CLO 2024-3
Ltd..
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, program,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
ORION CLO 2024-3: S&P Assigns Prelim B-(sf) Rating on Cl. F-R Notes
-------------------------------------------------------------------
S&P Global Ratings assigned its preliminary ratings to the
replacement class A-1-R debt and proposed new class F-R debt from
Orion CLO 2024-3 Ltd./Orion CLO 2024-3 LLC, a CLO managed by
Antares Liquid Credit Strategies LLC that was originally issued in
June 2024.
The preliminary ratings are based on information as of May 14,
2026. Subsequent information may result in the assignment of final
ratings that differ from the preliminary ratings.
On the June 15, 2026, refinancing date, the proceeds from the
replacement debt will be used to redeem the existing debt. S&P
said, "At that time, we expect to withdraw our ratings on the
existing debt and assign ratings to the replacement class A-1-R and
proposed new class F-R debt. However, if the refinancing doesn't
occur, we may affirm our ratings on the existing debt and withdraw
our preliminary ratings on the replacement class A-1-R and proposed
new class F-R debt."
The replacement debt will be issued via a proposed supplemental
indenture, which outlines the terms of the replacement debt.
According to the proposed supplemental indenture:
-- The replacement class A-1-R debt is expected to be issued at a
lower spread over three-month term SOFR than the existing debt.
-- The replacement class A-1-R debt is expected to be issued at a
floating spread, replacing the current floating spread.
-- The new class F-R debt is expected to be issued on the
refinancing date.
-- The non-call period will be extended to July 25, 2028.
-- The reinvestment period will be extended to July 25, 2031.
-- The legal final maturity dates for the replacement debt will be
extended to July 25, 2039.
-- No additional assets will be purchased on the June 15, 2026,
refinancing date, and the target initial par amount will remain at
$400 million. There will be no additional effective date or ramp-up
period, and the first payment date following the refinancing is
Oct. 25, 2026.
-- The required minimum overcollateralization and interest
coverage ratios will be amended.
S&P said, "In some cases, our credit and cash flow analysis suggest
that the available credit enhancement for the CLO debt could
withstand stresses commensurate with higher rating levels than
those we have assigned. However, given the various factors and
assumptions incorporated in our quantitative analysis and the fact
that most CLOs are permitted to modify their portfolios, we may
assign lower ratings to the debt than what our model results
suggest.
"Our review of this transaction included a cash flow analysis,
based on the portfolio and transaction data in the trustee report,
to estimate future performance. In line with our criteria, our cash
flow scenarios applied forward-looking assumptions on the expected
timing and pattern of defaults and the recoveries upon default
under various interest rate and macroeconomic scenarios. Our
analysis also considered the transaction's ability to pay timely
interest and/or ultimate principal to each of the rated tranches.
"We will continue to review whether, in our view, the ratings
assigned to the debt remain consistent with the credit enhancement
available to support them and take rating actions as we deem
necessary."
Preliminary Ratings Assigned
Orion CLO 2024-3 Ltd./Orion CLO 2024-3 LLC
Class A-1-R, $240.00 million: AAA (sf)
Class F-R (deferrable), $0.25 million: B- (sf)
Other Debt
Orion CLO 2024-3 Ltd./Orion CLO 2024-3 LLC
Subordinated notes, $46.75 million: NR
NR--Not rated.
PFP 2026-14: Fitch Assigns 'B-(EXP)sf' Rating on Class G Notes
--------------------------------------------------------------
Fitch Ratings has assigned expected ratings and Rating Outlooks to
PFP 2026-14, Ltd., PFP 2026-14, LLC as follows:
- $760,500,000a class A 'AAA(EXP)sf'; Outlook Stable;
- $160,875,000a class A-S 'AAA(EXP)sf'; Outlook Stable;
- $89,375,000a class B 'AA-(EXP)sf'; Outlook Stable;
- $69,875,000a class C 'A-(EXP)sf'; Outlook Stable;
- $42,250,000a class D 'BBB(EXP)sf'; Outlook Stable;
- $19,500,000a class E 'BBB-(EXP)sf'; Outlook Stable;
- $37,375,000b class F 'BB-(EXP)sf'; Outlook Stable;
- $24,375,000b class G 'B-(EXP)sf'; Outlook Stable.
The following class is not expected to be rated by Fitch:
- $95,875,000b preferred shares.
(a) Privately placed and pursuant to Rule 144A.
(b) Horizontal risk retention interest, estimated to be 12.125% of
the notional amount of the notes. The approximate collateral
interest balance as of the cutoff date is $1,062,333,926 and does
not include future funding. The pool also includes ramp-up
collateral interest of $237.7 million.
The expected ratings are based on information provided by the
issuer as of May 14, 2026.
Transaction Summary
The certificates represent the beneficial interests in the trust,
the primary assets of which are 30 loans secured by 32 commercial
properties having an aggregate principal balance of $1,062,333,926
as of the cutoff date. The pool also includes ramp-up collateral
interest of $237.7 million. The ramp period lasts for six months
from settlement, and the reinvestment period lasts for 30 months
from settlement. The pool does not include $52.0 million of
expected future funding.
The loans were contributed to the trust by PFP 2026-14 Depositor,
LLC. The servicer is expected to be Trimont LLC, and the special
servicer is expected to be Prime Finance Special Servicing, LLC.
The trustee is expected to be Wilmington Trust, National
Association, and the note administrator is expected to be
Computershare Trust Company, National Association. The notes are
expected to follow a sequential paydown structure.
KEY RATING DRIVERS
Fitch Net Cash Flow: Fitch performed cash flow analyses on 24 loans
in the pool (87.0% by balance). Fitch's resulting aggregate net
cash flow (NCF) of $26.2 million represents a 9.3% decline from the
issuer's aggregate underwritten NCF of $28.9 million, excluding
loans for which Fitch utilized an alternate value analysis.
Aggregate cash flows include only the pro-rated trust portion of
any pari passu loan.
Lower Fitch Leverage: The pool has lower leverage than recent CRE
CLO transactions rated by Fitch. The pool's Fitch loan‐to‐value
(LTV) ratio of 136.1% is lower than both the 2025 and 2024 CRE CLO
averages of 139.6% and 140.7%, respectively. However, the pool's
Fitch NCF debt yield (DY) of 6.3% is in line with both the 2025 and
2024 CRE CLO averages of 6.5% and 6.5%, respectively.
Better Pool Diversity: The pool diversity is better than recent
Fitch-rated CRE CLO transactions. The top 10 loans make up 56.0% of
the pool, which is lower than both the 2025 and 2024 CRE CLO
averages 61.7% and 70.5%, respectively. Fitch measures loan
concentration risk using an effective loan count, which accounts
for both the number and size of loans in the pool. The pool's
effective loan count is 22.7. Fitch views diversity as a key
mitigant to idiosyncratic risk. Fitch raises the overall loss for
pools with effective loan counts below 40.
Limited Amortization: The pool comprises of 98.6% partial
interest-only (IO) loans, based on fully extended loan terms. This
is better than both the 2025 and 2024 CRE CLO averages of 26.0% and
43.2%, respectively. As a result, the pool is expected to have 1.9%
principal paydown by fully extended maturity of the loans. By
comparison, the average scheduled paydowns for Fitch‐rated U.S.
CRE CLO transactions during 2025 and 2024 were 0.5% and 0.6%,
respectively.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
- Original Rating:
'AAAsf'/'AA-sf'/'A-sf'/'BBBsf'/'BBB-sf'/'BB-sf'/'B-sf';
- 10% NCF Decline: 'AAsf'/'A-sf'/'BBBsf'/'BB+sf'/'BB-sf'
/'CCC+sf'/'
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
- Original Rating:
'AAAsf'/'AA-sf'/'A-sf'/'BBBsf'/'BBB-sf'/'BB-sf'/'B-sf';
- 10% NCF Increase: 'AAAsf'/'AAsf'/'Asf'/'BBB+sf'/'BBBsf'
/'BB+sf'/'B+sf'.
SUMMARY OF FINANCIAL ADJUSTMENTS
This transaction utilizes note protection tests to provide
additional credit enhancement (CE) to the investment-grade
noteholders, if needed. The note protection tests comprise an
interest coverage test and a par value test at the 'BBB-' level
(class E) in the capital structure. Should either of these metrics
fall below a minimum requirement, then interest payments to the
retained notes are diverted to pay down the senior most notes. This
diversion of interest payments continues until the note protection
tests are back above their minimums.
As a result of this structural feature, Fitch's analysis of the
transaction included an evaluation of the liabilities structure
under different stress scenarios. To undertake this evaluation,
Fitch used the cash flow modeling referenced in the Fitch criteria
"U.S. and Canadian Multiborrower CMBS Rating Criteria." Different
scenarios were run where asset default timing distributions and
recovery timing assumptions were stressed. Key inputs, including
Rating Default Rate (RDR) and Rating Recovery Rate (RRR), were
based on the CMBS multiborrower model output in combination with
CMBS analytical insight. The cash flow modeling results showed that
the default rates in the stressed scenarios did not exceed the
available CE in any stressed scenario.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by Deloitte & Touche LLP. The third-party due diligence
described in Form 15E focused on a comparison and re-computation of
certain characteristics with respect to each of the mortgage loans.
Fitch considered this information in its analysis, and it did not
have an effect on its analysis or conclusions.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
PMT LOAN 2026-INV5: Moody's Assigns B3 Rating to Cl. B-5 Certs
--------------------------------------------------------------
Moody's Ratings has assigned definitive ratings to 73 classes of
residential mortgage-backed securities (RMBS) issued by PMT Loan
Trust 2026-INV5, and sponsored by PennyMac Corp.
The securities are backed by a pool of GSE-eligible residential
mortgages aggregated, originated and serviced by PennyMac Corp.
The complete rating actions are as follows:
Issuer: PMT Loan Trust 2026-INV5
Cl. A-1, Definitive Rating Assigned Aaa (sf)
Cl. A-2, Definitive Rating Assigned Aaa (sf)
Cl. A-3, Definitive Rating Assigned Aaa (sf)
Cl. A-4, Definitive Rating Assigned Aaa (sf)
Cl. A-5, Definitive Rating Assigned Aaa (sf)
Cl. A-6, Definitive Rating Assigned Aaa (sf)
Cl. A-7, Definitive Rating Assigned Aaa (sf)
Cl. A-8, Definitive Rating Assigned Aaa (sf)
Cl. A-9, Definitive Rating Assigned Aaa (sf)
Cl. A-10, Definitive Rating Assigned Aaa (sf)
Cl. A-11, Definitive Rating Assigned Aaa (sf)
Cl. A-12, Definitive Rating Assigned Aaa (sf)
Cl. A-13, Definitive Rating Assigned Aaa (sf)
Cl. A-14, Definitive Rating Assigned Aaa (sf)
Cl. A-15, Definitive Rating Assigned Aaa (sf)
Cl. A-16, Definitive Rating Assigned Aaa (sf)
Cl. A-17, Definitive Rating Assigned Aaa (sf)
Cl. A-18, Definitive Rating Assigned Aaa (sf)
Cl. A-19, Definitive Rating Assigned Aaa (sf)
Cl. A-20, Definitive Rating Assigned Aaa (sf)
Cl. A-21, Definitive Rating Assigned Aaa (sf)
Cl. A-22, Definitive Rating Assigned Aaa (sf)
Cl. A-23, Definitive Rating Assigned Aaa (sf)
Cl. A-24, Definitive Rating Assigned Aaa (sf)
Cl. A-25, Definitive Rating Assigned Aaa (sf)
Cl. A-26, Definitive Rating Assigned Aaa (sf)
Cl. A-27, Definitive Rating Assigned Aaa (sf)
Cl. A-28, Definitive Rating Assigned Aa1 (sf)
Cl. A-29, Definitive Rating Assigned Aa1 (sf)
Cl. A-30, Definitive Rating Assigned Aa1 (sf)
Cl. A-31, Definitive Rating Assigned Aa1 (sf)
Cl. A-32, Definitive Rating Assigned Aa1 (sf)
Cl. A-33, Definitive Rating Assigned Aa1 (sf)
Cl. A-35, Definitive Rating Assigned Aaa (sf)
Cl. A-35X*, Definitive Rating Assigned Aaa (sf)
Cl. A-36, Definitive Rating Assigned Aaa (sf)
Cl. A-36X*, Definitive Rating Assigned Aaa (sf)
Cl. A-37, Definitive Rating Assigned Aaa (sf)
Cl. A-37X*, Definitive Rating Assigned Aaa (sf)
Cl. A-38, Definitive Rating Assigned Aaa (sf)
Cl. A-38X*, Definitive Rating Assigned Aaa (sf)
Cl. A-39, Definitive Rating Assigned Aaa (sf)
Cl. A-39X*, Definitive Rating Assigned Aaa (sf)
Cl. A-40, Definitive Rating Assigned Aaa (sf)
Cl. A-40X*, Definitive Rating Assigned Aaa (sf)
Cl. A-X1*, Definitive Rating Assigned Aa1 (sf)
Cl. A-X2*, Definitive Rating Assigned Aaa (sf)
Cl. A-X3*, Definitive Rating Assigned Aaa (sf)
Cl. A-X6*, Definitive Rating Assigned Aaa (sf)
Cl. A-X7*, Definitive Rating Assigned Aaa (sf)
Cl. A-X8*, Definitive Rating Assigned Aaa (sf)
Cl. A-X9*, Definitive Rating Assigned Aaa (sf)
Cl. A-X11*, Definitive Rating Assigned Aaa (sf)
Cl. A-X12*, Definitive Rating Assigned Aaa (sf)
Cl. A-X14*, Definitive Rating Assigned Aaa (sf)
Cl. A-X15*, Definitive Rating Assigned Aaa (sf)
Cl. A-X18*, Definitive Rating Assigned Aaa (sf)
Cl. A-X19*, Definitive Rating Assigned Aaa (sf)
Cl. A-X21*, Definitive Rating Assigned Aaa (sf)
Cl. A-X22*, Definitive Rating Assigned Aaa (sf)
Cl. A-X24*, Definitive Rating Assigned Aaa (sf)
Cl. A-X25*, Definitive Rating Assigned Aaa (sf)
Cl. A-X26*, Definitive Rating Assigned Aaa (sf)
Cl. A-X27*, Definitive Rating Assigned Aaa (sf)
Cl. A-X30*, Definitive Rating Assigned Aa1 (sf)
Cl. A-X31*, Definitive Rating Assigned Aa1 (sf)
Cl. A-X32*, Definitive Rating Assigned Aa1 (sf)
Cl. A-X33*, Definitive Rating Assigned Aa1 (sf)
Cl. B-1, Definitive Rating Assigned Aa3 (sf)
Cl. B-2, Definitive Rating Assigned A3 (sf)
Cl. B-3, Definitive Rating Assigned Baa3 (sf)
Cl. B-4, Definitive Rating Assigned Ba3 (sf)
Cl. B-5, Definitive Rating Assigned B3 (sf)
*Reflects Interest-Only Classes
Moody's are withdrawing the provisional rating for the Class A-1A
Loans, assigned on April 29, 2026, because the Class A-1A Loans
were not funded on the closing date.
RATINGS RATIONALE
The ratings are based on the credit quality of the mortgage loans,
the structural features of the transaction, the origination quality
and the servicing arrangement, the third-party review, and the
representations and warranties framework.
Moody's expected loss for this pool in a baseline scenario-mean is
0.75%, in a baseline scenario-median is 0.46% and reaches 7.38% at
a stress level consistent with Moody's Aaa ratings.
PRINCIPAL METHODOLOGIES
The principal methodology used in rating all classes except
interest-only classes was "US Residential Mortgage-backed
Securitizations" published in August 2025.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Levels of credit protection that are higher than necessary to
protect investors against current expectations of loss could drive
the ratings up. Losses could decline from Moody's original
expectations as a result of a lower number of obligor defaults or
appreciation in the value of the mortgaged property securing an
obligor's promise of payment. Transaction performance also depends
greatly on the US macro economy and housing market.
Down
Levels of credit protection that are insufficient to protect
investors against current expectations of loss could drive the
ratings down. Losses could rise above Moody's original expectations
as a result of a higher number of obligor defaults or deterioration
in the value of the mortgaged property securing an obligor's
promise of payment. Transaction performance also depends greatly on
the US macro economy and housing market. Other reasons for
worse-than-expected performance include poor servicing, error on
the part of transaction parties, inadequate transaction governance
and fraud.
Finally, performance of RMBS continues to remain highly dependent
on servicer procedures. Any change resulting from servicing
transfers or other policy or regulatory change can impact the
performance of these transactions. In addition, improvements in
reporting formats and data availability across deals and trustees
may provide better insight into certain performance metrics such as
the level of collateral modifications.
RKTL 2026-2: Fitch Assigns 'BB(EXP)sf' Rating on Class E Notes
--------------------------------------------------------------
Fitch Ratings expects to assign ratings and Rating Outlooks to the
notes issued by RKTL 2026-2.
Entity/Debt Rating
----------- ------
RKTL 2026-2
A LT AAA(EXP)sf Expected Rating
B LT AA-(EXP)sf Expected Rating
C LT A-(EXP)sf Expected Rating
D LT BBB-(EXP)sf Expected Rating
E LT BB(EXP)sf Expected Rating
KEY RATING DRIVERS
Solid Receivables Quality: The RKTL 2026-2 pool consists of
unsecured consumer loans made to obligors with strong credit
scores. The weighted average (WA) credit score is 745 and WA income
is $152,393. The pool consists of amortizing loans with a WA net
interest rate of 12.81% and a WA original term of 54 months,
averaging one month of seasoning. Of the loans, 93% are originated
to borrowers who own a home.
Base Case Default Reflects Recent Performance Trends: Rocket Loans'
managed default rates increased in 2022 and 2023. However, since
initiating corrective measures that included tightening credit
standards, performance in 2H23 and 2024 vintages improved quarter
over quarter (qoq). CGD for 60-month term loans reached
approximately 10.8% in 4Q22, while CGD for 36-month term loans
reached approximately 8.2% in 2Q23.
Furthermore, since August 2025, RockLoans started to decline
certain loans with 7% or above default probability label, Fitch
observed notable improvement in performance in vintage 2024 and
early vintage 2025 for loans with labels 7% to 9% probability of
default. Fitch's WA base case gross gross default assumption (the
default assumption) for RKTL 2026-2 is 9.29%. The default
assumption was established based on data stratified by Rocket
Loans' default probability label and loan term. In setting the
expected case (default assumption), Fitch considered performance
trends from vintage years 2022 and 2023 and considered improving
trends of default curves in vintage year 2024.
Credit Enhancement Mitigates Stressed Losses: Initial hard credit
enhancement (CE) totals 41.25%, 27.05%, 17.05%, 9.85% and 6.00% of
the initial pool balance for class A, B, C, D and E notes,
respectively. The transaction amortizes the notes sequentially and
excess cash is not released before the specified
overcollateralization (OC) amount of 11.00% is met. Fitch tested
the initial CE under stressed cash flow assumptions for all classes
and found that the classes pass all stresses at the rating level
assigned to the respective class of notes. In particular, Fitch
applied a 'AAAsf' rating stress of 5.0x the base case default rate
for consumer loans.
The stress multiples decrease for lower rating levels according to
the higher prescribed multiples described in Fitch's "Consumer ABS
Rating Criteria." The default multiple reflects the absolute value
of the default assumption, the length of default performance
history for the loans, RockLoans' recent changes to underwriting
guidelines and marketing strategies, the WA FICO score of the
borrowers and the WA original loan term, which increases the
portfolio's exposure to changing economic conditions.
Assurance for True Lender Status for Partner Bank-Loan Origination:
Rocket Loans' securitization transactions comprise consumer loans
originated by Cross River Bank, a New Jersey state-chartered
commercial bank. The bank's true lender status in the context of
Rocket Loans' loan acquisition is subject to legal and regulatory
uncertainty, especially if the loans' interest rates exceeded those
allowed by the borrowers' state usury laws.
If a court ruling or regulatory action deems that Rocket Loans,
rather than Cross River Bank, is the true lender, loans could be
declared unenforceable, void or subject to interest rate reductions
and other penalties. This would increase negative rating pressure.
Fitch's analysis and expected ratings reflect a review of the
transaction's eligibility criteria for selecting the receivables
for RKTL 2026-2, which reduces exposure to loans with interest
rates above usury caps. Fitch also performed an operational risk
review and deemed Rocket Loans' compliance, legal and operational
capabilities as acceptable to meet consumer protection
regulations.
Adequate Servicing Capabilities with Removal Risk: Rocket Loans has
a strong record of servicing consumer loans. Since the launching of
the RockLoans Platform in 2016, Rocket Loans has acted as a
subservicer for the consumer loans originated by Cross River Bank.
Starting in May 2025, Rocket Loans became the sole servicer of
certain personal loans originated through the RockLoans Platform.
The entity's credit risk profile is mitigated by backup servicing
provided by Systems & Services Technologies, Inc. Fitch considers
all parties to be adequate servicers for this pool at their
expected rating levels.
The class R-1 certificate holder may remove Rocket Loans as
servicer at any time without cause and without controlling
noteholders' approval, and with no obligation to consider
noteholders' interests when selecting a successor servicer. While
this provision did not impact Fitch's analysis because its effect
is limited to servicing operations, the servicer replacement right
granted to the subordinated class R-1 certificate holder is not
typically seen in comparable public structured finance
transactions.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Rating sensitivity to increased defaults (class A/B/C/D/E):
Expected Ratings: 'AAAsf (EXP)'/'AA-sf (EXP)'/'A-sf (EXP)'/'BBB-sf
(EXP)'/'BBsf (EXP)'
Increased default base case by 10%:
'AA+sf'/'A+sf'/'BBB+sf'/'BBB-sf'/'BB-sf';
Increased default base case by 25%:
'AAsf'/'Asf'/'BBBsf'/'BB+sf'/'Bsf';
Increased default base case by 50%:
'A+sf'/'BBB+sf'/'BBB-sf'/'BB-sf'/'CCCsf';
Increased default base case by 10% and reduced recovery base case
by 10%: 'AA+sf'/'A+sf'/'BBB+sf'/'BB+sf'/'B+sf';
Increased default base case by 25% and reduced recovery base case
by 25%: 'AAsf'/'Asf'/'BBBsf'/'BBsf'/'Bsf';
Increased default base case by 50% and reduced recovery base case
by 50%: 'A+sf'/'BBB+sf'/'BB+sf'/'B+sf'/'NRsf'.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Rating sensitivity from decreased defaults (class A/B/C/D/E):
Expected Ratings: 'AAAsf (EXP)'/'AA-sf (EXP)'/'A-sf (EXP)'/'BBB-sf
(EXP)'/'BBsf (EXP)'
Decreased default base case by 10%:
'AAAsf'/'AA+sf'/'Asf'/'BBBsf'/'BBsf';
Decreased default base case by 25%:
'AAAsf'/'AAAsf'/'AA-sf'/'A-sf'/'BB+sf';
Decreased default base case by 50%:
'AAAsf'/'AAAsf'/'AAAsf'/'AA-sf'/'BBB+sf'.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
ROCKFORD TOWER 2021-1: Moody's Cuts Rating on $18MM E Notes to B1
-----------------------------------------------------------------
Moody's Ratings has upgraded the rating on the following notes
issued by Rockford Tower CLO 2021-1, Ltd.:
US$44,000,000 Class B Senior Secured Floating Rate Notes due 2034,
Upgraded to Aa1 (sf); previously on June 11, 2021 Assigned Aa2
(sf)
Moody's have also downgraded the rating on the following notes:
US$18,000,000 Class E Junior Secured Deferrable Floating Rate Notes
due 2034, Downgraded to B1 (sf); previously on June 11, 2021
Assigned Ba3 (sf)
Rockford Tower CLO 2021-1, Ltd., originally issued in June 2021, is
a managed cashflow CLO. The notes are collateralized primarily by a
portfolio of broadly syndicated senior secured corporate loans. The
transaction's reinvestment period will end in July 2026.
A comprehensive review of all credit ratings for the respective
transaction(s) has been conducted during a rating committee.
RATINGS RATIONALE
The upgrade rating action on Class B notes reflects the benefit of
the short period of time remaining before the end of the deal's
reinvestment period in July 2026 and increase in
overcollateralization ratio (OC) as the result of expected
amortization of the senior notes after the end of reinvestment
period. In light of the reinvestment restrictions during the
amortization period which limit the ability of the manager to
effect significant changes to the current collateral pool, Moody's
analyzed the deal assuming a higher likelihood that the collateral
pool characteristics will be maintained and continue to satisfy
certain covenant requirements. The deal has also benefited from a
shortening of the portfolio's weighted average life since April
2025.
The downgrade rating action on the Class E notes reflects the
specific risks to the junior notes posed by par loss and credit
deterioration observed in the underlying CLO portfolio. Based on
the trustee's April 2026 report, the OC ratio for the Class E notes
is reported at 107.26%[1] versus April 2025 level of 108.47%[2].
No actions were taken on the Class A-1, Class A-2, Class C, and
Class D notes because their expected losses remain commensurate
with their current ratings, after taking into account the CLO's
latest portfolio information, its relevant structural features and
its actual over-collateralization and interest coverage levels.
Moody's modeled the transaction using a cash flow model based on
the Binomial Expansion Technique, as described in "Collateralized
Loan Obligations" rating methodology published in April 2026.
The key model inputs Moody's used in Moody's analysis, such as par,
weighted average rating factor, diversity score, weighted average
spread, and weighted average recovery rate, are based on Moody's
published methodology and could differ from the trustee's reported
numbers. For modeling purposes, Moody's used the following
base-case assumptions:
Performing par and principal proceeds balance: $392,823,155
Defaulted par: $3,467,700
Diversity Score: 83
Weighted Average Rating Factor (WARF): 2789
Weighted Average Spread (WAS): 2.97%
Weighted Average Recovery Rate (WARR): 45.66%
Weighted Average Life (WAL): 4.73 years
In addition to base case analysis, Moody's ran additional scenarios
where outcomes could diverge from the base case. The additional
scenarios consider one or more factors individually or in
combination, and include: defaults by obligors whose low ratings or
debt prices suggest distress, defaults by obligors with potential
refinancing risk, deterioration in the credit quality of the
underlying portfolio, and, lower recoveries on defaulted assets.
Methodology Used for the Rating Action:
The principal methodology used in these ratings was "Collateralized
Loan Obligations" published in April 2026.
Factors that Would Lead to an Upgrade or Downgrade of the Ratings:
The performance of the rated notes is subject to uncertainty. The
performance of the rated notes is sensitive to the performance of
the underlying portfolio, which in turn depends on economic and
credit conditions that may change. The Manager's investment
decisions and management of the transaction will also affect the
performance of the rated notes.
SANTANDER BANK 2023-MTG1: Fitch Gives BBsf Rating on Cl. M-5 Notes
------------------------------------------------------------------
Fitch Ratings has taken rating actions on seven classes from
PacWest Reference Notes, series 2022-1 and Santander Bank Mortgage
Credit-Linked Notes (SBCLN), series 2023-MTG1. Fitch previously
reviewed PacWest Reference Notes, series 2022-1 in December 2025
and SBCLN 2023-MTG1 in October 2025.
Entity/Debt Rating Prior
----------- ------ -----
SBCLN 2023-MTG1
M-1 80290CBM5 LT Asf Upgrade A-sf
M-2 80290CBN3 LT A-sf Affirmed A-sf
M-3 80290CBP8 LT BBBsf Affirmed BBBsf
M-4 80290CBQ6 LT BBBsf Affirmed BBBsf
M-5 80290CBR4 LT BBsf Affirmed BBsf
PacWest Reference
Notes, Series 2022-1
M-1 694908AD6 LT AA-sf Upgrade A+sf
M-2 694908AE4 LT A+sf Upgrade Asf
Transaction Summary
The notes in these transactions are credit-linked notes. They are
general obligations of their respective issuer, secured only by a
collateral account. The issuer may, but is not required to, make
principal payments on the notes from amounts in the collateral
account. The notes are exposed to the credit risk of the issuer and
have a maximum rating cap at their issuer's Issuer Default Rating
(IDR). Following an update to Fitch's Bank Rating Criteria, the
long-term IDRs of Citibank, N.A. and Santander Bank, N.A., and the
rating caps, have changed.
Fitch has:
- Upgraded three classes
- Affirmed four classes
Of the upgrades, two were driven by the update to the Bank Rating
Criteria and the direct counterparty linkage. The other upgrade is
related to lower expected losses.
The M-1 of PacWest Reference Notes, series 2022-1 is on Rating
Outlook Positive. The remaining six classes are on Rating Outlook
Stable.
KEY RATING DRIVERS
Credit Risk of Mortgage Assets (Neutral):
Pool expected losses are down slightly for these two transactions
since their last review. The 'AAAsf' rating-case expected loss for
PacWest 2022-1 is 4.1%, down 35bps from December. For SBCLN
2023-MTG1 the 'AAAsf' expected loss is 2.25%, down 9bps from
October, and currently sitting at Fitch's minimum pool expected
loss floors. Both pools are highly performing with an average 30+
DQ% of less than 1%. Additionally, the average mark-to-market
combined loan-to-value ratio is 43.8% for these pools, contributing
to lower loss severities.
Structural Analysis (Positive):
Both transactions feature pro-rata pay structures, where
unscheduled principal is allocated relative to senior and
subordinate class sizes, subject to performance and credit
enhancement (CE) tests. Losses are allocated reverse sequentially.
Additionally, these transactions use CE floors to mitigate tail
risk and maintain CE levels of senior bonds while there is
principal leakage to junior classes. With the pro-rata structure
and principal leakage, these transactions build up relative CE
slower compared to straight sequential structures. The average CE
for the classes in this review increased by 1bps since YE 2025.
Operational Risk Analysis (Neutral):
Fitch has not made any operational risk adjustments in this review.
Fitch considers originator and servicer capability, third-party due
diligence results, and the transaction-specific representation,
warranty, and enforcement (RW&E) framework to derive a potential
operational risk adjustment.
Counterparty Risk and Credit Linkages (Positive):
PacWest Reference Notes, series 2022-1 has a direct counterparty
linkage to Citibank, N.A. and SBCLN 2023-MTG1 has a direct
counterparty linkage to Santander Bank, N. A.. Both banks were
subject to rating upgrades following the release of updated Fitch
Bank Rating Criteria.
The ratings on the PacWest Reference Notes were directly linked to
Pacific Western Bank's IDR. In 1H23, Fitch downgraded PacWest after
being negatively affected by the failure of some regional banks.
Funds were transferred to an eligible account at Citibank N. A.
(AA-/Positive as of May 2026), so the notes are capped at the
rating of CitiBank, N.A.
The notes of SBCLN 2023-MTG1 are general unsecured debt obligations
of Santander Bank N.A. (A/ Stable as of May 2026), and as such are
capped at the rating of Santander Bank, N.A.
All other relevant transaction parties conform with the
requirements described in its Global Structured Finance Rating
Criteria.
Rating Cap Analysis (Neutral):
These classes were not subject to any upgrade cap considerations,
other than the counterparty caps.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
This defined negative stress sensitivity analysis demonstrates how
the ratings would react to steeper market value declines (MVDs) at
the national level. The analysis assumes MVDs of 10.0%, 20.0%, and
30.0%, in addition to the model projected decline at the base case.
This analysis indicates some potential rating migration with higher
MVDs compared with the model projection.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
This defined positive rating sensitivity analysis demonstrates how
the ratings would react to positive home price growth with no
assumed overvaluation. The analysis assumes positive home price
growth of 10.0%. Excluding the senior classes already rated 'AAAsf'
as well as classes that are constrained due to qualitative rating
caps, the analysis indicates there is potential positive rating
migration for all of the other rated classes.
This section provides insight into the model-implied sensitivities
the transaction faces when one assumption is modified, while
holding others equal. The modeling process uses the modification of
these variables to reflect asset performance in up and down
environments. The results should only be considered as one
potential outcome, as the transaction is exposed to multiple
dynamic risk factors. It should not be used as an indicator of
possible future performance. For enhanced disclosure of Fitch's
stresses and sensitivities, please refer to U.S. RMBS Loss
Metrics.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
PacWest Reference Notes, Series 2022-1 and SBCLN 2023-MTG1 have an
ESG Relevance Score of '4' for Transaction Parties & Operational
Risk due to credit linkage to a counterparty, which has a negative
impact on the credit profile, and is relevant to the rating[s] in
conjunction with other factors.
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
SANTANDER MORTGAGE 2026-NQM4: S&P Assigns (P)B Rating on B-2 Notes
------------------------------------------------------------------
S&P Global Ratings assigned its preliminary ratings to Santander
Mortgage Asset Receivable Trust 2026-NQM4's mortgage-backed notes.
The note issuance is an RMBS securitization backed first-lien,
fixed- and adjustable-rate, fully amortizing residential mortgage
loans (some with interest-only periods) to both prime and nonprime
borrowers. The loans are secured by single-family residential
properties, planned-unit developments, two- to four-family units,
condominiums, a co-operative property, townhouses, a condotel, and
manufactured housing properties. The pool consists of 634 loans,
which are qualified mortgage (QM) safe harbor (average prime offer
rate [APOR]), QM rebuttable presumption (APOR),
non-QM/ability-to-repay (ATR) compliant, or ATR-exempt.
The preliminary ratings are based on information as of May 14,
2026. Subsequent information may result in the assignment of final
ratings that differ from the preliminary ratings.
The preliminary ratings reflect S&P's view of:
-- The pool's collateral composition;
-- The transaction's credit enhancement, associated structural
mechanics, representation and warranty (R&W) framework, and
geographic concentration;
-- The mortgage aggregator, Santander Bank N.A., and originators;
and
-- S&P said, "Our U.S. economic outlook, which considers our
current projections for U.S. economic growth, unemployment rates,
and interest rates, as well as our view of housing fundamentals.
Our outlook is updated, if necessary, when these projections change
materially."
Preliminary Ratings Assigned(i)
Santander Mortgage Asset Receivable Trust 2026-NQM4
Class A-1, $104,525,000: AAA (sf)
Class A-1A, $90,037,000: AAA (sf)
Class A-1B, $14,488,000: AAA (sf)
Class A-1FCF, $83,620,000: AAA (sf)
Class A-1LCF, $20,905,000: AAA (sf)
Class A-2, $18,688,000: AA (sf)
Class A-3, $28,105,000: A (sf)
Class M-1, $12,604,000: BBB (sf)
Class B-1, $8,982,000: BB (sf)
Class B-2, $7,389,000: B (sf)
Class B-3, $4,925,865: NR
Class B-3A, $3,694,000: NR
Class B-3B, $1,231,865: NR
Class A-IO-S, notional(ii): NR
Class XS, notional(ii): NR
Class PT, $289,743,865: NR
Class R, not applicable: NR
(i)The preliminary ratings address the ultimate payment of interest
and principal. They do not address payment of the net weighted
average coupon shortfall amounts.
(ii)The notional amount will equal the aggregate principal balance
of the mortgage loans as of the first day of the related due
period.
NR--Not rated.
SBALR COMMERCIAL 2020-RR1: Moody's Cuts Rating on A-S Certs to Ba1
------------------------------------------------------------------
Moody's Ratings has downgraded the ratings on six classes in SBALR
Commercial Mortgage 2020-RR1 Trust, Commercial Mortgage
Pass-Through Certificates, Series 2020-RR1 as follows:
Cl. A-3, Downgraded to Baa1 (sf); previously on Oct 7, 2025
Downgraded to A1 (sf)
Cl. A-AB, Downgraded to Baa1 (sf); previously on Oct 7, 2025
Downgraded to A1 (sf)
Cl. A-S, Downgraded to Ba1 (sf); previously on Oct 7, 2025
Downgraded to Baa1 (sf)
Cl. B, Downgraded to Caa2 (sf); previously on Oct 7, 2025
Downgraded to B2 (sf)
Cl. C, Downgraded to C (sf); previously on Oct 7, 2025 Downgraded
to Caa3 (sf)
Cl. X-A*, Downgraded to Baa1 (sf); previously on Oct 7, 2025
Downgraded to A1 (sf)
* Reflects Interest-Only Classes
RATINGS RATIONALE
The ratings on five P&I classes were downgraded due to the
increased interest shortfalls and potential higher anticipated
losses from the significant exposure to delinquent loans in special
servicing. Nine loans, representing 36.2% of the pool balance, are
in special servicing, of which eight loans (Emerald Bronx
Multifamily Portfolios 1 thru 8 for a total of 34.5% of the pool
balance) are collateralized by predominantly rent-stabilized
multifamily portfolios in the Bronx, New York that have recognized
significant declines in cash flow and valuation largely due to
tenant non-payment and rising operating costs. Furthermore, all the
specially serviced loans have been deemed non-recoverable causing
interest shortfalls to increase and impact up to Cl. A-S as of the
April 2026 remittance statement. Additionally, due to the prolonged
delinquency the specially serviced loans have accrued outstanding
advances totaling $19.5 million (including P&I advances, other
expenses, and cumulative accrued unpaid advance interest).
Servicing advances are senior in the transaction waterfall and are
paid back prior to any principal recoveries which may result in
lower recovery to the total trust balance. Given the pool's
substantial concentration in specially serviced and delinquent
loans, Moody's anticipate that interest shortfalls will persist and
are likely to increase if performance of the specially serviced
loans remains distressed.
The rating on the IO class, Cl. X-A, was downgraded due to a
decline in the credit quality of its referenced classes.
Our rating action reflects a base expected loss of 22.9% of the
current pooled balance, compared to 19.7% at our last review. Our
base expected loss plus realized losses is now 18.6% of the
original pooled balance, compared to 16.7% at the last review.
METHODOLOGY UNDERLYING THE RATING ACTION
The principal methodology used in rating all classes except
interest-only classes was "US and Canadian Conduit/Fusion
Commercial Mortgage-backed Securitizations" published in June
2024.
FACTORS THAT WOULD LEAD TO AN UPGRADE OR DOWNGRADE OF THE RATINGS:
The performance expectations for a given variable indicate our
forward-looking view of the likely range of performance over the
medium term. Performance that falls outside the given range can
indicate that the collateral's credit quality is stronger or weaker
than Moody's had previously expected. Additionally, significant
changes in the 5-year rolling average of 10-year US Treasury rates
will impact the magnitude of the interest rate adjustment and may
lead to future rating actions.
Factors that could lead to an upgrade of the ratings include a
significant amount of loan paydowns or amortization, an increase in
the pool's share of defeasance or an improvement in pool
performance.
Factors that could lead to a downgrade of the ratings include a
decline in the performance of the pool, loan concentration, an
increase in realized and expected losses from specially serviced
and troubled loans or interest shortfalls.
DEAL PERFORMANCE
As of the April 2026 distribution date, the transaction's aggregate
certificate balance has decreased by 20% to $319 million from $400
million at securitization. The certificates are collateralized by
44 mortgage loans ranging in size from less than 1% to 5.2% of the
pool, with the top ten loans (excluding defeasance) constituting
42% of the pool. One loan, constituting 6.3% of the pool, has
defeased and are secured by US government securities.
Moody's use a variation of Herf to measure the diversity of loan
sizes, where a higher number represents greater diversity. Loan
concentration has an important bearing on potential rating
volatility, including the risk of multiple notch downgrades under
adverse circumstances. The credit neutral Herf score is 40. The
pool has a Herf of 31, compared to 33 at our last review.
Seventeen loans, constituting 32% of the pool, are on the master
servicer's watchlist. The watchlist includes loans that meet
certain portfolio review guidelines established as part of the CRE
Finance Council (CREFC) monthly reporting package. As part of our
ongoing monitoring of a transaction, the agency reviews the
watchlist to assess which loans have material issues that could
affect performance.
One loan has been liquidated from the pool, resulting in a realized
loss of $1 million. Nine loans, constituting 36.2% of the pool, are
currently in special servicing. Eight of the specially serviced
loans, representing 34.5% of the pool, have the same sponsor (the
"Emerald Bronx Multifamily Portfolios") and have been in special
servicing since May 2023. These assets are primarily Bronx-based
multifamily properties with rent-stabilized units, where
performance has been hampered by increased operating costs and
tenant non-payment. Due to the decline in property performance the
values have declined significantly since securitization and the
most recent appraisal values for each of the properties were below
the respective loan's total exposure (inclusive of advances). The
portfolios are each interest-only throughout their entire 10-year
loan terms with fixed rates of 4.2%. Due to the prolonged
delinquency, significant loan advances and distressed performance
Moody's have assumed a material loss for each of the eight
portfolio loans.
The remaining loan in special servicing is the Executive Center V
Loan ($5.6 million, 1.7% of the pool), which is secured by an
office in Brookfield, WI. The loan has been in special servicing
since May 2024 and is now REO. The property performance is well
below levels at securitization, and the most recent appraisal value
of the property was below the outstanding loan balance.
Moody's have also assumed a high default probability for seven
poorly performing loans, constituting 13.3% of the pool, and have
estimated an aggregate loss of $62.1 million (a 39.3% expected loss
on average) from these specially serviced loans and troubled loans.
The largest two troubled loans are the Gutman and Hoffman
Multifamily Portfolio - Pool A Loan ($12.3 million - 3.9% of the
pool) and Pool B Loan ($11.7 million - 3.7% of the pool), which
secured multiple multifamily properties and located in the Bronx
borough of New York City, NY. The properties have faced declining
NOI due to a combination of rent collection issues and high
insurance expenses. The third and fourth troubled loans are the
Innerbelt Lofts Loan ($5.9 million – 1.8% of the pool) and
Village South Apartments loan ($5.5 million – 1.7% of the pool),
both secured by multifamily properties with declining performance
since securitization and low DSCRs. The remaining troubled loans
have had declining DSCRs and are secured by properties with
declining revenues since securitization.
As of the April 2026 remittance statement cumulative interest
shortfalls were $5.8 million. Moody's anticipate interest
shortfalls will continue because of the exposure to specially
serviced loans and/or modified loans. Interest shortfalls are
caused by special servicing fees, including workout and liquidation
fees, non-recoverability determinations, appraisal entitlement
reductions (ASERs), loan modifications and extraordinary trust
expenses.
The credit risk of loans is determined primarily by two factors: 1)
our assessment of the probability of default, which is largely
driven by each loan's DSCR, and 2) our assessment of the severity
of loss upon a default, which is largely driven by each loan's
loan-to-value ratio, referred to as the Moody's LTV or MLTV. As
described in the CMBS methodology used to rate this transaction,
Moody's make various adjustments to the MLTV. Moody's adjust the
MLTV for each loan using a value that reflects capitalization (cap)
rates that are between our sustainable cap rates and market cap
rates. Moody's also use an adjusted loan balance that reflects each
loan's amortization profile. The MLTV reported in this publication
reflects the MLTV before the adjustments described in the
methodology.
Moody's received full year 2023 and 2024 operating results for the
whole pool, and partial year 2025 operating results for 4% of the
pool (excluding specially serviced and defeased loans). Our
weighted average conduit MLTV is 109%, compared to 107% at our last
review. Our conduit component excludes loans with structured credit
assessments, defeased and CTL loans, and specially serviced and
troubled loans. Moody's net cash flow (NCF) reflects a weighted
average haircut of 18% to the most recently available net operating
income (NOI). Moody's Value reflects a weighted average
capitalization rate of 9.9%.
Moody's actual and stressed conduit DSCRs are 1.55X and 1.02X,
respectively, compared to 1.62X and 1.04X at the last review.
Moody's actual DSCR is based on Moody's NCF and the loan's actual
debt service. Moody's stressed DSCR is based on Moody's NCF and a
9.25% stress rate the agency applied to the loan balance.
The top three conduit loans represent 9.5% of the pool balance. The
largest loan is the Hurstbourne Landings and Oak Run Apartments
Loan ($11.2 million – 3.5% of the pool), which is secured by two
garden style apartments located in Louisville, KY. The properties'
cash flow has been stable since 2022 and remains above levels at
securitization. The loan is on the master servicer's watchlist as
the borrower remains behind on the January and February 2026 debt
service installment and there was an insurance issue that has not
been cured to date. The loan has been amortized by about 11.7% and
Moody's LTV and stressed DSCR are 128% and 0.78X, respectively.
The second largest loan is the Crystal Townhomes Loan ($9.8 million
– 3.1% of the pool), which is secured by a 124-unit garden-style
multifamily property located in Atlanta, Georgia. The property's
NOI has increased annually since securitization due to higher
revenues. The loan is interest-only for its entire term and Moody's
LTV and stressed DSCR are 95% and 1.05X, respectively.
The third largest loan is The Sandy Building Loan ($9.3 million –
2.9% of the pool), which is secured by a 79,070 SF suburban office
building located in Troy, Michigan, approximately 15 miles north of
the CBD. The property had stable performance since securitization
with high occupancy. The loan has been amortized by about 11.8% and
Moody's LTV and stressed DSCR are 126% and 0.94X, respectively,
compared to 136% and 0.87X at the last review.
SHACKLETON 2017-XI CLO: Moody's Cuts Rating on $7.5MM F Notes to Ca
-------------------------------------------------------------------
Moody's Ratings has taken a variety of rating actions on the
following notes issued by Shackleton 2017-XI CLO, Ltd.
US$30M Class D Mezzanine Secured Deferrable Floating Rate Notes,
Upgraded to Aa1 (sf); previously on Dec 19, 2025 Upgraded to Aa3
(sf)
US$22.5M (Current outstanding amount US$22,611,308) Class E Junior
Secured Deferrable Floating Rate Notes, Downgraded to Caa2 (sf);
previously on Dec 19, 2025 Downgraded to B3 (sf)
US$7.5M (Current outstanding amount US$8,383,414) Class F Junior
Secured Deferrable Floating Rate Notes, Downgraded to Ca (sf);
previously on Dec 19, 2025 Affirmed Caa3 (sf)
Moody's have also affirmed the ratings on the following notes:
US$27.5M (Current outstanding amount US$23,379,494) Class C-R
Mezzanine Secured Deferrable Floating Rate Notes, Affirmed Aaa
(sf); previously on Dec 19, 2025 Affirmed Aaa (sf)
Shackleton 2017-XI CLO, Ltd. issued in August 2017, is a
collateralised loan obligation (CLO) backed by a portfolio of
mostly high-yield senior secured US loans. The portfolio is managed
by Alcentra NY, LLC. The transaction's reinvestment period ended in
August 2022.
RATINGS RATIONALE
The upgrade on the ratings on the Class D notes is primarily a
result of the significant deleveraging of the senior notes
following amortisation of the underlying portfolio since the last
rating action in December 2025.
The Class B-R1 and B-R2 notes have been fully repaid, and the Class
C-R notes have paid down by approximately USD 4.1 million (15%)
since the last rating action in December 2025. As a result of the
deleveraging, over-collateralisation (OC) has increased for Class
C-R and Class D notes. According to the trustee report dated April
2026[1] the Class C OC and Class D OC ratios are reported at
312.81% and 137.01%, compared to November 2025[2] levels of 181.83%
and 124.94%, respectively.
The downgrades to the ratings on the Class E and F notes are due to
the deterioration in over-collateralisation ratios for the junior
notes since the last rating action in December 2025.
The over-collateralisation ratios of the Class E and F notes have
deteriorated since the last rating action in December 2025.
According to the trustee report dated April 2026[1] the Class E OC
ratio is reported at 96.24% compared to November 2025[2] level of
101.20%. The Moody's calculated OC ratio for the Class F notes is
currently at 86.68% compared to the November 2025[2] level of
94.89%.
The affirmation on the rating on the Class C-R notes is primarily a
result of the expected losses on the notes remaining consistent
with their current rating levels, after taking into account the
CLO's latest portfolio, its relevant structural features and its
actual over-collateralisation ratios.
The key model inputs Moody's use in our analysis, such as par,
weighted average rating factor, diversity score and the weighted
average recovery rate, are based on our published methodology and
could differ from the trustee's reported numbers.
In our base case, Moody's used the following assumptions:
Performing par and principal proceeds balance: USD75.7m
Defaulted Securities: USD5.8m
Diversity Score: 24
Weighted Average Rating Factor (WARF): 3744
Weighted Average Life (WAL): 2.71 years
Weighted Average Spread (WAS) (before accounting for reference rate
floors): 3.23%
Weighted Average Recovery Rate (WARR): 47.19%
Par haircut in OC tests and interest diversion test: 7.38%
The default probability derives from the credit quality of the
collateral pool and our expectation of the remaining life of the
collateral pool. The estimated average recovery rate on future
defaults is based primarily on the seniority of the assets in the
collateral pool. In each case, historical and market performance
and a collateral manager's latitude to trade collateral are also
relevant factors. Moody's incorporate these default and recovery
characteristics of the collateral pool into our cash flow model
analysis, subjecting them to stresses as a function of the target
rating of each CLO liability it is analysing.
Methodology Underlying the Rating Action:
The principal methodology used in these ratings was "Collateralized
Loan Obligations" published in April 2026.
Counterparty Exposure:
The rating action took into consideration the notes' exposure to
relevant counterparties, using the methodology "Structured Finance
Counterparty Risks" published in May 2025. Moody's concluded the
ratings of the notes are not constrained by these risks.
Factors that would lead to an upgrade or downgrade of the ratings:
The rated notes' performance is subject to uncertainty. The notes'
performance is sensitive to the performance of the underlying
portfolio, which in turn depends on economic and credit conditions
that may change. The collateral manager's investment decisions and
management of the transaction will also affect the notes'
performance.
Additional uncertainty about performance is due to the following:
-- Portfolio amortisation: The main source of uncertainty in this
transaction is the pace of amortisation of the underlying
portfolio, which can vary significantly depending on market
conditions and have a significant impact on the notes' ratings.
Amortisation could accelerate as a consequence of high loan
prepayment levels or collateral sales by the collateral manager or
be delayed by an increase in loan amend-and-extend restructurings.
Fast amortisation would usually benefit the ratings of the notes
beginning with the notes having the highest prepayment priority.
-- Recovery of defaulted assets: Market value fluctuations in
trustee-reported defaulted assets and those Moody's assume have
defaulted can result in volatility in the deal's
over-collateralisation levels. Further, the timing of recoveries
and the manager's decision whether to work out or sell defaulted
assets can also result in additional uncertainty. Moody's analysed
defaulted recoveries assuming the lower of the market price or the
recovery rate to account for potential volatility in market prices.
Recoveries higher than our expectations would have a positive
impact on the notes' ratings.
-- Long-dated assets: The presence of assets that mature beyond
the CLO's legal maturity date exposes the deal to liquidation risk
on those assets. Moody's assume that, at transaction maturity, the
liquidation value of such an asset will depend on the nature of the
asset as well as the extent to which the asset's maturity lags that
of the liabilities. Liquidation values higher than our expectations
would have a positive impact on the notes' ratings.
In addition to the quantitative factors that Moody's explicitly
modelled, qualitative factors are part of the rating committee's
considerations. These qualitative factors include the structural
protections in the transaction, its recent performance given the
market environment, the legal environment, specific documentation
features, the collateral manager's track record and the potential
for selection bias in the portfolio. All information available to
rating committees, including macroeconomic forecasts, input from
our other analytical groups, market factors, and judgments
regarding the nature and severity of credit stress on the
transactions, can influence the final rating decision.
SONA US 1: Fitch Assigns 'BB-sf' Rating on Class E Notes
--------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to Sona US
CLO 1 Ltd.
Entity/Debt Rating
----------- ------
SONA US CLO 1 LTD.
A-1 LT NRsf New Rating
A-1-L LT NRsf New Rating
A-2 LT AAAsf New Rating
B LT AAsf New Rating
C LT Asf New Rating
D-1 LT BBB-sf New Rating
D-2 LT BBB-sf New Rating
E LT BB-sf New Rating
Sub LT NRsf New Rating
Transaction Summary
Sona US CLO 1 Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that will be managed by Sona
Asset Management (U.S.) LLC. Net proceeds from the issuance of the
secured and subordinated notes will provide financing on a
portfolio of approximately $400 million of primarily first lien
senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B+'/'B', which is in line with that of recent CLOs.
The weighted average rating factor (WARF) of the indicative
portfolio is 22.49 and will be managed to a WARF covenant from a
Fitch test matrix. Issuers rated in the 'B' rating category denote
a highly speculative credit quality; however, the notes benefit
from appropriate credit enhancement and standard U.S. CLO
structural features.
Asset Security: The indicative portfolio consists of 96.99% first
lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 73.58% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 44.5% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a 4.9-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The WAL used for the transaction stress portfolio and matrices
analysis is 12 months less than the WAL covenant to account for
structural and reinvestment conditions after the reinvestment
period. In Fitch's opinion, these conditions would reduce the
effective risk horizon of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'BBB+sf' and 'AA+sf' for class A-2, between
'BB+sf' and 'A+sf' for class B, between 'B+sf' and 'BBB+sf' for
class C, between less than 'B-sf' and 'BB+sf' for class D-1,
between less than 'B-sf' and 'BB+sf' for class D-2, and between
less than 'B-sf' and 'B+sf' for class E.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-2 notes as
these notes are in the highest rating category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B, 'AA+sf' for class C, 'Asf' for
class D-1, 'BBB+sf' for class D-2, and 'BBB+sf' for class E.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for SONA US CLO 1 LTD.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
STRUCTURED ASSET 2004-16XS: Moody's Cuts 2 Tranches to Caa3
-----------------------------------------------------------
Moody's Ratings has downgraded the ratings of two bonds issued by
Structured Asset Securities Corp Trust 2004-16X. The collateral
backing this deal consists of Alt-A mortgages.
The complete rating actions are as follows:
Issuer: Structured Asset Securities Corp Trust 2004-16XS
Cl. A3B, Downgraded to Caa3 (sf); previously on Jan 6, 2026
Upgraded to Aaa (sf)
Cl. A4B, Downgraded to Caa3 (sf); previously on Jan 6, 2026
Upgraded to Aaa (sf)
RATINGS RATIONALE
The rating action is driven by the fact that the collateral pool
backing the transaction has decreased to an effective number below
the threshold established in the US RMBS Surveillance Methodology.
Moody's do not maintain ratings on US RMBS securities in a
structure where the effective number of borrowers has reduced below
the threshold. However, Cl. A3B and Cl. A4B have the benefit of
support provided by a certificate guarantee. For structured finance
securities with third party support, the rating applied is the
higher of the support provider's rating and the rating without any
consideration of the third-party support. The rating downgrades for
Cl. A3B and Cl. A4B reflect the rating of the support provider,
MBIA Insurance Corporation.
Principal Methodology
The principal methodology used in these ratings was "Guarantees,
Letters of Credit and Other Forms of Credit Substitution
Methodology" published in July 2022.
Factors that would lead to an upgrade or downgrade of the ratings:
An upgrade or downgrade of the support provider's rating could lead
to the upgrade or downgrade of the ratings.
TRINITAS CLO XXIV: S&P Assigns Prelim BB- (sf) Rating on E-R Notes
------------------------------------------------------------------
S&P Global Ratings assigned its preliminary ratings to the
replacement class A-1R, A-2R, B-R, C-R, D-1R, D-2R, and E-R debt
from Trinitas CLO XXIV Ltd./Trinitas CLO XXIV LLC, a CLO managed by
Trinitas Capital Management LLC, a subsidiary of Clearlake Capital
Group, that was originally issued in February 2024.
The preliminary ratings are based on information as of May 19,
2026. Subsequent information may result in the assignment of final
ratings that differ from the preliminary ratings.
On the May 21, 2026, refinancing date, the proceeds from the
replacement debt will be used to redeem the existing debt. S&P
said, "At that time, we expect to withdraw our ratings on the
existing class A-1, A-2, B, C, D-1, D-2, and E debt and assign
ratings to the replacement class A-1R, A-2R, B-R, C-R, D-1R, D-2R,
and E-R debt. However, if the refinancing doesn't occur, we may
affirm our ratings on the existing debt and withdraw our
preliminary ratings on the replacement debt."
The replacement debt will be issued via a proposed supplemental
indenture, which outlines the terms of the replacement debt.
According to the proposed supplemental indenture:
-- The replacement class A-1R, A-2R, B-R, C-R, D-1R, and E-R debt
is expected to be issued at a lower spread over three-month term
SOFR than the existing debt.
-- The replacement class D-2R debt is expected to be issued at a
floating spread, replacing the current fixed coupon.
-- The stated maturity, reinvestment period, non-call period, and
weighted average life test date will each be extended by two
years.
-- No additional assets will be purchased on the May 21, 2026,
refinancing date. No additional subordinated notes will be issued
on the refinancing date, and the target initial par amount will
remain at $500.00 million.
-- There will be no additional effective date or ramp-up period,
and the first payment date following the refinancing is July 25,
2026.
S&P said, "Our review of this transaction included a cash flow
analysis, based on the portfolio and transaction data in the
trustee report, to estimate future performance. In line with our
criteria, our cash flow scenarios applied forward-looking
assumptions on the expected timing and pattern of defaults and the
recoveries upon default under various interest rate and
macroeconomic scenarios. Our analysis also considered the
transaction's ability to pay timely interest and/or ultimate
principal to each rated tranche.
"In some cases, our credit and cash flow analysis suggest that the
available credit enhancement for the CLO debt could withstand
stresses commensurate with higher rating levels than those we have
assigned. However, given the various factors and assumptions
incorporated in our quantitative analysis and the fact that most
CLOs are permitted to modify their portfolios, we may assign lower
ratings to the debt than what our model results suggest.
"We will continue to review whether, in our view, the ratings
assigned to the debt remain consistent with the credit enhancement
available to support them and take rating actions as we deem
necessary."
Preliminary Ratings Assigned
Trinitas CLO XXIV Ltd./Trinitas CLO XXIV LLC
Class A-1R, $310.000 million: AAA (sf)
Class A-2R, $17.500 million: AAA (sf)
Class B-R, $52.500 million: AA (sf)
Class C-R (deferrable), $30.000 million: A (sf)
Class D-1R (deferrable), $27.500 million: BBB- (sf)
Class D-2R (deferrable), $3.750 million: BBB- (sf)
Class E-R (deferrable), $17.250 million: BB- (sf)
Other Debt
Trinitas CLO XXIV Ltd./Trinitas CLO XXIV LLC
Subordinated notes, $52.864 million: NR
NR--Not rated.
UPG HI 2026-1: Fitch Assigns 'BBsf' Rating on Class C Debt
----------------------------------------------------------
Fitch Ratings has assigned ratings to the asset-backed securities
(ABS) issued by UPG HI 2026-1 Issuer Trust (UPG HI 2026-1). UPG HI
2026-1 is a term transaction backed by a pool of loan draws on
unsecured, fixed-rate home improvement (HI) loans totaling $316.1
million. The transaction is originated by Upgrade, Inc. via Cross
River Bank, the originating partner bank. The HI loan draws were
purchased by Rithm Home Improvement Loan Trust I from Upgrade.
Entity/Debt Rating Prior
----------- ------ -----
UPG HI 2026-1
Issuer Trust
A LT Asf New Rating A(EXP)sf
B LT BBBsf New Rating BBB(EXP)sf
C LT BBsf New Rating BB(EXP)sf
KEY RATING DRIVERS
Consistent Receivable Quality: UPG HI 2026-1 is backed by a pool of
HI loan draws on unsecured HI loans originated at the point of sale
to U.S. homeowners through a national network of contractors. The
loan proceeds made available to the borrowers are designated for
the financing of windows and doors, roofing; kitchens and
bathrooms, heating, ventilation and air conditioning systems,
remodeling and a variety of other HI products and services.
However, they typically exclude projects for water filtration
systems and solar systems. Rithm Home Improvement Trust I, which
purchased the HI loan draws, is contributing the underlying pool of
HI loans for the securitization.
The Upgrade program offers four core loan products: Reduced Rate
(RR), Zero Interest Loan (ZIL), No-Interest No-Payment (No-No) and
No-Interest Yes-Payment (No-Yes) loans. The RR product is a
standard interest-bearing amortized loan and the ZIL product is no
interest-bearing equivalent. No-No and No-Yes are promotional
products with a promotional period of up to 24 months, during which
no interest is accrued or billed. For all promotional products,
principal and interest amortization occurs after the promotional
period.
The No-Yes product requires a minimum principal payment during the
promotional period. Additional promotional product variations,
Deferred No-No and Deferred No-Yes, work similarly, with deferred
interest accruing during the promotional period and extinguished if
full prepayment of the loan occurs prior to the completion of the
promotional period; otherwise, the deferred accrued interest will
amortize in equal installments over the amortization period.
The weighted average (WA) FICO score of the asset pool is 780. The
WA original term of the asset pool is 136 months and the WA loan
seasoning is six months.
Rating Cap at 'Asf': The Upgrade home improvement (HI) loan
origination program began in 2022. Fitch received about three years
of historical performance data. Fitch believes three years of
historical data provides only limited insight into the loans'
lifetime performance. The asset pool's weighted average (WA)
original term is about 11.3 years, and Upgrade offers terms of up
to 20 years. Fitch used available performance data from comparable
U.S. HI and unsecured consumer loan originators to complement
Upgrade-specific historical data. Fitch caps the transaction at
'Asf' because of limited historical data.
Asset Pool Assumptions: Fitch's WA base-case lifetime default rate
assumption is 7.66%, based on the asset pool's mix of product types
and FICO scores. Fitch assumes a rating-case default multiple of
3.23x at the 'Asf' rating level, with a corresponding lifetime
default rate of 24.2%. The multiple is assessed at the median-high
end of the range in Fitch's applicable rating criteria, primarily
reflecting the limited data history of originator-specific
performance. Fitch assumes a zero-recovery rate on defaulted loans
because the loans are unsecured and limited historical recovery
data are limited.
Fitch differentiates prepayment rate assumptions by product type,
recognizing that prepayment incentives vary across product
structures. For deferred products (Deferred No-No and Deferred
No-Yes) as well as No-No and No-Yes products, Fitch has observed
significantly higher prepayment activity during the promotional
period, with prepayment rates accelerating as the end of the
promotional period approaches, driven by the anticipated payment
step-up upon expiration.
To account for this observed behavior, Fitch increased its base
case CPR assumptions for these product types during the promotional
period relative to the prior transaction, while post-promotional
period prepayment assumptions remain unchanged. Prepayment
assumptions for all other product types are also unchanged from the
prior transaction.
The assumed base case weighted average (WA) prepayment rate is
20.92% per annum (p.a.) during the promotional period and 11.15%
p.a. thereafter, based on the mix of FICO scores in the asset pool.
All other asset pool and cash flow modeling assumptions are as
described in Fitch's rating criteria and throughout this report.
Transaction Structure: The pool of HI assets is financed via three
classes of rated notes (A, B and class C notes; together, the
notes). The notes pay a monthly fixed interest rate set at closing,
with the first payment date in April 2026. Credit enhancement (CE)
is provided by overcollateralization (OC; initially equal to 7.15%
of the asset pool at closing), OC via the subordination of more
junior notes, a fully funded non-amortizing reserve sized at 0.50%
of the initial note balance and excess spread to the extent
generated by the asset pool (estimated at 7.0% pa).
The assumed base case WA prepayment rate is 20.92% p.a. during the
promotional period, up from 15.50% p.a. The structure provides for
OC build-up to target 7.15% of the outstanding asset pool, with a
floor of 0.50% of the initial asset pool. Target OC for the class A
notes is 24.00%. CE at closing (as a percentage of the initial
asset pool, including the reserve fund) is 14.46%, 10.46% and 7.61%
for the classes A, B and C notes, respectively.
Adequate Servicing Capabilities: Upgrade, Inc. and NewRez LLC will
act as servicer and backup servicer, respectively, for the
transaction upon closing. Minimum counterparty ratings and
replacement and other counterparty-related provisions in the
transaction documents are in line with Fitch's counterparty
criteria. Fitch views backup servicing arrangements and mitigants
to servicer disruption risk to be in line with final ratings of up
to 'Asf'.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Rating sensitivity to increased base case defaults rates:
- Ratings for class A, B and C notes: 'Asf (EXP)'/'BBBsf
(EXP)'/'BBsf (EXP)';
- Increased base case default by 10%: 'BBB+sf'/'BBB-sf'/'BBsf';
- Increased base case default by 25%: 'BBBsf'/'BB+sf'/'BBsf';
- Increased base case default by 50%: 'BB+sf'/'BBsf'/'B+sf'.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Rating sensitivity to decreased base case defaults rates:
- Ratings for class A, B and C notes: 'Asf (EXP)'/'BBBsf
(EXP)'/'BBsf (EXP)';
- Decreased base case default by 50%: 'Asf'/'Asf'/'Asf'.
CRITERIA VARIATION
o Given that this scenario, with (1) back-loaded defaults and seen
as highly unlikely, (2) that the magnitude on the fail is on a
single scenario and (3) strong pass across other stress scenarios
above the recommendation (even within the other high prepayment
stress scenarios, which is deemed as highly stressful given
positive excess spread in the transaction), the recommendation is
to assign Expected Ratings two notches above the MIR of BBB+sf and
in line with the Target for Class A at Asf.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by Deloitte & Touche LLP. The third-party due diligence
described in Form 15E focused on a comparison and recalculation of
certain characteristics with respect to 150 randomly selected
statistical receivables. Fitch considered this information in its
analysis and it did not have an effect on Fitch's analysis or
conclusions.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
VELOCITY COMMERCIAL 2026-2: DBRS Gives (P) B (low) on 3 Tranches
----------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) assigned provisional credit ratings
to the Mortgage-Backed Certificates, Series 2026-2 (the
Certificates) to be issued by Velocity Commercial Capital Loan
Trust 2026-2 (VCC 2026-2 or the Issuer) as follows:
-- $281.0 million Class A at (P) AAA (sf)
-- $281.0 million Class A-S at (P) AAA (sf)
-- $281.0 million Class A-IO at (P) AAA (sf)
-- $22.8 million Class M-1 at (P) AA (low) (sf)
-- $22.8 million Class M1-A at (P) AA (low) (sf)
-- $22.8 million Class M1-IO at (P) AA (low) (sf)
-- $22.2 million Class M-2 at (P) A (low) (sf)
-- $22.2 million Class M2-A at (P) A (low) (sf)
-- $22.2 million Class M2-IO at (P) A (low) (sf)
-- $41.4 million Class M-3 at (P) BBB (low) (sf)
-- $41.4 million Class M3-A at (P) BBB (low) (sf)
-- $41.4 million Class M3-IO at (P) BBB (low) (sf)
-- $31.1 million Class M-4 at (P) BB (low) (sf)
-- $31.1 million Class M4-A at (P) BB (low) (sf)
-- $31.1 million Class M4-IO at (P) BB (low) (sf)
-- $7.9 million Class M-5 at (P) B (sf)
-- $7.9 million Class M5-A at (P) B (sf)
-- $7.9 million Class M5-IO at (P) B (sf)
-- $4.0 million Class M-6 at (P) B (low) (sf)
-- $4.0 million Class M6-A at (P) B (low)(sf)
-- $4.0 million Class M6-IO at (P) B (low) (sf)
Classes A-IO, M1-IO, M2-IO, M3-IO, M4-IO, M5-IO, and M6-IO are
interest-only (IO) certificates. The class balances represent
notional amounts.
Classes A, M-1, M-2, M-3, M-4, M-5, and M-6 are exchangeable
certificates. These classes can be exchanged for combinations of
initial exchangeable certificates as specified in the offering
documents.
The (P) AAA (sf) credit ratings on the Certificates reflect 32.2%
of credit enhancement (CE) provided by subordinated certificates.
The (P) AA (low) (sf), (P) A (low) (sf), (P) BBB (low) (sf), (P) BB
(low) (sf), (P) B (sf), and (P) B (low) (sf) credit ratings reflect
26.70%, 21.35%, 11.35%, 3.85%, 1.95%, and 0.97% of CE,
respectively.
Other than the specified classes above, Morningstar DBRS does not
rate any other classes in this transaction.
VCC 2026-2 is a securitization of a portfolio of newly originated
fixed rate, first-lien residential mortgages collateralized by
investor properties with one to four units (residential investor
loans) and small-balance commercial mortgages (SBC) collateralized
by various types of commercial, multifamily rental, and mixed-use
properties. Nine of these loans were originated through the U.S.
SBA 504 loan program, and are backed by first-lien, owner occupied,
commercial real-estate. The securitization is funded by the
issuance of the Mortgage-Backed Certificates, Series 2026-2 (the
Certificates). The Certificates are backed by 1,108 mortgage loans
with a total principal balance of $414,496,260 as of the Cut-Off
Date (April 1, 2026).
Approximately 39.7% of the pool is comprised of residential
investor loans, about 58.7% are traditional SBC loans, and the
remaining 1.6% are SBA 504 loans. The majority of the loans in this
securitization were originated by Velocity Commercial Capital, LLC
(Velocity or VCC). New Day Commercial Capital, LLC, which is a
wholly owned subsidiary of Velocity Commercial Capital, LLC, which
is wholly owned by Velocity Financial, Inc, originated 61 (19.3%)
of the loans in the pool.
The loans were generally underwritten to program guidelines for
business-purpose loans where the lender generally expects the
property (or its value) to be the primary source of repayment (with
the exception being the 9 SBA 504 loans which, per SBA guidelines,
were underwritten to the small business cash flows, rather than the
property value). For all of the New Day originated loans,
underwriting was based on business cashflows but loans were secured
by real estate. For the SBC and residential investor loans, the
lender reviews the mortgagor's credit profile, though it does not
rely on the borrower's income to make its credit decision. However,
the lender considers the property-level cash flows or minimum
debt-service coverage ratio (DSCR) in underwriting SBC loans with
balances more than USD 750,000 for purchase transactions and more
than USD 500,000 for refinance transactions. Because the loans were
made to investors for business purposes, they are exempt from the
Consumer Financial Protection Bureau's Ability-to-Repay (ATR) rules
and TILA-RESPA Integrated Disclosure rule.
Onity Mortgage Corporation (Onity) will service all loans within
the pool for a servicing fee of 0.30% per annum. New Day will act
as subservicer for the 61 New Day originated loans, and Onity will
also act as the Backup Servicer for these loans. In the event that
New Day fails to service these loans in accordance with the related
subservicing agreement, Onity will terminate the subservicing
agreement and commence directly servicing such mortgage loans
within 30 days. In addition, Velocity will act as a Special
Servicer servicing the loans that defaulted or became 60 or more
days delinquent under Mortgage Bankers Association (MBA) method and
other loans, as defined in the transaction documents (Specially
Serviced Mortgage Loans). The Special Servicer will be entitled to
receive compensation based on an annual fee of 0.75% and the
balance of Specially Serviced Loans.
Also, the Special Servicer is entitled to a liquidation fee equal
to 2.00% of the net proceeds from the liquidation of a Specially
Serviced Mortgage Loan, as described in the transaction documents.
The Servicer will fund advances of delinquent P&I until the
advances are deemed unrecoverable. Also, the Servicer is obligated
to make advances with respect to taxes, insurance premiums, and
reasonable costs incurred in the course of servicing and disposing
properties.
U.S. Bank National Association (U.S. Bank; rated AA with a Stable
trend by Morningstar DBRS) will act as the Custodian. U.S. Bank
Trust Company, National Association will act as the Trustee.
The Seller, directly or indirectly through a majority-owned
affiliate, is expected to retain an eligible horizontal residual
interest consisting of the Class XS Certificates, collectively
representing at least 5% of the fair value of all Certificates, to
satisfy the credit risk-retention requirements under Section 15G of
the Securities Exchange Act of 1934 and the regulations promulgated
thereunder. Such retention aligns Sponsor and investor interest in
the capital structure.
On or after the later of (1) the three-year anniversary of the
Closing Date or (2) the date when the aggregate stated principal
balance of the mortgage loans is reduced to 30% of the Closing Date
balance, the Depositor may purchase all outstanding Certificates
(Optional Purchase) at a price equal to the sum of the remaining
aggregate balance of the Certificates plus accrued and unpaid
interest, and any fees, expenses, and indemnity payments due and
unpaid to the transaction parties, including any unreimbursed P&I
and servicing advances, and other amounts due as applicable. The
Optional Purchase will be conducted concurrently with a qualified
liquidation of the Issuer.
Additionally, if on any date on which the unpaid mortgage loan
balance and the value of REO properties has declined to less than
10% of the initial mortgage loan balance as of the Cut-off Date,
the Directing Holder, the Special Servicer, or the Servicer, in
that order of priority, may purchase all of the mortgages, REO
properties, and any other properties from the Issuer (Optional
Termination) at a price specified in the transaction documents. The
Optional Termination will be conducted as a qualified liquidation
of the Issuer. The Directing Holder (initially, the Seller) is the
representative selected by the holders of more than 50% of the
Class XS certificates (the Controlling Class).
The transaction uses a structure sometimes referred to as a
modified pro rata structure. Prior to the Class A credit
enhancement (CE) falling below 10.0% of the loan balance as of the
Cut-off Date (Class A Minimum CE Event), the principal
distributions allow for amortization of all senior and subordinate
bonds based on CE targets set at different levels for performing
(same CE as at issuance) and nonperforming (higher CE than at
issuance) loans. Each class' target principal balance is determined
based on the CE targets and the performing and nonperforming (those
that are 90 or more days MBA delinquent, in foreclosure and REO,
and subject to a servicing modification within the prior 12 months)
loan amounts. As such, the principal payments are paid on a pro
rata basis, up to each class' target principal balance, so long as
no loans in the pool are nonperforming. If the share of
nonperforming loans grows, the corresponding CE target increases.
Thus, the principal payment amount increases for the senior and
senior subordinate classes and falls for the more subordinate
bonds. The goal is to distribute the appropriate amount of
principal to the senior and subordinate bonds each month, to always
maintain the desired level of CE, based on the performing and
nonperforming pool percentages. After the Class A Minimum CE Event,
the principal distributions are made sequentially.
Relative to the sequential pay structure, the modified pro rata
structure is more sensitive to the timing of the projected defaults
and losses as the losses may be applied at a time when the amount
of credit support is reduced as the bonds' principal balances
amortize over the life of the transaction.
COMMERCIAL MORTGAGE-BACKED SECURITIES (CMBS) METHODOLOGY--SBC
LOANS
The collateral for the SBC portion of the pool consists of 411
individual loans, secured by 411 commercial and multifamily
properties with an average cut-off date loan balance of $592,029.
None of the mortgage loans are cross collateralized or cross
defaulted with each other. Given the complexity of the structure
and granularity of the pool, Morningstar DBRS applied its "Rating
and Monitoring North American CMBS Multi-Borrower Transactions"
methodology (the CMBS Methodology).
The CMBS loans have a WA fixed interest rate of 10.6%. This is in
line with the Velocity Commercial Capital Loan Trust 2026-1
transaction; 30 basis points (bps) lower than the Velocity
Commercial Capital Loan Trust 2025-5 transaction; 40 bps lower than
the Velocity Commercial Capital Loan Trust 2025-4 transaction; and
20 bps lower than the Velocity Commercial Capital Loan Trust 2025-3
transaction. Most of the loans have original term lengths of 30
years and fully amortize over 30-year schedules. However, 18 loans,
which represent 14.9% of the SBC pool, have an initial
interest-only period between 60 and 120 months.
All the SBC loans were originated between January 2026 and March
2026 (100.0% of the cut-off pool balance), resulting in a WA
seasoning of 0.6 months. The SBC pool has a WA original term length
of approximately 360 months, or approximately 30 years. Based on
the original loan amount and the current appraised values, the SBC
pool has a WA LTV of 61.1%. However, Morningstar DBRS made LTV
adjustments to 51 loans that had an implied capitalization rate
(cap rate) more than 200 bps lower than a set of minimal cap rates
established by the Morningstar DBRS Market Rank. The Morningstar
DBRS minimum cap rates range from 5.50% for properties in
Morningstar DBRS Market Rank 7 to 8.00% for properties in
Morningstar DBRS Market Rank 1. This resulted in a higher
Morningstar DBRS LTV of 64.8%. Lastly, all loans fully amortize
over their respective remaining terms, resulting in 100% expected
amortization; this amount of amortization is greater than what is
typical for CMBS conduit pools. Morningstar DBRS' research
indicates that, for CMBS conduit transactions securitized between
2000 and 2021, average amortization by year has ranged between 6.5%
and 22.0%, with a median rate of 16.5%.
As contemplated and explained in the CMBS Methodology, the most
significant risk to an IO cash flow stream is term default risk. As
Morningstar DBRS noted in the CMBS Methodology, for a pool of
approximately 72,000 CMBS loans that had fully cycled through to
their maturity defaults, the average total default rate across all
property types was approximately 28%, the refinance default rate
was approximately 7% (approximately one quarter of the total
default rate), and the term default rate was approximately 21%.
Morningstar DBRS recognizes the muted impact of refinance risk on
IO certificates by notching the IO rating up by one notch from the
Reference Obligation rating. When using the 10-Year Idealized
Default Table default probability to derive a POD for a CMBS bond
from its credit rating, Morningstar DBRS generally estimates a
one-quarter reduction in the CMBS Reference Obligation POD maps to
a tranche rating. This tranche rating is approximately one notch
higher than the Reference Obligation or the Applicable Reference
Obligation, whichever is appropriate. Therefore, similar logic
regarding term default risk supported the rationale for Morningstar
DBRS to reduce the POD in the CMBS Insight Model by one notch
because refinance risk is largely absent for this SBC pool of
loans.
The Morningstar DBRS CMBS Insight Model does not contemplate the
ability to prepay loans, which is generally seen as credit positive
because a prepaid loan cannot default. The CMBS predictive model
was calibrated using loans that have prepayment lockout features.
Those loans' historical prepayment performance is close to a 0%
conditional prepayment rate (CPR). If the CMBS predictive model had
an expectation of prepayments, Morningstar DBRS would expect the
default levels to be reduced. Any loan that prepays is removed from
the pool and can no longer default. This collateral pool does not
have any prepayment lockout features, and Morningstar DBRS expects
this pool will have prepayments over the remainder of the
transaction. Morningstar DBRS applied a 5.0% reduction to the
cumulative default assumptions to provide credit for expected
payments. The assumption reflects Morningstar DBRS' opinion that,
in a rising interest rate environment, fewer borrowers may elect to
prepay their loan.
As a result of higher interest rate and lending spreads, the SBC
pool has a significant increase in interest rates compared with
Velocity Commercial Capital (VCC) transactions in 2022 and 2023.
Consequently, approximately 53.8% of the deal (202 SBC loans) has
an Issuer NOI DSCR of less than 1.0x, which is slightly less than
the previous 2025 transactions, but a larger composition than the
previous VCC transactions in 2023 and 2022. Additionally, although
the Morningstar DBRS CMBS Insight Model does not contemplate FICO
scores, there is a WA FICO score of 709 for the SBC loans, which is
relatively similar to prior VCC transactions. With regard to the
aforementioned concerns, Morningstar DBRS applied a 2.5% penalty to
the fully adjusted cumulative default assumptions to account for
risks given these factors. A comparison of the subject deal with
previous VCC transactions is in the Presale Report. Morningstar
DBRS also applied an additional 2.5% penalty to the fully adjusted
cumulative default assumptions to account for the anticipated
delinquencies based on performance from the prior VCC
transactions.
The SBC pool is quite diverse based on loan count and size, with an
average cut-off date balance of $592,029, a concentration profile
equivalent to that of a transaction with 139 equal size loans, and
a top 10 loan concentration of 17.8%. Increased pool diversity
helps insulate the higher rated classes from event risk. The loans
are mostly secured by traditional property types (i.e.,
multifamily, retail, office, and industrial). All loans in the SBC
pool fully amortize over their respective remaining loan terms,
reducing refinance risk.
The SBC pool contains four loans where an income approach to value
was not contemplated in the appraisal and an Issuer NCF was not
provided. Morningstar DBRS applied a POD penalty to the loan to
mitigate this risk. The SBC pool includes 14 loans originated via
New Day's Lite Doc Investor Loan Program, which does not require
tax returns to be reviewed. Morningstar DBRS applied a POD penalty
to the loan to mitigate this risk. As classified by Morningstar
DBRS for modeling purposes, the SBC pool contains a significant
exposure to retail (25.6% of the SBC pool) and office (20.0% of the
SBC pool), which are two of the higher volatility asset types.
Combined, retail and office properties represent approximately
45.6% of the SBC pool balance. Morningstar DBRS applied a 25.7%
reduction to the NCF for retail properties and a 36.6% reduction to
the NCF for office assets in the SBC pool, which is higher than the
average NCF reduction applied for comparable property types in CMBS
analyzed deals. Morningstar DBRS identified the largest commercial
loan was secured by a co-op property type, which was ultimately
classified as multifamily for underwriting and analytical purposes.
Additionally, this loan was adjusted with an additional 15% POD hit
because of the property having a negative cash flow and other
concerns surrounding rent-stabilized co-ops.
Morningstar DBRS did not perform site inspections on loans within
its sample for this transaction. Of the 80 loans sampled, one was
Average + (1.3% of sample), 15 were Average (28.6%), 33 were
Average - (35.7%), 30 were Below Average (33.9%), and one was Poor
(0.5%). Morningstar DBRS assumed unsampled loans were Average -
quality, which has a slightly increased POD level. This is
consistent with the assessments from sampled loans and other SBC
transactions rated by Morningstar DBRS.
Limited property-level information was available for Morningstar
DBRS to review. Asset summary reports, PCRs, Phase I/II
environmental site assessment (ESA) reports, and historical cash
flows were generally not available for review in conjunction with
this securitization. Morningstar DBRS received appraisals for 30
SBC loans in the pool, which represents 30.6% of the SBC pool
balance. These appraisals were issued between July 2025 and March
2026. No ESA reports were provided nor required by the Issuer;
however, all loans have an environmental insurance policy that
provides coverage to the Issuer and the securitization trust in the
event of a claim. No probable maximum loss (PML) information or
earthquake insurance requirements are provided. Therefore, an LGD
penalty was applied to all properties in California to mitigate
this potential risk.
Morningstar DBRS received limited borrower information, net worth
or liquidity information, and credit history. Additionally, the WA
interest rate of the deal is 10.6%, which is indicative of the
broader increased interest rate environment and represents a large
increase over VCC deals in 2022 and early 2023.
Morningstar DBRS generally assumed loans had Weak sponsorship
scores, which increases the stress on the default rate. The initial
assumption of Weak reflects the generally less sophisticated nature
of small balance borrowers and assessments from past small balance
transactions rated by Morningstar DBRS.
SBA 504 LOANS
The transaction includes nine SBA 504 loans, totaling approximately
$6.69 million or 1.61% of the aggregate 2026-2 collateral pool.
These are predominantly owner-occupied, 1st lien CRE-backed loans,
originated via the U.S. Small Business Administration's 504 loan
program ('SBA 504') in conjunction with community development
companies ('CDC'), made to small businesses, with the stated goal
of community economic development.
The SBA 504 loans are fixed rate with 360-month original terms and
are fully amortizing. The loans were originated between February 9,
2026, and March 31, 2026, via New Day, which will also act as
sub-servicer of the loans, The total outstanding principal balance
as of the cutoff date is approximately $6,688,577, with an average
balance of $743,175. The weighted average interest rate of the 504
loan sub-pool is 9.25%. The loans are subject to prepayment
penalties of 5%, 4%, 3%, 2% and 1% respectively in the first five
years from origination. These loans are for properties which are
owner-occupied by the small business borrower. Weighted average
loan to value is 50.65%. Weighted average debt service coverage
ratio is approximately 1.25x and the weighted average FICO of this
sub-pool is 762.
For these loans, Morningstar DBRS applied its Rating U.S.
Structured Finance Transactions methodology, Small Business,
Appendix (XVIII). As there is limited historical information for
the originator, we utilized proxy data from the publicly available
SBA data set, which contains several decades of performance data,
stratified by industry categories of the small business operators,
to derive an expected default rate. Recovery assumptions were
derived from the Morningstar DBRS CMBS data set of loss given
default stratified by property type, loan to value, and market
rank. These were input into our proprietary model, the Morningstar
DBRS CLO Insight Model, which uses a Monte Carlo process to
generate stressed loss rates corresponding to a specific rating
level.
RESIDENTIAL MORTGAGE-BACKED SECURITIES (RMBS) METHODOLOGY
The collateral pool consists of 688 mortgage loans with a total
balance of approximately $164 million collateralized by one- to
four-unit investment properties. Velocity underwrote the mortgage
loans to the No Ratio program guidelines for business-purpose
loans.
The transaction assumptions consider Morningstar DBRS' baseline
macroeconomic scenarios for rated sovereign economies, available in
its commentary "Baseline Macroeconomic Scenarios for Rated
Sovereigns March 2026 Update," published on March 27, 2026.
The credit ratings reflect transactional strengths that, for
residential investor loans, include the following:
-- Improved underwriting standards,
-- Robust loan attributes and pool composition, and
-- Satisfactory third-party due-diligence review.
The transaction also includes the following challenges:
-- Residential investor loans underwritten to No Ratio lending
programs, and
-- Representations and warranties framework.
Morningstar DBRS incorporates a dynamic cash flow analysis in its
credit rating process. Morningstar DBRS applied a baseline of four
prepayment scenarios under the Standard Intex convention and two
default timing curves and two interest rate stresses to test the
resilience of the rated classes. Morningstar DBRS ran a total of 16
cash flow scenarios at each credit rating level for this
transaction. Additionally, weighted-average coupon (WAC)
deterioration stresses were incorporated in the runs.
Morningstar DBRS' credit rating on the Certificates addresses the
credit risk associated with the identified financial obligations in
accordance with the relevant transaction documents. The associated
financial obligations for each of the rated Certificates are the
related Interest Distribution Amount, Interest Carryforward Amount,
and the related Certificate Principal Balance.
Morningstar DBRS' credit rating does not address nonpayment risk
associated with contractual payment obligations contemplated in the
applicable transaction document(s) that are not financial
obligations. For example, in this transaction, Morningstar DBRS'
credit ratings do not address the payment of any Net WAC Rate
Carryover Amounts or Prepayment Interest Shortfalls.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
Notes: All figures are in U.S. dollars unless otherwise noted.
VERUS SECURITIZATION 2026-R4: S&P Assigns 'B-' Rating on B-2 Notes
------------------------------------------------------------------
S&P Global Ratings assigned its ratings to Verus Securitization
Trust 2026-R4's mortgage-backed notes.
The note issuance is an RMBS securitization backed by seasoned
first-lien, fixed- and adjustable-rate residential mortgage loans,
including loans with initial interest only periods, to prime and
non-prime borrowers with original terms to maturity up to 40 years.
The loans are secured by single-family residences, planned-unit
developments, two- to four-family residential properties,
condominiums, and townhouses. The pool has 927 ability-to-repay
(ATR) -exempt loans backed by 989 properties.
Certain changes have been made to the transaction structure since
the preliminary ratings were assigned on May 5, 2026: classes A-1A
and A-1B were not issued; classes A-1, A-1FCF, and A-1LCF were
resized, and class B-1 was priced at a fixed rate coupon. The
credit enhancement on each class remains unchanged. After analyzing
the final coupons and updated structure, S&P assigned final ratings
to the classes that are unchanged from the preliminary ratings.
The ratings reflect S&P's view of:
-- The pool's collateral composition;
-- The transaction's credit enhancement, associated structural
mechanics, representations and warranties framework, and geographic
concentration;
-- The due diligence results consistent with represented loan
characteristics; and
-- S&P said, "Our U.S. economic outlook, which considers our
current projections for U.S. economic growth, unemployment rates,
and interest rates, as well as our view of housing fundamentals.
Our outlook is updated, if necessary, when these projections change
materially."
Ratings Assigned(i)
Verus Securitization Trust 2026-R4
Class A-1FCF, $179,040,000: AAA (sf)
Class A-1LCF, $59,680,000: AAA (sf)
Class A-1, $238,720,000: AAA (sf)
Class A-2, $20,159,000: AA (sf)
Class A-3, $32,984,000: A (sf)
Class M-1, $18,325,000: BBB- (sf)
Class B-1, $9,995,000: BB- (sf)
Class B-2, $7,330,000: B- (sf)
Class B-3, $5,664,216: NR
Class A-IO-S, notional(ii): NR
Class XS, notional(iii): NR
Class R, N/A: NR
(i) The ratings address the ultimate payment of interest and
principal. They do not address the payment of the cap carryover
amounts.
(ii) The notional amount will equal the aggregate interest-bearing
principal balance of the mortgage loans as of the first day of the
related due period.
(iii) The notional amount will equal the aggregate stated principal
balance of the mortgage loans as of the first day of the related
due period.
NR--Not rated.
N/A--Not applicable.
VERUS SECURITIZATION 2026-R5: Fitch Rates Cl. B-2 Notes 'B-(EXP)sf'
-------------------------------------------------------------------
Fitch Ratings has assigned expected ratings to the residential
mortgage-backed notes issued by Verus Securitization Trust 2026-R5
(Verus 2026-R5).
Entity/Debt Rating
----------- ------
VERUS 2026-R5
A-1A LT AAA(EXP)sf Expected Rating
A-1B LT AAA(EXP)sf Expected Rating
A-1FCF LT AAA(EXP)sf Expected Rating
A-1LCF LT AAA(EXP)sf Expected Rating
A-1 LT AAA(EXP)sf Expected Rating
A-2 LT AA(EXP)sf Expected Rating
A-3 LT A(EXP)sf Expected Rating
M-1 LT BBB-(EXP)sf Expected Rating
B-1 LT BB-(EXP)sf Expected Rating
B-2 LT B-(EXP)sf Expected Rating
B-3 LT NR(EXP)sf Expected Rating
XS LT NR(EXP)sf Expected Rating
A-IO-S LT NR(EXP)sf Expected Rating
R LT NR(EXP)sf Expected Rating
Transaction Summary
The Verus 2026-R5 notes are supported by 950 loans with a balance
of $446.6 million, including $0.15 million, or 0.03% of the
aggregate pool balance in non-interest bearing deferred principal
amounts as of May 1, 2026 (the cutoff date) The transaction is
scheduled to close on May 29, 2026.
Distributions of principal and interest (P&I) and loss allocations
are based on a modified sequential-payment structure. The
transaction has a stop-advance feature whereby the P&I advancing
party will advance delinquent P&I for up to 90 days.
All loans in the pool are seasoned more than 24 months. Currently,
4.6% of the pool is delinquent, 12.3% is current but has
experienced delinquency (DQ) within the past 12 months, and 83.1%
is clean and current. Primary residence loans comprise 58.1% of the
Verus 2026-R5 transaction pool, followed by second home and
investor loans at 41.9%. In terms of documentation type, the
transaction consists predominantly of loans originated to a bank
statement program (36.1%) and debt service coverage ratio (DSCR)
loans at 28.0%. The remaining 35.9% of the population was
underwritten to either a CPA P&L, asset underwriting, foreign
national, full or written verification of employment product.
KEY RATING DRIVERS
Credit Risk of Mortgage Assets: The performance of underlying
residential mortgages or mortgage-related assets directly affects
RMBS transactions. Fitch analyzes loan-level attributes and
macroeconomic factors to assess the credit risk and expected
losses. Verus 2026-R5 has a final probability of default (PD) of
52.1% in the 'AAAsf' rating stress. Fitch's final loss severity in
the 'AAAsf' rating stress is 36.7%. The expected loss in the
'AAAsf' rating stress is 19.1%.
Structural Analysis: Verus 2026-R5 bases its mortgage cash flow and
loss allocation on a modified sequential-payment structure with
limited advancing, whereby principal is distributed pro rata among
the senior notes while shutting out the subordinate bonds from
principal until all senior classes are reduced to zero. If a
cumulative loss trigger event or DQ trigger event occurs in a given
period, principal will be distributed sequentially.
Fitch analyzes the capital structure to determine the adequacy of
the transaction's credit enhancement (CE) to support payments on
the securities under multiple scenarios incorporating Fitch's loss
projections derived from the asset analysis. Fitch applies its
assumptions for defaults, prepayments, DQs and interest rate
scenarios. The CE for all ratings was sufficient for the given
rating levels.
Operational Risk Analysis: Fitch considers originator and servicer
capability, third-party due diligence results, and the
transaction-specific representation, warranty and enforcement
(RW&E) framework to derive a potential operational risk adjustment.
The only consideration that has a direct impact on Fitch's loss
expectations is due diligence. Third-party due diligence was
performed on all loans in the transaction. Fitch applies a 5 bps
z-score reduction for loans fully reviewed by a third-party review
(TPR) firm, which have a final grade of either "A" or "B".
Counterparty and Legal Analysis: Fitch expects all relevant
transaction parties to conform with the requirements described in
its "Global Structured Finance Rating Criteria." Relevant parties
are those whose failure to perform could have a material impact on
the performance of the transaction. Additionally, all legal
requirements should be satisfied to fully de-link the transaction
from any other entities. Fitch expects Verus 2026-R5 to be fully
de-linked and a bankruptcy remote SPV. All transaction parties and
triggers align with Fitch's expectations.
Rating Cap Analysis: Common rating caps in U.S. RMBS may include,
but are not limited to, new product types with limited or volatile
historical data and transactions with weak operational or
structural/counterparty features. These considerations do not apply
to Verus 2026-R5; therefore, Fitch is comfortable assigning the
highest possible rating of 'AAAsf' without any rating caps.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
The defined negative rating sensitivity analysis demonstrates how
the ratings would react to steeper market value declines (MVDs) at
the national level. The analysis assumes MVDs of 10.0%, 20.0% and
30.0% in addition to the model projected 37.8% at 'AAA'. The
analysis indicates that there is some potential rating migration
with higher MVDs for all rated classes, compared with the model
projection. Specifically, a 10% additional decline in home prices
would lower all rated classes by one full category.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
The defined positive rating sensitivity analysis demonstrates how
the ratings would react to positive home price growth of 10% with
no assumed overvaluation. Excluding the senior class, which is
already rated 'AAAsf', the analysis indicates there is potential
positive rating migration for all the rated classes. Specifically,
a 10% gain in home prices would result in a full category upgrade
for the rated class excluding those assigned 'AAAsf' ratings.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by multiple TPR firms. The due diligence was performed at
the respective prior issuance and was not updated with the
exception of updated property valuations. The third-party due
diligence described in Form 15E focused on credit, compliance, and
property valuation review. Fitch considered this information in its
analysis and, as a result, Fitch made the following adjustment to
its analysis: a 5% credit at the loan level for each loan where
satisfactory due diligence was completed.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
WELLS FARGO 2015-NXS1: DBRS Confirms CCC Rating on X-F Certs
------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) confirmed its credit ratings on five
classes of Commercial Mortgage Pass-Through Certificates, Series
2015-NXS1 issued by Wells Fargo Commercial Mortgage Trust 2015-NXS1
as follows:
-- Class D at BBB (low) (sf)
-- Class E at BB (low) (sf)
-- Class F at CCC (sf)
-- Class X-E at BB (sf)
-- Class X-F at CCC (sf)
The trends on Classes D, E, and X-E are Stable. Classes F and X-F
have credit ratings that do not typically carry trends in
commercial mortgage-backed securities (CMBS) credit ratings.
CREDIT RATING ACTION RATIONALE
-- The credit rating confirmations and Stable trends reflect
Morningstar DBRS' recoverability expectations for the pool, which
is in wind down with just 12 loans remaining. Four of the remaining
loans, representing about half of the pool balance, are secured by
office collateral; three of those four loans, representing nearly
45.0% of the pool, are in special servicing.
-- In addition to the loans in special servicing, Morningstar DBRS
identified several loans with elevated refinance risk and value
deficiency when considering the likelihood of repayment.
-- The results of the recoverability analysis suggest that losses
would significantly erode the unrated Class G, leaving Class F
susceptible to losses should performance deteriorate for the
specially serviced loans and/or loans with elevated refinance risk
and value deficiencies, supporting the credit rating confirmations
with this review.
POOL/COLLATERAL OVERVIEW
-- As of the April 2026 remittance, 12 of the original 56 loans
remain in the pool with a trust balance of $116.7 million,
reflecting a collateral reduction of 87.8% since issuance.
-- Three loans, representing 44.6% of the pool, are specially
serviced. The largest of which (27.6% of the pool) is performing
under a forbearance agreement, while the other two specially
serviced loans are nonperforming, matured loans.
-- Four loans, representing 50.7% of the pool, including the three
specially serviced loans, are secured by office collateral.
-- Since the last credit rating action in June 2025, five loans
have repaid from the pool with no additional loss to the trust.
This includes three loans that were in special servicing and
accounted for about $8.0 million of Morningstar DBRS' liquated
losses at the last credit rating action. Since then, each of those
three loans were granted a loan modification and repaid in full at
their respective extended maturity dates.
-- Eight of the remaining nine loans (49.3% of the pool) are on the
servicer's watchlist. Seven of these loans are secured by Walgreens
properties and are being monitored because they are past their
anticipated repayment date (ARD); however, these loans have a final
maturity date in 2035. The other loan on the servicer's watchlist,
100 West 57th Street loan (Prospectus ID#6, 20.0% of the pool), is
secured by a ground lease for the land beneath a 21-story, Class A
residential co-op building, in Manhattan, New York, that is past
its ARD in November 2019 and has a final maturity in April 2035.
ANALYTICAL CONSIDERATIONS
-- In the analysis for this review, Morningstar DBRS considered
conservative liquidation scenarios based on haircuts ranging from
20.0% to 25.0% to the most recent appraised values for each of the
three loans in special servicing, all of which are now past their
maturity dates. The analysis resulted in cumulative implied losses
of approximately $15.2 million.
-- In addition, Morningstar DBRS noted that in a conservate
scenario based on a 50.0% haircut to the issuance appraisal values,
value deficiency for the loans with elevated refinance risk would
be contained to the nonrated Class G certificate.
KEY LOANS
760 & 800 Westchester Avenue (Prospectus ID#7, 18.4% of the pool):
-- This loan, the largest in special servicing, is secured by two
Class A office properties in Rye Brook, New York.
-- The loan is pari passu with the COMM 2015-PC1 Mortgage Trust
(Morningstar DBRS-rated) and COMM 2015-DC1 transactions.
-- The loan transferred to special servicing in April 2024 for
imminent monetary default. However, the loan was later modified,
terms of which include a two-year forbearance agreement extending
the maturity date to November 2026 and a 12-month extension option
through November 2027, provided the loan achieves a debt yield of
7%. As part of the forbearance, the borrower was required to
deposit $1.9 million into an all-purpose reserve and excess cash
flow is to be deposited into the newly created reserve.
-- According to the January 2026 appraisal, the property occupancy
rate was 80.2% compared with the occupancy rate of 80.9% cited in
the December 2024 appraisal and the issuance occupancy rate of
90.0%.
-- Leases representing approximately 20.4% of the net rentable area
are scheduled to expire by YE2027; the rollover risk is compounded
by weak submarket fundamentals as evidenced by the Q4 2025 Reis,
Inc. report for the Harrison/Rye/East office submarket, which
reports an elevated vacancy rate of 26.5%.
-- As of the September 2025 servicer reporting, the property
generated an annualized net cash flow (NCF) of $4.8 million,
equating to a debt service coverage ratio (DSCR) of 1.09 times (x).
In comparison, the property generated an NCF of $8.0 million as of
YE2024, equating to a DSCR of 1.79x.
-- An updated appraisal completed in January 2026 valued the
property at $101.0 million, an increase from the December 2024
appraised value of $99.0 million, but a decline of nearly 35.0%
from the issuance appraised value of $151.0 million.
-- In its analysis, Morningstar DBRS applied a 20.0% haircut to the
most recent appraised value, resulting in implied losses of $7.5
million, or a loss severity of 18.0%.
Canyon Falls (Prospectus ID#29, 7.4% of the pool):
-- Canyon Falls is the second-largest contributor to Morningstar
DBRS' liquidated losses and is secured by a 94,315-square-foot
suburban office property in Twinsburg, Ohio.
-- The loan transferred to special servicing in November 2023
because of imminent monetary default, following the former largest
tenant, Enivsion RX Options, Inc. (81% of NRA), going dark prior to
its November 2023 lease expiration. As such, the property occupancy
rate is constrained, most recently reported at 26.0% as of
September 2025 and the only two remaining tenants have upcoming
lease expiration dates in 2028.
-- The nonperforming matured balloon loan has been delinquent since
maturing in February 2025.
-- As of March 2026, the special servicer is proceeding with
foreclosure proceedings and a foreclosure sale is being scheduled
for the first half of 2026.
-- An updated appraisal valued the property at $6.0 million as of
October 2025, in line with the April 2025 appraised value of $6.2
million but a significant decline from the appraisal value at
issuance of $13.5 million.
-- In its analysis, Morningstar DBRS applied a 20.0% haircut to the
October 2025 appraised value, resulting in liquidated losses of
$5.2 million, or a loss severity of 61.0%.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
Classes X-E and X-F are interest-only (IO) certificates that
reference a single rated tranche or multiple rated tranches. The IO
rating mirrors the lowest-rated applicable reference obligation
tranche adjusted upward by one notch if senior in the waterfall.
All credit ratings are subject to surveillance, which could result
in credit ratings being upgraded, downgraded, placed under review,
confirmed, or discontinued by Morningstar DBRS.
Notes: All figures are in U.S. dollars unless otherwise noted.
WESTLAKE AUTOMOBILE 2026-2: DBRS Gives (P)BB Rating on Cl. E Notes
------------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) assigned provisional credit ratings
to the classes of notes to be issued by Westlake Automobile
Receivables Trust 2026-2 (Westlake 2026-2 or the Issuer) as
follows:
-- $295,000,000 Class A-1 Notes at (P) R-1 (high) (sf)
-- $229,225,000 Class A-2-A Notes at (P) AAA (sf)*
-- $229,225,000 Class A-2-B Notes at (P) AAA (sf)*
-- $158,410,000 Class A-3 Notes at (P) AAA (sf)
-- $109,910,000 Class B Notes at (P) AA (sf)
-- $162,210,000 Class C Notes at (P) A (sf)
-- $142,500,000 Class D Notes at (P) BBB (sf)
-- $73,520,000 Class E Notes at (P) BB (sf)
*The combination of the Class A-2-A and Class A-2-B Notes is
expected to equal $458,450,000. The allocation of the principal
amount between the Class A-2-A and Class A-2-B Notes will be
determined at or before the time of pricing (subject to a maximum
allocation of 50% to the Class A-2-B Notes) and may result in the
principal amount of the Class A-2-B Notes being zero.
CREDIT RATING RATIONALE/DESCRIPTION
The provisional credit ratings are based on a review by Morningstar
DBRS of the following analytical considerations:
(1) Transaction capital structure, proposed credit ratings, and
form and sufficiency of available credit enhancement.
-- Credit enhancement is in the form of subordination, OC, amounts
held in the reserve fund, and available excess spread. Credit
enhancement levels are sufficient to support the Morningstar
DBRS-projected cumulative net loss (CNL) assumption under various
stress scenarios.
(2) The ability of the transaction to withstand stressed cash flow
assumptions and repay investors according to the terms under which
they have invested. For this transaction, the credit ratings
address the timely payment of interest on a monthly basis and
principal by the legal final maturity date for each class.
(3) Morningstar DBRS' CNL assumption for the Westlake 2026-2
transaction is 11.75% based on the pool composition as of the
Statistical Calculation Date (March 31, 2026).
-- The transaction assumptions consider Morningstar DBRS' baseline
macroeconomic scenarios for rated sovereign economies, available in
its commentary Baseline Macroeconomic Scenarios for Rated
Sovereigns March 2026 Update, published on March 27, 2026. These
baseline macroeconomic scenarios replace Morningstar DBRS' moderate
and adverse coronavirus pandemic scenarios, which were first
published in April 2020.
(4) The Westlake 2026-2 transaction has positive structural
features, including the following:
-- A nondeclining reserve account that is fully funded at closing
(equal to 1.00% of the initial pool balance).
-- A targeted OC equal to the sum of 13.00% of the outstanding pool
balance and 1.00% of the initial pool balance. Initial OC levels
start at 7.65% and are subject to a floor of 1.00% of the initial
pool balance.
(5) The Westlake 2026-2 Notes are exposed to interest rate risk
because of the fixed-rate collateral and the variable interest rate
borne by the Class A-2-B Notes.
-- Morningstar DBRS ran interest rate stress scenarios to assess
the effect on the transaction's performance, and its ability to pay
noteholders per the transaction's legal documents. The entire Class
A-2 balance is $458,450,000. The Class A-2-A and A-2-B split so
that Class A-2-B is capped at 50% of the Class A-2. This is the
floating rate tranche so Morningstar DBRS assumes it maxed out at
the 50/50 floating rate/fixed rate split when analyzing the cash
flow runs.
-- Morningstar DBRS assumed two stressed interest rate environments
for each credit rating category, which consist of increasing and
declining forward interest rate paths for 30-day compounded average
Secured Overnight Financing Rate (SOFR) based on the Morningstar
DBRS Interest Rate and Currency Stresses for Global Structured
Finance Transactions.
(6) The credit quality of the collateral as of the Statistical
Calculation Date and performance of the auto loan portfolio by
origination channels.
(7) The capabilities of Westlake with regard to originations,
underwriting, and servicing.
-- Morningstar DBRS has performed an operational review of the
Company and considers the entity to be an acceptable originator and
servicer of subprime automobile loan contracts.
-- The Westlake senior management team has considerable experience
and a successful track record within the auto finance industry,
having managed the Company through multiple economic cycles.
(8) The quality and consistency of provided historical static pool
data for Westlake originations and performance of the Westlake auto
loan portfolio.
(9) Computershare Trust Company, N.A. (rated BBB (high) and R-1
(low), both with Stable trends, by Morningstar DBRS) has served as
a backup servicer for Westlake.
(10) The legal structure and presence of legal opinions that are
expected to address the true sale of the assets to the Issuer, the
nonconsolidation of the special-purpose vehicle with Westlake, that
the trust has a valid first-priority security interest in the
assets, and the consistency with the Morningstar DBRS Legal
Criteria for U.S. Structured Finance.
The collateral securing the notes consists entirely of a pool of
retail automobile contracts secured by predominantly used vehicles
that typically have high mileage. The loans are primarily made to
obligors who are categorized as subprime, largely because of their
credit history and credit scores.
Westlake is an independent full-service automotive financing and
servicing company that provides (1) financing to borrowers who do
not typically have access to prime credit-lending terms for the
purchase of late-model vehicles and (2) refinancing of existing
automotive financing.
The credit ratings on the Class A-1, A-2-A, A-2-B, and A-3 Notes
reflect 40.85% of initial hard credit enhancement provided by
subordinated notes in the pool (32.20%), the reserve account
(1.00%), and OC (7.65%). The credit ratings on the Class B, Class
C, Class D, and Class E Notes reflect 33.60%, 22.90%, 13.50%, and
8.65% of initial hard credit enhancement, respectively. Additional
credit support may be provided from excess spread available in the
structure.
Morningstar DBRS' credit ratings on the securities referenced
herein address the credit risk associated with the identified
financial obligations in accordance with the relevant transaction
documents. The associated financial obligations for each class of
Notes are the related Noteholders' Monthly Interest Distributable
Amount and the related Note Balance.
Morningstar DBRS' credit ratings do not address nonpayment risk
associated with contractual payment obligations contemplated in the
applicable transaction documents that are not financial
obligations. The associated contractual payment obligation that is
not a financial obligation for each class of Notes is the related
interest on any Noteholders' Interest Carryover Shortfall.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
Notes: All figures are in U.S. dollars unless otherwise noted.
[] DBRS Confirms 13 Ratings From 3 Republic Finance Transactions
----------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) confirmed 13 credit ratings from
three Republic Finance Issuance Trust transactions.
Ratings
Debt Rated Rating Action
---------- ------ ------
Republic Finance Issuance Trust 2024-A
Class A Notes AA(sf) Confirmed
Class B Notes A(sf) Confirmed
Class C Notes BBB(f) Confirmed
Class D Notes BB(sf) Confirmed
Republic Finance Issuance Trust 2024-B
Class A Notes AA(sf) Confirmed
Class B Notes A(low)(sf) Confirmed
Class C Notes BBB(low)(sf) Confirmed
Class D Notes BB(low)(sf) Confirmed
Republic Finance Issuance Trust 2025-A
Class A Notes AAA(sf) Confirmed
Class B Notes AA(low)(sf) Confirmed
Class C Notes A(low)(sf) Confirmed
Class D Notes BBB(low)(sf) Confirmed
Class E Notes BB(low)(sf) Confirmed
Credit rating rationale includes the key analytical
considerations:
-- Republic Finance Issuance Trust 2024-A, Republic Finance
Issuance Trust 2024-B and Republic Finance Issuance Trust 2025-A
are currently within the initial revolving terms. Current credit
enhancement (CE) levels are in line with initial levels.
-- Current charge-offs for the transactions are in line with
initial expectations.
-- For Republic Finance Issuance Trust 2024-A, Republic Finance
Issuance Trust 2024-B and Republic Finance Issuance Trust 2025-A,
as a percentage of the current collateral balances, total
delinquencies have declined below peak levels in recent months.
-- The level of hard CE is in the form of overcollateralization,
subordination, and amounts held in reserve fund available in the
transactions. Hard CE and estimated excess spread are sufficient to
support Morningstar DBRS' current credit rating levels.
-- The collateral performance to date and Morningstar DBRS'
assessment of future performance.
-- The transaction parties' capabilities with regard to
origination, underwriting, and servicing.
-- The transaction assumptions consider Morningstar DBRS' baseline
macroeconomic scenarios for rated sovereign economies, available in
its commentary "Baseline Macroeconomic Scenarios For Rated
Sovereigns: March 2026 Update," published on March 27, 2026. These
baseline macroeconomic scenarios replace Morningstar DBRS' moderate
and adverse COVID-19 pandemic scenarios, which were first published
in April 2020.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
[] DBRS Reviews 15 Classes on 2 U.S. RMBS Transactions
------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) reviewed 15 classes across two U.S.
residential mortgage-backed securities (RMBS) transactions. Of the
two transactions reviewed, one is classified as a home equity line
of credit and the other as a single-family rental. Morningstar DBRS
confirmed its credit ratings on all 15 classes.
CREDIT RATING RATIONALE/DESCRIPTION
The credit rating confirmations reflect asset-performance and
credit-support levels that are consistent with the current credit
ratings.
The transaction assumptions consider Morningstar DBRS' baseline
macroeconomic scenarios for rated sovereign economies, available in
its commentary "Baseline Macroeconomic Scenarios for Rated
Sovereigns March 2026 Update" published on March 27, 2026
(https://dbrs.morningstar.com/research/477332). These baseline
macroeconomic scenarios replace Morningstar DBRS' moderate and
adverse coronavirus pandemic scenarios, which were first published
in April 2020.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued. The Morningstar DBRS short-term debt rating scale
provides an opinion on the risk that an issuer will not meet its
short-term financial obligations in a timely manner.
ENVIRONMENTAL, SOCIAL, GOVERNANCE CONSIDERATIONS
There were no Environmental/Social/Governance factors that had a
significant or relevant effect on the credit analysis.
A description of how Morningstar DBRS considers ESG factors within
the Morningstar DBRS analytical framework can be found in the
Morningstar DBRS Criteria: Approach to Environmental, Social, and
Governance Factors in Credit Ratings (May 16, 2025) at
https://dbrs.morningstar.com/research/454196.
Notes: All figures are in US Dollars unless otherwise noted.
Ratings
AMSR 2025-SFR1 Trust
Single-Family Rental Pass-Through Certificates
Class A AAA(sf) Confirmed
Class B AA(sf) Confirmed
Class C A(low)(sf) Confirmed
Class D BBB(sf) Confirmed
Class E-1 BBB(sf) Confirmed
Class E-2 BBB(low)(sf) Confirmed
Class F-1 BB(high)(sf) Confirmed
Class F-2 BB(low)(sf) Confirmed
Class F-3 BB(low)(sf) Confirmed
FIGRE Trust 2025-PF1
Mortgage-Backed Notes
Class A AAA(sf) Confirmed
Class B AA(low)(sf) Confirmed
Class C A(low)(sf) Confirmed
Class D BBB(low)(sf) Confirmed
Class E BB(low)(sf) Confirmed
[] Moody's Takes Action on 2 Bonds from 2 US RMBS Deals
-------------------------------------------------------
Moody's Ratings has upgraded the rating of one bond and downgraded
the rating of one bond from two US residential mortgage-backed
transactions (RMBS), backed by subprime and Alt-A mortgages issued
by multiple issuers.
A comprehensive review of all credit ratings for the respective
transactions has been conducted during a rating committee.
The complete rating actions are as follows:
Issuer: Accredited Mortgage Loan Trust 2005-2, Asset-Backed Notes,
Series 2005-2
Cl. M-8, Downgraded to Caa2 (sf); previously on Aug 26, 2025
Upgraded to Caa1 (sf)
Issuer: GSAA Home Equity Trust 2005-6
Cl. B-1, Upgraded to Caa1 (sf); previously on Aug 15, 2025 Upgraded
to Caa2 (sf)
RATINGS RATIONALE
The rating actions reflect the current levels of credit enhancement
available to the bonds, the recent performance, analysis of the
transaction structures, Moody's updated loss expectations on the
underlying pools and Moody's revised loss-given-default expectation
for each bond.
Each of the bonds experiencing a rating change has either incurred
a missed or delayed disbursement of an interest payment or is
currently, or expected to become, undercollateralized, which may
sometimes be reflected by a reduction in principal (a write-down).
Moody's expectations of loss-given-default assesses losses
experienced and expected future losses as a percent of the original
bond balance.
The rating downgrade of Class M-8 from Accredited Mortgage Loan
Trust 2005-2, Asset-Backed Notes, Series 2005-2 is due to
outstanding credit interest shortfalls on the bond that are not
expected to be recouped. This bond has weak interest recoupment
mechanism where missed interest payments will likely result in a
permanent interest loss. Unpaid interest owed to bonds with weak
interest recoupment mechanisms are reimbursed sequentially based on
bond priority, from excess interest, if available, and often only
after the overcollateralization has built to a pre-specified target
amount. In transactions where overcollateralization has already
been reduced or depleted due to poor performance, any such missed
interest payments to these bonds is unlikely to be repaid. The size
and length of the outstanding interest shortfalls were considered
in Moody's analysis.
The rating upgrade of Class B-1 from GSAA Home Equity Trust 2005-6
is the result of the improving performance of the related pool, and
an increase in credit enhancement available to the bond. The credit
enhancement over the past 12 months has grown 1.2x for the bond.
No actions were taken on the other rated classes in these deals
because their expected losses remain commensurate with their
current ratings, after taking into account the updated performance
information, structural features, credit enhancement and other
qualitative considerations.
Principal Methodology
The principal methodology used in these ratings was "US Residential
Mortgage-backed Securitizations: Surveillance" published in
December 2024.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Levels of credit protection that are higher than necessary to
protect investors against current expectations of loss could drive
the ratings of the subordinate bonds up. Losses could decline from
Moody's original expectations as a result of a lower number of
obligor defaults or appreciation in the value of the mortgaged
property securing an obligor's promise of payment. Transaction
performance also depends greatly on the US macro economy and
housing market.
Down
Levels of credit protection that are insufficient to protect
investors against current expectations of loss could drive the
ratings down. Losses could rise above Moody's expectations as a
result of a higher number of obligor defaults or deterioration in
the value of the mortgaged property securing an obligor's promise
of payment. Transaction performance also depends greatly on the US
macro economy and housing market. Other reasons for
worse-than-expected performance include poor servicing, error on
the part of transaction parties, inadequate transaction governance
and fraud.
Finally, performance of RMBS continues to remain highly dependent
on servicer procedures. Any change resulting from servicing
transfers or other policy or regulatory change can impact the
performance of these transactions. In addition, improvements in
reporting formats and data availability across deals and trustees
may provide better insight into certain performance metrics such as
the level of collateral modifications.
[] Moody's Upgrades Ratings on 2 Bonds from 2 US RMBS Deals
-----------------------------------------------------------
Moody's Ratings has upgraded the ratings of two bonds from two US
residential mortgage-backed transactions (RMBS), backed by
manufactured housing mortgages issued by multiple issuers.
A comprehensive review of all credit ratings for the respective
transaction(s) has been conducted during a rating committee.
The complete rating actions are as follows:
Issuer: Conseco Finance Securitizations Corp. Series 2001-1
Cl. A-5, Upgraded to Baa3 (sf); previously on Jul 23, 2025 Upgraded
to B1 (sf)
Issuer: Oakwood Mortgage Investors, Inc., Series 1999-A
M-1, Upgraded to Aaa (sf); previously on Jul 23, 2025 Upgraded to
Aa2 (sf)
RATINGS RATIONALE
The rating upgrades reflect the increased levels of credit
enhancement available to the bonds, the recent performance, and
Moody's updated loss expectations on the underlying pools.
The rating upgrades are a result of the improving performance of
the related pools, and/or an increase in credit enhancement
available to the bonds. Credit enhancement grew by 1.5x on average
for these bonds upgraded over the past 12 months.
No actions were taken on the other rated classes in these deals
because their expected losses remain commensurate with their
current ratings, after taking into account the updated performance
information, structural features, credit enhancement and other
qualitative considerations.
Principal Methodology
The principal methodology used in these ratings was "US Residential
Mortgage-backed Securitizations: Surveillance" published in
December 2024.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Levels of credit protection that are higher than necessary to
protect investors against current expectations of loss could drive
the ratings of the subordinate bonds up. Losses could decline from
Moody's original expectations as a result of a lower number of
obligor defaults or appreciation in the value of the mortgaged
property securing an obligor's promise of payment. Transaction
performance also depends greatly on the US macro economy and
housing market.
Down
Levels of credit protection that are insufficient to protect
investors against current expectations of loss could drive the
ratings down. Losses could rise above Moody's expectations as a
result of a higher number of obligor defaults or deterioration in
the value of the mortgaged property securing an obligor's promise
of payment. Transaction performance also depends greatly on the US
macro economy and housing market. Other reasons for
worse-than-expected performance include poor servicing, error on
the part of transaction parties, inadequate transaction governance
and fraud.
Finally, performance of RMBS continues to remain highly dependent
on servicer procedures. Any change resulting from servicing
transfers or other policy or regulatory change can impact the
performance of these transactions. In addition, improvements in
reporting formats and data availability across deals and trustees
may provide better insight into certain performance metrics such as
the level of collateral modifications.
[] Moody's Upgrades Ratings on 35 Bonds from 8 US RMBS Deals
------------------------------------------------------------
Moody's Ratings has upgraded the ratings of 35 bonds from eight US
residential mortgage-backed transactions (RMBS) backed by prime
jumbo and agency eligible mortgage loans, while FIGRE 2025-FL1 is
backed by first-lien home equity lines of credit (HELOCs).
A comprehensive review of all credit ratings for the respective
transactions has been conducted during a rating committee.
The complete rating actions are as follows:
Issuer: Chase Mortgage Reference Notes, Series 2021-CL1
Cl. M-2, Upgraded to A1 (sf); previously on May 31, 2024 Upgraded
to A2 (sf)
Cl. M-5, Upgraded to Baa3 (sf); previously on Feb 6, 2025 Upgraded
to Ba1 (sf)
Issuer: Chase Home Lending Mortgage Trust 2025-1
Cl. B-2, Upgraded to A1 (sf); previously on Jan 30, 2025 Definitive
Rating Assigned A2 (sf)
Cl. B-2-A, Upgraded to A1 (sf); previously on Jan 30, 2025
Definitive Rating Assigned A2 (sf)
Cl. B-2-X*, Upgraded to A1 (sf); previously on Jan 30, 2025
Definitive Rating Assigned A2 (sf)
Cl. B-4, Upgraded to Ba1 (sf); previously on Jan 30, 2025
Definitive Rating Assigned Ba2 (sf)
Issuer: Chase Home Lending Mortgage Trust 2025-4
Cl. B-2, Upgraded to A2 (sf); previously on Apr 29, 2025 Definitive
Rating Assigned A3 (sf)
Cl. B-2-A, Upgraded to A2 (sf); previously on Apr 29, 2025
Definitive Rating Assigned A3 (sf)
Cl. B-2-X*, Upgraded to A2 (sf); previously on Apr 29, 2025
Definitive Rating Assigned A3 (sf)
Issuer: Chase Home Lending Mortgage Trust 2025-7
Cl. B-2, Upgraded to A1 (sf); previously on Jun 26, 2025 Definitive
Rating Assigned A3 (sf)
Cl. B-2-A, Upgraded to A1 (sf); previously on Jun 26, 2025
Definitive Rating Assigned A3 (sf)
Cl. B-2-X*, Upgraded to A1 (sf); previously on Jun 26, 2025
Definitive Rating Assigned A3 (sf)
Cl. B-3, Upgraded to Baa2 (sf); previously on Jun 26, 2025
Definitive Rating Assigned Baa3 (sf)
Cl. B-4, Upgraded to Ba1 (sf); previously on Jun 26, 2025
Definitive Rating Assigned Ba2 (sf)
Cl. B-5, Upgraded to B1 (sf); previously on Aug 21, 2025 Upgraded
to B2 (sf)
Issuer: Chase Home Lending Mortgage Trust 2025-8
Cl. B-2, Upgraded to A2 (sf); previously on Jul 30, 2025 Definitive
Rating Assigned A3 (sf)
Cl. B-2-A, Upgraded to A2 (sf); previously on Jul 30, 2025
Definitive Rating Assigned A3 (sf)
Cl. B-2-X*, Upgraded to A2 (sf); previously on Jul 30, 2025
Definitive Rating Assigned A3 (sf)
Cl. B-3, Upgraded to Baa2 (sf); previously on Jul 30, 2025
Definitive Rating Assigned Baa3 (sf)
Cl. B-4, Upgraded to Ba1 (sf); previously on Aug 21, 2025 Upgraded
to Ba2 (sf)
Cl. B-5, Upgraded to B1 (sf); previously on Jul 30, 2025 Definitive
Rating Assigned B3 (sf)
Issuer: Chase Home Lending Mortgage Trust 2025-9
Cl. B-2, Upgraded to A1 (sf); previously on Aug 27, 2025 Definitive
Rating Assigned A2 (sf)
Cl. B-2-A, Upgraded to A1 (sf); previously on Aug 27, 2025
Definitive Rating Assigned A2 (sf)
Cl. B-2-X*, Upgraded to A1 (sf); previously on Aug 27, 2025
Definitive Rating Assigned A2 (sf)
Cl. B-3, Upgraded to Baa1 (sf); previously on Aug 27, 2025
Definitive Rating Assigned Baa2 (sf)
Cl. B-4, Upgraded to Ba1 (sf); previously on Aug 27, 2025
Definitive Rating Assigned Ba2 (sf)
Cl. B-5, Upgraded to B2 (sf); previously on Aug 27, 2025 Definitive
Rating Assigned B3 (sf)
Issuer: FIGRE Trust 2025-FL1
Cl. B-1, Upgraded to Ba1 (sf); previously on Aug 8, 2025 Definitive
Rating Assigned Ba2 (sf)
Cl. M-1, Upgraded to Baa1 (sf); previously on Aug 21, 2025 Upgraded
to Baa2 (sf)
Issuer: Flagstar Mortgage Trust 2021-11INV
Cl. B-2, Upgraded to Aa1 (sf); previously on Aug 21, 2025 Upgraded
to Aa2 (sf)
Cl. B-2-A, Upgraded to Aa1 (sf); previously on Aug 21, 2025
Upgraded to Aa2 (sf)
Cl. B-2-X*, Upgraded to Aa1 (sf); previously on Aug 21, 2025
Upgraded to Aa2 (sf)
Cl. B-3, Upgraded to Aa3 (sf); previously on Aug 21, 2025 Upgraded
to A1 (sf)
Cl. B-4, Upgraded to Baa1 (sf); previously on Dec 20, 2024 Upgraded
to Baa2 (sf)
Cl. B-5, Upgraded to Baa3 (sf); previously on Dec 20, 2024 Upgraded
to Ba1 (sf)
* Reflects Interest-Only Classes
RATINGS RATIONALE
The rating upgrades reflect the current levels of credit
enhancement available to the bonds, the recent performance,
analysis of the transaction structures, and Moody's updated loss
expectations on the underlying pools.
These transactions Moody's reviewed continue to display strong
collateral performance, with cumulative losses for each transaction
under .05% and a small percentage of loans in delinquencies. In
addition, enhancement levels for the tranches in these transactions
have grown significantly, as the pools amortize relatively quickly.
The credit enhancement since closing has grown, on average, 1.3x
for the non-exchangeable tranches upgraded.
In addition, while Moody's analysis applied a greater probability
of default stress on loans that have experienced modifications,
Moody's decreased that stress to the extent the modifications were
in the form of temporary payment relief.
No actions were taken on the other rated classes in these deals
because the expected losses on the bonds remain commensurate with
their current ratings, after taking into account the updated
performance information, structural features, and credit
enhancement.
Principal Methodologies
The principal methodology used in rating all classes except
interest-only classes was "US Residential Mortgage-backed
Securitizations" published in August 2025.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Levels of credit protection that are higher than necessary to
protect investors against current expectations of loss could drive
the ratings of the subordinate bonds up. Losses could decline from
Moody's original expectations as a result of a lower number of
obligor defaults or appreciation in the value of the mortgaged
property securing an obligor's promise of payment. Transaction
performance also depends greatly on the US macro economy and
housing market.
Down
Levels of credit protection that are insufficient to protect
investors against current expectations of loss could drive the
ratings down. Losses could rise above Moody's expectations as a
result of a higher number of obligor defaults or deterioration in
the value of the mortgaged property securing an obligor's promise
of payment. Transaction performance also depends greatly on the US
macro economy and housing market. Other reasons for
worse-than-expected performance include poor servicing, error on
the part of transaction parties, inadequate transaction governance
and fraud.
An IO bond may be upgraded or downgraded, within the constraints
and provisions of the IO methodology, based on lower or higher
realized and expected loss due to an overall improvement or decline
in the credit quality of the reference bonds and/or pools.
Finally, performance of RMBS continues to remain highly dependent
on servicer procedures. Any change resulting from servicing
transfers or other policy or regulatory change can impact the
performance of these transactions. In addition, improvements in
reporting formats and data availability across deals and trustees
may provide better insight into certain performance metrics such as
the level of collateral modifications.
[] Moody's Upgrades Ratings on 40 Bonds from 7 US RMBS Deals
------------------------------------------------------------
Moody's Ratings has upgraded the ratings of 40 bonds from seven US
residential mortgage-backed transactions (RMBS), backed by prime
jumbo and agency eligible mortgage loans.
A comprehensive review of all credit ratings for the respective
transactions has been conducted during a rating committee.
The complete rating actions are as follows:
Issuer: RCKT Mortgage Trust 2021-4
Cl. B-1, Upgraded to Aaa (sf); previously on Oct 18, 2024 Upgraded
to Aa1 (sf)
Cl. B-1A, Upgraded to Aaa (sf); previously on Oct 18, 2024 Upgraded
to Aa1 (sf)
Cl. B-3, Upgraded to A3 (sf); previously on Oct 18, 2024 Upgraded
to Baa1 (sf)
Cl. B-X-1*, Upgraded to Aaa (sf); previously on Oct 18, 2024
Upgraded to Aa1 (sf)
Issuer: RCKT Mortgage Trust 2024-INV1
Cl. A-21, Upgraded to Aaa (sf); previously on Jun 20, 2024
Definitive Rating Assigned Aa1 (sf)
Cl. A-22, Upgraded to Aaa (sf); previously on Jun 20, 2024
Definitive Rating Assigned Aa1 (sf)
Cl. A-X-12*, Upgraded to Aaa (sf); previously on Jun 20, 2024
Definitive Rating Assigned Aa1 (sf)
Cl. B-1, Upgraded to Aa1 (sf); previously on Jun 20, 2024
Definitive Rating Assigned Aa3 (sf)
Cl. B-1A, Upgraded to Aa1 (sf); previously on Jun 20, 2024
Definitive Rating Assigned Aa3 (sf)
Cl. B-2, Upgraded to A1 (sf); previously on Apr 1, 2025 Upgraded to
A2 (sf)
Cl. B-2A, Upgraded to A1 (sf); previously on Apr 1, 2025 Upgraded
to A2 (sf)
Cl. B-3, Upgraded to Baa1 (sf); previously on Aug 21, 2025 Upgraded
to Baa2 (sf)
Cl. B-4, Upgraded to Ba1 (sf); previously on Apr 1, 2025 Upgraded
to Ba2 (sf)
Cl. B-5, Upgraded to B1 (sf); previously on Apr 1, 2025 Upgraded to
B2 (sf)
Cl. B-X-1*, Upgraded to Aa1 (sf); previously on Jun 20, 2024
Definitive Rating Assigned Aa3 (sf)
Cl. B-X-2*, Upgraded to A1 (sf); previously on Apr 1, 2025 Upgraded
to A2 (sf)
Issuer: RCKT Mortgage Trust 2024-INV2
Cl. A-31, Upgraded to Aaa (sf); previously on Sep 19, 2024
Definitive Rating Assigned Aa1 (sf)
Cl. A-32, Upgraded to Aaa (sf); previously on Sep 19, 2024
Definitive Rating Assigned Aa1 (sf)
Cl. A-33, Upgraded to Aaa (sf); previously on Sep 19, 2024
Definitive Rating Assigned Aa1 (sf)
Cl. A-X-22*, Upgraded to Aaa (sf); previously on Sep 19, 2024
Definitive Rating Assigned Aa1 (sf)
Cl. A-X-23*, Upgraded to Aaa (sf); previously on Sep 19, 2024
Definitive Rating Assigned Aa1 (sf)
Cl. A-X-36*, Upgraded to Aaa (sf); previously on Sep 19, 2024
Definitive Rating Assigned Aa1 (sf)
Cl. B-1, Upgraded to Aa2 (sf); previously on Sep 19, 2024
Definitive Rating Assigned Aa3 (sf)
Cl. B-1A, Upgraded to Aa2 (sf); previously on Sep 19, 2024
Definitive Rating Assigned Aa3 (sf)
Cl. B-2, Upgraded to A1 (sf); previously on Aug 21, 2025 Upgraded
to A2 (sf)
Cl. B-2A, Upgraded to A1 (sf); previously on Aug 21, 2025 Upgraded
to A2 (sf)
Cl. B-3, Upgraded to Baa2 (sf); previously on Sep 19, 2024
Definitive Rating Assigned Baa3 (sf)
Cl. B-4, Upgraded to Ba1 (sf); previously on Aug 21, 2025 Upgraded
to Ba2 (sf)
Cl. B-5, Upgraded to B1 (sf); previously on Aug 21, 2025 Upgraded
to B2 (sf)
Cl. B-X-1*, Upgraded to Aa2 (sf); previously on Sep 19, 2024
Definitive Rating Assigned Aa3 (sf)
Cl. B-X-2*, Upgraded to A1 (sf); previously on Aug 21, 2025
Upgraded to A2 (sf)
Issuer: UWM Mortgage Trust 2021-INV4
Cl. B-2, Upgraded to Aa3 (sf); previously on Nov 25, 2024 Upgraded
to A1 (sf)
Cl. B-3, Upgraded to A3 (sf); previously on Aug 21, 2025 Upgraded
to Baa1 (sf)
Cl. B-5, Upgraded to Ba2 (sf); previously on Aug 21, 2025 Upgraded
to Ba3 (sf)
Issuer: UWM Mortgage Trust 2021-INV5
Cl. B-2, Upgraded to Aa3 (sf); previously on Nov 25, 2024 Upgraded
to A1 (sf)
Cl. B-3, Upgraded to A3 (sf); previously on Aug 21, 2025 Upgraded
to Baa1 (sf)
Cl. B-5, Upgraded to Ba2 (sf); previously on Aug 21, 2025 Upgraded
to Ba3 (sf)
Issuer: Wells Fargo Mortgage Backed Securities 2020-5 Trust
Cl. B-5, Upgraded to Baa2 (sf); previously on Jan 24, 2024 Upgraded
to Baa3 (sf)
Issuer: Wells Fargo Mortgage Backed Securities 2021-2 Trust
Cl. B-2, Upgraded to Aa2 (sf); previously on Jan 24, 2024 Upgraded
to A1 (sf)
Cl. B-4, Upgraded to Baa1 (sf); previously on Nov 15, 2024 Upgraded
to Baa2 (sf)
* Reflects Interest-Only Classes
RATINGS RATIONALE
The rating upgrades reflect the increased levels of credit
enhancement available to the bonds, the recent performance and
Moody's updated loss expectations on the underlying pools.
Each of the transactions Moody's reviewed continues to display
strong collateral performance, with cumulative losses for each
transaction under 0.04% and a small percentage of loans in
delinquencies. In addition, enhancement levels for the tranches in
these transactions have grown, as the pools amortize. The credit
enhancement since closing has grown, on average, by 1.3x for the
non-exchangeable tranches upgraded.
In addition, while Moody's analysis applied a greater probability
of default stress on loans that have experienced modifications,
Moody's decreased that stress to the extent the modifications were
in the form of temporary payment relief.
No actions were taken on the remaining rated classes in these deals
because the expected losses on the bonds remain commensurate with
their current ratings, after taking into account the updated
performance information, structural features, credit enhancement
and other qualitative considerations.
Principal Methodologies
The principal methodology used in rating all classes except
interest-only classes was "US Residential Mortgage-backed
Securitizations" published in August 2025.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Levels of credit protection that are higher than necessary to
protect investors against current expectations of loss could drive
the ratings of the subordinate bonds up. Losses could decline from
Moody's original expectations as a result of a lower number of
obligor defaults or appreciation in the value of the mortgaged
property securing an obligor's promise of payment. Transaction
performance also depends greatly on the US macro economy and
housing market.
Down
Levels of credit protection that are insufficient to protect
investors against current expectations of loss could drive the
ratings down. Losses could rise above Moody's expectations as a
result of a higher number of obligor defaults or deterioration in
the value of the mortgaged property securing an obligor's promise
of payment. Transaction performance also depends greatly on the US
macro economy and housing market. Other reasons for
worse-than-expected performance include poor servicing, error on
the part of transaction parties, inadequate transaction governance
and fraud.
An IO bond may be upgraded or downgraded, within the constraints
and provisions of the IO methodology, based on lower or higher
realized and expected loss due to an overall improvement or decline
in the credit quality of the reference bonds and/or pools.
Finally, performance of RMBS continues to remain highly dependent
on servicer procedures. Any change resulting from servicing
transfers or other policy or regulatory change can impact the
performance of these transactions. In addition, improvements in
reporting formats and data availability across deals and trustees
may provide better insight into certain performance metrics such as
the level of collateral modifications.
*********
On Thursdays, the TCR delivers a list of recently filed
Chapter 11 cases involving less than $1,000,000 in assets and
liabilities delivered to nation's bankruptcy courts. The list
includes links to freely downloadable images of these small-dollar
petitions in Acrobat PDF format.
Each Friday's edition of the TCR includes a review about a book of
interest to troubled company professionals. All titles are
available at your local bookstore or through Amazon.com. Go to
http://www.bankrupt.com/books/to order any title today.
Monthly Operating Reports are summarized in every Saturday edition
of the TCR.
The Sunday TCR delivers securitization rating news from the week
then-ending.
TCR subscribers have free access to our on-line news archive.
Point your Web browser to http://TCRresources.bankrupt.com/and use
the e-mail address to which your TCR is delivered to login.
*********
S U B S C R I P T I O N I N F O R M A T I O N
Troubled Company Reporter is a daily newsletter co-published
by Bankruptcy Creditors Service, Inc., Fairless Hills,
Pennsylvania, USA, and Beard Group, Inc., Philadelphia, Pa., USA.
Randy Antoni, Jhonas Dampog, Marites Claro, Joy Agravante,
Rousel Elaine Tumanda, Joel Anthony G. Lopez, Psyche A. Castillon,
Ivy B. Magdadaro, Carlo Fernandez, Christopher G. Patalinghug, and
Peter A. Chapman, Editors.
Copyright 2026. All rights reserved. ISSN: 1520-9474.
This material is copyrighted and any commercial use, resale or
publication in any form (including e-mail forwarding, electronic
re-mailing and photocopying) is strictly prohibited without prior
written permission of the publishers. Information contained
herein is obtained from sources believed to be reliable, but is
not guaranteed.
The single-user TCR subscription rate is $1,400 for six months
or $2,350 for twelve months, delivered via e-mail. Additional
e-mail subscriptions for members of the same firm for the term
of the initial subscription or balance thereof are $25 each per
half-year or $50 annually. For subscription information, contact
Peter A. Chapman at 215-945-7000.
*** End of Transmission ***