260607.mbx
T R O U B L E D C O M P A N Y R E P O R T E R
Sunday, June 7, 2026, Vol. 30, No. 158
Headlines
720 EAST IV: S&P Assigns Prelim BB- (sf) Rating on Cl. E-R Notes
A&D MORTGAGE 2026-NQM4: Fitch Assigns 'BBsf' Rating on Cl. B1 Certs
AFFIRM ASSET 2024-B: DBRS Confirms BB Rating on Class E Notes
AIMCO CLO 22: Fitch Assigns 'BB-sf' Rating on Class E-R Notes
ALLY BANK 2026-A: Moody's Assigns B2 Rating to Class F Notes
ARES LXI CLO: S&P Affirms BB- (sf) Rating on Class E-R Notes
ARINI US VI: S&P Assigns BB- (sf) Rating on Class E Notes
AVIS BUDGET 2026-3: Moody's Assigns (P)Ba2 Rating to Class D Notes
AVIS BUDGET 2026-4: Moody's Assigns (P)Ba2 Rating to Class D Notes
BAMLL COMMERCIAL 2016-ISQR: S&P Cuts X-B Certs Rating to 'B- (sf)'
BANK 2017-BNK7: DBRS Cuts Rating on Class X-E Certs to Bsf
BANK 2025-BNK50: DBRS Confirms Bsf Rating on Class J-RR Certs
BBCMS MORTGAGE 2026-5C42: Fitch Rates Two Tranches 'BB-(EXP)sf'
BENCHMARK 2018-B1: S&P Affirms CCC (sf) Rating on Class C Notes
BENEFIT STREET XXXV: S&P Assigns (P) BB- (sf) Rating on E-R Notes
BLUEMOUNTAIN CLO XXIX: S&P Affirms BB-(sf) Rating on Cl. E-R Notes
BMARK 2026-V22: Fitch Assigns 'B-sf' Rating on Class F-RR Certs
BREAN ASSET 2026-RM16: DBRS Gives (P)Bsf Rating to Class M5 Notes
BRIDGE COMMERCIAL 2026-MF: Fitch Rates Class HRR Certs 'B(EXP)sf'
BUSINESS JET 2026-1: S&P Assigns (P) BB (sf) Rating on Cl. C Notes
CANYON CLO 2023-2: S&P Assigns Prelim BB- (sf) Rating on E-R Notes
CARMAX SELECT 2026-B: S&P Assigns (P) BB (sf) Rating on E-R Notes
CARVANA AUTO 2026-P2: Fitch Assigns BBsf Final Rating on Cl. N Debt
CHANNEL EF 2026-1: DBRS Finalizes BBsf Rating on Class E Notes
DBJPM 2016-C1: Fitch Lowers Rating on Two Tranches to 'Csf'
DRYDEN 119: S&P Assigns BB- (sf) Rating on Class E-R Notes
EFMT 2026-AE4: Moody's Assigns (P)B2 Rating to Cl. B-5 Certs
EFMT 2026-NQM5: DBRS Gives (P)Bsf Rating to 3 Note Classes
FIGRE TRUST 2026-HE5: DBRS Gives (P)B(low) Rating to Class F Notes
FORTRESS CREDIT XXVII: S&P Assigns (P) BB- (sf) Rating to E Notes
GCAT 2026-NQM3: DBRS Gives (P)B(low) Rating on Class B-2 Certs
GCAT 2026-NQM3: Moody's Assigns Ba2 Rating to Cl. B-1 Certs
GS MORTGAGE 2017-GS6: Fitch Lowers Rating on Class F Debt to 'Csf'
GS MORTGAGE 2018-GC10: DBRS Confirms C Rating on Class G-RR Certs
GS MORTGAGE 2026-CES3: S&P Assigns 'B' Rating on B-2 Notes
GS MORTGAGE 2026-NQM4: DBRS Gives (P)Bsf Rating on Cl. B-2 Certs
GS MORTGAGE 2026-NQM4: S&P Assigns 'B' Rating on B-2 Certs
GSF 2025-5: Fitch Affirms 'BB-(EXP)sf' Rating on Class E Notes
HERTZ VEHICLE III: DBRS Rates Series 2026-1 Class D Notes '(P)BB'
HERTZ VEHICLE III: Moody's Assigns Ba3 Rating to 2026-1 Cl. E Notes
HILTON GRAND 2026-2: Fitch Assigns BB-(EXP)sf Rating on Cl. D Notes
INCREF 2026-FL2: Fitch Assigns 'B-(EXP)sf' Rating on Class G Notes
IVY HILL XXII: S&P Assigns Prelim BB- (sf) Rating on Cl. E-R Notes
JP MORGAN 2021-1MEM: DBRS Cuts Rating on Class HRR Certs to CCCsf
JP MORGAN 2026-3: DBRS Gives (P)B(low) Rating to Class B-5 Certs
JP MORGAN 2026-FUN: S&P Assigns Prelim BB (sf) Rating on E Certs
JP MORGAN 2026-NQM3: DBRS Gives (P)B(low) Rating on Cl. B-2 Certs
JPMDB COMMERCIAL 2016-C2: Moody's Cuts Rating on 2 Tranches to B2
JPMF1 MULTIFAMILY 2026-FX1: DBRS Gives (P)BB Rating to H-RR Certs
JPMF1 MULTIFAMILY 2026-FX1: Fitch Affirms 'B-(EXP)sf' on H-RR Certs
KSL COMMERCIAL 2026-HT3: DBRS Gives (P)BB(low) Rating to F Certs
MADISON PARK LXXIV: Moody's Assigns B3 Rating to $250,000 F Notes
MAGNETITE XXI: S&P Affirms B- (sf) Rating on Class F-R Notes
MARBLE POINT XXII: Moody's Cuts Rating on $20.25MM E Notes to B2
MENLO CLO V: S&P Assigns Prelim BB- (sf) Rating on Class E Notes
MF1 2026-FL22: DBRS Finalizes B(low) Rating on 3 Note Classes
MFA 2026-NQM2: Fitch Assigns 'B-(EXP)sf' Rating on Class B-2 Notes
MORGAN STANLEY 2013-C11: DBRS Confirms Csf Rating on Class B Certs
MORGAN STANLEY 2026-DSC2: DBRS Ups Rating on B-1 Certs to BB(high)
MORGAN STANLEY 2026-NQM5: DBRS Gives (P)B Rating on Cl. B-2 Certs
MORGAN STANLEY 2026-NQM5: S&P Assigns B (sf) Rating on B-2 Certs
MOUNTAIN VIEW XV: S&P Affirms BB- (sf) Rating on Class E-R Notes
NATIXIS COMMERCIAL 2019-MILE: DBRS Cuts Rating on C Debt to CCC
NEUBERGER BERMAN 55: Fitch Assigns 'BB-sf' Rating on Cl. E-R Notes
NEW RESIDENTIAL 2026-NQM7: Fitch Rates Class B2 Notes 'B-(EXP)sf'
OAKTREE CLO 2024-25: S&P Assigns (P) BB- (sf) Rating on E-R Notes
OAKTREE CLO 2026-34: S&P Assigns BB- (sf) Rating on Class E Notes
OBX 2026-INV4: Moody's Assigns B3 Rating to Cl. B-5 Certs
OBX 2026-R2: S&P Assigns Prelim B- (sf) Rating on Cl. B-2 Notes
ONE JAMESTOWN XV: S&P Lowers Class E-R Notes Rating to 'B+ (sf)'
ONITY LOAN 2026-HB2: DBRS Gives (P)BB Rating on Class M5 Notes
OZLM IX: Moody's Withdraws Caa3 Rating on $9.5MM E-RR Notes
PALMER SQUARE 2018-2: Fitch Assigns 'BB+sf' Rating on Cl. D-R Notes
PALMER SQUARE 2026-1: Moody's Assigns Ba3 Rating to $20MM D Notes
PMT LOAN 2026-CNF5: Moody's Assigns (P)B3 Rating to Cl. B-5 Certs
PMT LOAN 2026-J3: DBRS Gives (P)B(low) Rating on Class B-5 Notes
POST CLO 2024-1: Fitch Assigns 'BB-sf' Rating on Class E-R Notes
PRPM 2026-RCF4: Fitch Assigns 'BB-(EXP)sf' Rating on Class M2 Notes
RKTL 2026-2: Fitch Assigns 'BBsf' Rating on Class E Notes
SALUDA GRADE 2026-LOC6: DBRS Gives (P)B(low) Rating on B-2 Notes
SCULPTOR CLO XXXII: S&P Assigns BB- (sf) Rating on Cl. E-R Notes
SEQUOIA MORTGAGE 2026-INV3: Fitch Rates Class B5 Certificates 'Bsf'
SOUND POINT XVIII: Moody's Cuts Rating on $32MM D Notes to Caa1
SUNBIT ASSET 2025-1: DBRS Confirms BB Rating on Class D Notes
SYMPHONY 42: Fitch Assigns 'BB-sf' Rating on Class E-R Notes
TOWD POINT 2021-SL1: DBRS Confirms B(high) Rating on Class F Notes
TRESTLES CLO II: Fitch Assigns 'Bsf' Rating on Class F-RR Notes
TRUIST BANK 2026-1: Moody's Assigns (P)B3 Rating to Class C Notes
TRUPS FINANCIALS 2026-2: Moody's Assigns Ba2 Rating to Cl. D Notes
UNLOCK HEA 2026-1: DBRS Finalizes BB(low) Rating on Cl. C Debt
VERUS SECURITIZATION 2026-5: Moody's Gives (P)B3 Rating to B-2 Debt
WELLS FARGO 2016-LC24: Fitch Affirms 'Csf' Rating on Two Tranches
WELLS FARGO 2018-C47: DBRS Confirms B(high) Rating on H-RR Certs
WELLS FARGO 2026-5C9: Fitch Assigns 'B-sf' Rating on Cl. G-RR Notes
WIND RIVER 2022-1: S&P Affirms B (sf) Rating on Class E Notes
ZAIS CLO 11: Moody's Cuts Rating on $19MM Class E Notes to Caa2
[] DBRS Confirms Ratings on Nine Hertz Vehicle III Deals
[] DBRS Discontinues Ratings on 15 US RMBS Transactions
[] DBRS Reviews 25 Classes Across Five US RMBS Deals
[] DBRS Reviews 589 Classes Across 22 U.S. RMBS Deals
[] Fitch Hikes Ratings on Horizon Aircraft I,II, III
[] Fitch Takes Rating Actions on 6 GoodLeap Sustainable Trusts
[] Moody's Hikes 77 Ratings From Nine Deals Issued by PennyMac
[] Moody's Hikes 8 Ratings From 2 Nomura Home Trust Transactions
[] Moody's Takes Action on Seven Bonds From Four US RMBS Deals
[] Moody's Upgrades Ratings on 53 Bonds from Seven US RMBS Deals
*********
720 EAST IV: S&P Assigns Prelim BB- (sf) Rating on Cl. E-R Notes
----------------------------------------------------------------
S&P Global Ratings assigned its preliminary ratings to the
replacement class A-1-R, A-2-R, B-R, C-R, D-1-R, D-2-R, and E-R
debt from 720 East CLO IV Ltd./720 East CLO IV LLC, a CLO managed
by Northwestern Mutual Investment Management Company LLC that was
originally issued in March 2024.
The preliminary ratings are based on information as of June 3,
2026. Subsequent information may result in the assignment of final
ratings that differ from the preliminary ratings.
On the June 9, 2026, refinancing date, the proceeds from the
replacement debt will be used to redeem the existing debt. S&P
said, "At that time, we expect to withdraw our ratings on the
existing class A-1, A-2, B, C, D, and E debt and assign ratings to
the replacement class A-1-R, A-2-R, B-R, C-R, D-1-R, D-2-R, and E-R
debt. However, if the refinancing doesn't occur, we may affirm our
ratings on the existing debt and withdraw our preliminary ratings
on the replacement debt."
The replacement debt will be issued via a proposed supplemental
indenture, which outlines the terms of the replacement debt.
According to the proposed supplemental indenture:
-- The replacement class A-1-R, A-2-R, B-R, C-R, and E-R debt is
expected to be issued at a lower spread over three-month CME term
SOFR than the existing debt.
-- The replacement class D-1-R and D-2-R debt will replace the
existing class D debt, with the class D-1-R debt being senior to
class D-2-R debt.
-- The non-call period will be extended to June 9,2028.
-- The reinvestment period will be extended to July 15,2031.
-- The legal final maturity dates for the replacement debt and the
existing subordinated notes will be extended to July 15,2039.
-- No additional assets will be purchased on the June 9,2026,
refinancing date, and the target initial par amount will remain at
$450 million. There will be no additional effective date or ramp-up
period, and the first payment date following the refinancing is
Oct. 15, 2026.
-- No additional subordinated notes will be issued on the
refinancing date.
S&P said, "Our review of this transaction included a cash flow
analysis, based on the portfolio and transaction data in the
trustee report, to estimate future performance. In line with our
criteria, our cash flow scenarios applied forward-looking
assumptions on the expected timing and pattern of defaults and the
recoveries upon default under various interest rate and
macroeconomic scenarios. Our analysis also considered the
transaction's ability to pay timely interest and/or ultimate
principal to each rated tranche.
"In some cases, our credit and cash flow analysis suggest that the
available credit enhancement for the CLO debt could withstand
stresses commensurate with higher rating levels than those we have
assigned. However, given the various factors and assumptions
incorporated in our quantitative analysis and the fact that most
CLOs are permitted to modify their portfolios, we may assign lower
ratings to the debt than what our model results suggest.
"We will continue to review whether, in our view, the ratings
assigned to the debt remain consistent with the credit enhancement
available to support them and take rating actions as we deem
necessary."
Preliminary Ratings Assigned
720 East CLO IV Ltd./720 East CLO IV LLC
Class A-1-R, $288.00 million: AAA (sf)
Class A-2-R, $18.00 million: AAA (sf)
Class B-R, $36.00 million: AA (sf)
Class C-R (deferrable), $27.00 million: A (sf)
Class D-1-R (deferrable), $27.00 million: BBB- (sf)
Class D-2-R (deferrable), $4.50 million: BBB- (sf)
Class E-R (deferrable), $13.50 million: BB- (sf)
Other Debt
720 East CLO IV Ltd./720 East CLO IV LLC
Subordinated notes, $44.65 million: NR
NR--Not rated.
A&D MORTGAGE 2026-NQM4: Fitch Assigns 'BBsf' Rating on Cl. B1 Certs
-------------------------------------------------------------------
Fitch Ratings has assigned final ratings to A&D Mortgage Trust
2026-NQM4 (ADMT 2026-NQM4).
Entity/Debt Rating Prior
----------- ------ -----
ADMT 2026-NQM4
A1FCF LT AAAsf New Rating AAA(EXP)sf
A1LCF LT AAAsf New Rating AAA(EXP)sf
A1 LT AAAsf New Rating AAA(EXP)sf
A1A LT AAAsf New Rating AAA(EXP)sf
A1B LT AAAsf New Rating AAA(EXP)sf
A2 LT AAsf New Rating AA(EXP)sf
A3 LT Asf New Rating A(EXP)sf
M1 LT BBBsf New Rating BBB(EXP)sf
B1 LT BBsf New Rating BB(EXP)sf
B2 LT NRsf New Rating NR(EXP)sf
B3 LT NRsf New Rating NR(EXP)sf
X LT NRsf New Rating NR(EXP)sf
AIOS LT NRsf New Rating NR(EXP)sf
Transaction Summary
The ADMT 2026-NQM4 certificates are supported by 979 loans with a
balance of $407,026,038 as of the cutoff date. This represents the
19th Fitch-rated ADMT transaction and the third Fitch-rated ADMT
transaction of 2026. The transaction is expected to close on May
28, 2026.
The certificates are secured by mortgage loans originated mainly by
A&D Mortgage LLC (A&D) (78.31%), with the remainder originated by
various third-party entities, each contributing less than 10%.
Fitch considers ADMT to be an 'Acceptable' originator. The servicer
of the loans is A&D (RPS3/Stable). The master servicer is Rocket
Mortgage LLC (RMS1-/Stable).
Of the loans, 44.8% are exempted mortgage loans that were not
subject to the ability-to-repay (ATR) rule, 28.9% are safe harbor
QM loans, 22.5% are designated as nonqualified mortgage (non-QM)
loans and 3.8% are qualified mortgage rebuttable presumption
loans.
The class A-1A, A-1B, A-1FCF, A-1LCF, A-2, A-3 and M-1 certificates
are fixed rate and capped at the net weighted average coupon (WAC)
and have a step-up feature. The class B-1 certificate rate will be
determined at pricing it will be based on either 1) the lower of a
fixed rate or the net WAC rate for the related distribution date or
the net WAC rate. . The class B-2 and B-3 coupons will be based on
the net WAC.
Fitch was not asked to rate the B-2 or B-3 classes.
KEY RATING DRIVERS
Credit Risk of Nonprime Credit Quality (Mixed): RMBS transactions
are directly affected by the performance of the underlying
residential mortgages or mortgage-related assets. Fitch analyzes
loan-level attributes and macroeconomic factors to assess credit
risk and expected losses.
The pool consists of 979 performing, fixed-rate and adjustable-rate
fully amortizing loans, some of which have interest-only periods.
It is secured by loans on primarily one- to four-family residential
properties (including attached and detached single-family homes,
planned unit developments [PUDs]), condos/condotel, manufactured
housing, mixed-use properties, five- to 10-unit multifamily
properties and two- to four-unit multifamily properties, totaling
$407,026,038. The majority of the loans are first liens 95.9%,
while the remaining 4.1% are second liens. The loans are exempt
from QM, Safe Harbor QM, Rebuttable presumption QM or NQM loans
with the majority of the loans underwritten to 12-24 months bank
statement or DSCR underwriting guidelines. The loans were made to
borrowers with relatively strong credit profiles and relatively low
leverage.
The loans are seasoned at an average of two months (one month per
the transaction documents). The pool has a weighted average (WA)
original FICO score of 751 and DTI of 33.4% which are indicative of
high credit-quality borrowers. The original WA combined
loan-to-value ratio (CLTV) of 68.4%, as determined by Fitch,
translates to a sustainable loan-to-value ratio (sLTV) of 76.3%.
This transaction has a Final PD of 39.49% in the 'AAA' rating
stress. Fitch's Final Loss Severity in the 'AAAsf' rating stress is
44.68%. The expected loss in the 'AAAsf' rating stress is 17.64%.
Structural Analysis (Mixed): ADMT 2026-NQM4 has a modified
sequential structure with limited advancing of Delinquent P&I.
The structure distributes collected principal pro rata among the
class A notes while excluding subordinate bonds from principal
until classes A-1A, A-1B, A-1FCF, A-1LCF, A-2 and A-3 are reduced
to zero. To the extent that either a cumulative loss trigger event
or delinquency trigger event occurs in a given period, principal
will be distributed sequentially to classes first to the A-1A,
A-1B, A-1FCF, A-1LCF, and then A-2 and A-3 until they are reduced
to zero.
Class A certificates have a step-up coupon feature whereby the
coupon rate will be the lower of (i) the applicable fixed rate plus
1.000% and (ii) the net WAC rate. This step-up feature will occur
on or after the distribution date in June 2030 if the transaction
is still outstanding.
To mitigate the impact of the step-up feature, interest payments
are redirected from class B-3 to pay any cap carryover interest for
the A-1A, A-1B, A-1FCF, A-1LCF, A-2 and A-3 classes on and after
June 2030. Specifically, on any distribution date occurring on or
after the distribution date in June 2030 on which the aggregate
unpaid cap carryover amount for class A certificates is greater
than zero, payments to the cap carryover reserve account will be
prioritized over the payment of interest and unpaid interest
payable to class B-3 certificates in both the interest and
principal waterfalls.
This feature is supportive of the class A-1A, A-1B, A-1FCF and
A-1LCF certificates being paid timely interest at the step-up
coupon rate under Fitch's stresses, and classes A-2 and A-3 and M-1
being paid ultimate interest at the step-up coupon rate under
Fitch's stresses. Fitch rates to timely interest for 'AAAsf' rated
classes and to ultimate interest for all other rated classes.
The transaction has excess spread that will be available to
reimburse the certificates for losses or interest shortfalls. The
excess spread may be reduced on and after June 2030, since classes
A-1A, A-1B, A-1FCF, A-1LCF, A-2 and A-3 have a step-up coupon
feature that goes into effect on that distribution date.
The transaction is structured to three months of servicer advances
for delinquent principal and interest (P&I). The limited advancing
reduces loss severities, as a lower amount is repaid to the
servicer when a loan liquidates and liquidation proceeds are
prioritized to cover principal repayment over accrued but unpaid
interest. The downside is additional stress on the structure, as
liquidity is limited in the event of large and extended
delinquencies.
Losses are allocated reverse sequentially starting with B-3. Once
the A-2 class is written off, losses will be allocated pro rata to
the A-1LCF and A-1FCF on the one hand and to the A-1A and A-1B on
the other. The A-1LCF and A-1FCF will take their share of losses
pro rata and the A-1A and A-1B share of losses will be allocated to
A-1B first and then to A-1A once A-1B is written off.
Operational Risk Analysis (Positive): Fitch considers originator
and servicer capability, third-party due diligence results, and the
transaction-specific representation, warranty and
enforcement (RW&E) framework to derive a potential operational risk
adjustment. The only consideration that has a direct impact on
Fitch's loss expectations is due diligence. Third-party due
diligence was performed on 100% of the loans in the transaction by
loan count.
Fitch applies a 5-bp z-score reduction for loans fully reviewed by
the third-party review (TPR) firm and have a final grade of either
"A" or "B".
Counterparty and Legal Analysis (Neutral): Fitch expects all
relevant transaction parties to conform with the requirements
described in its "Global Structured Finance Rating Criteria."
Relevant parties are those whose failure to perform could have a
material outcome on the performance of the transaction.
Additionally, all legal requirements should be satisfied to fully
de-link the transaction from any other entities. Fitch expects the
transaction to be fully de-linked and bankruptcy remote SPV. All
transaction parties and triggers align with Fitch expectations.
Rating Cap Analysis (Neutral): Common rating caps in U.S. RMBS may
include, but are not limited to, new product types with limited or
volatile historical data and transactions with weak operational or
structural/counterparty features. These considerations do not apply
to this transaction, and therefore Fitch is comfortable rating to
the highest possible rating at 'AAAsf' without any rating caps.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Fitch incorporates a sensitivity analysis to demonstrate how the
ratings would react to steeper market value declines (MVDs) than
assumed at the MSA level. Sensitivity analysis was conducted at the
state and national levels to assess the effect of higher MVDs for
the subject pool as well as lower MVDs, illustrated by a gain in
home prices.
This defined negative rating sensitivity analysis demonstrates how
ratings would react to steeper MVDs at the national level. The
analysis assumes MVDs of 10.0%, 20.0% and 30.0%, in addition to the
model-projected 37.65%, at 'AAA'. The analysis indicates there is
some potential rating migration, with higher MVDs for all rated
classes compared with the model projection. Specifically, a 10%
additional decline in home prices would lower all rated classes by
one full category.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Fitch incorporates a sensitivity analysis to demonstrate how the
ratings would react to steeper MVDs than assumed at the MSA level.
Sensitivity analysis was conducted at the state and national levels
to assess the effect of higher MVDs for the subject pool as well as
lower MVDs, illustrated by a gain in home prices.
This defined positive rating sensitivity analysis demonstrates how
the ratings would react to positive home price growth of 10% with
no assumed overvaluation. Excluding the senior class, which is
already rated 'AAAsf', the analysis indicates there is potential
positive rating migration for all rated classes. Specifically, a
10% gain in home prices would result in a full category upgrade for
the rated class excluding those being assigned ratings of 'AAAsf'.
This section provides insight into the model-implied sensitivities
the transaction faces when one assumption is modified, while
holding others equal. The modeling process uses the modification of
these variables to reflect asset performance in up and down
environments. The results should only be considered as one
potential outcome, as the transaction is exposed to multiple
dynamic risk factors. It should not be used as an indicator of
possible future performance.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by Opus, Clarifii, Mission, and Maxwell Diligence. The
third-party due diligence described in Form 15E focused on credit,
compliance, and valuations. The due diligence review was conducted
on 100% of the loans in the pool and 100% of the loans received a
grade of A or B. Fitch considered this information in its
analysis.
Based on the due diligence findings, Fitch did not make any
adjustments to the loans since all loans received a grade of A and
B and the exceptions noted were not material.
Fitch applied a 5bps z-score credit for each loan that received a
due diligence grade of A or B. As a result, all the loans in the
pool received a 5bps z-score credit and losses were reduced.
DATA ADEQUACY
Fitch relied on an independent third-party due diligence review
performed on 100% of the loans. The third-party due diligence was
consistent with Fitch's "U.S. RMBS Rating Criteria." The sponsor
engaged Mission Global, LLC, Clarifii and Maxwell Diligence
Solutions, LLC and Opus to perform the review. Loans reviewed under
these engagements were given compliance, credit, and valuation
grades and assigned initial grades for each subcategory.
An exception and waiver report was provided to Fitch indicating the
pool of reviewed loans has a number of exceptions and waivers.
Fitch determined that the exceptions and waivers do not materially
affect the overall credit risk of the loans due to the presence of
compensating factors such as having liquid reserves or FICO above
guideline requirements or LTV or DTI lower than guideline
requirement. Therefore, no adjustments were needed to compensate
for these occurrences. Fitch also utilized data files that were
made available by the issuer on its SEC Rule 17g-5 designated
website.
The loan-level information Fitch received was provided in the
American Securitization Forum's (ASF) data layout format. The ASF
data tape layout was established with input from various industry
participants, including rating agencies, issuers, originators,
investors and others, to produce an industry standard for the
pool-level data in support of the U.S. RMBS securitization market.
The data contained in the data tape layout was populated by the due
diligence company and no material discrepancies were noted.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
AFFIRM ASSET 2024-B: DBRS Confirms BB Rating on Class E Notes
-------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) confirmed five credit ratings from
Affirm Asset Securitization Trust 2024-B:
Debt rated Rating Action
---------- ------ ------
Class A Notes AAA(sf) Confirmed
Class B Notes AA(high)(sf) Confirmed
Class C Notes A(high)(sf) Confirmed
Class D Notes BBB(high)(sf) Confirmed
Class E Notes BB(sf) Confirmed
Credit rating rationale includes the key analytical
considerations:
-- Transaction capital structure and the form and sufficiency of
available credit enhancement (CE). The current levels of hard CE
and estimated excess spread are sufficient to support the
Morningstar DBRS projected remaining cumulative net loss (CNL)
assumptions at multiples of coverage commensurate with the credit
ratings.
-- The credit rating actions are the result of collateral
performance to date and Morningstar DBRS' assessment of future
performance assumptions.
-- As a percentage of the original collateral balance, total
delinquencies have been stable in recent months.
-- The transaction parties' capabilities with regard to
originating, underwriting, and servicing.
-- The transaction assumptions consider Morningstar DBRS' baseline
macroeconomic scenarios for rated sovereign economies, available in
its commentary, "Baseline Macroeconomic Scenarios for Rated
Sovereigns March 2026 Update," published on March 27, 2026. These
baseline macroeconomic scenarios replace Morningstar DBRS' moderate
and adverse coronavirus pandemic scenarios, which were first
published in April 2020.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
AIMCO CLO 22: Fitch Assigns 'BB-sf' Rating on Class E-R Notes
-------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to AIMCO CLO
22, Ltd. reset transaction.
Entity/Debt Rating
----------- ------
AIMCO CLO 22, Ltd.
A-1-R LT AAAsf New Rating
A-2-R LT AAAsf New Rating
B-R LT AAsf New Rating
C-R LT Asf New Rating
D-1-R LT BBB-sf New Rating
D-2-R LT BBB-sf New Rating
E-R LT BB-sf New Rating
Subordinated Notes LT NRsf New Rating
Transaction Summary
AIMCO CLO 22, Ltd. (the issuer) reset is an arbitrage cash flow
collateralized loan obligation (CLO) that originally closed in Apr
2024 and will be managed by Allstate Investment Management Company.
This is the first refinancing where all the existing notes would be
refinanced in whole. Net proceeds from the issuance of the secured
and subordinated notes will provide financing on a portfolio of
approximately $500 million of primarily first lien senior secured
leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B+'/'B', which is in line with that of recent CLOs.
The weighted average rating factor (WARF) of the indicative
portfolio is 22.24, and will be managed to a WARF covenant from a
Fitch test matrix. Issuers rated in the 'B' rating category denote
a highly speculative credit quality; however, the notes benefit
from appropriate credit enhancement and standard U.S. CLO
structural features.
Asset Security: The indicative portfolio consists of 97.64% first
lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 73.77% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 40% of the portfolio balance in aggregate while the top five
obligors can represent up to 7.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with that of other
recent CLOs.
Portfolio Management: The transaction has a 4.9-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio and matrix analysis is 12 months less than the WAL
covenant to account for structural and reinvestment conditions
after the reinvestment period. In Fitch's opinion, these conditions
would reduce the effective risk horizon of the portfolio during
stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'A+sf' and 'AAAsf' for class A-1-R, between 'Asf'
and 'AA+sf' for class A-2-R, between 'BBBsf' and 'A+sf' for class
B-R, between 'BBsf' and 'BBB+sf' for class C-R, between less than
'B-sf' and 'BB+sf' for class D-1-R, between less than 'B-sf' and
'BB+sf' for class D-2-R, and between less than 'B-sf' and 'B+sf'
for class E-R.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-1-R and class
A-2-R notes as these notes are in the highest rating category of
'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R, 'AAsf' for class C-R, 'BBB+sf'
for class D-1-R, 'BBB+sf' for class D-2-R, and 'BB+sf' for class
E-R.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for AIMCO CLO 22, Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, program,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
ALLY BANK 2026-A: Moody's Assigns B2 Rating to Class F Notes
------------------------------------------------------------
Moody's Ratings has assigned definitive ratings to the notes issued
by Ally Bank Auto Credit-Linked Notes, Series 2026-A (ABCLN
2026-A). The credit-linked notes reference a pool of fixed rate
auto installment contracts with prime-quality borrowers originated
and serviced by Ally Bank (Ally, long-term issuer rating Baa2).
ABCLN 2026-A is the fifth credit linked notes transaction issued by
Ally to transfer credit risk to noteholders through a hypothetical
- financial guaranty on a reference pool of auto loans originated
and serviced by Ally.
The complete rating actions are as follows:
Issuer: Ally Bank Auto Credit-Linked Notes, Series 2026-A
Class A-2 Notes, Definitive Rating Assigned Aaa (sf)
Class B Notes, Definitive Rating Assigned Aa2 (sf)
Class C Notes, Definitive Rating Assigned A2 (sf)
Class D Notes, Definitive Rating Assigned Baa2 (sf)
Class E Notes, Definitive Rating Assigned Ba2 (sf)
Class F Notes, Definitive Rating Assigned B2 (sf)
RATINGS RATIONALE
The Class A-2, Class B and Class C notes (the collateralized notes)
are fixed-rate obligations secured by a cash collateral account.
Principal payments to these notes will be made from proceeds in the
cash collateral account held with a third-party eligible
institution rated at least A2 or P-1 by us. Ally will solely be
responsible for interest payments, and if the amount on deposit in
the cash collateral account is less than the outstanding principal
amount of the collateralized notes due to certain unlikely events,
also for the payments of principal. The collateralized notes also
benefit from a letter of credit (LOC), which can cover up to five
months of interest payments if Ally fails to pay or enters FDIC
conservatorship or receivership. This LOC is provided by an
eligible institution that has a minimum Moody's rating of A2 or
P-1. Due to the presence of the cash collateral account and LOC,
the ratings of the collateralized notes are not capped by Ally's
long-term issuer rating (Baa2).
Class D notes, Class E notes, and Class F notes (the
uncollateralized notes) are fixed-rate, unsecured obligations of
Ally and do not benefit from the protections provided by the cash
collateral account or the LOC. Interest and principal on the
uncollateralized notes are paid solely from Ally's general funds,
without recourse to the collateral account or the LOC. Accordingly,
Moody's capped the ratings of the uncollateralized notes at Ally's
long-term issuer rating (Baa2), and changes in Ally's ratings could
lead to changes in the ratings of the uncollateralized notes.
While the payments on the notes are not funded by collections on
the reference pool of auto loans, the credit risk exposure of the
notes depends on the actual realized losses incurred by the
reference pool. Additionally, this transaction has a pro-rata
structure with target enhancement levels, which is more beneficial
to the subordinate bondholders than the typical sequential-pay
structure for US auto loan transactions. However, the subordinate
bondholders will not receive any principal unless performance tests
are satisfied.
Moody's ratings are based on the quality of the underlying
collateral reference pool and its expected performance, the
strength of the capital structure, the experience of Ally as the
servicer, and the creditworthiness of Ally as reflected in its
credit rating.
Moody's median cumulative net loss expectation for the ABCLN 2026-A
reference pool is 1.05% and loss at a Aaa stress of 7.00%. Moody's
based Moody's cumulative net loss expectation on an analysis of the
credit quality of the underlying collateral; the historical
performance of similar collateral, including securitization
performance and managed portfolio performance; the ability of Ally
to perform the servicing functions; and current expectations for
the macroeconomic environment during the life of the transaction.
At closing, the Class A-2 notes, Class B notes, Class C notes,
Class D notes, Class E notes, and Class F notes are expected to
benefit from 9.00%, 7.40%, 5.30%, 4.35%, 3.20%, and 2.55% of hard
credit enhancement, respectively. Hard credit enhancement for the
notes consists of subordination.
PRINCIPAL METHODOLOGY
The principal methodology used in these ratings was "Moody's Global
Approach to Rating Auto Loan- and Lease-Backed ABS" published in
June 2025.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Moody's could upgrade the Class B, Class C, Class E and Class F
notes if levels of credit enhancement are higher than necessary to
protect investors against current expectations of portfolio losses.
Losses could decline from Moody's original expectations as a result
of a lower number of obligor defaults or appreciation in the value
of the vehicles securing an obligor's promise of payment. Portfolio
losses also depend greatly on the US job market and the market for
used vehicles. Other reasons for better-than-expected performance
include changes to servicing practices that enhance collections or
refinancing opportunities that result in prepayments. Additionally,
Moody's could upgrade Class D notes if the conditions mentioned
above occur and Ally's long-term issuer rating is also upgraded.
Down
Moody's could downgrade all of the notes if given current
expectations of portfolio losses, levels of credit enhancement are
consistent with lower ratings. Credit enhancement could decline if
realized losses reduce available subordination. Moody's
expectations of pool losses could rise as a result of a higher
number of obligor defaults or deterioration in the value of the
vehicles securing an obligor's promise of payment. Portfolio losses
also depend greatly on the US job market, the market for used
vehicles, and poor servicing. Other reasons for worse-than-expected
performance include error on the part of transaction parties,
inadequate transaction governance, and fraud. Additionally, Moody's
could also downgrade the Class D, Class E and Class F notes if
Ally's long-term issuer rating is downgraded.
ARES LXI CLO: S&P Affirms BB- (sf) Rating on Class E-R Notes
------------------------------------------------------------
S&P Global Ratings assigned its ratings to the replacement class
X-R2, A-1-R2, A-2-R2, B-R2, C-R2, D-1-R2, and D-2-R2 debt from Ares
LXI CLO Ltd./Ares LXI CLO LLC, a CLO managed by Ares CLO Management
LLC, a subsidiary of Ares Management Corp., that was originally
issued in September 2021 and underwent a refinancing in April 2024.
At the same time, S&P withdrew its ratings on the previous class
X-R, A-1-R, B-R, C-R, and D-R debt following payment in full on the
May 29, 2026, refinancing date. S&P also affirmed its rating on the
existing class E-R debt, which was not refinanced.
The replacement debt was issued via a supplemental indenture, which
outlines the terms of the replacement debt. According to the
supplemental indenture:
-- The non-call period was extended to May 29, 2027.
-- No additional assets were purchased on the May 29, 2026,
refinancing date, and the target initial par amount remains the
same. There is no additional effective date or ramp-up period and
the first payment date following the refinancing is July 20, 2026.
-- No additional subordinated notes were issued on the refinancing
date.
-- The previous class D-R debt was split into the replacement
class D-1-R2 and D-2-R2 debt.
S&P said, "On a standalone basis, our cash flow analysis indicated
lower ratings on the replacement class D-2-R2 debt and the existing
class E-R debt. However, we assigned our 'BBB- (sf)' rating on the
replacement class D-2-R2 debt and affirmed our 'BB- (sf)' rating on
the existing class E-R debt, after considering the margin of
failure and the relatively stable overcollateralization ratio since
our last rating action on the transaction."
Replacement And Previous Debt Issuances
Replacement debt
-- Class X-R2, $1.26 million: 0.95%
-- Class A-1-R2, $307.50 million: Three-month CME term SOFR +
1.21%
-- Class A-2-R2, $19.90 million: Three-month CME term SOFR +
1.40%
-- Class B-R2, $49.60 million: Three-month CME term SOFR + 1.60%
-- Class C-R2 (deferrable), $29.80 million: Three-month CME term
SOFR + 1.97%
-- Class D-1-R2 (deferrable), $22.35 million: Three-month CME term
SOFR + 3.40%
-- Class D-2-R2 (deferrable), $7.45 million: Three-month CME term
SOFR + 5.00%
Previous debt
-- Class X-R, $1.26 million: 1.10%
-- Class A-1-R, $307.50 million: Three-month CME term SOFR +
1.53%
-- Class A-2-R, $19.90 million: Three-month CME term SOFR + 1.73%
-- Class B-R, $49.60 million: Three-month CME term SOFR + 2.10%
-- Class C-R (deferrable), $29.80 million: Three-month CME term
SOFR + 2.60%
-- Class D-R (deferrable), $29.80 million: Three-month CME term
SOFR + 3.90%
S&P said, "Our review of this transaction included a cash flow
analysis, based on the portfolio and transaction data in the
trustee report, to estimate future performance. In line with our
criteria, our cash flow scenarios applied forward-looking
assumptions on the expected timing and pattern of defaults and the
recoveries upon default under various interest rate and
macroeconomic scenarios. Our analysis also considered the
transaction's ability to pay timely interest and/or ultimate
principal to each of the rated tranches. The results of the cash
flow analysis (and other qualitative factors, as applicable)
demonstrated, in our view, that the outstanding rated classes all
have adequate credit enhancement available at the rating levels
associated with the rating actions.
"In some cases, our credit and cash flow analysis suggest that the
available credit enhancement for the CLO debt could withstand
stresses commensurate with higher rating levels than those we have
assigned. However, given the various factors and assumptions
incorporated in our quantitative analysis and the fact that most
CLOs are permitted to modify their portfolios, we may assign lower
ratings to the debt than what our model results suggest.
"We will continue to review whether, in our view, the ratings
assigned to the debt remain consistent with the credit enhancement
available to support them and take rating actions as we deem
necessary."
Ratings Assigned
Ares LXI CLO Ltd./Ares LXI CLO LLC
Class X-R2, $1.26 million: AAA (sf)
Class A-1-R2, $307.50 million: AAA (sf)
Class A-2-R2, $19.90 million: AAA (sf)
Class B-R2, $49.60 million: AA (sf)
Class C-R2, $29.80 million: A (sf)
Class D-1-R2, $22.35 million: BBB- (sf)
Class D-2-R2, $7.45 million: BBB- (sf)
Ratings Withdrawn
Ares LXI CLO Ltd./Ares LXI CLO LLC
Class X-R to NR from 'AAA (sf)'
Class A-1-R to NR from 'AAA (sf)'
Class B-R to NR from 'AA (sf)'
Class C-R to NR from 'A (sf)'
Class D-R to NR from 'BBB- (sf)'
Rating Affirmed
Ares LXI CLO Ltd./Ares LXI CLO LLC
Class E-R: BB- (sf)
Other Debt
Ares LXI CLO Ltd./Ares LXI CLO LLC
Class F-R, $1.83 million: NR
Subordinated notes, $50.00 million: NR
NR--Not rated.
ARINI US VI: S&P Assigns BB- (sf) Rating on Class E Notes
---------------------------------------------------------
S&P Global Ratings assigned its ratings to Arini US CLO VI
Ltd./Arini US CLO VI LLC's floating-rate debt.
The debt issuance is a CLO securitization governed by investment
criteria and backed primarily by broadly syndicated
speculative-grade (rated 'BB+' or lower) senior secured term loans.
The transaction is managed by Arini Loan Management US LLC.
The ratings reflect S&P's view of:
-- The diversification of the collateral pool;
-- The credit enhancement provided through subordination, excess
spread, and overcollateralization;
-- The experience of the collateral manager's team, which can
affect the performance of the rated debt through portfolio
identification and ongoing management; and
-- The transaction's legal structure, which is expected to be
bankruptcy remote.
S&P said, "In some cases, our credit and cash flow analysis suggest
that the available credit enhancement for the CLO debt could
withstand stresses commensurate with higher rating levels than
those we have assigned. However, given the various factors and
assumptions incorporated in our quantitative analysis and the fact
that most CLOs are permitted to modify their portfolios, we may
assign lower ratings to the debt than what our model results
suggest."
Ratings Assigned
Arini US CLO VI Ltd./Arini US CLO VI LLC
Class A, $320.00 million: AAA (sf)
Class B, $60.00 million: AA (sf)
Class C (deferrable), $30.00 million: A (sf)
Class D (deferrable), $30.00 million: BBB- (sf)
Class E (deferrable), $18.25 million: BB- (sf)
Subordinated notes, $43.90 million: NR
NR--Not rated.
AVIS BUDGET 2026-3: Moody's Assigns (P)Ba2 Rating to Class D Notes
------------------------------------------------------------------
Moody's Ratings has assigned provisional ratings to the notes to be
issued by Avis Budget Rental Car Funding (AESOP) LLC (the issuer).
The issuer is an indirect subsidiary of the sponsor, Avis Budget
Car Rental, LLC (ABCR, Ba3 negative). ABCR, a subsidiary of Avis
Budget Group, Inc., is the owner and operator of Avis Rent A Car
System, LLC (Avis), Budget Rent A Car System, Inc. (Budget),
Zipcar, Inc, Payless Car Rental, Inc. (Payless) and Budget Truck
Rental, LLC.
The complete rating actions are as follows:
Issuer: Avis Budget Rental Car Funding (AESOP) LLC, Series 2026-3
Series 2026-3 Rental Car Asset Backed Notes
Class A, Assigned (P)Aaa (sf)
Class B, Assigned (P)A2 (sf)
Class C, Assigned (P)Baa3 (sf)
Class D, Assigned (P)Ba2 (sf)
RATINGS RATIONALE
The provisional ratings on the series 2026-3 notes are based on (1)
the credit quality of the collateral in the form of rental fleet
vehicles, which ABCR uses in its rental car business, (2) the
credit quality of ABCR as the primary lessee and as guarantor under
the operating lease, (3) the proven track-record and expertise of
ABCR as sponsor and administrator, (4) consideration of the rental
car market conditions, (5) the available dynamic credit
enhancement, which consists of subordination and
over-collateralization, (6) minimum liquidity in the form of cash
and/or a letter of credit, and (7) the transaction's legal
structure.
In addition, the assumptions Moody's applied in the analysis of
this transaction are the same as those applied in the analysis of
the series 2026-1 transaction. Some of the key assumptions Moody's
applied in Moody's quantitative analysis of these transactions are
provided in the Avis Budget Rental Car Funding (AESOP) LLC, Series
2026-3 pre-sale report. Detailed application of the assumptions is
provided in the methodology.
The total credit enhancement requirement for the series 2026-3
notes will be dynamic and determined as the sum of (1) 5.00% for
vehicles subject to a guaranteed depreciation or repurchase program
from eligible manufacturers (program vehicles) rated at least Baa3
by us, (2) 8.50% for all other program vehicles, (3) 13.80% minimum
for non-program (risk) vehicles and (4) 35.70% for medium and heavy
duty trucks, in each case, as a percentage of the outstanding note
balance. The actual required amount of credit enhancement will
fluctuate based on the mix of vehicles in the securitized fleet. As
in prior issuances, the transaction documents will stipulate that
the required total enhancement shall include a minimum portion
which is liquid (in cash and/or a letter of credit), sized as a
percentage of the outstanding note balance, rather than fleet
vehicles. The class A, B, and C notes will also benefit from
subordination of 27.0%, 17.5% and 11.0% of the outstanding balance
of the series 2026-3 notes, respectively. The series 2026-3 notes
will have an expected final maturity of approximately 46 months,
longer than the 36 months for prior series of notes issued by the
issuer.
PRINCIPAL METHODOLOGY
The principal methodology used in these ratings was "Rental Vehicle
Securitizations" published in June 2024.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Moody's could upgrade the ratings of the series 2026-3 notes, as
applicable if, among other things, (1) the credit quality of the
lessee improves, (2) the likelihood of the transaction's sponsor
defaulting on its lease payments were to decrease, and (3)
assumptions of the credit quality of the pool of vehicles
collateralizing the transaction were to strengthen, as reflected by
a stronger mix of program and non-program vehicles and stronger
credit quality of vehicle manufacturers.
Down
Moody's could downgrade the ratings of the series 2026-3 notes if,
among other things, (1) the credit quality of the lessee weakens,
(2) the likelihood of the transaction's sponsor defaulting on its
lease payments were to increase, (3) the likelihood of the sponsor
accepting its lease payment obligation in its entirety in the event
of a Chapter 11 were to decrease and (4) assumptions of the credit
quality of the pool of vehicles collateralizing the transaction
were to weaken, as reflected by a weaker mix of program and
non-program vehicles and weaker credit quality of vehicle
manufacturers.
AVIS BUDGET 2026-4: Moody's Assigns (P)Ba2 Rating to Class D Notes
------------------------------------------------------------------
Moody's Ratings has assigned provisional ratings to the notes to be
issued by Avis Budget Rental Car Funding (AESOP) LLC (the issuer).
The issuer is an indirect subsidiary of the sponsor, Avis Budget
Car Rental, LLC (ABCR, Ba3 negative). ABCR, a subsidiary of Avis
Budget Group, Inc., is the owner and operator of Avis Rent A Car
System, LLC (Avis), Budget Rent A Car System, Inc. (Budget),
Zipcar, Inc, Payless Car Rental, Inc. (Payless) and Budget Truck
Rental LLC.
The complete rating actions are as follows:
Issuer: Avis Budget Rental Car Funding (AESOP) LLC, Series 2026-4
Series 2026-4 Rental Car Asset Backed Notes
Class A, Assigned (P)Aaa (sf)
Class B, Assigned (P)A2 (sf)
Class C, Assigned (P)Baa3 (sf)
Class D, Assigned (P)Ba2 (sf)
RATINGS RATIONALE
The provisional ratings on the series 2026-4 notes are based on (1)
the credit quality of the collateral in the form of rental fleet
vehicles, which ABCR uses in its rental car business, (2) the
credit quality of ABCR as the primary lessee and as guarantor under
the operating lease, (3) the proven track-record and expertise of
ABCR as sponsor and administrator, (4) consideration of the rental
car market conditions, (5) the available dynamic credit
enhancement, which consists of subordination and
over-collateralization, (6) minimum liquidity in the form of cash
and/or a letter of credit, and (7) the transaction's legal
structure.
In addition, the assumptions Moody's applied in the analysis of
this transaction are the same as those applied in the analysis of
the series 2026-2 transaction. Some of the key assumptions Moody's
applied in Moody's quantitative analysis of these transactions are
provided in the Avis Budget Rental Car Funding (AESOP) LLC, Series
2026-4 pre-sale report. Detailed application of the assumptions is
provided in the methodology.
The total credit enhancement requirement for the series 2026-4
notes will be dynamic and determined as the sum of (1) 5.00% for
vehicles subject to a guaranteed depreciation or repurchase program
from eligible manufacturers (program vehicles) rated at least Baa3
by us, (2) 8.50% for all other program vehicles, (3) 14.00% minimum
for non-program (risk) vehicles and (4) 35.70% for medium and heavy
duty trucks, in each case, as a percentage of the outstanding note
balance. The actual required amount of credit enhancement will
fluctuate based on the mix of vehicles in the securitized fleet. As
in prior issuances, the transaction documents will stipulate that
the required total enhancement shall include a minimum portion
which is liquid (in cash and/or a letter of credit), sized as a
percentage of the outstanding note balance, rather than fleet
vehicles. The class A, B, and C notes will also benefit from
subordination of 27.0%, 17.5% and 11.0% of the outstanding balance
of the series 2026-4 notes, respectively. The series 2026-4 notes
will have an expected final maturity of approximately 66 months,
longer than the 60 months for prior series of notes issued by the
issuer.
PRINCIPAL METHODOLOGY
The principal methodology used in these ratings was "Rental Vehicle
Securitizations" published in June 2024.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Moody's could upgrade the ratings of the series 2026-4 notes, as
applicable if, among other things, (1) the credit quality of the
lessee improves, (2) the likelihood of the transaction's sponsor
defaulting on its lease payments were to decrease, and (3)
assumptions of the credit quality of the pool of vehicles
collateralizing the transaction were to strengthen, as reflected by
a stronger mix of program and non-program vehicles and stronger
credit quality of vehicle manufacturers.
Down
Moody's could downgrade the ratings of the series 2026-4 notes if,
among other things, (1) the credit quality of the lessee weakens,
(2) the likelihood of the transaction's sponsor defaulting on its
lease payments were to increase, (3) the likelihood of the sponsor
accepting its lease payment obligation in its entirety in the event
of a Chapter 11 were to decrease and (4) assumptions of the credit
quality of the pool of vehicles collateralizing the transaction
were to weaken, as reflected by a weaker mix of program and
non-program vehicles and weaker credit quality of vehicle
manufacturers.
BAMLL COMMERCIAL 2016-ISQR: S&P Cuts X-B Certs Rating to 'B- (sf)'
------------------------------------------------------------------
S&P Global Ratings lowered its ratings on five classes of
commercial mortgage pass-through certificates from BAMLL Commercial
Mortgage Securities Trust 2016-ISQR, a U.S. CMBS transaction. At
the same time, S&P affirmed its ratings on two other classes from
the transaction.
This is a U.S. stand-alone (single-borrower) CMBS transaction
backed by a portion ($370.0 million as of the May 15, 2026, trustee
remittance report) of a $450.0 million, 3.62% per annum fixed-rate
interest-only (IO) mortgage whole loan. The loan is secured by the
borrower's fee-simple interest in International Square, which
comprises three interconnected 12-story office buildings with
ground-floor retail space built between 1978 and 1982, totaling 1.2
million sq ft in the Washington D.C. central business district
(CBD).
Rating Actions
The downgrades on the class A, B, and C certificates and
affirmations on the class D and E certificates primarily reflect
that:
-- Occupancy has declined since our last review in September 2025,
falling to 70.0% as of the Sept. 30, 2025, rent roll, from our
assumed 76.7%. In addition, the property faces concentrated tenant
rollover in 2028 and 2029;
-- The property has had minimal new leasing activity, partly
because the office submarket continues to experience elevated
vacancy and availability rates (over 20%) for four- and five-star
properties with negative net absorption in each year since 2020
(except in 2022 and 2024). S&P believes the property's performance
is not likely to improve to historical levels in the near term
without significant capital investments;
-- S&P's net recovery value is 16.2% lower than the valuation it
derived in its last review in September 2025, which included
increasing its capitalization rate assumption to reflect potential
additional volatility in net cash flows (NCFs) and occupancy at the
property; and
-- The loan transferred to special servicing on May 7, 2026, due
to imminent maturity default. The loan, which has a current payment
status, matures on Aug. 10, 2026. According to the special
servicer, Torchlight Loan Services LLC, it is currently gathering
information on the transfer.
S&P said, "The affirmations on the class D and E certificates at
'CCC (sf)' further reflect our qualitative consideration that their
repayments are dependent on favorable business, financial, and
economic conditions and that the classes are vulnerable to
default.
"The downgrades on the class X-A and X-B IO certificates reflect
our criteria for rating IO securities under which the ratings on
those securities cannot be higher than that of the lowest-rated
reference class. The notional amount of the class X-A certificates
references class A, while that of the class X-B certificates
references classes B and C.
"We will continue to monitor the performance of the collateral
property and loan, as well as the resolution strategy and timing of
the special servicing transfer. If we receive information that
differs materially from our expectations, we may revisit our
analysis and take additional rating actions as we deem necessary."
Property-Level Analysis Update
As of the Sept. 30, 2025, rent roll, the property was 70.0% leased,
down from our assumed 76.7% in our last review. Further, the
property faces concentrated tenant rollover in 2028 (10.6% of net
rentable area; 16.2% of S&P Global Ratings' in-place gross rent)
and 2029 (32.8%; 49.6%).
According to CoStar, vacancy and availability rates remain high for
four- and five-star properties in the Washington, D.C. CBD office
submarket, where the subject property is situated. As of
year-to-date May 2026, the submarket average vacancy rate was
20.7%, the availability rate was 26.5%, and the rental rate was
$60.33 per sq ft. According to the September 2025 rent roll, the
property had a vacancy rate of 30.0% and a gross rent of $67.45 per
sq ft, as calculated by S&P Global Ratings.
S&P said, "In our current analysis, given the reported declines in
occupancy--as noted in the servicer-provided operating statements
for the nine months ended September 2025 --as well as a still-weak
office submarket, we revised our NCF, capitalization rate, and
valuation assumptions. This yielded an S&P Global Ratings value of
$288 per sq ft, which was 55.9% below the issuance appraised value,
and an S&P Global Ratings loan-to-value ratio of 134.7% on the
whole loan. Based on our analysis, the S&P Global Ratings asset
quality score is 3.0 and the S&P Global Ratings income stability
score is 2.5."
Table 1
Servicer-reported performance
Nine months ending
September 2025(i) 2024(i) 2023(i)
Occupancy rate (%) 76.9 73.7 73.3
Net cash flow (mil. $) 22.7 20.5 18.5
Debt service coverage (x) 1.84 1.24 1.12
Appraisal value (mil. $)(ii) 757.0 757.0 757.0
(i)Reporting period.
(ii)At issuance, as of June 2016.
Table 2
S&P Global Ratings' key assumptions
Current review Last review At issuance
(June 2026)(i) (Sep 2025)(i) (Aug 2016)(i)
Occupancy rate (%) 70.0 76.7 91.0
Net cash flow (mil. $) 26.6 28.3 35.9
Capitalization rate (%) 8.0 7.3 6.8
Add to Value (mil. $) (ii) 2.1 8.5 16.2
Value (mil. $) 334.1 398.6 548.3
Value per sq ft ($) 288 344 473
Loan-to-value ratio (%)(iii) 134.7 112.9 82.1
(i)Review period.
(ii) Present value of future rent steps for investment grade-rated
tenants.
(iii) Based on the whole loan balance of $450.0 million.
Ratings Lowered
BAMLL Commercial Mortgage Securities Trust 2016-ISQR
Class A to 'BB (sf)' from 'BBB (sf)'
Class B to 'B (sf)' from 'BB (sf)'
Class C to 'B- (sf)' from 'B+ (sf)'
Class X-A to 'BB (sf)' from 'BBB (sf)'
Class X-B to 'B- (sf)' from 'B+ (sf)'
Ratings Affirmed
BAMLL Commercial Mortgage Securities Trust 2016-ISQR
Class D: CCC (sf)
Class E: CCC (sf)
BANK 2017-BNK7: DBRS Cuts Rating on Class X-E Certs to Bsf
----------------------------------------------------------
DBRS Limited (Morningstar DBRS) downgraded its credit ratings on
eight classes of Commercial Mortgage Pass-Through Certificates,
Series 2017-BNK7 issued by BANK 2017-BNK7 as follows:
-- Class A-S to AA (sf) from AA (high) (sf)
-- Class B to A (low) (sf) from A (sf)
-- Class C to BBB (sf) from BBB (high) (sf)
-- Class D to BB (low) (sf) from BB (sf)
-- Class E to B (low) (sf) from B (sf)
-- Class X-B to BBB (high) (sf) from A (low) (sf)
-- Class X-D to BB (sf) from BB (high) (sf)
-- Class X-E to B (sf) from B (high) (sf)
In addition, Morningstar DBRS confirmed the following credit
ratings:
-- Class A-4 at AAA (sf)
-- Class A-5 at AAA (sf)
-- Class A-SB at AAA (sf)
-- Class F at CCC (sf)
-- Class X-A at AAA (sf)
-- Class X-F at CCC (sf)
The trends on Classes A-S, B, C, D, E, X-B, X-D, and X-E are
Negative. Classes F and X-F have credit ratings that do not
typically carry a trend in commercial mortgage-backed securities
(CMBS) credit ratings. The trends on all remaining classes are
Stable.
CREDIT RATING RATIONALE
-- The credit rating downgrades and Negative trends reflect the
increased credit risk for the transaction as a whole as all, but
one loan has an upcoming maturity in 2027.
-- Outside of the sole specially serviced loan, First Stamford
Place (Prospectus ID #15: 2.4% of the pool), Morningstar DBRS has
identified an additional six loans, representing 31.2% of the pool
balance, that exhibit elevated refinance risk as a result of
ongoing performance challenges.
-- Morningstar DBRS analyzed those loans with elevated probability
of default (POD) and/or loan-to-value (LTV) adjustments, which
resulted in a weighted-average (WA) expected loss (EL) over double
the pool average.
-- When considering the likelihood of recoverability for those six
loans with elevated refinance risk, Classes D, E, and F are the
most susceptible to potential for realized losses, supporting the
credit downgrades and Negative trends on those classes.
-- The credit rating downgrades and Negative trends on Classes A-S,
B, and C reflect the downward pressure as a result of the
aforementioned adjustments to the loans with elevated refinance
risk. If there is further credit deterioration in the pool these
classes could be susceptible to future credit rating downgrades.
-- The pool's risks overall are somewhat barbelled, given the
concentration of loans with increased risk. Mitigating factors
include 24.8% of the pool being shadow-rated investment grade, the
expectation that majority of the loans in the pool repay
successfully at maturity, and generally well-allocated
property-type concentrations, supporting the credit rating actions
towards the top of the capital stack.
POOL/COLLATERAL OVERVIEW
-- As of the May 2026 remittance, 60 of the original 65 loans
remain in the pool with a current trust balance of approximately
$1.05 billion, representing a collateral reduction of 13.7% since
issuance.
-- To date, four loans, representing 1.3% of the current pool
balance, are fully defeased. Thirteen loans, representing 35.9% of
the pool balance, are on the servicer's watchlist, nine of which
are watchlisted for performance concerns and four for deferred
maintenance items.
-- The pool is concentrated by property type, with loans backed by
office, multifamily, and retail property types representing 24.5%,
23.0%, and 22.4% of the pool, respectively.
KEY LOANS
First Stamford Plaza (Prospectus ID #15: 2.4% of the pool)
-- The loan is secured by a Class A office complex in Stamford,
Connecticut. The trust debt of $25.0 million is a pari passu
portion of a $164.0 million whole loan securitized across three
other CMBS transactions, including JPMCC 2017-JP7 and JPMDB
2017-C7, which are also rated by Morningstar DBRS.
-- The loan transferred to special servicing in December 2023 for
payment default and the trust took title of the property in
February 2025.
-- Stabilization efforts remain underway with the special servicer
projecting a disposition in 2027.
-- The property continues to face occupancy challenges as the
February 2026 rent roll reported an occupancy figure of 77.0%.
Tenant leases representing 2.7% and 5.8% are scheduled to expire in
2026 and 2027, respectively. While Morningstar DBRS noted 7.5%
lease rollover for the upcoming 12 months at the time of the prior
review, the occupancy rate has remained stagnant as new leases
signed with ONS MSO, LLC (2.5% of the net rentable area (NRA)),
Capital One (1.3% of the NRA), and The Guardian Life Insurance
Company (1.2% of the NRA) have backfilled some of that space.
-- The complex was most recently appraised in December 2025 at a
value of $129.0 million, a decline from the issuance-appraised
value of $285.0 million.
-- Morningstar DBRS liquidated the loan based on a 20% haircut to
the December 2025 appraisal while accounting for expected servicer
expenses, resulted in a projected loss of $10.6 million and a loss
severity of 42.0%.
222 Second Street (Prospectus ID #2: 10.5% of the pool)
-- The loan is secured by a Class A office property in the South
Financial District submarket of San Francisco. The trust debt of
$110.0 million is a pari passu portion of a $291.5 million whole
loan, securitized across two other CMBS transactions, none of which
are rated by Morningstar DBRS.
-- According to the December 2025 rent roll, the property is 100.0%
leased to LinkedIn, which is guaranteed by its parent company,
Microsoft. The lease was structured in three phases with initial
lease expirations in 2025, 2026, and 2027.
-- The loan entered the servicer's watchlist in August 2025 as a
Cash Trap Event Period occurred related to the to the second phase
of lease expirations (32.9% of the NRA).
-- LinkedIn has extended its lease for the first phase (34.6% of
the NRA) to December 2030, and the servicer confirmed that the
second phase has also been extended to December 2031.
-- According to the servicer, Floors 17-25 (25.1% of NRA) have been
subleased to tenants including Silicon Valley Bank, Demandbase, and
Early Warning Services LLC. However, it remains unclear if those
tenants will sign direct leases at the subject property in 2027.
-- According to Reis, Class A office properties within the South
Financial District submarket reported a Q1 2026 vacancy rate of
21.1%.
-- While there has been positive momentum from LinkedIn's renewals
for the first two phases, approximately 25.0% of the NRA that is
currently subleased is set to expire in 2027, potentially
complicating refinancing efforts.
-- Morningstar DBRS identified this loan as an elevated refinance
risk and applied a stressed LTV and an elevated PoD in the
analysis, resulting in an expected loss greater than 2.5x the pool
average.
Corporate Woods (Prospectus ID #4: 5.7% of the pool)
-- The loan is secured by a portfolio of 16 office buildings and
retail space across more than 2.0 million square feet in the
Overland Park suburb of Kansas City.
-- The portfolio comprises of five Class A office buildings (53.9%
of the NRA), 10 Class B office buildings (44.7% of the NRA), and
one retail building (1.4% of the NRA).
-- The loan was added to the servicer's watchlist for a cash
management trigger activating after the DSCR fell below breakeven
in September 2025.
-- According to the December 2025 rent roll, the portfolio reported
an occupancy rate of 73.0%, with leases representing approximately
12.1% of the NRA set to expire in 2026.
-- The rent roll is relatively granular with the largest tenant in
the portfolio, PNC Bank National Association (lease expiry in
October 2029), occupying only 7.4% of the NRA.
-- The portfolio generated NCF of $15.8 million (DSCR of 0.98x) for
year-end (YE) 2025, above the YE2024 figure of $13.8 million but
well below issuance expectations.
-- Morningstar DBRS also identified this loan as an elevated
refinance risk and applied a stressed LTV and an elevated PoD,
resulting in an expected loss that was approximately three times
the pool average.
SHADOW-RATED LOANS
-- At issuance, four loans were shadow-rated investment grade. With
this review, Morningstar DBRS confirms that the performance of
those four loans--General Motors Building (Prospectus ID #1, 10.7%
of the pool), Westin Building Exchange (Prospectus ID #5, 6.4% of
the pool), The Churchill (Prospectus ID #8, 4.7% of the pool), and
Moffet Place B4 (Prospectus ID #13, 2.8% of the pool)--remains
consistent with investment-grade loan characteristics, given the
strong credit metrics, experienced sponsorship, and the underlying
collateral's historically stable performance.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
Classes X-A, X-B, X-D, X-E and X-F are interest-only (IO)
certificates that reference a single rated tranche or multiple
rated tranches. The IO rating mirrors the lowest-rated applicable
reference obligation tranche adjusted upward by one notch if senior
in the waterfall.
All credit ratings are subject to surveillance, which could result
in credit ratings being upgraded, downgraded, placed under review,
confirmed, or discontinued by Morningstar DBRS.
Notes: All figures are in U.S. dollars unless otherwise noted.
BANK 2025-BNK50: DBRS Confirms Bsf Rating on Class J-RR Certs
-------------------------------------------------------------
DBRS Limited (Morningstar DBRS) confirmed its credit ratings on all
classes of BANK 2025-BNK50 Commercial Mortgage Pass-Through
Certificates, Series 2025-BNK50 issued by BANK 2025-BNK50 as
follows:
-- Class A-1 at AAA (sf)
-- Class ASB at AAA (sf)
-- Class A-4 at AAA (sf)
-- Class A-5 at AAA (sf)
-- Class A-S at AAA (sf)
-- Class B at AA (high) (sf)
-- Class C at AA (low) (sf)
-- Class D at A (high) (sf)
-- Class E at A (low) (sf)
-- Class F-RR at BBB (sf)
-- Class G-RR at BBB (low) (sf)
-- Class H-RR at BB (low) (sf)
-- Class J-RR at B (sf)
-- Class XA at AAA (sf)
-- Class A-4-1 at AAA (sf)
-- Class A-4-2 at AAA (sf)
-- Class A-4-X1 at AAA (sf)
-- Class A-4-X2 at AAA (sf)
-- Class A-5-1 at AAA (sf)
-- Class A-5-2 at AAA (sf)
-- Class A-5-X1 at AAA (sf)
-- Class A-5-X2 at AAA (sf)
-- Class A-S-1 at AAA (sf)
-- Class A-S-2 at AAA (sf)
-- Class A-S-X1 at AAA (sf)
-- Class A-S-X2 at AAA (sf)
-- Class B-1 at AA (high) (sf)
-- Class B-2 at AA (high) (sf)
-- Class B-X1 at AA (high) (sf)
-- Class B-X2 at AA (high) (sf)
-- Class C-1 at AA (low) (sf)
-- Class C-2 at AA (low) (sf)
-- Class C-X1 at AA (low) (sf)
-- Class C-X2 at AA (low) (sf)
-- Class D-1 at A (high) (sf)
-- Class D-2 at A (high) (sf)
-- Class D-X1 at A (high) (sf)
-- Class D-X2 at A (high) (sf)
-- Class E-1 at A (low) (sf)
-- Class E-2 at A (low) (sf)
-- Class E-X1 at A (low) (sf)
-- Class E-X2 at A (low) (sf)
All trends are Stable.
CREDIT RATING ACTION RATIONALE
-- The credit rating confirmations and Stable trends reflect the
transaction's overall stable performance since the closing of the
transaction in June 2025.
POOL/COLLATERAL OVERVIEW
-- As of the April 2025 remittance, all the original 34 loans
remained in the pool with a trust balance of $489.2 million,
reflecting a collateral reduction of 0.35% since issuance.
-- One loan is currently on the servicer's watchlist for a
non-credit-related reason, and no loans are defeased or in special
servicing.
-- The pool is predominantly backed by multifamily properties
(34.4% of the pool balance), followed by office (26.6%), retail
(24.1%), and other property types (14.9%).
ANALYTICAL CONSIDERATIONS
-- In the analysis for this review, Morningstar DBRS maintained
loan-to-value ratios and probabilities of default from issuance
given minimal loan-level changes and the overall the lack of
seasoning since origination.
KEY LOANS
Washington Square (Prospectus ID #1; 10.0% of the pool):
-- This loan is secured by the borrower's fee-simple interest in
Washington Square Mall, a 994,568-square foot (sf), super-regional
mall in Portland, Oregon.
-- The mall is currently 100.0% occupied with approximately 2.8% of
the net rentable area (NRA) having leases scheduled to expire
within the next 12 months.
-- Cash flows are well in line with issuance expectations given the
strong tenancy and prime location, with the annualized trailing
nine-month net cash flow (NCF) from September 2025 reporting 15.6%
above the Morningstar DBRS issuance derived NCF.
Discovery Business Center (Prospectus ID#2; 10.0% of the pool):
-- This loan is secured by the borrower's fee-simple interest in
Discovery Business Center, a 1.3 million-sf office park in Irvine,
California.
-- According to the February 2026 rent roll, the property is 84.4%
occupied, an improvement from the 79.2% occupancy in October 2024.
Lease rollover concerns are moderate as approximately 14.9% of the
NRA have leases scheduled to expire in 2026.
-- The YE2025 NCF figure is significantly lower than issuance
expectations, with the decline being revenue-driven despite the
strong occupancy. However, the loan is early in its term having
closed in June 2025 and is likely the result of a partial year
reporting. Morningstar DBRS reached out to the servicer for details
as to what is driving the decrease in revenue; however, as of this
commentary, a response remains pending.
SHADOW-RATED LOANS
Washington Square (Prospectus ID#1; 10.0% of the pool):
-- Investment-grade shadow rating reflects the loan's strong credit
metrics, strong tenancy, and prime location.
Discovery Business Center (Prospectus ID#2; 10.0% of the pool):
-- Investment-grade shadow rating reflects the experienced
sponsorship and consistent occupancy.
Adini Portfolio (Prospectus ID#5; 9.8% of the pool):
-- Investment-grade shadow rating reflects the strong submarket and
high occupancy across the portfolio.
Marriott World Headquarters (Prospectus ID#6; 9.9% of the pool):
-- Investment-grade shadow rating reflects the high property
quality and investment grade tenant.
10 West 66th Street Co-Op (Prospectus ID#7; 7.2% of the pool):
-- Investment-grade shadow rating reflects the historically stable
occupancy and sponsor commitment to the property.
VISA Global HQ (Prospectus ID#8; 6.7% of the pool):
-- Investment-grade shadow rating reflects the experienced
sponsorship and high property quality.
Foothills Park Place Shopping Center (Prospectus ID#9; 4.1% of the
pool):
-- Investment-grade shadow rating reflects the historically stable
occupancy and low leverage.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
Class X-A is an interest-only (IO) certificate that references a
single-rated tranche or multiple rated tranches. The IO rating
mirrors the lowest-rated applicable reference obligation tranche
adjusted upward by one notch if senior in the waterfall.
All credit ratings are subject to surveillance, which could result
in credit ratings being upgraded, downgraded, placed under review,
confirmed, or discontinued by Morningstar DBRS.
Notes:
All figures are in U.S. dollars unless otherwise noted.
BBCMS MORTGAGE 2026-5C42: Fitch Rates Two Tranches 'BB-(EXP)sf'
---------------------------------------------------------------
Fitch has assigned expected ratings and Rating Outlooks to BBCMS
Mortgage Trust 2026-5C42 commercial mortgage pass-through
certificates, series 2026-5C42, as follows:
- $7,993,000 Class A-1 'AAA(EXP)sf'; Outlook Stable;
- $75,000,000a Class A-2 'AAA(EXP)sf'; Outlook Stable;
- $360,483,000a Class A-3 'AAA(EXP)sf'; Outlook Stable;
- $443,476,000b Class X-A 'AAA(EXP)sf'; Outlook Stable;
- $75,233,000 Class A-S 'AAA(EXP)sf'; Outlook Stable;
- $29,301,000 Class B 'AA-(EXP)sf'; Outlook Stable;
- $22,174,000 Class C 'A-(EXP)sf'; Outlook Stable;
- $126,708,000bc Class X-B 'A-(EXP)sf'; Outlook Stable;
- $18,214,000c Class D 'BBB-(EXP)sf'; Outlook Stable;
- $18,214,000bc Class X-D 'BBB-(EXP)sf'; Outlook Stable;
- $11,879,000c Class E 'BB-(EXP)sf'; Outlook Stable;
- $11,879,000bc Class X-E 'BB-(EXP)sf'; Outlook Stable.
Fitch does not expect to rate the following classes:
- $12,671,000c Class F 'NR(EXP)sf'; Outlook Stable;
- $12,671,000bc Class X-F 'NR(EXP)sf';
- $20,590,007cd Class G-RR 'NR(EXP)sf'.
(a) The exact initial certificate balances of the class A-2 and
class A-3 certificates are unknown but will be $435,483,000 in
aggregate, subject to a variance of plus or minus 5%. The
certificate balances will be determined based on the final pricing
of these classes of certificates. The expected class A-2 balance
range is $0-$150,000,000, and the expected class A-3 balance range
is $285,483,000-$435,483,000.
Fitch's certificate balances for classes A-2 and A-3 reflect the
midpoints of each respective range.
(b) Notional amount and interest only.
(c) Privately placed and pursuant to Rule 144A.
(d) Horizontal risk retention.
Transaction Summary
The certificates represent the beneficial ownership interest in the
trust, the primary assets of which are 37 loans secured by 58
commercial properties having an aggregate principal balance of
$633,538,007 as of the cutoff date. The loans were contributed to
the trust by Barclays Capital Real Estate INC., Starwood Mortgage
Capital LLC, KeyBank National Association, Zions Bancorporation,
N.A., German American Capital Corporation, Goldman Sachs Mortgage
Company, Argentic Real Estate Finance 2 LLC, Citi Real Estate
Funding Inc. and Societe Generale Financial Corporation.
The master servicer is expected to be Midland Loan Services, a
Division of PNC Bank, National Association and the special servicer
is expected to be LNR Partners, LLC. Computershare Trust Company,
National Association will act as the trustee and certificate
administrator. The operating advisor and asset representations
reviewer will be Park Bridge Lender Services LLC. The certificates
are expected to follow a sequential paydown structure.
KEY RATING DRIVERS
Fitch Net Cash Flow (NCF): Fitch performed cash flow analyses on 24
loans totaling 89.0% of the pool by balance, including all of the
largest 20 loans in the pool. Fitch's resulting NCF of $72,386,625
million represents a 13.5% decline from the issuer's underwritten
NCF of $83,702,603 million.
Fitch Leverage: The pool higher leverage is in line with those of
recent U.S. private label multiborrower transactions rated by
Fitch. The pool's Fitch loan to value ratio (LTV) of 92.6% compares
favorably with the 2026 YTD and 2025 average of 98.1% and 101.0%,
respectively. The pool's Fitch NCF debt yield (DY) of 11.4% is
above the 2026 YTD and 2025 averages of 10.6% and 9.7%,
respectively.
Lower Pool Concentration: The pool is less concentrated than
recently rated Fitch transactions. The top 10 loans in the pool
represent 56.0% of the pool, which compares favorably with the 2026
YTD and 2025 five-year multiborrower averages of 60.8% and 61.5%,
respectively. Fitch measures loan concentration risk using an
effective loan count, which accounts for both the number and size
of loans in the pool. The pool's effective loan count, at 22.3,
consistent with the 2026 YTD and 2025 averages of 22.3 and 21.8,
respectively. Fitch views diversity as a key mitigant to
idiosyncratic risk. Fitch raises the overall loss for pools with
effective loan counts below 40.
Shorter Duration Loans: The pool is 100% comprised of loans with
five-year terms, whereas standard conduit transactions have
historically included mostly loans with 10-year terms. Fitch's
historical loan performance analysis shows that five-year loans
have a modestly lower probability of default (PD) than 10- year
loans, all else equal. This is mainly attributed to the shorter
window of exposure to potential adverse economic conditions. Fitch
considered its loan performance regression in its analysis of the
pool.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Declining cash flow decreases property value and capacity to meet
debt service obligations. The table below indicates the
model-implied rating sensitivity to changes in one variable, Fitch
NCF:
- Original Rating: 'AAAsf'/AAAsf'/'AA-sf'/'A-sf'/'BBB-sf'/'BB-sf';
- 10% NCF Decline: 'AAAsf'/AAsf'/'A-sf'/'BBBsf'/'BB-sf'/'B-sf'.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Improvement in cash flow increases property value and capacity to
meet debt service obligations. The table below indicates the
model-implied rating sensitivity to changes to in one variable,
Fitch NCF:
- Original Rating: 'AAAsf'/AAAsf'/'AA-sf'/'A-sf'/'BBB-sf'/'BB-sf';
- 10% NCF Increase: 'AAAsf'/AAAsf'/'AAsf'/'Asf'/'BBBsf'/'BB+sf'.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by Ernst & Young LLP. The third-party due diligence
described in Form 15E focused on a comparison and re-computation of
certain characteristics with respect to each of the mortgage loans.
Fitch considered this information in its analysis, and it did not
have an effect on Fitch's analysis or conclusions.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
BENCHMARK 2018-B1: S&P Affirms CCC (sf) Rating on Class C Notes
---------------------------------------------------------------
S&P Global Ratings conducted an event-driven review of Benchmark
2018-B1 Mortgage Trust, a U.S. CMBS conduit transaction. As a
result of its review, S&P lowered its ratings on the class A-M and
B commercial mortgage pass-through certificates and affirmed the
'CCC (sf)' rating on class C from the transaction. At the same
time, S&P also lowered the ratings on the class X-A and X-B
interest-only (IO) certificates from the transaction.
Rating Actions
The downgrades on the class A-M and B certificates and the
affirmation of the 'CCC (sf)' rating on the class C certificates
primarily reflect a significant increase in our loss expectation
for Valencia Town Center ($29.2 million; 3.9% of the total pooled
trust balance), a specially serviced loan with an updated
resolution strategy since S&P's last review, in April 2026. That
review also resulted in downgrades on the class A-M and B
certificates. The significant increase in losses will further erode
the credit enhancement available to classes A-M and B.
The affirmation of the class C certificates at 'CCC (sf)' reflects
S&P's qualitative consideration that its repayment remains
dependent on favorable business, financial, and economic conditions
and that the class remains vulnerable to default.
S&P said, "The downgrades on the class X-A and X-B interest-only
(IO) certificates are based on our criteria for rating IO
securities, which states that the ratings on the IO securities
would not be higher than that of the lowest-rated reference class.
The notional amount of the class X-A certificates references
classes A-1, A-2, and A-3, which have been repaid in full, and
classes A-4, A-5, A-SB, and A-M. The notional amount of the class
X-B certificates references the class B certificates.
"We will continue to monitor the performance of the transaction and
the collateral loans, including any developments around the loans
with reported or expected declines in performance and the
resolution of the specially serviced loans. To the extent future
developments differ meaningfully from our underlying assumptions,
we may take further rating actions as we determine are necessary."
Portfolio-Level Analysis Update
S&P said, "Since our last review, in April 2026, the special
servicer, LNR Partners LLC, provided an updated asset status report
detailing the resolution strategy on Valencia Town Center. The
updates resulted in a revision to our loss expectation on the loan,
which we now expect will incur a near-total loss on the remaining
loan balance."
As of April 2026, Valencia Town Center was the second-largest loan
in the pool, with a balance of $51.3 million (6.6%). The loan is
secured by the leasehold interest in four office buildings and two
parking structures totaling about 395,000 sq. ft. in Santa Clarita,
California. The loan transferred to special servicing in November
2025 due to imminent default because the largest tenant at the
property, Princess Cruise Lines, was expected to significantly
downsize its space at the property upon lease expiration in April
2026 to approximately 138,000 sq. ft. (35% of the net rentable
area). S&P noted at the time that the borrower was working with the
special servicer on a potential workout, but given the collateral's
leasehold status, the workout could be complicated. In addition,
there was approximately $24.0 million of reserves, most of it the
result of cash management triggered since 2020 following the
downgrade of the credit rating on Carnival Corp., the parent
company of Princess Cruise Lines.
Based on the updated asset status report, the special servicer
noted that without a path to realize the leasehold value through a
restructuring or sale of the leasehold position, along with a
ground rent increase that occurred in April 2026, any continued
capital contributed to the property will only result in an
increased exposure to the trust without a reasonable expectation of
recovery on the collateral. In the May 2026 trustee remittance
report, $22.1 million in reserves were used to partially pay down
the loan to $29.2 million from $51.3 million. Given that most of
the reserve funds had been used to partially repay the loan, and
that an abandonment of the leasehold interest appears to be the
most likely outcome, S&P expects the loan to incur a near-total
loss of the remaining $29.2 million.
Ratings Lowered
Benchmark 2018-B1 Mortgage Trust
Class A-M to 'A- (sf)' from 'A (sf)'
Class B to 'BB- (sf)' from 'BB+ (sf)'
Class X-A to 'A- (sf)' from 'A (sf)'
Class X-B to 'BB- (sf)' from 'BB+ (sf)'
Rating Affirmed
Benchmark 2018-B1 Mortgage Trust
Class C: CCC (sf)
BENEFIT STREET XXXV: S&P Assigns (P) BB- (sf) Rating on E-R Notes
-----------------------------------------------------------------
S&P Global Ratings assigned its preliminary ratings to the
replacement class A-R, B-R, C-R, D-1-R, D-2-R, and E-R debt from
Benefit Street Partners CLO XXXV Ltd./Benefit Street Partners CLO
XXXV LLC, a CLO managed by BSP CLO Management LLC, a subsidiary of
Franklin Templeton, that was originally issued in June 2024.
The preliminary ratings are based on information as of June 1,
2026. Subsequent information may result in the assignment of final
ratings that differ from the preliminary ratings.
On the June 8, 2026, refinancing date, the proceeds from the
replacement debt will be used to redeem the existing debt. S&P
said, "At that time, we expect to withdraw our ratings on the
existing class A, B, C, D, and E debt and assign ratings to the
replacement class A-R, B-R, C-R, D-1-R, D-2-R, and E-R debt.
However, if the refinancing doesn't occur, we may affirm our
ratings on the existing debt and withdraw our preliminary ratings
on the replacement debt."
The replacement debt will be issued via a proposed supplemental
indenture, which outlines the terms of the replacement debt.
According to the proposed supplemental indenture:
-- The replacement class A-R, B-R, C-R, D-1-R, D-2-R, and E-R debt
is expected to be issued at a lower spread over three-month SOFR
than the existing debt.
-- The existing class D debt will be split into sequential
replacement class D-1-R and D-2-R debt.
-- The non-call period will be extended to June 8, 2028.
-- The reinvestment period will be extended to July 25, 2031.
The legal final maturity dates for the replacement debt and the
existing subordinated notes will be extended to July 25, 2039.
The target initial par amount will remain at $550 million. There
will be no additional effective date or ramp-up period, and the
first payment date following the refinancing is Oct. 25, 2026.
An additional $14.04 million in subordinated notes will be issued
on the refinancing date.
S&P said, "Our review of this transaction included a cash flow
analysis, based on the portfolio and transaction data in the
trustee report, to estimate future performance. In line with our
criteria, our cash flow scenarios applied forward-looking
assumptions on the expected timing and pattern of defaults and the
recoveries upon default under various interest rate and
macroeconomic scenarios. Our analysis also considered the
transaction's ability to pay timely interest and/or ultimate
principal to each rated tranche.
"In some cases, our credit and cash flow analysis suggest that the
available credit enhancement for the CLO debt could withstand
stresses commensurate with higher rating levels than those we have
assigned. However, given the various factors and assumptions
incorporated in our quantitative analysis and the fact that most
CLOs are permitted to modify their portfolios, we may assign lower
ratings to the debt than what our model results suggest.
"We will continue to review whether, in our view, the ratings
assigned to the debt remain consistent with the credit enhancement
available to support them and take rating actions as we deem
necessary."
Preliminary Ratings Assigned
Benefit Street Partners CLO XXXV Ltd./
Benefit Street Partners CLO XXXV LLC
Class A-R, $346.50 million: AAA (sf)
Class B-R, $71.50 million: AA (sf)
Class C-R (deferrable), $33.00 million: A (sf)
Class D-1-R (deferrable), $33.00 million: BBB- (sf)
Class D-2-R (deferrable), $5.50 million: BBB- (sf)
Class E-R (deferrable), $16.50 million: BB- (sf)
Other Debt
Benefit Street Partners CLO XXXV Ltd./
Benefit Street Partners CLO XXXV LLC
Subordinated notes, $61.79 million: NR
NR--Not rated.
BLUEMOUNTAIN CLO XXIX: S&P Affirms BB-(sf) Rating on Cl. E-R Notes
------------------------------------------------------------------
S&P Global Ratings assigned its ratings to the replacement class
A-R2, B-R2, and C-R2 debt from BlueMountain CLO XXIX
Ltd./BlueMountain CLO XXIX LLC, a CLO managed by Sound Point
Capital Management L.P. that was originally issued in June 2020 and
underwent a refinancing in July 2021. At the same time, S&P
withdrew its ratings on the previous class A-1-R, A-2-R, B-R, and
C-R debt following payment in full on June 2, 2026, the refinancing
date. S&P also affirmed its ratings on the class D-1-R, D-2-R, and
E-R debt, which were not refinanced.
The replacement debt was issued via a supplemental indenture, which
outlines the terms of the replacement debt. According to the
supplemental indenture:
-- The non-call period was extended to Dec. 2, 2026.
-- The reinvestment period was not extended.
-- The legal final maturity dates for the replacement debt and the
existing subordinated notes were not extended.
-- No additional assets were purchased on the June 2, 2026,
refinancing date, and the target initial par amount remains at $500
million. There was no additional effective date or ramp-up period,
and the first payment date following the refinancing is July 25,
2026.
-- The previous class A-1-R and A-2-R debt were combined into the
replacement class A-R2 debt.
-- The required minimum overcollateralization and interest
coverage ratios were not amended.
-- No additional subordinated notes were issued on the refinancing
date.
S&P said, "On a standalone basis, our cash flow analysis indicated
a lower rating on the class E-R debt (which was not refinanced).
However, we affirmed our 'BB- (sf)' rating on the class E-R debt
after considering the margin of failure, the relatively stable
overcollateralization ratio since our last rating action on the
transaction, and that the transaction will soon enter its
amortization phase in July 2026. During the amortization phase, we
expect credit support available to all rated classes to increase as
principal proceeds are used to pay down the senior debt.
"Additionally, we view the refinancing as credit-neutral to
credit-positive for the transaction. However, if performance
worsens and/or transaction metrics deteriorate, this could result
in potential negative rating actions going forward."
Replacement And Previous Debt Issuances
Replacement debt
-- Class A-R2, $320.00 million: Three-month CME term SOFR + 1.05%
-- Class B-R2, $60.00 million: Three-month CME term SOFR + 1.55%
-- Class C-R2 (deferrable), $30.00 million: Three-month CME term
SOFR + 1.95%
-- Class D-1-R (deferrable), $22.50 million: Three-month CME term
SOFR + 3.41%
-- Class D-2-R (deferrable), $7.50 million: Three-month CME term
SOFR + 4.51%
-- Class E-R (deferrable), $20.00 million: Three-month CME term
SOFR + 7.12%
Previous debt
-- Class A-1-R, $300.00 million: Three-month CME term SOFR +
1.44%
-- Class A-2-R, $20.00 million: Three-month CME term SOFR + 1.66%
-- Class B-R, $60.00 million: Three-month CME term SOFR + 2.01%
-- Class C-R (deferrable), $30.00 million: Three-month CME term
SOFR + 2.36%
-- Class D-1-R (deferrable), $22.50 million: Three-month CME term
SOFR + 3.41%
-- Class D-2-R (deferrable), $7.50 million: Three-month CME term
SOFR + 4.51%
-- Class E-R (deferrable), $20.00 million: Three-month CME term
SOFR + 7.12%
S&P said, "Our review of this transaction included a cash flow
analysis, based on the portfolio and transaction data in the
trustee report, to estimate future performance. In line with our
criteria, our cash flow scenarios applied forward-looking
assumptions on the expected timing and pattern of defaults and the
recoveries upon default under various interest rate and
macroeconomic scenarios. Our analysis also considered the
transaction's ability to pay timely interest and/or ultimate
principal to each of the rated tranches.
"In some cases, our credit and cash flow analysis suggest that the
available credit enhancement for the CLO debt could withstand
stresses commensurate with higher rating levels than those we have
assigned. However, given the various factors and assumptions
incorporated in our quantitative analysis and the fact that most
CLOs are permitted to modify their portfolios, we may assign lower
ratings to the debt than what our model results suggest.
"We will continue to review whether, in our view, the ratings
assigned to the debt remain consistent with the credit enhancement
available to support them and take rating actions as we deem
necessary."
Ratings Assigned
BlueMountain CLO XXIX Ltd./BlueMountain CLO XXIX LLC
Class A-R2, $320.00 million: AAA (sf) (sf)
Class B-R2, $60.00 million: AA (sf) (sf)
Class C-R2, $30.00 million: A (sf) (sf)
Ratings Withdrawn
BlueMountain CLO XXIX Ltd./BlueMountain CLO XXIX LLC
Class A-1-R to NR from 'AAA (sf)'
Class A-2-R to NR from 'AAA (sf)'
Class B-R to NR from 'AA (sf)'
Class C-R to NR from 'A (sf)'
Ratings Affirmed
BlueMountain CLO XXIX Ltd./BlueMountain CLO XXIX LLC
Class D-1-R: BBB+ (sf)
Class D-2-R: BBB- (sf)
Class E-R: BB- (sf)
Other Debt
BlueMountain CLO XXIX Ltd./BlueMountain CLO XXIX LLC
Subordinated notes, $46.00 million: NR
NR--Not rated.
BMARK 2026-V22: Fitch Assigns 'B-sf' Rating on Class F-RR Certs
---------------------------------------------------------------
Fitch Ratings has assigned final ratings and Rating Outlooks to
BMARK 2026-V22 commercial mortgage pass-through certificates,
series 2026-V22 as follows:
- $2,580,000 class A-1 'AAAsf'; Outlook Stable;
- $122,000,000a class A-2 'AAAsf'; Outlook Stable;
- $386,350,000a class A-3 'AAAsf'; Outlook Stable;
- $510,930,000b class X-A 'AAAsf'; Outlook Stable;
- $139,593,000b class X-B 'A-sf'; Outlook Stable;
- $73,902,000 class A-S 'AAAsf'; Outlook Stable;
- $36,495,000 class B 'AA-sf'; Outlook Stable;
- $29,196,000 class C 'A-sf'; Outlook Stable;
- $25,547,000bc class X-D 'BBB-sf'; Outlook Stable;
- $25,547,000c class D 'BBB-sf'; Outlook Stable;
- $14,598,000c class E 'BB-sf'; Outlook Stable;
- $10,036,000c,d class F-RR 'B-sf'; Outlook Stable.
Fitch does not rate the following classes:
- $29,196,560cd class G-RR;
- $20,254,178ce class combined VRR Interest.
- $0 class R.
(a) Since Fitch published its expected ratings on May 4, 2026, the
balances for classes A-2 and A-3 were finalized. The initial
certificate balances of class A-2 was expected to be in the range
of $0-$225,000,000, and the initial certificate balance of class
A-3 was expected to be in the range of
$283,350,000-$508,350,000.The final class balances of classes A-2
and A-3 are $122,000,000 and $386,350,000, respectively.
(b) Notional amount and interest only.
(c) Privately placed and pursuant to Rule 144A.
(d) Horizontal risk retention interest.
(e) Vertical risk retention interest.
- The deal structure and the ratings reflect information provided
by the issuer as of May 26, 2026.
Transaction Summary
The certificates represent the beneficial ownership interest in the
trust, the primary assets of which are 32 loans secured by 145
commercial properties with an aggregate principal balance of
$750,154,739, as of the cutoff date. The loans were contributed to
the trust by Citi Real Estate Funding Inc., German American Capital
Corporation, Goldman Sachs Mortgage Company, and Barclays Capital
Real Estate Inc.
The master servicer is Trimont LLC, and the special servicer is LNR
Partners, LLC. The trustee is Wilmington Savings Fund Society, FSB.
Citibank N.A. will act as the certificate administrator. The
operating advisor and asset representations reviewer will be
BellOak, LLC. The certificates will follow a sequential paydown
structure.
KEY RATING DRIVERS
Fitch Net Cash Flow: Fitch performed cash flow analyses on 22 loans
totaling 91.0% by balance. Fitch's resulting net cash flow (NCF) of
$69.1 million represents a 10.5% decline from the issuer's
underwritten NCF.
Higher Leverage Compared to Recent Transactions: The pool has
higher leverage compared to recent U.S. Private Label Multiborrower
five-year transactions rated by Fitch. The pool's Fitch
loan-to-value ratio (LTV) of 102.7% is higher than the 2026 YTD and
2025 averages of 97.6% and 101.0%, respectively. The pool's Fitch
NCF debt yield (DY) of 9.2% is lower than the 2026 YTD and 2025
averages of 10.5% and 9.7%, respectively.
Higher Pool Concentration: The pool is more concentrated than
recently rated Fitch transactions. The top 10 loans in the pool
make up 68.1% of the pool, higher than the 2026 YTD and 2025
averages of 59.6% and 61.5%, respectively. The pool's effective
loan count of 21.3 is lower the 2026 YTD and 2025 average of 22.8
and 21.8, respectively.
Investment-Grade Credit Opinion Loans: One loan representing 9.0%
of the pool received an investment-grade credit opinion. Mountain
Industrial Portfolio (9.0% of pool) received a standalone credit
opinion of 'A-sf*'. The pool's total credit opinion percentage is
lower than the 2026 YTD and 2025 averages of 11.2% and 10.6%,
respectively. Excluding credit opinion loans, the pool's Fitch LTV
and DY are 105.3% and 9.2%, respectively, compared with the 2026
YTD conduit LTV and DY averages of 103.1% and 9.9%, respectively.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Reduction in cash flow decreases property value and capacity to
meet its debt service obligations.
The lists below indicate the model implied rating sensitivity to
changes to the same variable, Fitch NCF:
- Original Rating:
'AAAsf'/'AAAsf'/'AA-sf'/'A-sf'/'BBB-sf'/'BB-sf'/'B-sf';
- 10% NCF Decline:
'AAAsf'/'AAsf'/'Asf'/'BBBsf'/'BBsf'/'B-sf'/'below 'CCCsf'.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Similarly, improvement in cash flow increases property value and
capacity to meet its debt service obligations.
The lists below indicate the model implied rating sensitivity to
changes in one variable, Fitch NCF:
- Original Rating:
'AAAsf'/'AAAsf'/'AA-sf'/'A-sf'/'BBB-sf'/'BB-sf'/'B-sf';
- 10% NCF Increase:
'AAAsf'/'AAAsf'/'AA+sf'/'A+sf'/'BBBsf'/'BB+sf'/'B+sf'.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
BREAN ASSET 2026-RM16: DBRS Gives (P)Bsf Rating to Class M5 Notes
-----------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) assigned provisional credit ratings
to the Mortgage-Backed Notes, Series 2026-RM16 (the Notes) to be
issued by Brean Asset Backed Securities Trust 2026-RM16 (the
Issuer) as follows:
-- $154.0 million Class A1 at (P) AAA (sf)
-- $22.9 million Class A2 at (P) AAA (sf)
-- $176.9 million Class AM at (P) AAA (sf)
-- $3.9 million Class M1 at (P) AA (sf)
-- $3.9 million Class M2 at (P) A (sf)
-- $7.4 million Class M3 at (P) BBB (sf)
-- $3.0 million Class M4 at (P) BB (sf)
-- $4.5 million Class M5 at (P) B (sf)
Class AM is an exchangeable note. This class can be exchanged for
combinations of exchange notes as specified in the offering
documents.
The (P) AAA (sf) credit ratings reflect 109.4% of cumulative
advance rate. The (P) AA (sf), (P) A (sf), (P) BBB (sf), (P) BB
(sf), and (P) B (sf) credit ratings reflect 111.8%, 114.2%, 118.8%,
120.6%, and 123.4% of cumulative advance rates, respectively.
Other than the specified classes above, Morningstar DBRS does not
rate any other classes in this transaction.
Reverse mortgage loans are typically offered to people who are at
least 62 years old. Through reverse mortgage loans, borrowers are
able to access home equity through a lump sum amount or a stream of
payments without periodic repayment of principal or interest,
allowing the loan balance to negatively amortize over a period of
time until a maturity event occurs. Loan repayment is required: (1)
if the borrower dies, (2) if the borrower sells the related
residence, (3) if the borrower no longer occupies the related
residence for a period (usually a year) or if it is no longer the
primary residence, (4) upon the occurrence of a tax or insurance
default, or (5) if the borrower fails to properly maintain the
related residence. In addition, borrowers are required to be
current on any homeowner's association dues if applicable. Reverse
mortgages are typically nonrecourse: Borrowers are not required to
provide additional assets in cases where the outstanding loan
amount exceeds property value (the crossover point). As a result,
liquidation proceeds will fall below the loan amount in cases where
the crossover point is reached, contributing to higher loss
severities for these loans.
As of the May 5, 2026, cut-off date, the collateral has
approximately $161.74 million in current unpaid principal balance
(UPB) from 465 performing, fixed- and adjustable-rate jumbo reverse
mortgage loans secured by first liens on single-family residential
properties, condominiums, multifamily (two- to four-family)
properties, townhomes, and a co-operative. All loans in this pool
were originated in 2026, with loan ages ranging from one month to
three months. Of the 465 loans, 396 (84.74% of the UPB) are
fixed-rate loans with a weighted-average (WA) mortgage interest
rate of 8.841%, and 69 (15.26%) are adjustable-rate mortgages with
a WA mortgage interest rate of 9.745%, bringing the total pool WA
mortgage interest rate to 8.979%.
The transaction uses a structure in which cash distributions are
made sequentially to each rated note until the rated amounts with
respect to such notes are paid off. The Class A2, M1, M2, M3, and
M4 notes have principal lockout insofar as they are not entitled to
principal payments prior to the occurrence of an acceleration event
or an auction failure event. Classes A1 and A2 (collectively, the
Class A notes; and Class AM, if exchanged for all or a portion of
the Class A notes as described in the offering documents) and,
prior to the earlier occurrence of an auction failure event or an
acceleration event, Classes M1, M2, M3, and M4 receive current
interest payments on a pro rata basis. The Class M5 notes are
accrual notes, and the interest accrual amount will be capitalized
to the Class M5 note amount each payment period.
The note rate for the Class A notes will reduce to 0.25% if the
home price percentage (as measured using the S&P Cotality
Case-Shiller U.S. National Home Price NSA Index) declines by 30% or
more compared with the value on the cut-off date.
If the Notes are not paid in full or redeemed by the Issuer on the
Expected Repayment Date in May 2031, the Issuer will be required to
conduct an auction within 180 calendar days of the Expected
Repayment Date to offer all the mortgage assets and use the
proceeds, net of fees and expenses from the auction, to be applied
to payments to all amounts owed. If the proceeds from the auction
are not sufficient to cover all the amounts owed, the Issuer will
be required to conduct an auction within six months of the previous
auction.
If any of the Notes have not been redeemed or paid in full on or
prior to the Expected Repayment Date, these notes will accrue
additional accrued amounts. Morningstar DBRS does not rate these
additional accrued amounts.
If, on any payment date, the average one-month conditional
prepayment rate over the immediately preceding six-month period is
equal to or greater than 25%, 50% of available funds remaining
after payment of fees and expenses and interest to the Class A
notes will be deposited into the Refunding Account, which may be
used to purchase additional mortgage loans.
For additional details, please refer to the Securitization Trust
Summary section of the presale report.
Morningstar DBRS' credit ratings on the Notes address the credit
risk associated with the identified financial obligations in
accordance with the relevant transaction documents. The associated
financial obligations are the related Interest Accrual Amounts and
Note Amount.
Morningstar DBRS' credit ratings do not address nonpayment risk
associated with contractual payment obligations contemplated in the
applicable transaction document(s) that are not financial
obligations. For example, the credit ratings on the Notes do not
address Additional Accrued Amounts.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
ENVIRONMENTAL, SOCIAL, AND GOVERNANCE CONSIDERATIONS
There were no Environmental/Social/Governance factors that had a
significant or relevant effect on the credit analysis.
A description of how Morningstar DBRS considers ESG factors within
the Morningstar DBRS analytical framework can be found in the
Morningstar DBRS Criteria: Approach to Environmental, Social, and
Governance Factors in Credit Ratings (May 16, 2025) at
https://dbrs.morningstar.com/research/454196.
Notes:
All figures are in U.S. dollars unless otherwise noted.
BRIDGE COMMERCIAL 2026-MF: Fitch Rates Class HRR Certs 'B(EXP)sf'
-----------------------------------------------------------------
Fitch Ratings has assigned the following expected ratings and
Ratings Outlooks to Bridge Commercial Mortgage Trust 2026-MF,
Commercial Mortgage Pass Through Certificates, Series 2026-MF.
- $343,100,000 class A 'AAA(EXP)sf'; Outlook Stable;
- $54,600,000 class B 'AA-(EXP)sf'; Outlook Stable;
- $42,800,000 class C 'A-(EXP)sf'; Outlook Stable;
- $60,300,000 class D 'BBB-(EXP)sf'; Outlook Stable;
- $76,750,000 class E 'BB-(EXP)sf'; Outlook Stable;
- $20,000,000 class F 'B+(EXP)sf'; Outlook Stable;
- $31,450,000a class HRR 'B(EXP)sf'; Outlook Stable.
(a) Horizontal risk retention interest representing at least 5.0%
of the estimated fair value of all classes.
Transaction Summary
The certificates represent the beneficial interests in a trust that
holds a two-year, floating-rate, IO mortgage loan with three
one-year extension options. The mortgage will be secured by the
borrowers' fee simple interests in 11 multifamily properties
totaling 4,956 units, located across six states and seven markets
(Dallas, Atlanta, Las Vegas, Phoenix, Orlando, Tampa and San
Diego). The properties comprise garden-style multifamily
communities.
Loan proceeds will be used to refinance approximately $469.4
million in prior debt, return $152.8 million in equity to the
sponsor and pay $6.8 million in closing costs. The borrower
sponsors acquired the properties between 2018 and 2021 and have
invested approximately $94.9 million ($19,417 per unit) in capital
improvements since 2018. After transaction close, the borrower
sponsors will have a cost basis of over $835.7 million and
approximately $206.7 million of cash equity remaining in the
portfolio.
The loan is sponsored by Bridge Multifamily Fund IV International
Master LP, Bridge Multifamily Fund IV-A LP and Bridge Multifamily
Fund IV LP, both Delaware limited partnerships affiliated with
Bridge Investment Group.
The certificates will follow a pro rata paydown structure for
prepayments of the initial 30% of the loan amount and a standard
senior sequential paydown structure thereafter. The mortgage loan
has no additional debt.
The loan is expected to be originated by Wells Fargo Bank, National
Association, JPMorgan Chase Bank, National Association, Morgan
Stanley Bank, N.A. and Atlas SP Commercial Mortgage, L.P. KeyBank
National Association is expected to be the master servicer, with
CWCapital Asset Management LLC as special servicer. Computershare
Trust Company, National Association will act as trustee,
certificate administrator and custodian. BellOak, LLC will act as
operating advisor. The transaction is expected to close on June 18,
2026.
KEY RATING DRIVERS
Fitch Net Cash Flow: Fitch assumed a stressed net cash flow (NCF)
for the portfolio at $45.3 million and a 7.75% cap rate to derive a
Fitch value of approximately $584.1 million ($117,851 per unit).
High Fitch Leverage: The $629.0 million whole loan equates to debt
of approximately $126,917 per unit, with a Fitch stressed
loan-to-value ratio (LTV) and debt yield of 107.7% and 7.2%,
respectively.
Geographic Diversity: The portfolio is secured by 11 multifamily
properties located in six states and seven MSAs. The three largest
state concentrations by allocated loan amount (ALA) are Texas
(29.7% of ALA; two properties), Georgia (23.4% of ALA; three
properties) and Florida (18.0% of ALA; three properties). The three
largest markets by ALA are Dallas, TX (29.7% of ALA; 29.2% of unit
count), Atlanta, GA (23.4% of ALA; 28.8% of unit count) and Las
Vegas, NV (17.4% of ALA; 17.4% of unit count). The portfolio has
effective MSA and property counts of 5.10 and 7.85, respectively.
Institutional Sponsorship: The loan is sponsored by Bridge
Multifamily Fund IV International Master LP, Bridge Multifamily
Fund IV-A LP and Bridge Multifamily Fund IV LP, affiliates of
Bridge Investment Group. Bridge Investment Group is an alternative
investment manager with approximately $121.0 billion in assets
under management (AUM), across specialized asset classes, and
experience of over 16 years.
In September 2025, Apollo Global Management, Inc. completed a
take-private acquisition of Bridge, becoming its ultimate parent
entity. Apollo is a global alternative investment manager with
$938.4 billion in AUM across credit, equity and real assets. The
sponsor has approximately $206.7 million of cash equity remaining
in the transaction. The properties are managed in-house by
affiliates of the sponsors, with Bridge's principals averaging more
than 20 years of experience in local and capital markets.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Declining cash flow decreases property value and capacity to meet
its debt service obligations. The table below indicates the model
implied rating sensitivity to changes in one variable, Fitch NCF:
- Original Rating:
'AAAsf'/'AA-sf'/'A-sf'/'BBB-sf'/'BB-sf'/'B+sf'/'Bsf';
- 10% NCF Decline: 'AAsf'/BBB+sf
'/'BBB-sf'/'BBsf'/'Bsf'/'B-sf'/'CCC+sf'.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Improvement in cash flow increases property value and capacity to
meet its debt service obligations. The table below indicates the
model implied rating sensitivity to changes to the same one
variable, Fitch NCF:
- Original Rating:
'AAAsf'/'AA-sf'/'A-sf'/'BBB-sf'/'BB-sf'/'B+sf'/'Bsf';
- 10% NCF Increase: 'AAAsf'/'AA+sf
'/'A+sf'/'BBB+sf'/'BB+sf'/'BBsf'/'BB-sf'.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by KPMG LLP. The third-party due diligence described in
Form 15E focused on a comparison and re-computation of certain
characteristics with respect to the mortgage loan. Fitch considered
this information in its analysis and it did not have an effect on
Fitch's analysis or conclusions.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
BUSINESS JET 2026-1: S&P Assigns (P) BB (sf) Rating on Cl. C Notes
------------------------------------------------------------------
S&P Global Ratings assigned its preliminary ratings to Business Jet
Securities 2026-1 LLC's fixed-rate asset-backed notes.
The note issuance is an ABS transaction backed by loans and leases
related to 28 aircraft with an initial aggregate asset value of
$813.60 million as of the cutoff date, the corresponding security
or ownership interests in the underlying aircraft, and shares and
beneficial interests in entities that directly and indirectly
receive aircraft portfolio cash flows, among others.
The preliminary ratings are based on information as of June 1,
2026. Subsequent information may result in the assignment of final
ratings that differ from the preliminary ratings.
The preliminary ratings reflect S&P's view of:
-- The likelihood of timely interest (excluding additional
interest) on the class A notes on each payment date, the ultimate
payment of interest (excluding additional interest) on the class B
and C notes on or before the legal final maturity, and the ultimate
payment of principal on the class A, B, and C notes on or before
the legal final maturity;
-- The approximately 69% loan-to-value (LTV) ratio (based on the
aggregate asset value) on the class A notes, the 76% LTV on the
class B notes, and the 81% LTV on the class C notes;
-- A fairly diversified and young portfolio of business jets that
are either on loan, finance lease, or operating lease to corporates
and high net worth individuals;
-- The scheduled amortization profile, which is a straight line
over 12.5 years for the class A and B notes and 5.8 years for the
class C notes. However, the amortization of all classes will switch
to full turbo after year six;
-- The transaction's debt service coverage ratios, net loss
trigger, and utilization trigger, which, if failed, will result in
sequential turbo amortization of the notes;
-- The transaction's LTV test (class A notes balance divided by
aggregate asset value), which, if failed, will result in turbo
amortization of the class A notes until the test is brought back to
compliance;
-- The subordination of class B and C notes' interest and
principal to the class A notes' interest and principal;
-- The sequential partial sweep payments to the class A and B
notes: starting on the 49th payment date and continuing until and
including the 72nd payment date, 25% of remaining available funds
after all prior payments;
-- A liquidity facility, which is available to cover senior
expenses and interest on the class A notes. The amount available
will equal nine months of interest on the class A notes; and
-- The class C interest reserve account, which will not be funded
initially but will be funded in the payment priority subject to
available amounts in an amount equal to, and provided that no
late/early amortization event has occurred within six months of the
closing date, in an amount equal to twelve months of interest on
the C notes.
S&P Global Ratings believes there is a high degree of
unpredictability around the duration and scale of the Middle East
war and its potential effect on commodity prices, supply chains,
economies, and credit conditions. As a result, our baseline
forecasts carry a significant amount of uncertainty. As situations
evolve, S&P will gauge the macro and credit materiality of
potential shifts and reassess our guidance accordingly.
Preliminary Ratings Assigned
Business Jet Securities 2026-1 LLC
Class A, $561.39 million: A (sf)
Class B, $56.95 million: BBB+ (sf)
Class C, $40.68 million: BB (sf)
CANYON CLO 2023-2: S&P Assigns Prelim BB- (sf) Rating on E-R Notes
------------------------------------------------------------------
S&P Global Ratings assigned its preliminary ratings to the
replacement class A-1R, A-2R, B-R, C-R, D-1R, D-2R, and E-R debt
and proposed new class X-R debt from Canyon CLO 2023-2 Ltd./Canyon
CLO 2023-2 LLC, a CLO managed by Canyon CLO Advisors L.P. that was
originally issued in May 2024.
The preliminary ratings are based on information as of June 1,
2026. Subsequent information may result in the assignment of final
ratings that differ from the preliminary ratings.
On the June 3, 2026, refinancing date, the proceeds from the
replacement debt will be used to redeem the existing debt. S&P
said, "At that time, we expect to withdraw our ratings on the
existing debt and assign ratings to the replacement class A-1R,
A-2R, B-R, C-R, D-1R, D-2R, and E-R debt and proposed new class X-R
debt. However, if the refinancing doesn't occur, we may affirm our
ratings on the existing debt and withdraw our preliminary ratings
on the replacement class A-1R, A-2R, B-R, C-R, D-1R, D-2R, and E-R
debt and proposed new class X-R debt."
The replacement debt will be issued via a proposed supplemental
indenture, which outlines the terms of the replacement debt.
According to the proposed supplemental indenture:
-- The replacement class A-1R, A-2R, B-R, C-R, D-1R, and E-R debt
is expected to be issued at a lower spread over three-month CME
term SOFR than the existing debt.
-- The replacement class A-1R, A-2R, B-R, C-R, D-1R, and E-R debt
is expected to be issued at a floating spread, replacing the
current floating spread.
-- An additional 'BBB-(sf)' rated class, class D-2R, is expected
to be issued at an 11% par subordination level.
-- The non-call period will be extended to July 15, 2028.
-- The reinvestment period will be extended to July 15, 2031.
-- The legal final maturity dates for the replacement debt and the
existing subordinated notes will be extended to July 15, 2039.
-- No additional assets will be purchased on the June 3, 2026,
refinancing date, and the target initial par amount will remain at
$500 million. There will be no additional effective date or ramp-up
period, and the first payment date following the refinancing is
Oct. 15, 2026.
-- New class X-R debt will be issued on the refinancing date. This
debt is expected to be paid down using interest proceeds during the
first 10 payment dates in equal installments of $200,000.
-- No additional subordinated notes will be issued on the
refinancing date.
-- The transaction has adopted benchmark replacement language and
was updated to conform to current rating agency methodology.
S&P said, "Our review of this transaction included a cash flow
analysis, based on the portfolio and transaction data in the
trustee report, to estimate future performance. In line with our
criteria, our cash flow scenarios applied forward-looking
assumptions on the expected timing and pattern of defaults and the
recoveries upon default under various interest rate and
macroeconomic scenarios. Our analysis also considered the
transaction's ability to pay timely interest and/or ultimate
principal to each of the rated tranches.
"In some cases, our credit and cash flow analysis suggest that the
available credit enhancement for the CLO debt could withstand
stresses commensurate with higher rating levels than those we have
assigned. However, given the various factors and assumptions
incorporated in our quantitative analysis and the fact that most
CLOs are permitted to modify their portfolios, we may assign lower
ratings to the debt than what our model results suggest.
"We will continue to review whether, in our view, the ratings
assigned to the debt remain consistent with the credit enhancement
available to support them and take rating actions as we deem
necessary."
Preliminary Ratings Assigned
Canyon CLO 2023-2 Ltd./Canyon CLO 2023-2 LLC
Class X-R, $2.00 million: AAA (sf)
Class A-1R, $315.00 million: AAA (sf)
Class A-2R, $10.00 million: AAA (sf)
Class B-R, $55.00 million: AA (sf)
Class C-R (deferrable), $30.00 million: A (sf)
Class D-1R (deferrable), $30.00 million: BBB- (sf)
Class D-2R (deferrable), $5.00 million: BBB- (sf)
Class E-R (deferrable), $15.00 million: BB- (sf)
Other Debt
Canyon CLO 2023-2 Ltd./Canyon CLO 2023-2 LLC
Subordinated notes, $40.35 million: NR
NR--Not rated.
CARMAX SELECT 2026-B: S&P Assigns (P) BB (sf) Rating on E-R Notes
-----------------------------------------------------------------
S&P Global Ratings assigned its preliminary ratings to CarMax
Select Receivables Trust 2026-B's (CMXS 2026-B) auto receivables
asset-backed notes.
The note issuance is an ABS securitization backed by nonprime auto
loan receivables.
The preliminary ratings are based on information as of June 4,
2026. Subsequent information may result in the assignment of final
ratings that differ from the preliminary ratings.
The preliminary ratings reflect S&P's view of:
-- The availability of approximately 38.16%, 32.87%, 25.18%,
19.28%, and 16.70% credit support (hard credit enhancement and
haircut to excess spread) for the class A (classes A-1, A-2, and
A-3, collectively), B, C, D, and E notes, respectively, based on
our stressed cash flow scenarios. These credit support levels
provide at least 3.60x, 3.35x, 2.60x, 1.75x, and 1.50x coverage of
our expected cumulative net loss of 9.50% for the class A, B, C, D,
and E notes, respectively.
-- The expectation that under a moderate ('BBB') stress scenario
(1.75x S&P's expected loss level), all else being equal, its
preliminary 'A-1+ (sf)' and 'AAA (sf)', 'AA+ (sf)', 'A+ (sf)', 'BBB
(sf)', and 'BB (sf)' ratings on the class A, B, C, D, and E notes,
respectively, are within its credit stability limits.
-- The timely payment of interest and principal by the designated
legal final maturity dates under S&P's stressed cash flow modeling
scenarios for the assigned preliminary ratings.
-- The collateral characteristics of the series' pool of nonprime
automobile loans, S&P's view of the credit risk of the collateral,
and its updated macroeconomic forecast and forward-looking view of
the auto finance sector.
-- The series' bank accounts at U.S. Bank N.A., which do not
constrain the preliminary ratings.
-- S&P's operational risk assessment of CarMax Business Services
LLC as servicer.
-- S&P's assessment of the transaction's potential exposure to
environmental, social, and governance credit factors, which are in
line with our sector benchmark.
-- The transaction's payment and legal structures.
Preliminary Ratings Assigned
CarMax Select Receivables Trust 2026-B
Class A-1, $90.00 million: A-1+ (sf)
Class A-2, $170.29 million: AAA (sf)
Class A-3, $170.29 million: AAA (sf)
Class B, $40.41 million: AA+ (sf)
Class C, $55.96 million: A+ (sf)
Class D, $48.19 million: BBB (sf)
Class E(i), $24.87 million: BB (sf)
(i)The class E notes are not being offered and are anticipated to
be either privately placed or retained by the depositor or another
affiliate of CarMax Business Services LLC.
CARVANA AUTO 2026-P2: Fitch Assigns BBsf Final Rating on Cl. N Debt
-------------------------------------------------------------------
Fitch Ratings has assigned final ratings and Rating Outlooks to
Carvana Auto Receivables Trust 2026-P2 (CRVNA 2026-P2).
Entity/Debt Rating Prior
----------- ------ -----
Carvana Auto
Receivables
Trust 2026-P2
A-1 ST F1+sf New Rating F1+(EXP)sf
A-2 LT AAAsf New Rating AAA(EXP)sf
A-3 LT AAAsf New Rating AAA(EXP)sf
A-4 LT AAAsf New Rating AAA(EXP)sf
B LT AAsf New Rating AA(EXP)sf
C LT Asf New Rating A(EXP)sf
D LT BBBsf New Rating BBB(EXP)sf
N LT BBsf New Rating BB(EXP)sf
KEY RATING DRIVERS
Collateral — Prime Credit Quality: Carvana 2026-P2 is backed by
collateral that is consistent with that of prior prime
securitizations issued by Carvana. The Carvana 2026-P2 pool has a
weighted average Fair Isaac Corp. (FICO) score of 708, lower than
713 in 2026-P1 and at the lower end of the peer (prime) issuer
range. However, FICO scores above 750 total 32.4% of the pool. The
transaction's percentage of extended-term loans (61+ months) is
elevated at 96.5% of the pool, and loans with terms of more than 72
months formed 75.5% of the pool, both higher than in most
comparable transactions. The pool is diversified by vehicle brand,
model and geography. Used vehicles make up 97.3% of the pool.
Forward-Looking Approach to Derive Rating Case Loss Proxy: Carvana
provided managed portfolio data beginning in 2015, which showed
consistent performance for its prime originations between 2015 and
the start of the COVID-19 pandemic. Post-pandemic performance was
strong, owing to significant government stimulus and strong
used-car prices, which had a positive impact on pre-pandemic
vintages with loans outstanding and the 2020 vintage originations.
Performance began to deteriorate with the 2021 vintage, with each
subsequent vintage experiencing higher loss levels through 2023 due
to higher defaults and lower recoveries as used-vehicle values
declined. At this stage, the 2024 and 2025 vintages show
improvement, with losses lower than the 2023 vintage.
Without a full cycle of detailed historical performance data, Fitch
supplemented Carvana's managed performance data with proxy data
from a comparable auto loan platform to derive the credit loss
expectation. Fitch used Carvana's 2021-2023 performance data and
recessionary data from 2007-2008 from peer auto ABS issuers to
determine the rating case loss proxy. In addition, Fitch took into
account potential risks in the current economic environment and the
state of the auto industry and wholesale vehicle market, as well as
future expectations and their potential impact on the pool in
deriving the rating case loss proxy. Fitch's forward-looking rating
case credit cumulative net loss (CNL) proxy is 3.00%, consistent
with 2026-P1 and down from 3.50% in 2025-P2.
Payment Structure — Adequate CE: Initial hard credit enhancement
(CE) totals 11.20%, 7.10%, 2.65%, 0.50% and 0.25% for classes A, B,
C, D and N, respectively. These levels are in line with those of
2026-P1, other than a 0.05% increase for class C. Initial expected
excess spread is 4.58%. Initial CE is sufficient to withstand
Fitch's rating case CNL proxy of 3.00% at the applicable rating
loss multiples of 5.00x for 'AAAsf', 4.00x for 'AAsf', 3.00x for
'Asf', 2.00x for 'BBBsf' and 1.50x for 'BBsf'.
Operational and Servicing Risks — Stable Origination,
Underwriting and Servicing: Carvana demonstrates adequate abilities
as an originator and underwriter, and Bridgecrest demonstrates
adequate abilities as a servicer. This is evident from the
performance history of Carvana's managed portfolio, as well as that
of the prior Carvana and DriveTime securitizations where
Bridgecrest was the servicer. In addition, Vervent Inc. serves as a
backup servicer in case Bridgecrest is unable to perform. Fitch
deems Carvana an adequate originator and Bridgecrest an adequate
servicer for this transaction.
Fitch's base case loss expectation, which does not include a margin
of safety and is not used in its quantitative analysis to assign
ratings, is 2.75% based on Fitch's "Global Economic Outlook - March
2026" report and historical managed and securitization performance
and projections.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Unanticipated increases in the frequency of defaults could produce
CNL levels that are higher than the rating case and would likely
result in declines of CE and remaining net loss coverage levels
available to the notes. Weakening asset performance is strongly
correlated to increasing levels of delinquencies and defaults that
could negatively affect CE levels. In addition, unanticipated
declines in recoveries could result in lower net loss coverage,
which may make certain note ratings susceptible to negative rating
action, depending on the extent of the decline in coverage.
Therefore, Fitch conducts sensitivity analyses by stressing both a
transaction's initial rating case CNL and recovery rate assumptions
and examining the rating implications on all classes of issued
notes. The CNL sensitivity stresses the rating case CNL proxy to
the level necessary to reduce each rating by one full category, to
non-investment grade 'BBsf' and to 'CCCsf', based on the break-even
loss coverage provided by the CE structure.
Fitch increases the rating case CNL proxy by 1.5x and 2.0x to
represent moderate and severe stresses, respectively. Fitch also
evaluates the impact of stressed recovery rates on an auto loan ABS
structure and the rating impact with a 50% haircut. These analyses
aim to indicate the rating sensitivity of notes to unexpected
deterioration of a trust's performance.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Stable to improved asset performance, driven by steady
delinquencies and defaults, would increase CE levels and lead to
consideration for potential upgrades. If CNL is 20% less than the
projected proxy, the ratings for the subordinate notes could be
upgraded by up to four notches. The class N notes could be upgraded
by only one notch due to the applicable rating cap applied to
excess spread notes per Fitch's "Global Structured Finance Rating
Criteria."
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by Deloitte & Touche LLP. The third-party due diligence
described in Form 15E focused on comparing or recomputing certain
information with respect to 150 automobile receivables from the
underlying asset pool. Fitch considered this information in its
analysis, and it did not have an effect on Fitch's analysis or
conclusions.
ESG Considerations
The concentration of approximately 17.21% of electric vehicles in
the pool did not have an impact on Fitch's ratings, rating analysis
or conclusions for this transaction. Therefore, it has no impact on
Fitch's ESG Relevance Score.
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
CHANNEL EF 2026-1: DBRS Finalizes BBsf Rating on Class E Notes
--------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) finalized its provisional credit
ratings on the following classes of Notes issued by Channel EF
2026-1, LLC (the Issuer):
-- $62,000,000 Class A-1 Notes at R-1 (high) (sf)
-- $87,536,000 Class A-2 Notes at AAA (sf)
-- $14,394,000 Class B Notes at AA (sf)
-- $14,051,000 Class C Notes at A (sf)
-- $15,308,000 Class D Notes at BBB (sf)
-- $11,538,000 Class E Notes at BB (sf)
CREDIT RATING RATIONALE/DESCRIPTION
The credit ratings are based on the review by Morningstar DBRS of
the following analytical considerations:
(1) Morningstar DBRS' base case cumulative net loss assumption of
6.75% reflects the composition and credit metrics of the underlying
assets, the performance to date of the portfolio managed by
Channel, and the performance to date of prior equipment finance ABS
transactions sponsored by the Company. Stressed loss assumptions
for the collateral pool were derived by applying target multiples
of 5.10 times (x), 4.20x, 3.30x, and 2.30x, and 1.80x,
respectively, to the base case expected loss assumption in a AAA
(sf), AA (sf), A (sf), BBB (sf), and (P) BB (sf) cash flow
scenarios.
(2) Morningstar DBRS' cash flow analysis tested the ability of the
transaction to generate cash flows sufficient to service the
interest and principal payments under four different loss timing
scenarios and during zero conditional prepayment rate (CPR) and
eight CPR prepayment environments.
(3) The transaction's capital structure and form and sufficiency of
available credit enhancement. The subordination,
overcollateralization (OC), cash held in the Reserve Account,
available excess spread, and other structural provisions create
credit enhancement levels that are commensurate with the respective
credit ratings for each class of Notes. Morningstar DBRS also
considered a potential impact from prepayment of the Early Buy-Out
Contracts on transaction's cash flows along with applicable
structural provisions.
(4) This transaction does not include any booked residuals.
(5) The transaction has a prefunding period (Prefunding Period)
which begins on the Closing Date and will end on the earlier of 90
days after the Closing Date, the date on which the amount in the
Prefunding Account is $100,000 or less, or the occurrence of an
Event of Default that has not been waived or cured on or before the
next Payment Date. An amount up to $31,268,924 of the proceeds from
the sale of the Notes has been deposited in the Prefunding Account.
During the Prefunding Period, the Issuer will use the amounts on
deposit in the Prefunding Account to acquire Subsequent Contracts
from the Originator for an amount equal to the product of (a) the
sum of the Discounted Contract Balances of such Subsequent
Equipment Contracts as of the related Cut-Off Date and (b) 89.65%
(i.e. the Initial Aggregate Percentage Interest). The Subsequent
Equipment Contracts will be required to meet certain eligibility
criteria and, following the inclusion of Subsequent Equipment
Contracts, the collateral pool must comply with certain
concentration limits.
(6) The initial overcollateralization percentage is 10.35%. The
transaction is structured to use Available Funds to accelerate
principal payments on the Notes until an Overcollateralization
Target Amount equal to the greater of 13.80% of the current
Collateral Pool Balance and $1,142,371 is reached. After that
point, principal payments sufficient to maintain
overcollateralization will be required on each Payment Date to the
extent of Available Funds in the Priority of Payments.
(7) The transaction also benefits from a replenishable Reserve
Account. The Initial Reserve Account Deposit is equal to 1.00% of
the sum of the aggregate Discounted Contract Balance of the Initial
Equipment Contracts as of the Initial Cut-Off Date and the maximum
aggregate Discounted Contract Balance of the Subsequent Equipment
Contracts that can be acquired during the Prefunding Period. The
Required Reserve Amount will be, with respect to any Payment Date,
the lesser of (a) the Initial Reserve Account Deposit and (b) the
Aggregate Outstanding Note Balance, after giving effect to payments
made on such Payment Date.
(8) The weighted-average (WA) net yield for the collateral pool is
approximately 12.68%. The Discount Rate used for calculating the
Discounted Contract Balance of each Equipment Contract is 7.70%. As
such, the transaction is expected to benefit from the modest excess
spread that may be available to service the obligations of the
Issuer.
(9) The transaction is the eighth 144A term securitization to be
sponsored by Channel, and the third such transaction to be backed
by equipment finance contracts and related collateral. The
company's senior management team has extensive experience in the
equipment finance industry.
(10) Morningstar DBRS performed an operational risk review and
deems Channel to be an acceptable originator and servicer of
equipment-backed leases and loans. Channel is the Sponsor and
Servicer of this Transaction. In addition, Vervent Inc. is the
back-up servicer. The collateral representing approximately 7.27%
of the Statistical Discounted Pool Balance is serviced, on a
"perfect pay" basis by Beacon Funding Corporation - a provider of
small-ticket equipment financing to businesses across the United
States, which was founded in 1990 and has completed more than
32,000 transactions, representing nearly $2 billion in equipment
financing.
(11) Channel originates commercial finance contracts to small- and
medium-sized businesses throughout the United States through
equipment finance and working capital product lines and does so
through four channels: Channel Equipment Finance (CEF), Trio
Capital, Channel Working Capital, and Elite. This transaction is
backed by equipment finance contracts originated by CEF and Trio
Capital.
(12) The largest obligor industries in the initial collateral pool
are represented by Retail Stores (10.50% of the Statistical
Discounted Pool Balance), Restaurants (9.76%), Specialty
Construction (8.25%), Automotive (7.90%), and Commercial
Construction (7.70%). The collateral pool is somewhat concentrated
by equipment type. The largest financed equipment categories
comprise Trailers (10.27%), Construction (10.00%),
Manufacturing/Storage (7.15%), and Specialty Equipment Items
(5.15%). While transportation equipment represents approximately
31.60% of the collateral pool, only 9.08% of the Statistical
Discounted Pool Balance is represented by obligors within the Local
Transportation, Long-Haul Trucking, and Other Transportation
industries.
(13) The legal structure and presence of legal opinions, which
address the true sale of the assets to the Issuing Entity, the
non-consolidation of Channel with the Issuer, and that the
Indenture Trustee has a valid first-priority security interest in
the assets. The transaction terms were also reviewed for
consistency with Morningstar DBRS' Legal Criteria for U.S.
Structured Finance.
(14) The transaction assumptions consider Morningstar DBRS'
baseline macroeconomic scenarios for rated sovereign economies,
available in its commentary, Baseline Macroeconomic Scenarios For
Rated Sovereigns: March 2026 Update published on March 27, 2026.
These baseline macroeconomic scenarios replace Morningstar DBRS'
moderate and adverse COVID-19 pandemic scenarios, which were first
published in April 2020.
Morningstar DBRS' credit ratings on the Notes addresses the credit
risk associated with the identified financial obligations in
accordance with the relevant transaction documents. The associated
financial obligations are the Note Interest and Outstanding Note
Balance for each of the Class A-1, Class A-2, Class B, Class C,
Class D, and Class E Notes.
Morningstar DBRS' credit rating does not address nonpayment risk
associated with contractual payment obligations contemplated in the
applicable transaction documents that are not financial
obligations. Contractual payment obligations that are not financial
obligations are the interest on any unpaid Note Interest on each of
the Class A-1, Class A-2, Class B, Class C, Class D, and Class E
Notes.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued. The Morningstar DBRS short-term debt rating scale
provides an opinion on the risk that an issuer will not meet its
short-term financial obligations in a timely manner.
Notes: All figures are in U.S. dollars unless otherwise noted
DBJPM 2016-C1: Fitch Lowers Rating on Two Tranches to 'Csf'
-----------------------------------------------------------
Fitch Ratings has downgraded four and affirmed six classes of DBJPM
2016-C1 Mortgage Trust commercial pass-through certificates, series
2016-C1 (DBJPM 2016-C1). The Outlooks for Classes A-M and X-A were
revised to Stable from Negative. Class B was assigned a Negative
Outlook following the downgrades.
Fitch has downgraded three and affirmed seven classes of Credit
Suisse Commercial Mortgage Trust's CSAIL 2016-C6 commercial
mortgage trust pass-through certificates. Classes B, C, and X-B,
maintain a Negative Rating Outlook. The Outlooks for classes A-S
and X-A were revised to Stable from Negative.
Fitch has downgraded six and affirmed three classes of DBJPM
2016-C3 Mortgage Trust commercial mortgage pass-through
certificates, series 2016-C3 (DBJPM 2016-C3). The Outlooks for
classes B, C, and X-B remain Negative. The Outlooks for classes A-M
and X-A were revised to Stable from Negative.
Fitch has affirmed 12 classes of Wells Fargo Commercial Mortgage
Trust 2016-NXS6 (WFCM 2016-NXS6) and revised the Outlooks for
classes A-S, B, and X-B to Stable from Negative. Fitch maintains
the Negative Outlooks for classes C, D, and X-D.
Entity/Debt Rating Prior
----------- ------ -----
DBJPM 2016-C1
A-4 23312LAS7 LT PIFsf Paid In Full AAAsf
A-M 23312LAT5 LT AAsf Affirmed AAsf
B 23312LAU2 LT BBBsf Affirmed BBBsf
C 23312LAV0 LT CCCsf Downgrade Bsf
D 23312LAG3 LT Csf Downgrade CCsf
E 23312LAH1 LT Csf Affirmed Csf
F 23312LAJ7 LT Csf Affirmed Csf
X-A 23312LAW8 LT AAsf Affirmed AAsf
X-B 23312LAB4 LT CCCsf Downgrade Bsf
X-C 23312LAC2 LT Csf Downgrade CCsf
X-D 23312LAD0 LT Csf Affirmed Csf
DBJPM 2016-C3
A-5 23312VAF3 LT AAAsf Affirmed AAAsf
A-M 23312VAH9 LT AA+sf Affirmed AA+sf
B 23312VAJ5 LT BBB+sf Downgrade A+sf
C 23312VAK2 LT B-sf Downgrade BBsf
D 23312VAS5 LT Csf Downgrade CCCsf
E 23312VAU0 LT Csf Downgrade CCsf
X-A 23312VAG1 LT AA+sf Affirmed AA+sf
X-B 23312VAL0 LT BBB+sf Downgrade A+sf
X-C 23312VAN6 LT Csf Downgrade CCCsf
WFCM 2016-NXS6
A-3 95000KBA2 LT AAAsf Affirmed AAAsf
A-4 95000KBB0 LT AAAsf Affirmed AAAsf
A-S 95000KBD6 LT AAAsf Affirmed AAAsf
B 95000KBG9 LT Asf Affirmed Asf
C 95000KBH7 LT BBB-sf Affirmed BBB-sf
D 95000KAJ4 LT B-sf Affirmed B-sf
E 95000KAL9 LT Csf Affirmed Csf
F 95000KAN5 LT Csf Affirmed Csf
X-A 95000KBE4 LT AAAsf Affirmed AAAsf
X-B 95000KBF1 LT Asf Affirmed Asf
X-D 95000KAA3 LT B-sf Affirmed B-sf
X-E 95000KAC9 LT Csf Affirmed Csf
CSAIL 2016-C6
A-S 12636MAJ7 LT AAAsf Affirmed AAAsf
B 12636MAK4 LT Asf Affirmed Asf
C 12636MAL2 LT BBBsf Affirmed BBBsf
D 12636MAV0 LT CCCsf Downgrade Bsf
E 12636MAX6 LT Csf Downgrade CCsf
F 12636MAZ1 LT Csf Affirmed Csf
X-A 12636MAG3 LT AAAsf Affirmed AAAsf
X-B 12636MAH1 LT Asf Affirmed Asf
X-E 12636MAP3 LT Csf Downgrade CCsf
X-F 12636MAR9 LT Csf Affirmed Csf
KEY RATING DRIVERS
'B' Loss Expectations; Increasing Adverse Selection and Pool
Concentration: Deal-level 'Bsf' rating case losses are 36.4% in
DBJPM 2016-C1, 32.2% in CSAIL 2016-C6, 25.8% in DBJPM 2016-C3, and
5.5% in WFCM 2016-NXS6.
Fitch Loans of Concern (FLOCs) comprise five loans (100% of the
pool) in DBJPM 2016-C1, all loans are in special servicing (100%);
five loans (100%) in CSAIL 2016-C6, all loans specially serviced;
five loans (41.0%) in DBJPM 2016-C3, including four specially
serviced loans (37.9%); and 10 loans (30.5%) in WFCM 2016-NXS6,
including three specially serviced loans (7.7%).
The downgrades of classes C, D, X-B, and X-C in DBJPM 2016-C1 are
driven by the pool being concentrated with all loans in special
servicing and past initial maturity dates including increased
expected losses on Williamsburg Premium Outlets (37.9%) and
Hagerstown Premium Outlets (14.5%) since the prior review.
Additionally, $14.5 million of nonrecoverable advances from the
Sheraton North Houston (18.7%) have affected the non-rated classes
G and H. The Negative Outlook on class B reflects possible
downgrades with lower-than-expected recoveries and/or prolonged
workouts on the remaining specially serviced loans.
The downgrades of classes D, E, and X-E in CSAIL 2016-C6 reflect an
increase in pool loss expectations since Fitch's prior rating
action, driven primarily by the Quaker Bridge Mall (34.2%), Laurel
Corporate Center (21.9%), Mission Ridge (17.7%), and Jay Scutti
Plaza (11.3%) loans. Better-than-expected recoveries from loans
that paid off since Fitch's last rating action have partially
offset the increases in expected losses. The Negative Outlooks on
classes B, C, and X-B reflect declining performance associated with
the specially serviced loans.
The downgrades of B, C, D, E, X-B, and X-C in DBJPM 2016-C3 reflect
an increase in pool loss expectations since Fitch's prior rating
action, driven primarily by the real estate-owned Westfield San
Francisco Centre (21%), 260 Townsend Street (7%), and
InterContinental Kansas City Hotel (6.1%). The Negative Outlooks on
classes B, C, and X-B reflect possible further downgrades if
performance weakens beyond current expectations, property values
decline further, and/or prolonged workout timelines on specially
serviced loans, which can impair recoveries upon disposition.
The affirmations in WFCM 2016-NXS6 reflect generally stable pool
performance and loss expectations since Fitch's prior rating
action. The Negative Outlooks on classes C, D, and X-D reflect the
potential for downgrades with further degradation in the value of
FLOCs and specially serviced loans or with prolonged workouts for
specially serviced loans, including loans failing to refinance at
maturity.
Due to the heightened concentration risk and the large
concentration of 2026 loan maturities in these transactions, Fitch
conducted a recovery and liquidation analysis that categorized and
ranked the remaining loans based on loan status, collateral
quality, and repayment/loss expectations to assess the outstanding
class ratings in relation to available credit enhancement (CE).
Largest Contributor to Loss Expectations: The largest contributor
to overall expected loss in the DBJPM 2016-C1 transaction is the
specially serviced Sheraton North Houston loan, which is secured by
a 419-key full-service hotel located in Houston, TX. The loan was
originally identified as a FLOC prior to the pandemic after United
Airlines relocated its pilot training program to Denver, resulting
in lost contract revenue. The loan transferred to special servicing
in November 2020 due to payment default after the borrower
indicated it was unwilling to fund cash flow shortfalls.
GF Hotels was appointed receiver in April 2021. The property was
listed for sale in January 2025 through an auction platform and the
sale concluded in March 2025. The successful bidder, with an offer
of $14.75 million, received court approval. As of April 2026, the
bidder had been unable to close on the property, and the special
servicer plans to relist it for sale. Since the prior rating
action, the total loan exposure has decreased by 29.9% due to P&I
and servicer advances being deemed nonrecoverable, which applied
realized losses to the non-rated classes G and H.
Fitch's 'Bsf' rating case loss of 66.8% (prior to concentration
add-ons) is based on a Fitch stressed value, which equates to a
recovery of $29,415 per key.
The second-largest contributor to overall expected loss in DBJPM
2016-C1 is the specially serviced Hagerstown Premium Outlets loan,
secured by a 484,994-sf outlet center located in Hagerstown, MD.
The loan transferred to special servicing in September 2023 due to
payment default. The sponsor, Simon Property Group, completed a
loan modification in July 2025, converting the loan to an
interest-only structure.
The property was 46.5% occupied as of September 2025. Since YE
2021, the NOI DSCR has remained at or below 1.00x, with a reported
NOI DSCR of 0.77x as of December 2024, down from 0.99x as of June
2023 and 1.00x at YE 2022.
Fitch's 'Bsf' rating case loss of 77.9% (prior to concentration
add-ons) is based on the most recent appraisal value, which is
approximately 81.1% below the issuance appraisal value and equates
to a stressed value of $38 psf.
The largest contributor to overall expected loss in CSAIL 2016-C6
is the Quaker Bridge Mall loan, which is secured by a 357,221-sf
regional mall located in Lawrenceville, NJ. The non-collateral
anchor tenant Lord & Taylor closed in February 2021, and
non-collateral anchor tenant Sears closed in 2018, leaving two
remaining anchors: JCPenney and Macy's. As of December 2025, the
collateral was 72% occupied, compared with 78% in December 2024.
The previous largest collateral tenant, Forever 21 (7.5% of NRA;
lease expiration in January 2026), vacated in early 2025, which
reduced occupancy to 72%. The three largest remaining tenants are
Old Navy (4.9%; March 2030), H&M (4.9%; January 2028), and
Victoria's Secret (3.4%; January 2030). The NOI DSCR for the
full-term interest-only loan as of YE 2025 was 1.85x, compared with
2.06x at YE 2024, 2.08x at YE 2023, 2.00x at YE 2022, and 2.22x at
YE 2021.
Fitch's 'Bsf' rating case loss of 31.9% (prior to concentration
add-ons) reflects a 13% cap rate and a 10% stress to YE 2025 NOI
due to tenant rollover.
The second-largest contributor to overall expected loss in CSAIL
2016-C6 is the Laurel Corporate Center loan, which is secured by
five office buildings totaling 560,147 sf within the Laurel
Corporate Center and Bishops Gate Corporate Center office parks.
The loan transferred to special servicing in April 2024 due to
monetary default and is tracking toward foreclosure. As of February
2026, the buildings were 71.9% occupied, compared with 85.5% in
December 2023, 89.8% in December 2022, and 92.0% in December 2021.
The NOI DSCR for the amortizing loan as of September 2025 was 1.34x
compared to 1.52x at YE 2024, 2.45x at YE 2023, 2.24x at YE 2022,
2.20x at YE 2021, and 2.22x at YE 2020. The property has upcoming
tenant rollover of 10.0% in 2026, 15.0% in 2027, and 17.8% in 2028.
According to the servicer, disposition strategies are being
evaluated.
Fitch's 'Bsf' rating case loss of 46.7% (prior to concentration
add-ons) reflects a discount to the most recent appraisal,
resulting in a stressed value of approximately $50 psf.
The largest increase since the prior review and third-largest
contributor to overall expected loss in CSAIL 2016-C6 is the
Mission Ridge loan, which is secured by two buildings totaling
310,702 sf in Chantilly, VA. The complex meets Level IV security
standards and Department of Defense facility criteria, with 30% of
the space designated as SCIF space for the secure storage,
discussion, and processing of sensitive information. The loan
transferred to special servicing in April 2026 due to maturity
default.
The property's largest tenant, the FBI (56% of NRA), has discussed
relocating certain divisions as part of its broader space
consolidation strategy. Publicly discussed options have included
repurposing the Ronald Reagan Building or building a new
headquarters in Greenbelt, MD, though timing and execution remain
uncertain.
Fitch's 'Bsf' rating case loss of 26.6% (prior to concentration
add-ons) reflects a 9.5% cap rate and a 10% stress to YE 2024 NOI
due to the possibility of the largest tenant vacating.
The largest contributor to overall expected loss in DBJPM 2016-C3
is the REO Westfield San Francisco Centre asset. It consists of a
553,366-sf retail portion and a 241,155-sf office portion of a
1,445,449-sf super-regional mall located in San Francisco's Union
Square neighborhood. The loan transferred to special servicing in
June 2023 due to imminent monetary default after the sponsors,
Westfield and Brookfield, disclosed their intention to return the
keys to the lender. Foreclosure was completed in December 2025, and
the asset is currently REO. According to the servicer, the asset is
being marketed for sale, and a disposition is expected to be
finalized toward the end of 2Q26 or in early 3Q26. Various media
outlets have reported that a sale is pending.
Most tenants exercised cotenancy termination rights after
non-collateral anchor tenants Nordstrom and Bloomingdale's vacated.
The shopping mall permanently closed in January 2026 and an on-site
property manager is the only remaining occupant.
Fitch's 'Bsf' rating case loss of 90.0% (prior to concentration
add-ons) reflects a recovery value of $35 psf and is consistent
with Fitch's sensitivity scenario at the prior rating action. The
elevated loss expectations reflect the asset's completely vacant
status and the likelihood of a near-term distressed sale.
The second-largest contributor to overall expected loss in DBJPM
2016-C3 is the 260 Townsend Street loan, secured by a 65,638-sf,
seven-story office building and an adjacent 82-space parking garage
located in San Francisco, CA. At year-end 2025, the property was
65% occupied, but the property's largest tenant will be vacating in
September 2026. The YE 2025 NOI DSCR was 1.70x, compared with 2.56x
at YE 2024, 2.20x at YE 2023, and 2.14x at YE 2022.
The borrower and lender are currently discussing a loan
modification to allow the borrower time to re-lease the property.
The borrower recently signed a lease with a tenant for 10,793 sf
and has issued an LOI to another.
Fitch's 'Bsf' rating case loss of 33.1% (prior to concentration
add-ons) reflects a 10% cap rate and a 15% stress to YE 2025 NOI
due to tenant rollover, as well as a higher probability of default
to account for refinancing concerns.
The largest contributor to overall expected loss in WFCM 2016-NXS6
is the Peachtree Mall (3.3%) loan, which is secured by the
fee-simple interest in a 535,374-sf regional shopping center
located in Columbus, GA. The property also includes 286,313 sf of
non-collateral anchor space. The loan transferred to the special
servicer in November 2025 due to imminent maturity default. The
borrower and special servicer initially discussed a possible loan
extension but were unable to reach acceptable terms. They are in
the process of appointing a receiver for the property.
The property was 83% occupied as of September 2025, compared with
86% at YE 2024 and 94% at YE 2023. The largest anchor tenant,
Macy's (26% of NRA), has a lease expiration date in September 2027
and has not given notice as to whether it plans to renew. The NOI
DSCR as of September 2025 was 1.44x, compared with 1.61x at YE
2024, 1.54x at YE 2023, 1.56x at YE 2022, and 1.58x at YE 2021.
Fitch's 'Bsf' rating case loss of 36.2% (prior to concentration
add-ons) is based on a stress to the most recent appraisal value.
This is approximately 67% below the issuance appraisal value and
equates to a stressed value of $69 psf.
The second-largest contributor to overall expected loss in WFCM
2016-NXS6 is the Sterling Jewelers Corporate Headquarters FES
(3.1%) loan, which is secured by a four-story, single-tenant,
85,686-sf office building in Akron, OH. The property is 100% leased
to Sterling Jewelers, Inc. through January 2048 but the property
remains vacant. Previously, the entire 79,268 sf of space was
available for sublease on CoStar. The listing was removed in
November 2025, and a new lease was not signed. Fitch requested a
leasing update from the servicer, but none was provided.
Fitch's 'Bsf' rating case loss of 33.0% (prior to concentration
add-ons) is based on a 25% stress to YE 2025 NOI and a 10% cap
rate, as well as a higher probability of default to account for the
vacant building.
The largest increase in loss expectations since the prior rating
action and the third-largest contributor to overall expected loss
in WFCM 2016-NXS6, is 313-315 W Muhammad Ali Boulevard (1%), which
transferred to special servicing in December 2023 due to imminent
monetary default. The single tenant, JCAO - Child Services
Division, vacated upon lease expiration in December 2023. The
property is currently dark. A receiver was appointed in July 2024,
and the asset became REO in September 2025. The asset is secured by
a 49,300-sf office property in Louisville, KY, built in 1908 and
renovated in 1992.
Per the special servicer, the property was recently auctioned and
the property is under contract and is expected to close by the end
of May.
Fitch's 'Bsf' rating case loss of 111.4% (prior to concentration
add-ons) is based on a Fitch stressed value, which equates to a
recovery of $5 psf. The expected loss includes the total loan
exposure of $4.6 million, while the scheduled loan balance is $3.9
million.
Changes in Credit Enhancement (CE): As of the May 2026 distribution
date, the aggregate balances of DBJPM 2016-C1, CSAIL 2016-C6, DBJPM
2016-C3, and WFCM 2016-NXS6 have been paid down by 77.5%, 76.6%,
55.2%, and 42.9%, respectively, since issuance. As of the April
2026 distribution date, the aggregate balance of CSAIL 2016-C6 has
been paid down by 74.6% since issuance.
In DBJPM 2016-C1, five of the original 33 loans remain outstanding
and interest shortfalls total approximately $4.8 million, in CSAIL
2016-C6, seven of the original 50 loans remain outstanding and
interest shortfalls total approximately $2.8 million, in DBJPM
2016-C3, 14 of the original 36 loans remain outstanding and
interest shortfalls total approximately $5.8 million, and in WFCM
2016-NXS6, 42 of the original 51 loans remain outstanding and
interest shortfalls total approximately $2.9 million.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Downgrades of the 'AAAsf' rated classes with Stable Outlooks are
not expected, given their position in the capital structure and the
expectation of continued amortization and loan repayments. However,
downgrades may occur if deal-level losses rise materially and/or
interest shortfalls occur or are anticipated.
Downgrades of classes rated in the 'AAsf' and 'Asf' categories,
particularly those with Negative Outlooks, could occur if FLOC
performance deteriorates further, expected losses increase, or more
loans than anticipated default during the term and/or at or before
maturity. These FLOCs include Sheraton North Houston and Hagerstown
Premium Outlets in DBJPM 2016-C1; Quaker Bridge Mall, Laurel
Corporate Center, Mission Ridge, and Jay Scutti Plaza in CSAIL
2016-C6; Westfield San Francisco Centre, 260 Townsend Street, and
Intercontinental Kansas City Hotel in DBJPM 2016-C3; and Peachtree
Mall, Sterling Jewelers Corporate Headquarters FES, and 313-315 W
Muhammad Ali Boulevard in WFCM 2016-NXS6.
Downgrades of classes rated in the 'BBBsf' and 'Bsf' categories
with Negative Outlooks are possible if expected losses increase
because of continued underperformance of specially serviced loans
or greater certainty of near-term losses.
Further downgrades of distressed classes would occur as losses
become more certain and/or are realized.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrades of classes rated in the 'AAsf' and 'Asf' categories may
occur with significantly increased credit enhancement through
paydowns, combined with stable to improved pool-level loss
expectations and stabilized performance of the FLOCs, including
Sheraton North Houston and Hagerstown Premium Outlets in DBJPM
2016-C1; Quaker Bridge Mall, Laurel Corporate Center, Mission
Ridge, and Jay Scutti Plaza in CSAIL 2016-C6; Westfield San
Francisco Centre, 260 Townsend Street, and Intercontinental Kansas
City Hotel in DBJPM 2016-C3; and Peachtree Mall, Sterling Jewelers
Corporate Headquarters FES, and 313-315 W Muhammad Ali Boulevard in
WFCM 2016-NXS6. Classes would not be upgraded above 'AA+sf' if
there is likelihood for interest shortfalls.
Upgrades of classes rated in the 'BBBsf' and 'Bsf' categories are
possible only if performance of the remaining pool remains stable,
recoveries exceed expectations, and sufficient credit enhancement
is available to support the classes.
Upgrades of distressed classes are not expected but are possible if
recoveries on specially serviced loans are better than expected or
significantly higher values on FLOCs.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
DRYDEN 119: S&P Assigns BB- (sf) Rating on Class E-R Notes
----------------------------------------------------------
S&P Global Ratings assigned its ratings to the replacement class
A-1-R, A-2-R, B-R, C-R, D-1-R, D-2-R, and E-R debt and new class
X-R debt from Dryden 119 CLO Ltd./Dryden 119 CLO LLC, a CLO managed
by PGIM Inc. that was originally issued in April 2024. At the same
time, S&P withdrew its ratings on the previous class A-1, B, C-1,
C-2, D-1, D-2, and E debt following payment in full on the June 3,
2026, refinancing date.
The replacement and new debt was issued via a supplemental
indenture, which outlines the terms of the replacement debt.
According to the supplemental indenture:
-- The replacement class A-1-R, A-2-R, B-R, C-R, D-1-R, D-2-R, and
E-R debt was issued at lower spreads than the existing debt.
-- The non-call period was extended to June 3, 2028.
-- The reinvestment period was extended to July 15, 2031.
-- The legal final maturity dates for the replacement debt and the
existing subordinated notes were extended to July 15, 2039.
-- The target initial par amount remains at $400.00 million. There
was no additional effective date or ramp-up period, and the first
payment date following the refinancing will be July 15, 2026.
-- New class X-R debt was issued in connection with this
refinancing. This debt is expected to be paid down using interest
proceeds over 10 payment dates, beginning with the second payment
date.
-- The required minimum overcollateralization and interest
coverage ratios were amended.
-- No additional subordinated notes were issued on the refinancing
date.
S&P said, "Our review of this transaction included a cash flow
analysis, based on the portfolio and transaction data in the
trustee report, to estimate future performance. In line with our
criteria, our cash flow scenarios applied forward-looking
assumptions on the expected timing and pattern of defaults and the
recoveries upon default under various interest rate and
macroeconomic scenarios. Our analysis also considered the
transaction's ability to pay timely interest and/or ultimate
principal to each rated tranche.
"In some cases, our credit and cash flow analysis suggest that the
available credit enhancement for the CLO debt could withstand
stresses commensurate with higher rating levels than those we have
assigned. However, given the various factors and assumptions
incorporated in our quantitative analysis and the fact that most
CLOs are permitted to modify their portfolios, we may assign lower
ratings to the debt than what our model results suggest.
"We will continue to review whether, in our view, the ratings
assigned to the debt remain consistent with the credit enhancement
available to support them and take rating actions as we deem
necessary."
Ratings Assigned
Dryden 119 CLO Ltd./Dryden 119 CLO LLC
Class X-R, $3.60 million: AAA (sf)
Class A-1-R, $256.00 million: AAA (sf)
Class A-2-R, $6.00 million: AAA (sf)
Class B-R, $42.00 million: AA (sf)
Class C-R (deferrable), $24.00 million: A (sf)
Class D-1-R (deferrable), $24.00 million: BBB- (sf)
Class D-2-R (deferrable), $2.00 million: BBB- (sf)
Class E-R (deferrable), $14.00 million: BB- (sf)
Ratings Withdrawn
Dryden 119 CLO Ltd./Dryden 119 CLO LLC
Class A-1 to NR from 'AAA (sf)'
Class B to NR from 'AA (sf)'
Class C-1 to NR from 'A+ (sf)'
Class C-2 to NR from 'A (sf)'
Class D-1 to NR from 'BBB (sf)'
Class D-2 to NR from 'BBB- (sf)'
Class E to NR from 'BB- (sf)'
Other Debt
Dryden 119 CLO Ltd./Dryden 119 CLO LLC
Subordinated notes, $35.10 million: NR
NR--Not rated.
EFMT 2026-AE4: Moody's Assigns (P)B2 Rating to Cl. B-5 Certs
------------------------------------------------------------
Moody's Ratings has assigned provisional ratings to 58 classes of
residential mortgage-backed securities (RMBS) to be issued by EFMT
2026-AE4 Trust, and sponsored by EFMT Sponsor LLC.
The securities are backed by a pool of GSE-eligible (100.00% by
balance) residential mortgages aggregated by EFMT Sponsor LLC,
originated and serviced by PennyMac Loan Services, LLC and
loanDepot.com, LLC, and Cornerstone.
The complete rating actions are as follows:
Issuer: EFMT 2026-AE4
Cl. A-1, Assigned (P)Aaa (sf)
Cl. A-2, Assigned (P)Aaa (sf)
Cl. A-3, Assigned (P)Aaa (sf)
Cl. A-4, Assigned (P)Aaa (sf)
Cl. A-5, Assigned (P)Aaa (sf)
Cl. A-6, Assigned (P)Aaa (sf)
Cl. A-7, Assigned (P)Aaa (sf)
Cl. A-8, Assigned (P)Aaa (sf)
Cl. A-9, Assigned (P)Aaa (sf)
Cl. A-10, Assigned (P)Aaa (sf)
Cl. A-11, Assigned (P)Aaa (sf)
Cl. A-12, Assigned (P)Aaa (sf)
Cl. A-13, Assigned (P)Aa1 (sf)
Cl. A-14, Assigned (P)Aa1 (sf)
Cl. A-15, Assigned (P)Aa1 (sf)
Cl. A-16, Assigned (P)Aa1(sf)
Cl. A-17, Assigned (P)Aaa (sf)
Cl. A-18, Assigned (P)Aaa (sf)
Cl. A-19, Assigned (P)Aaa (sf)
Cl. A-20, Assigned (P)Aaa (sf)
Cl. A-21, Assigned (P)Aaa (sf)
Cl. A-22, Assigned (P)Aaa (sf)
Cl. A-23, Assigned (P)Aa1 (sf)
Cl. A-24, Assigned (P)Aa1 (sf)
Cl. A-28, Assigned (P)Aaa (sf)
Cl. A-29, Assigned (P)Aaa (sf)
Cl. A-X-1*, Assigned (P)Aa1 (sf)
Cl. A-X-2*, Assigned (P)Aaa (sf)
Cl. A-X-3*, Assigned (P)Aaa (sf)
Cl. A-X-4 *, Assigned (P)Aaa (sf)
Cl. A-X-5*, Assigned (P)Aaa (sf)
Cl. A-X-6 *, Assigned (P)Aaa (sf)
Cl. A-X-7*, Assigned (P)Aaa (sf)
Cl. A-X-8*, Assigned (P)Aaa (sf)
Cl. A-X-9*, Assigned (P)Aaa (sf)
Cl. A-X-10*, Assigned (P)Aaa (sf)
Cl. A-X-11*, Assigned (P)Aaa (sf)
Cl. A-X-12*, Assigned (P)Aaa (sf)
Cl. A-X-13*, Assigned (P)Aaa (sf)
Cl. A-X-14*, Assigned (P)Aa1 (sf)
Cl. A-X-15*, Assigned (P)Aa1 (sf)
Cl. A-X-16*, Assigned (P)Aa1 (sf)
Cl. A-X-17*, Assigned (P)Aaa (sf)
Cl. A-X-18*, Assigned (P)Aaa (sf)
Cl. A-X-19*, Assigned (P)Aaa (sf)
Cl. A-X-20*, Assigned (P)Aa1 (sf)
Cl. A-X-21*, Assigned (P)Aaa (sf)
Cl. A-X-22*, Assigned (P)Aa1 (sf)
Cl. A-X-23*, Assigned (P)Aaa (sf)
Cl. A-X-24*, Assigned (P)Aaa (sf)
Cl. A-X-25*, Assigned (P)Aa1 (sf)
Cl. A-X-28*, Assigned (P)Aaa (sf)
Cl. A-X-29*, Assigned (P)Aaa (sf)
Cl. B-1, Assigned (P)Aa3 (sf)
Cl. B-2, Assigned (P)A2 (sf)
Cl. B-3, Assigned (P)Baa2 (sf)
Cl. B-4, Assigned (P)Ba2 (sf)
Cl. B-5, Assigned (P)B2 (sf)
*Reflects Interest-Only Classes
RATINGS RATIONALE
The ratings are based on the credit quality of the mortgage loans,
the structural features of the transaction, the origination quality
and the servicing arrangement, the third-party review, and the
representations and warranties framework.
Moody's expected loss for this pool in a baseline scenario-mean is
0.78%, in a baseline scenario-median is 0.47% and reaches 7.92% at
a stress level consistent with Moody's Aaa ratings.
PRINCIPAL METHODOLOGIES
The principal methodology used in rating all classes except
interest-only classes was "US Residential Mortgage-backed
Securitizations" published in May 2026.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Levels of credit protection that are higher than necessary to
protect investors against current expectations of loss could drive
the ratings up. Losses could decline from Moody's original
expectations as a result of a lower number of obligor defaults or
appreciation in the value of the mortgaged property securing an
obligor's promise of payment. Transaction performance also depends
greatly on the US macro economy and housing market.
Down
Levels of credit protection that are insufficient to protect
investors against current expectations of loss could drive the
ratings down. Losses could rise above Moody's original expectations
as a result of a higher number of obligor defaults or deterioration
in the value of the mortgaged property securing an obligor's
promise of payment. Transaction performance also depends greatly on
the US macro economy and housing market. Other reasons for
worse-than-expected performance include poor servicing, error on
the part of transaction parties, inadequate transaction governance
and fraud.
Finally, performance of RMBS continues to remain highly dependent
on servicer procedures. Any change resulting from servicing
transfers or other policy or regulatory change can impact the
performance of these transactions. In addition, improvements in
reporting formats and data availability across deals and trustees
may provide better insight into certain performance metrics such as
the level of collateral modifications.
EFMT 2026-NQM5: DBRS Gives (P)Bsf Rating to 3 Note Classes
----------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) assigned provisional credit ratings
to the Mortgage-Backed Notes, Series 2026-NQM5 (the Notes) to be
issued by EFMT 2026-NQM5 (the Issuer) as follows:
-- $73.4 million Class A-1FCF at (P) AAA (sf)
-- $73.4 million Class A-1FCX at (P) AAA (sf)
-- $21.6 million Class A-1LCF at (P) AAA (sf)
-- $214.3 million Class A-1A at (P) AAA (sf)
-- $32.8 million Class A-1B at (P) AAA (sf)
-- $247.1 million Class A-1 at (P) AAA (sf)
-- $38.0 million Class A-1F at (P) AAA (sf)
-- $38.0 million Class A-1IO at (P) AAA (sf)
-- $34.8 million Class A-2 at (P) AA (high) (sf)
-- $39.8 million Class A-3 at (P) A (high) (sf)
-- $10.8 million Class M-1 at (P) BBB (high) (sf)
-- $24.5 million Class B-1A at (P) BB (sf)
-- $24.5 million Class B-X-1A at P) BB (sf)
-- $24.5million Class B-1 at (P) BB (sf)
-- $8.6 million Class B-2A at (P) B (sf)
-- $8.6 million Class B-X-2A at (P) B (sf)
-- $8.6 million Class B-2 at (P) B (sf)
Class A-1, Class B-1, and Class B-2 are exchangeable certificate
while Classes A-1A, A-1B, B-1A, B-X-1A, and B-2A, B-X-2A are
initial exchangeable certificates. These classes can be exchanged
in combinations as specified in the offering documents.
Classes A-1FCX, B-X-1A and B-X-2A are interest-only (IO)
certificates. The class balances represent notional amounts.
The (P) AAA (sf) credit ratings on the Certificates reflect 24.60%
of credit enhancement provided by the subordinated Certificates.
The (P) AA (high) (sf), (P) A (high) (sf), (P) BBB (high) (sf), (P)
BB (sf), and (P) B (sf) credit ratings reflect 17.70%, 9.80%,
7.65%, 2.80% and 1.10% of credit enhancement, respectively.
Other than the specified classes above, Morningstar DBRS does not
rate any other classes in this transaction.
CREDIT RATING RATIONALE/DESCRIPTION
This transaction is a securitization of a portfolio of fixed- and
adjustable-rate prime and nonprime first-lien residential mortgages
funded by the issuance of the Mortgage Pass-Through Certificates,
Series 2026-NQM5. The Certificates are backed by 1,381 loans with a
total principal balance of approximately $504,157,991 as of the
Cut-Off Date (May 1, 2026).
The pool is, on average, two months seasoned with loan ages ranging
from one to 22 months. Approximately 28.8%, 24.5% and 10.85% of the
Mortgage Loans were originated by The Loan Store, Inc., Lendsure
Mortgage Corp. and American Heritage Lending, LLC respectively. The
remainder of the Mortgage Loans were originated by various mortgage
lending institutions, individually comprised less than 10% of the
overall mortgage loans.
Cornerstone Servicing will service 100.0% of the loans,
Computershare Trust Company, N.A will act as Custodian. Rocket
Mortgage LLC will act as Master Servicer. Citibank N.A. will act as
Trustee and Securities Administrator and Certificate Registrar.
As of the Cut-Off Date, 100.0% of the loans in the pool are
contractually current according to the Mortgage Bankers Association
(MBA) delinquency calculation method.
In accordance with the Consumer Financial Protection Bureau (CFPB)
Qualified Mortgage (QM) rules, 41.2% of the loans by balance are
designated as non-QM. Approximately 53.0% of the loans in the pool
were made to investors for business purposes and are exempt from
the CFPB Ability-to-Repay (ATR) and QM rules. Approximately 5.3% of
the pool are designated as QM Safe Harbor, and there are 0.5% QM
Rebuttable Presumption (by unpaid principal balance (UPB)).
Servicers will fund advances of delinquent P&I until the loan is
either greater than 90 days delinquent (limited P&I
advancing/stop-advance loan under the Mortgage Bankers Association
(MBA) method) or the P&I advance is deemed unrecoverable. Each
servicer is obligated to make advances in respect of taxes and
insurance, the cost of preservation, restoration, and protection of
mortgaged properties and any enforcement or judicial proceedings,
including foreclosures and reasonable costs and expenses incurred
in the course of servicing and disposing of properties until
otherwise deemed unrecoverable.
The Sponsor, EFMT Sponsor LLC, will retain an eligible vertical
interest in the transaction in the required amount of no less than
5% of the Initial Class Notional Amount of each class of Offered
Certificates, the Class A-IO-S and the Class X Certificates to
satisfy the credit risk-retention requirements under Section 15G of
the Securities Exchange Act of 1934 and the regulations promulgated
thereunder.
The majority holder of the Class X may, at its option, on or after
the earlier of (1) the payment date in May 2029 or (2) the date on
which the balance of mortgage loans and real estate owned (REO)
properties falls to or below 30% of the loan balance as of the
Cut-Off Date (Optional Redemption Date), redeem the Certificates at
the optional redemption price described in the transaction
documents.
The Sponsor will have the option, but not the obligation, to
purchase any mortgage loan that is 90 or more days delinquent under
the MBA method at the Repurchase Price, provided that such
repurchases in aggregate do not exceed 7.5% of the total principal
balance as of the Cut-Off Date.
The Issuer may require the Seller to repurchase loans that become
delinquent in the first three monthly payments following the date
of acquisition. Such loans will be repurchased at the related
repurchase price.
The transaction's cash flow structure is generally similar to that
of other non-QM securitizations. The transaction employs a
sequential-pay cash flow structure with a pro rata principal
distribution among the senior tranches subject to certain
performance triggers related to cumulative losses or delinquencies
exceeding a specified threshold (Credit Event). The Class A-1A and
Class A-1B, and separately the Class A-1FCF and Class A-1LCF, have
group specific allocations of principal, interest and loss
allocation rules within their respective groups. Principal proceeds
will be allocated to cover interest shortfalls on the seniormost
certificates before being applied sequentially to amortize the
balances of the more subordinated certificates. Excess spread can
be used to cover realized losses first before being allocated to
unpaid Cap Carryover Amounts due to the senior certificates. Also,
the excess spread can be used to cover realized losses first before
being allocated to unpaid Cap Carryover Amounts due to Class A
Certificates, and Class M-1.
Of note, the Class A Certificates coupon rates step-up by 100 basis
points on and after the payment date in June 2030. Interest and
principal otherwise payable to the Class B-3 Certificates as
accrued and unpaid interest may be used to pay the Class A
Certificates Cap Carryover Amounts.
The credit ratings reflect transactional strengths that include the
following:
-- Robust loan attributes and pool composition
-- Compliance with the ATR rules
-- Improved underwriting standards
-- Current loan status
-- Satisfactory third-party due diligence reviews.
The transaction also includes the following challenges:
-- Debt service coverage ratio loans
-- Certain nonprime, non-QM, investor loans, and loans to foreign
national borrowers
-- Limited servicer advances of delinquent P&I
-- The representations and warranties standard.
Morningstar DBRS' credit rating on the Notes addresses the credit
risk associated with the identified financial obligations in
accordance with the relevant transaction documents. The associated
financial obligations are the related Interest Distribution Amount,
Interest Carryforward Amount and the related Class Balance (for
non-IO Notes).
Morningstar DBRS' credit ratings on the Class A-1FCF, Class A-1LCF,
Class A-1A and Class A-1B Certificates also address the credit risk
associated with the increased rate of interest applicable to the
Certificates if they remain outstanding on the step-up date (June
2030) in accordance with the applicable transaction document(s).
Morningstar DBRS' credit rating does not address nonpayment risk
associated with contractual payment obligations contemplated in the
applicable transaction document(s) that are not financial
obligations. For example, in this transaction, Morningstar DBRS'
credit ratings do not address the payment of any Cap Carryover
Amounts.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
FIGRE TRUST 2026-HE5: DBRS Gives (P)B(low) Rating to Class F Notes
------------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) assigned provisional credit ratings
to the Mortgage-Backed Notes, Series 2026-HE5 (the Notes) to be
issued by FIGRE Trust 2026-HE5 (FIGRE 2026-HE5 or the Issuer) as
follows:
-- $232.6 million Class A at (P) AAA (sf)
-- $31.1 million Class B at (P) AA (high) (sf)
-- $26.9 million Class C at (P) A (high) (sf)
-- $30.6 million Class D at (P) BBB (high) (sf)
-- $25.6 million Class E at (P) BB (low) (sf)
-- $11.3 million Class F at (P) B (low) (sf)
The (P) AAA (sf) credit rating on the Class A Notes reflects 36.45%
of credit enhancement provided by subordinate notes. The (P) AA
(high) (sf), (P) A (high) (sf), (P) BBB (high) (sf), (P) BB (low)
(sf), and (P) B (low) (sf) credit ratings reflect 27.95%, 20.60%,
12.25%, 5.25%, and 2.15% of credit enhancement, respectively.
Other than the specified classes above, Morningstar DBRS does not
rate any other class in this transaction.
The securitization is backed by recently originated first- and
junior-lien revolving home equity lines of credit (HELOCs) funded
by the issuance of mortgage-backed notes (the Notes). The Notes are
backed by 4,460 loans (individual HELOC draws) which correspond to
4,249 HELOC families (each consisting of an initial HELOC draw and
subsequent draws by the same borrower) with a total unpaid
principal balance (UPB) of $365,976,352 and a total current credit
limit of $382,772,947 as of the Cut-Off Date (April 30, 2026).
The portfolio, on average, is four months seasoned, though
seasoning ranges from zero to 27 months. All of the loans in the
pool are exempt from the Consumer Financial Protection Bureau
(CFPB) Ability-to-Repay (ATR)/Qualified Mortgage (QM) rules because
HELOCs are not subject to the ATR/QM rules.
Figure is a wholly owned, indirect subsidiary of Figure
Technologies, Inc. (Figure Technologies) that was formed in 2018.
Figure Technologies is a financial services and technology company
that leverages blockchain technology for the origination and
servicing of loans, loan payments, and loan sales. In addition to
the home equity line of credit (HELOC) product, Figure has offered
several different lending products within the consumer lending
space including student loan refinance, unsecured consumer loans,
and conforming first lien mortgage. In June 2023, the company
launched a wholesale channel for its HELOC product. Figure
originates and services loans in 48 states and the District of
Columbia. As of June 2025, Figure originated, funded, and serviced
more than 201,700 HELOCs totaling approximately $15.7 billion.
Figure is one of the Originators and the Servicer of all HELOCs in
the pool. Other originators in the pool are Figure Wholesale and
certain other lenders (together, the White Label Partner
Originators). The White Label Partner Originators originated HELOCs
using Figure's online origination applications under Figure's
underwriting guidelines. Also, Figure is the Seller of all the
HELOCs. Morningstar DBRS performed a telephone operational risk
review of Figure's origination and servicing platform and believes
the Company is an acceptable HELOC originator and servicer with a
backup servicer that is acceptable to Morningstar DBRS.
Figure is the Sponsor of this transaction. FIGRE 2026-HE5 is the
26th rated securitization of HELOCs by Figure. Additionally,
Figure-originated HELOCs are included in five securitizations
sponsored by Saluda Grade. These transactions' performances to date
are satisfactory.
HELOC Features
In this transaction, all HELOCs are open-HELOCs that have a draw
period of two, three, four, or five years during which borrowers
may make draws up to a credit limit, though such right to make
draws may be temporarily frozen, suspended, or terminated under
certain circumstances. At the end of the draw term, the HELOC
mortgagors have a repayment period ranging from five to 30 years.
During the repayment period, borrowers are no longer allowed to
draw, and their monthly principal payments will equal an amount
that allows the outstanding loan balance to evenly amortize down.
All HELOCs in this transaction are fixed-rate loans. The HELOCs
have no interest-only payment period, so borrowers are required to
make both interest and principal payments during the draw and
repayment periods. No loans require a balloon payment.
The loans are made mainly to borrowers with prime and near-prime
credit quality who seek to take equity cash out for various
purposes. These HELOCs are fully drawn at origination, as evidenced
by the weighted-average (WA) utilization rate by current line
amount of approximately 95.6% after four months of seasoning on
average. For each borrower, the HELOC, including the initial and
any subsequent draws, is defined as a loan family within which
every new credit line draw becomes a de facto new loan with a new
fixed interest rate determined at the time of the draw by adding
the margin determined at origination to the current prime rate.
Relative to other HELOCs in Morningstar DBRS-rated deals, the loans
in the pool are all fixed rate, fully amortizing with a shorter
draw period and may have terms significantly shorter than 30 years,
including five- to 10-year maturities.
Certain Unique Factors in HELOC Origination Process
Figure seeks to originate HELOCs for borrowers of prime and
near-prime credit quality with ample home equity. It leverages
technology in underwriting, title searching, regulatory compliance,
and other lending processes to shorten the approval and funding
process and improve the borrower experience. Below are certain
aspects in the lending process that are unique to Figure's
origination platform:
-- To qualify a borrower for income, Figure seeks to confirm the
borrower's stated income using proprietary technology algorithms.
-- The lender uses the FICO 9 credit score model instead of the
classic FICO credit score model used by most mortgage originators.
-- Instead of title insurance, Figure uses an electronic lien
search algorithm to identify existing property liens.
-- Instead of a full property appraisal Figure uses a property
valuation provided by an automatic valuation model (AVM), or in
some cases where an AVM is not available or is ineligible, a broker
price opinion (BPO) or a residential evaluation.
The credit impact of these factors is generally loan specific.
Although technologically advanced, the income, employment, and
asset verification methods used by Figure were treated as less than
full documentation in the RMBS Insight model. In addition,
Morningstar DBRS applied haircuts to the provided AVM and BPO
valuations, reduced the projected recoveries on junior-lien HELOCs,
and generally stepped up expected losses from the model to account
for a combined effect of these and other factors. Please see the
Documentation Type and Underwriting Guidelines sections of the
related report for details.
Transaction Counterparties
Figure will service all loans within the pool for a servicing fee
of 0.25% per year. Also, Cornerstone Servicing (Cornerstone) will
act as Subservicer for loans that default or become 60 or more days
delinquent under the Mortgage Bankers Association (MBA) method. In
addition, Northpointe Bank (Northpointe) will act as a Backup
Servicer for all mortgage loans in this transaction for a fee of
0.01% per year. If Figure fails to remit the required payments,
fails to observe or perform the Servicer's duties, or experiences
other unremedied events of default described in detail in the
transaction documents, servicing will be transferred to Northpointe
from Figure, under a successor servicing agreement. Such servicing
transfer will occur within 45 days of the termination of Figure. In
the event of a servicing transfer, Cornerstone will retain
servicing responsibilities on all loans that were being special
serviced by Cornerstone at the time of the servicing transfer.
Morningstar DBRS performed an operational risk review of
Northpointe's servicing platform and believes the company is an
acceptable loan servicer for Morningstar DBRS-rated transactions.
Wilmington Trust, National Association will serve as Indenture
Trustee, Paying Agent, Note Registrar, Certificate Registrar, and
REMIC Administrator. Wilmington Savings Fund Society, FSB will
serve as the Custodian and the Owner Trustee. DV01, Inc. will act
as the loan data agent.
The Sponsor or a majority-owned affiliate of the Sponsor will
acquire and intends to retain an eligible interest consisting of
the required percentage of the Class A, B, C, D, E, F, G, and XS
Note amounts and Class FR Certificate to satisfy the credit
risk-retention requirements under Section 15G of the Securities
Exchange Act of 1934 and the regulations promulgated thereunder.
The Sponsor or a majority-owned affiliate of the Sponsor will be
required to hold the required credit risk until the later of (1)
the fifth anniversary of the Closing Date and (2) the date on which
the aggregate loan balance has been reduced to 25% of the loan
balance as of the Cut-Off Date, but in any event no longer than the
seventh anniversary of the Closing Date.
Additionally, pursuant to the EU and UK Risk Retention Agreement,
the Sponsor will agree that on an ongoing basis for so long as the
Notes are outstanding:
-- It will retain exposure to a material net economic interest in
this transaction of not less than 5% of the nominal value of each
class of Notes, in the form specified in related transaction
documents;
-- Neither it nor any affiliate will sell, hedge or mitigate its
credit risk under or associated with the EU and UK Retained
Interest, except to the extent permitted in accordance with the EU
Securitisation Rules and the UK Securitisation Rules respectively;
-- It will not change the retention option or method of calculation
of its EU and UK Retained Interest, except to the extent permitted
under the EU Securitisation Rules or the UK Securitisation Rules;
-- It will confirm its EU and UK Retained Interest in the SR
Investor Report; and
-- It will promptly notify the Issuer and a responsible officer of
the Paying Agent in writing if for any reason: (A) it ceases to
retain exposure the EU and UK Retained Interest in accordance with
the above, or (B) it or any of its affiliates fails to comply with
the covenants set out above.
Similar to other transactions backed by junior lien mortgage loans
or HELOCs, but different from certain Morningstar DBRS-rated FIGRE
transactions, the HELOCs that are 180 days delinquent under the MBA
delinquency method may not be charged off by the Servicer in its
discretion. In its analysis, Morningstar DBRS assumes all junior
lien HELOCs that are 180 days delinquent under the MBA delinquency
method will be charged-off.
Draw Funding Mechanism
This transaction uses a structural mechanism similar to other HELOC
transactions to fund future draw requests. The Servicer will be
required to fund draws and will be entitled to reimburse itself for
such draws from the principal collections prior to any payments on
the Notes and the Class FR Certificates.
If the aggregate draws exceed the principal collections (Net Draw),
the Servicer is entitled to reimburse itself for draws funded from
amounts on deposit in the Reserve Account (including amounts
deposited into the Reserve Account on behalf of the Class FR
Certificate holder after the Closing Date).
The Reserve Account is funded at closing initially with a rounded
balance of $1,280,917 (0.35% of the aggregate UPB as of the Cut-Off
Date). Prior to the payment date in June 2031, the Reserve Account
Required Amount will be 0.35% of the aggregate UPB as of the
Cut-Off Date. On and after the payment date in June 2031 (after the
draw period ends for all HELOCs), the Reserve Account Required
Amount will become $0. If the Reserve Account is not at target, the
Paying Agent will use the available funds remaining after paying
transaction parties' fees and expenses, reimbursing the Servicer
for any unpaid fees or Net Draws, and paying the accrued and unpaid
interest on the bonds to build it to the target. The top-up of the
account occurs before making any principal payments to the Class FR
Certificateholders or the Notes. To the extent the Reserve Account
is not funded up to its required amount from the principal and
interest (P&I) collections, the Class FR Certificateholders will be
required to use its own funds to reimburse the Servicer for any Net
Draws.
Nevertheless, the servicer is still obligated to fund draws even if
the principal collections and the Reserve Account are insufficient
in a given month for full reimbursement. In such cases, the
Servicer will be reimbursed on subsequent payment dates first, from
amounts on deposit in the Reserve Account (subject to the deposited
funds), and second, from the principal collections in subsequent
collection periods. Figure, as a holder of the Class FR
Certificates, will have an ultimate responsibility to ensure draws
are funded by remitting funds to the Reserve Account to reimburse
the Servicer for the draws made on the loans, as long as all
borrower conditions are met to warrant draw funding. The Class FR
Certificates' balance will be increased by the amount of any Net
Draws funded by the Class FR Certificateholders. The Reserve
Account's required amount will become $0 on the payment date in
June 2031 (after the draw period ends for all HELOCs), at which
point the funds will be released through the transaction
waterfall.
In its analysis of the proposed transaction structure, Morningstar
DBRS does not rely on the creditworthiness of either the Servicer
or Figure. Rather, the analysis relies on the assets' ability to
generate sufficient cash flows, as well as the Reserve Account, to
fund draws and make interest and principal payments.
Additional Cash Flow Analytics for HELOCs
Morningstar DBRS performs a traditional cash flow analysis to
stress prepayments, loss timing, and interest rates. Generally, in
HELOC transactions, because prepayments (and scheduled principal
payments, if applicable) are primary sources from which to fund
draws, Morningstar DBRS also tests a combination of high draw and
low prepayment scenarios to stress the transaction.
Transaction Structure
The transaction employs a pro rata cash flow structure subject to a
Credit Event, which is based on certain performance triggers
related to cumulative losses and delinquencies. Relative to a
sequential pay structure, a pro rata structure subject to
sequential trigger (Credit Event) is more sensitive to the timing
of the projected defaults and losses as the losses may be applied
at a time when the amount of credit support is reduced as the
bonds' principal balances amortize over the life of the
transaction.
Excess cash flows can be used to cover any realized losses. Please
see the Cash Flow Structure and Features section of the related
report for more details.
Other Transaction Features
For this transaction, other than the Servicer's obligation to fund
any monthly Net Draws, described above, neither the Servicer nor
any other transaction party will fund any monthly advances of P&I
on any HELOC. However, the Servicer is required to make advances in
respect of taxes, insurance premiums, and reasonable costs incurred
in the course of servicing and disposing of properties (servicing
advances) to the extent such advances are deemed recoverable or as
directed by the Controlling Holder (the holder of more than a 50%
interest of the Class XS Notes). For the junior-lien HELOCs, the
Servicer will make servicing advances only if such advances are
deemed recoverable or if the associate first-lien mortgage has been
paid off and such HELOC has become a senior-lien mortgage loan.
The Depositor may, at its option, on or after the earlier of (1)
the payment date on which the balance of the Class A Notes is
reduced to zero or (2) the date on which the total loans' and real
estate owned (REO) properties' balance falls to or below 25% of the
loan balance as of the Cut-Off Date (Optional Termination Date),
purchase all of the loans and REO properties at the optional
termination price described in the transaction documents.
The Depositor, at its option, may purchase any mortgage loan that
is 90 days or more delinquent under the MBA method at the
repurchase price (Optional Purchase) described in the transaction
documents. The total balance of such loans purchased by the
Depositor will not exceed 10% of the Cut-Off Date balance.
The Servicer, at the direction of the Controlling Holder, may
direct the Issuer to sell (and direct the Indenture Trustee to
release its lien on and relinquish its security interest in)
eligible nonperforming loans (those 120 days or more delinquent
under the MBA method) or REO properties (both, Eligible
Nonperforming Loans (NPLs)) to third parties individually or in
bulk sales. The Controlling Holder will have a sole authority over
the decision to sell the Eligible NPLs, as described in the
transaction documents.
The credit ratings reflect transactional strengths that include the
following:
-- Certain HELOC attributes;
-- Robust equity and prime and near-prime credit quality;
-- Current loan status; and
-- Satisfactory third-party due diligence sample size and
compliance review.
The transaction also includes the following challenges:
-- Holder of the Class FR Certificates may fail to reimburse the
Servicer for draws;
-- Representations and warranties standard;
-- No Servicer advances of delinquent P&I; and
-- Certain limitations of third-party due diligence credit and
valuation reviews.
Morningstar DBRS' credit ratings on the Notes address the credit
risk associated with the identified financial obligations in
accordance with the relevant transaction documents. The associated
financial obligations for the rated notes are the Current Interest,
Interest Carryforward Amount, and the Note Amount.
Morningstar DBRS' credit ratings do not address nonpayment risk
associated with contractual payment obligations contemplated in the
applicable transaction document(s) that are not financial
obligations. For example, in this transaction, Morningstar DBRS'
credit ratings do not address the payment of any Net WAC
Shortfalls.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
Notes:
All figures are in U.S. dollars unless otherwise noted.
FORTRESS CREDIT XXVII: S&P Assigns (P) BB- (sf) Rating to E Notes
-----------------------------------------------------------------
S&P Global Ratings assigned its preliminary ratings to Fortress
Credit Opportunities XXVII CLO B LLC's floating-rate debt.
The debt issuance is a CLO securitization governed by investment
criteria and backed primarily by middle market speculative-grade
(rated 'BB+' or lower) senior secured term loans. The transaction
is managed by Fortress CLO Manager B LLC, a subsidiary of Fortress
Investment Group LLC.
The preliminary ratings are based on information as of June 4,
2026. Subsequent information may result in the assignment of final
ratings that differ from the preliminary ratings.
The preliminary ratings reflect S&P's view of:
-- The diversification of the collateral pool;
-- The credit enhancement provided through subordination, excess
spread, and overcollateralization;
-- The experience of the collateral manager's team, which can
affect the performance of the rated debt through portfolio
identification and ongoing management;
-- The transaction's legal structure, which is expected to be
bankruptcy remote; and
-- The rating requirements of The Bank of Nova Scotia as the class
A-1R loan holder, as well as the rating requirements of any future
class A-1R loan holder(s).
S&P said, "In some cases, our credit and cash flow analysis suggest
that the available credit enhancement for the CLO debt could
withstand stresses commensurate with higher rating levels than
those we have assigned. However, given the various factors and
assumptions incorporated in our quantitative analysis and the fact
that most CLOs are permitted to modify their portfolios, we may
assign lower ratings to the debt than what our model results
suggest."
Preliminary Ratings Assigned
Fortress Credit Opportunities XXVII CLO B LLC
Class A-1R (i)(ii)(iii), $40.00 million: AAA (sf)
Class A-1T, $188.00 million: AAA (sf)
Class A-2, $20.00 million: AAA (sf)
Class B, $24.00 million: AA (sf)
Class C (deferrable), $32.00 million: A (sf)
Class D-1 (deferrable), $24.00 million: BBB (sf)
Class D-2 (deferrable), $8.00 million: BBB- (sf)
Class E (deferrable), $16.00 million: BB- (sf)
Subordinated notes, $46.82 million: NR
(i)Revolving tranche.
(ii)Issued in loan form.
(iii)The preliminary rating on the class A-1R loans addresses the
full and timely payment of principal and the referenced interest
amount (i.e. interest rate cap), and it does not consider any
capped amounts above this referenced interest amount.
NR--Not rated.
GCAT 2026-NQM3: DBRS Gives (P)B(low) Rating on Class B-2 Certs
--------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) assigned provisional credit ratings
to the Mortgage Pass-Through Certificates, Series 2026-NQM3 (the
Certificates) to be issued by GCAT 2026-NQM3 Trust (GCAT 2026-NQM3
or the Issuer) as follows:
-- $37.5 million Class A-1FCF at (P) AAA (sf)
-- $12.5 million Class A-1LCF at (P) AAA (sf)
-- $188.8 million Class A-1A at (P) AAA (sf)
-- $27.1 million Class A-1B at (P) AAA (sf)
-- $215.9 million Class A-1 at (P) AAA (sf)
-- $18.5 million Class A-2 at (P) AA (high) (sf)
-- $23.7 million Class A-3 at (P) A (sf)
-- $4.7 million Class M-1 at (P) BBB (high) (sf)
-- $13.0 million Class B-1 at (P) BB (high) (sf)
-- $4.7 million Class B-2 at (P) B (low) (sf)
The (P) AAA (sf) credit ratings reflect 20.25% of credit
enhancement provided by the subordinated classes. The (P) AA (high)
(sf), (P) A (sf), (P) BBB (high) (sf), (P) BB (high) (sf), and (P)
B (low) (sf) credit ratings reflect 14.70%, 7.60%, 6.20%, 2.30%,
and 0.90%, respectively, of credit enhancement.
Other than the specified classes above, Morningstar DBRS does not
rate any other classes in this transaction.
GCAT 2026-NQM3 is a securitization of a portfolio of fixed- and
adjustable-rate prime and nonprime first-lien residential mortgages
funded by the issuance of the Certificates. The Certificates are
backed by 752 loans with a total principal balance of approximately
$333,361,110 as of May 1, 2026 (the Cut-Off Date).
The pool is, on average, three months seasoned with loan ages
ranging from zero to 9 months. Approximately 35.3%, 32.4%, and
10.8% of the Mortgage Loans were originated by Arc Home, The Loan
Store, and Guild Mortgage Company respectively. The remainder of
the Mortgage Loans were originated by various mortgage lending
institutions, individually comprised less than 10% of the overall
mortgage loans.
NewRez LLC (NewRez), formerly known as New Penn Financial, LLC,
doing business as (dba) Shellpoint will service 100% of the loans.
Computershare Trust Company, N.A. and U.S. Bank, National
Association will act as Custodians. Rocket Mortgage LLC will act as
Master Servicer. U.S. Bank Trust Company, National Association will
act as Trustee and Securities Administrator and Certificate
Registrar.
As of the Cut-Off Date, 100% of the loans in the pool are
contractually current according to the Mortgage Bankers Association
(MBA) delinquency calculation method.
In accordance with the Consumer Financial Protection Bureau (CFPB)
Qualified Mortgage (QM) rules, 25.6% of the loans by balance are
designated as non-QM. Approximately 46.2% of the loans in the pool
were made to investors for business purposes and are exempt from
the CFPB Ability-to-Repay (ATR) and QM rules. Approximately 26.5%
of the pool are designated as QM Safe Harbor, and there are 1.7% QM
Rebuttable Presumption (by unpaid principal balance (UPB)).
Servicers will fund advances of delinquent P&I until the loan is
either greater than 90 days delinquent (limited P&I
advancing/stop-advance loan under the Mortgage Bankers Association
(MBA) method) or the P&I advance is deemed unrecoverable. Each
servicer is obligated to make advances in respect of taxes and
insurance, the cost of preservation, restoration, and protection of
mortgaged properties and any enforcement or judicial proceedings,
including foreclosures and reasonable costs and expenses incurred
in the course of servicing and disposing of properties until
otherwise deemed unrecoverable.
The Retaining Sponsor will retain an eligible vertical interest in
the transaction in the required amount of no less than 5.0% of the
Initial Class Balance (other than the Class X, Class A-IO-S and
Class R Certificates) to satisfy the credit risk-retention
requirements under Section 15G of the Securities Exchange Act of
1934 and the regulations promulgated thereunder.
The Controlling Holder may, at its option, on any Distribution Date
on or after the date that is the earlier of (i) three years after
the Closing Date or (2) the date on which the balance of mortgage
loans and REO properties falls to or below 30% of the loan balance
as of the Cut-Off Date (Optional Redemption Date), redeem the
Certificates at the optional termination price described in the
transaction documents.
The Depositor will have the option, but not the obligation, to
purchase any mortgage loan that is 90 or more days delinquent under
the MBA method at the Repurchase Price, provided that such
repurchases in aggregate do not exceed 7.50% of the total principal
balance as of the Cut-Off Date.
The Issuer may require the Representing Originator to repurchase
loans that become delinquent in the first three monthly payments
following the date of acquisition. Such loans will be repurchased
at the related repurchase price.
The transaction's cash flow structure is generally similar to that
of other non-QM securitizations. The transaction employs a
sequential-pay cash flow structure with a pro rata principal
distribution among the senior tranches subject to certain
performance triggers related to cumulative losses or delinquencies
exceeding a specified threshold (Credit Event). The Class A-1A and
Class A-1B, and separately the Class A-1FCF and Class A-1LCF, have
group specific allocations of principal, interest and loss
allocation rules within their respective groups. Principal proceeds
will be allocated to cover interest shortfalls on the seniormost
certificates before being applied sequentially to amortize the
balances of the more subordinated certificates. Excess spread can
be used to cover realized losses first before being allocated to
unpaid Cap Carryover Amounts due to the senior certificates. The
Class A-1 is an exchangeable certificate and can be exchanged with
the Class A-1A and Class A-1B as specified in the offering
documents. Also, the excess spread can be used to cover realized
losses first before being allocated to unpaid Cap Carryover Amounts
due to Class A Certificates, and M-1 (and B-1 if issued with fixed
rate).
Of note, the Class A Certificates coupon rates step-up by 100 basis
points on and after the payment date in June 2030. Interest and
principal otherwise payable to the Class B-3 Certificates as
accrued and unpaid interest may be used to pay the Class A
Certificates Cap Carryover Amounts.
The credit ratings reflect transactional strengths that include the
following:
-- Robust Loan Attributes and Pool Composition;
-- Compliance with the ATR Rules;
-- Satisfactory third-party due diligence review;
-- Current loan status; and
-- Improved underwriting standards.
The transaction also includes the following challenges:
-- Debt Service Coverage Ratio (DSCR) Loans;
-- Certain Non-Prime, Non-QM, Investor Loans, and Loans to Foreign
National Borrowers;
-- Representations and warranties framework; and
-- Limited Servicer Advances of Delinquent Principal and Interest
(P&I).
Morningstar DBRS' credit ratings on the Certificates address the
credit risk associated with the identified financial obligations in
accordance with the relevant transaction documents. The associated
financial obligations for each of the rated Certificates are the
related Interest Distribution Amount, Interest Carryforward Amount,
and Class Balance. The associated financial obligations are listed
at the end of this press release.
Morningstar DBRS' credit ratings on the Class A Certificates also
address the credit risk associated with the increased rate of
interest applicable if the Class A certificates remain outstanding
on or after the distribution date in June 2030 in accordance with
the applicable transaction document(s).
Morningstar DBRS' credit ratings do not address nonpayment risk
associated with contractual payment obligations contemplated in the
applicable transaction document(s) that are not financial
obligations. For example, in this transaction, Morningstar DBRS'
credit ratings do not address the payment of any cap carryover
amount based on its position in the cash flow waterfall.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
Notes: All figures are in U.S. dollars unless otherwise noted.
GCAT 2026-NQM3: Moody's Assigns Ba2 Rating to Cl. B-1 Certs
-----------------------------------------------------------
Moody's Ratings has assigned definitive ratings to 7 classes of
residential mortgage-backed securities (RMBS) issued by GCAT
2026-NQM3 Trust, and sponsored by Blue River Mortgage VI LLC, Blue
River Mortgage V LLC, and TPG Mortgage Investment Trust, Inc.
The securities are backed by a pool of prime and non-prime quality,
non-qualified (non-QM) and investor residential mortgages
aggregated by GCAT 2024-31, LLC, GCAT 2025-35, LLC, GCAT 2025-36,
LLC, and GCAT 2026-38, LLC; originated by multiple entities and
serviced by NewRez LLC d/b/a Shellpoint Mortgage Servicing.
The complete rating actions are as follows:
Issuer: GCAT 2026-NQM3 Trust
Cl. A-1, Definitive Rating Assigned Aaa (sf)
Cl. A-1A, Definitive Rating Assigned Aaa (sf)
Cl. A-1B, Definitive Rating Assigned Aaa (sf)
Cl. A-2, Definitive Rating Assigned Aa2 (sf)
Cl. A-3, Definitive Rating Assigned A1 (sf)
Cl. M-1, Definitive Rating Assigned Baa2 (sf)
Cl. B-1, Definitive Rating Assigned Ba2 (sf)
Moody's are withdrawing the provisional ratings for the Class
A-1FCF and Class A-1LCF assigned on May 19, 2026, because the Class
A-1FCF and Class A-1LCF were not issued on the closing date.
RATINGS RATIONALE
The ratings are based on the credit quality of the mortgage loans,
the structural features of the transaction, the origination quality
and the servicing arrangement, the third-party review, and the
representations and warranties framework.
Moody's expected loss for this pool in a baseline scenario-mean is
1.99%, in a baseline scenario-median is 1.38% and reaches 18.08% at
a stress level consistent with Moody's Aaa ratings.
PRINCIPAL METHODOLOGY
The principal methodology used in these ratings was "US Residential
Mortgage-backed Securitizations" published in May 2026.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Levels of credit protection that are higher than necessary to
protect investors against current expectations of loss could drive
the ratings up. Losses could decline from Moody's original
expectations as a result of a lower number of obligor defaults or
appreciation in the value of the mortgaged property securing an
obligor's promise of payment. Transaction performance also depends
greatly on the US macro economy and housing market.
Down
Levels of credit protection that are insufficient to protect
investors against current expectations of loss could drive the
ratings down. Losses could rise above Moody's original expectations
as a result of a higher number of obligor defaults or deterioration
in the value of the mortgaged property securing an obligor's
promise of payment. Transaction performance also depends greatly on
the US macro economy and housing market. Other reasons for
worse-than-expected performance include poor servicing, error on
the part of transaction parties, inadequate transaction governance
and fraud.
Finally, performance of RMBS continues to remain highly dependent
on servicer procedures. Any change resulting from servicing
transfers or other policy or regulatory change can impact the
performance of these transactions. In addition, improvements in
reporting formats and data availability across deals and trustees
may provide better insight into certain performance metrics such as
the level of collateral modifications.
GS MORTGAGE 2017-GS6: Fitch Lowers Rating on Class F Debt to 'Csf'
------------------------------------------------------------------
Fitch Ratings has downgraded four and affirmed eight classes of GS
Mortgage Securities Trust 2017-GS6 (GSMS 2017-GS6). Fitch assigned
a Negative Outlook to two classes following their downgrades. The
Outlooks are Negative for five of the affirmed classes.
Entity/Debt Rating Prior
----------- ------ -----
GSMS 2017-GS6
A-2 36253PAB8 LT AAAsf Affirmed AAAsf
A-3 36253PAC6 LT AAAsf Affirmed AAAsf
A-AB 36253PAD4 LT AAAsf Affirmed AAAsf
A-S 36253PAG7 LT AAAsf Affirmed AAAsf
B 36253PAH5 LT A-sf Affirmed A-sf
C 36253PAJ1 LT BBB-sf Affirmed BBB-sf
D 36253PAK8 LT B-sf Downgrade BB-sf
E 36253PAP7 LT CCsf Downgrade CCCsf
F 36253PAR3 LT Csf Downgrade CCsf
X-A 36253PAE2 LT AAAsf Affirmed AAAsf
X-B 36253PAF9 LT BBB-sf Affirmed BBB-sf
X-D 36253PAM4 LT B-sf Downgrade BB-sf
KEY RATING DRIVERS
Increased 'Bsf' Loss Expectations; Near-Term Maturity
Concentration: Deal-level 'Bsf' rating case loss has increased
since Fitch's prior rating action to 7.7% from 6.3%. The
transaction has 44 remaining loans, eight of which are Fitch Loans
of Concern (FLOCs; 31.6% of the pool), including two loans (16.3%)
in special servicing. All of the remaining loans in the pool are
scheduled to mature in September 2026 (15 loans, 7.6%) or between
January and May 2027 (29 loans, 92.4%).
Due to the near-term loan maturities, increasing pool concentration
and adverse selection concerns, Fitch performed a recovery and
liquidation analysis. The analysis grouped the remaining loans
based on their current status, collateral quality, and their
perceived likelihood of repayment at loan maturity, their loan
modification or extension likelihood, and/or loss expectation to
assess outstanding classes' ratings relative to their credit
enhancement (CE). Fitch assigned higher probabilities of default to
loans that are likely to default or have performance declines
and/or rollover concerns. The rating actions incorporate this
analysis.
The downgrades reflect higher pool loss expectations, driven
primarily by the FLOCs with elevated loss expectations, including
Lafayette Centre (9.0%) and One West 34th Street (4.5%). The
downgrades also reflect increased loss expectations on GSK R&D
Centre (7.3%). All of these loans are reporting occupancy declines
and/or performance deterioration and are expected to have
difficulty refinancing.
The Negative Outlooks reflect possible downgrades should loss
expectations on the FLOCs increase further if they default at
maturity, with updated lower valuations and/or with extended
resolution times for loans in special servicing. The Negative
Outlooks also reflect the pool's concentration of office loans,
comprising 51.6% of the pool.
Largest Loss Contributors: The largest contributor to overall pool
loss expectations is the Lafayette Centre loan, which is secured by
a 790,803-sf office property in Washington, D.C. (three office
buildings connected by an outdoor plaza and a below-grade mall
level).
The loan transferred to special servicing in May 2024 for imminent
monetary default. The largest tenant, U.S. Commodity Futures
Trading Commission (CFTC), had initially noted its intention to
vacate and not renew its lease, which was scheduled to expire in
September 2025. The tenant represents 37% of the NRA and
approximately 60% of the total rent. However, CFTC subsequently
extended its lease for an additional year through September 2026,
as of August 2025. According to the servicer commentary, as of May
2026 the tenant has not indicated its intention to extend its lease
beyond the upcoming September 2026 expiration. Additionally,
Medstar, the second-largest tenant, leases 14.2% of the NRA through
August 2031 but has a termination option in 2026. The termination
option has a $9.4 million penalty, if exercised.
According to the December 2025 rent roll, the property was 74%
occupied with a most recent servicer-reported NOI DSCR of 1.93x as
of December 2025, compared with 1.79x as of September 2024.
According to servicer updates, there have been no new discussions
regarding a modification or forbearance. CoStar reports that, as of
2Q26, the Washington, D.C., office submarket market had a 17.4%
vacancy rate, 19.2% availability rate and $55.61 psf market asking
rent.
Fitch's 'Bsf' rating case loss of 28.1% (prior to concentration
add-ons) reflects a 9.50% cap rate and 15% stress to the YE 2025
NOI to account for occupancy declines, higher submarket vacancy
rate and upcoming rollover of the largest tenant in 2026. Fitch's
analysis also incorporates an increased probability of default to
account for heightened refinance risk.
The second-largest contributor to overall loss expectations is the
One West 34th Street loan. It is secured by a 210,358-sf office
property in New York City, across from the Empire State Building at
the corner of West 34th Street and Fifth Avenue. Major tenants
include CVS (ground-floor retail; 7.2% of NRA; lease through
January 2034), Amazon (3.5%; October 2026) and S4K Entertainment L
(3.1%; January 2029).
Property occupancy declined to 62.0% as of YE 2025 from 74.5% at YE
2024, 78.3% at YE 2023, 86.7% at YE 2022 and 80.4% at YE 2021.
Occupancy declined between 2023 and 2024 following the departure of
four tenants (combined 5.3% of NRA) at lease expiry.
Servicer-reported NOI DSCR was 0.73x at YE 2025, compared with
0.97x at YE 2024, 1.05x at YE 2023, 0.87x at YE 2022 and 0.82x at
YE 2021. The loan is cash managed and reported an excess cash flow
reserve of $2.95 million and a replacement reserve of $254,793 as
of May 2026.
According to CoStar, as of 2Q26, the Penn Plaza/Garment office
submarket of New York reported a 11.8% vacancy rate, 10.9%
availability rate and $106.26 psf market asking rent.
Fitch's 'Bsf' rating case loss of 37.5% (prior to concentration
adjustments) is based on a 9.25% cap rate and a 15% stress to YE
2024 NOI and incorporates a higher probability of default due to
elevated maturity default risk.
The largest increase in loss expectations and the third-largest
contributor to overall loss expectations is the GSK R&D Centre
loan, which is secured by a 635,058-sf mixed-use property in
Rockville, MD.
The loan transferred to special servicing in March 2026 due to
imminent monetary default. The sole tenant, Human Genome Sciences,
Inc. (HGS), a subsidiary of GlaxoSmithKline PLC, has a lease
expiration in May 2026. As of May 2026, according to the servicer,
the tenant is expected to vacate upon lease expiration, and the
borrower has engaged a broker to market the property for lease,
with discussions ongoing with prospective tenants.
Property occupancy has remained 100% since issuance, prior to the
expected departure of HGS. Servicer-reported NOI DSCR was 5.09x at
YE 2025, compared with 4.91x at YE 2024, 4.82x at YE 2023, 4.71x at
YE 2022 and 4.61x at YE 2021.
Fitch's 'Bsf' rating case loss of 15.5% (prior to concentration
adjustments) is based on a 9.50% cap rate and a 17.5% stress to YE
2025 NOI, reflecting the implied dark value of the property. It
also incorporates a higher probability of default due to elevated
refinance risk from the departure of the sole tenant.
Change in CE: As of the May 2026 distribution date, the pool's
aggregate balance has been reduced by 6.6% to $895.7 million from
$959.1 million at issuance. Interest shortfalls of approximately
$499,000 and $13,000 are currently affecting classes G and VRR
respectively. There have been no realized losses to date, and 19
loans (17.3%) have been defeased.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
- Downgrades to senior 'AAAsf' rated classes are not expected due
to their high CE, senior position in the capital structure and
expected pay off in the near term from defeased loans and those
expected to repay at maturity, but may occur if deal-level losses
increase significantly and/or interest shortfalls occur or are
expected to occur.
- Downgrades to junior 'AAAsf' rated classes with Negative Outlooks
are possible with continued performance deterioration of the FLOCs,
increased expected losses and limited to no improvement in class
CE, or if interest shortfalls occur;
- Downgrades to 'Asf' category rated class could occur should
performance and valuation of the FLOCs, most notably Lafayette
Centre, One West 34th Street, and GSK R&D Centre, deteriorate
further or if more loans than expected default at or prior to
maturity.
- Downgrades to the 'BBBsf' and 'Bsf' category rated classes are
likely with higher-than-expected losses from continued
underperformance of the FLOCs, particularly the aforementioned
FLOCs with deteriorating performance and with greater certainty of
losses on the specially serviced loans or other FLOCs.
- Downgrades to 'CCsf' and 'Csf' rated classes would occur if
additional loans transfer to special servicing and/or default, or
as losses become realized or more certain.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
- Upgrades to 'Asf' category rated classes are possible with
significantly increased CE from paydowns, coupled with improved
pool-level loss expectations and performance stabilization of
FLOCs, including Lafayette Centre, One West 34th Street, and GSK
R&D Centre.
- Upgrades to 'BBBsf' and 'Bsf' category rated class are not likely
and only if the performance of the remaining pool is stable,
recoveries on the FLOCs are better than expected and there is
sufficient CE to the classes;
- Upgrades to 'CCsf', and 'Csf' rated classes are not likely, but
may be possible with better-than-expected recoveries on specially
serviced loans and/or significantly higher values on FLOCs.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
GS MORTGAGE 2018-GC10: DBRS Confirms C Rating on Class G-RR Certs
-----------------------------------------------------------------
DBRS Limited (Morningstar DBRS) confirmed its credit ratings on all
classes of Commercial Mortgage Pass-Through Certificates, Series
2018-GS10 issued by GS Mortgage Securities Trust 2018-GS10 as
follows:
-- Class A-2 at AAA (sf)
-- Class A-3 at AAA (sf)
-- Class A-4 at AAA (sf)
-- Class A-5 at AAA (sf)
-- Class A-AB at AAA (sf)
-- Class A-S at AAA (sf)
-- Class B at A (sf)
-- Class C at BBB (sf)
-- Class D at BB (high) (sf)
-- Class E at B (low) (sf)
-- Class F at CCC (sf)
-- Class G-RR at C (sf)
-- Class X-A at AAA (sf)
-- Class X-B at A (high) (sf)
-- Class X-D at B (sf)
Classes F and G-RR have credit ratings that do not typically carry
a trend in commercial mortgage-backed securities (CMBS) credit
ratings. All other trends are Stable.
CREDIT RATING ACTION RATIONALE
-- At the previous credit rating action in June 2025, Morningstar
DBRS downgraded its credit ratings on Classes B, X-B, C, D, X-D and
E to reflect the liquidated loss projections and continued credit
erosion from the three loans in special servicing. The downgrades
were also warranted given the high concentration of loans backed by
suburban office properties (formerly 40.0% of the pool).
-- In total, almost $117.0 million in pooled certificates at the
bottom of the capital stack are unrated or have Morningstar DBRS
credit ratings below investment grade.
-- With this review, the credit rating confirmations and Stable
trends are reflective of the relatively unchanged credit outlook
since the prior credit rating action. Based on the analysis for
this review, Morningstar DBRS' liquidated loss projections total
approximately $34.0 million, down slightly from $35.7 million at
the previous review; the scenario suggests losses remain contained
to the Class G-RR certificate.
-- Since the last credit rating action, the pool's former largest
loan, GSK North American HQ (Prospectus ID#1, formerly 9.5% of the
pool), was liquidated in December 2025 with no loss.
-- The positive outcome for the GSK North American HQ loan has been
offset by an updated appraisal for the now-largest loan, 1000
Wilshire (Prospectus ID#2, 16.7% of the pool), which valued the
collateral property 70.0% below the issuance appraised value. That
loan is the largest contributor to Morningstar DBRS' projected
liquated loss amount.
POOL/COLLATERAL OVERVIEW
-- The subject transaction has a directed certificate component
tied to the subordinate debt portion of the largest loan in the
pool; Morningstar DBRS does not rate those certificates.
-- As of the April 2026 remittance, 32 of the original 33 loans
remain in the pool with a pooled trust balance of $707.0 million,
reflecting a collateral reduction of 12.8% since issuance.
Inclusive of the directed certificate balance, the trust balance is
$770.0 million. Defeasance exposure is relatively limited, with
just two loans representing 2.9% of the pool.
-- Ten loans, representing 26.1% of the pool, including two of the
10 office-backed loans, are currently on the servicer's watchlist,
being monitored mainly for rollover concerns, high submarket
vacancy, and low debt to service coverage ratios (DSCRs). Two
loans, representing 10.4% of the pool, are in special servicing.
-- The pool reported a healthy weighted-average (WA) DSCR of 2.4
times (x), which remains in line with issuance WA DSCR.
ANALYTICAL CONSIDERATIONS
-- In the analysis for this review, Morningstar DBRS applied
elevated probabilities of default (PODs) to increase the loan-level
expected losses (ELs) for nine loans (31.0% of the pool balance)
that were identified as loans of concern. The resulting WA EL for
these loans was approximately 2.0x greater than the pool average
EL.
-- Six of the loans analyzed with stressed PODs are in the top 15
and the scenarios primarily reflected rollover risk, with lease
expirations ranging between 10% and 35% of the respective net
rentable area (NRA) over the next 12 months.
KEY LOANS
1000 Wilshire (Prospectus ID#2, 16.7% of the pool):
-- The largest loan in special servicing is 1000 Wilshire, which is
secured by a 477,774-square-foot (sf) Class A office building in
Los Angeles. The loan transferred to special servicing in March
2025 for maturity default.
-- Wedbush Securities (21.0% of the NRA), the former largest
tenant, vacated at lease expiration in December 2025, dropping
occupancy to less than 50%. According to the servicer, there are
currently no prospective tenants.
-- According to Reis, Inc., the subject's Downtown submarket
reported a Q1 2026 vacancy of 19.3%, where it's expected to hover
through 2030.
-- An updated March 2026 appraisal valued the property at $59.1
million, representing a significant 70% decline from the $197.5
million issuance appraised value.
-- Morningstar DBRS referred to the recent liquidation price of
$30.3 million ($90 per sf (psf)) for 811 Wilshire in the COMM
2014-UBS6 transaction as a comparable for the subject property.
Referencing that value suggested a 30.0% haircut to the March 2026
value, resulting in a Morningstar DBRS liquidation value of $41.3
million ($87 psf), a projected loss severity of 41.0% on the senior
portion of the debt that backs the pooled certificates, and implied
losses of $26.8 million.
CAPITAL COMPLEX (Prospectus ID#25, 1.1% of the pool):
-- The smaller loan in special servicing, Capital Complex, is
secured a 178,328-sf office property in Frankfurt, Kentucky. The
loan transferred to special servicing in January 2023 because of
imminent monetary default. The trust took title to the property in
April 2026.
-- Occupancy is low, most recently reported at 63.0% as of
September 2025, down from 99.0% from issuance. The YE2025
financials reported a low DSCR of 0.40x, down by 1.75x when
compared with the issuance figure.
-- The bulk of the tenancy is represented by government tenants and
the second-largest tenant, Department of Juvenile Justice (24,581
sf, 13.5% of the NRA), has a lease expiration in June 2026. The
renewal status for that tenant has not been communicated by the
special servicer to date.
-- The property was most recently valued at $6.75 million in July
2025, a 52.0% decline from the issuance appraised value of $14.1
million.
-- Because of the secondary market, low in-place occupancy, and
potential for further decline in the near term, Morningstar DBRS
analyzed this loan with 30% haircut to the most recent appraised
value, resulting in a liquidated value of $4.7 million ($26 psf), a
loss severity of 84% and implied losses of approximately $7.1
million.
SHADOW-RATED LOAN
-- Two loans, Aliso Creek Apartments (Prospectus ID#3, 8.9% of the
pool) and Marina Heights State Farm (Prospectus ID#11, 3.9% of the
pool), were shadow-rated investment grade by Morningstar DBRS at
issuance. With this review, Morningstar DBRS confirms that the
performance of these two loans remains consistent with
investment-grade loan characteristics.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
Classes X-A, X-B, and X-D are interest-only (IO) certificates that
reference a single rated tranche or multiple rated tranches. The IO
rating mirrors the lowest-rated applicable reference obligation
tranche adjusted upward by one notch if senior in the waterfall.
All credit ratings are subject to surveillance, which could result
in credit ratings being upgraded, downgraded, placed under review,
confirmed, or discontinued by Morningstar DBRS.
Notes: All figures are in U.S. dollars unless otherwise noted.
GS MORTGAGE 2026-CES3: S&P Assigns 'B' Rating on B-2 Notes
----------------------------------------------------------
S&P Global Ratings assigned its ratings to GS Mortgage-Backed
Securities Trust 2026-CES3's mortgage-backed notes.
The note issuance is an RMBS securitization backed by closed-end,
second-lien, fixed-rate, and amortizing residential mortgage loans,
including mortgage loans with initial interest-only periods, to
both prime and nonprime borrowers. The loans are secured by
single-family residential properties, planned-unit developments,
condominiums, a condotel, and two- to four-unit properties. The
pool has 3,803 loans and comprises qualified mortgage (QM)/non-HPML
(safe harbor), QM/HPML (rebuttable presumption), non-QM/compliant,
and not covered/exempt loans.
S&P said, "After we assigned preliminary ratings on May 26, 2026,
the interest rate for the class B-2 notes was priced with the net
weighted average coupon (WAC) rate. After analyzing the final
coupons, our ratings remain unchanged from our preliminary
ratings."
The ratings reflect S&P's view of:
-- The pool's collateral composition;
-- The transaction's credit enhancement, associated structural
mechanics, representation and warranty (R&W) framework, and
geographic concentration;
-- The mortgage aggregator and originators; and
-- S&P said, "Our U.S. economic outlook, which considers our
current projections for U.S. economic growth, unemployment rates,
and interest rates, as well as our view of housing fundamentals.
Our outlook is updated, if necessary, when these projections change
materially."
Ratings Assigned
GS Mortgage-Backed Securities Trust 2026-CES3(i)
Class A-1A, $269,174,000: AAA (sf)
Class A-1B, $22,543,000: AAA (sf)
Class A-2, $9,421,000: AA (sf)
Class A-3, $10,263,000: A (sf)
Class M-1, $10,430,000: BBB (sf)
Class B-1, $5,047,000: BB (sf)
Class B-2, $4,374,000: B (sf)
Class B-3, $5,216,127: NR
Class XS, notional(ii): NR
Class SA, notional(iii): NR
Class R, not applicable(iv): NR
(i)The ratings address the ultimate payment of interest and
principal, and do not address payment of the cap carryover amounts.
(ii)The notional amount for the class XS notes equals the
nonretained interest percentage (95%) of the loans' aggregate
unpaid principal balance, initially $336,468,127.
(iii)The initial balance of class SA equals the nonretained
interest percentage of the pre-existing servicing advances as of
the closing date, initially, $2,810. (iv)The class R notes will not
have a principal amount and are the class of notes representing
residual interest in the issuing entity. The class R notes are not
expected to receive distributions.
NR--Not rated.
GS MORTGAGE 2026-NQM4: DBRS Gives (P)Bsf Rating on Cl. B-2 Certs
----------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) assigned provisional credit ratings
to the Mortgage Pass-Through Certificates, Series 2026-NQM4 (the
Certificates) to be issued by GS Mortgage-Backed Securities Trust
2026-NQM4 (GSMBS 2026-NQM4 or the Issuer) as follows:
-- $37.5 million Class A-1FCF at (P) AAA (sf)
-- $12.5 million Class A-1LCF at (P) AAA (sf)
-- $208.6 million Class A-1A at (P) AAA (sf)
-- $31.3 million Class A-1B at (P) AAA (sf)
-- $239.9 million Class A-1 at (P) AAA (sf)
-- $19.9 million Class A-2 at (P) AA (high) (sf)
-- $32.0 million Class A-3 at (P) A (high) (sf)
-- $13.8 million Class M-1 at (P) BBB (high) (sf)
-- $9.5 million Class B-1 at (P) BB (high) (sf)
-- $8.1 million Class B-2 at (P) B (sf)
The (P) AAA (sf) credit ratings reflect 23.40% of credit
enhancement provided by the subordinated classes. The (P) AA (high)
(sf), (P) A (high) (sf), (P) BBB (high) (sf), (P) BB (high) (sf),
and (P) B (sf) credit ratings reflect 18.15%, 9.70%, 6.05%, 3.55%,
and 1.40%, respectively, of credit enhancement.
Other than the specified classes above, Morningstar DBRS does not
rate any other classes in this transaction.
GSMBS 2026-NQM4 is a securitization of a portfolio of fixed- and
adjustable-rate prime and nonprime first-lien residential mortgages
funded by the issuance of the Certificates. The Certificates are
backed by 972 loans with a total principal balance of approximately
$398,424,536 as of May 1, 2026 (the Cut-Off Date).
The pool is, on average, five months seasoned with loan ages
ranging from five to 10 months. The mortgage loan seller acquired
approximately 16.1% of the mortgage loans, by aggregate stated
principal balance as of the Cut-off Date, from United Wholesale
Mortgage, LLC; approximately 83.9% of the loans were originated by
other originators. All the other originators individually comprised
less than 10% of the overall mortgage loans.
NewRez LLC (NewRez), formerly known as New Penn Financial, LLC,
doing business as (dba) Shellpoint, and Select Portfolio Servicing
Inc. will service 97.6% and 2.4% of the loans, respectively.
Computershare Trust Company, N.A. (rated BBB (high) with a Stable
trend) will act as Custodian and Securities Administrator. U.S.
Bank Trust N.A. will act as Delaware Trustee.
As of the Cut-Off Date, 99.6% of the loans in the pool are
contractually current according to the Mortgage Bankers Association
(MBA) delinquency calculation method.
In accordance with the Consumer Financial Protection Bureau (CFPB)
Qualified Mortgage (QM) rules, 58.3% of the loans by balance are
designated as non-QM. Approximately 39.4% of the loans in the pool
were made to investors for business purposes and are exempt from
the CFPB Ability-to-Repay (ATR) and QM rules. Approximately 2.3% of
the pool are designated as QM Safe Harbor (by unpaid principal
balance), and there are no QM Rebuttable Presumption loans.
Servicers will fund advances of delinquent principal and interest
(P&I) until the loan is either greater than 90 days delinquent
under the MBA method) or the P&I advance is deemed unrecoverable.
Each servicer is obligated to make advances in respect of taxes and
insurance; the cost of preservation, restoration, and protection of
mortgaged properties; and any enforcement or judicial proceedings,
including foreclosures and reasonable costs and expenses incurred
in the course of servicing and disposing of properties until
otherwise deemed unrecoverable.
The sponsor, Goldman Sachs Mortgage Company, or a majority-owned
affiliate, will retain an eligible vertical interest in the
transaction consisting of an uncertificated interest (the Retained
Interest) in the trust representing the right to receive at least
5.0% of the amounts collected on the mortgage loans, net of the
trust's fees, expenses, and reimbursements and paid on the Notes
(other than the Class R Certificates) and the Retained Interest to
satisfy the credit risk retention requirements under Section 15G of
the Securities Exchange Act of 1934 and the regulations promulgated
thereunder.
The controlling holder may, at its option, on or after the earlier
of (1) the distribution date in May 2029 and (2) the date on which
the balance of mortgage loans falls to or below 30% of the loan
balance as of the Cut-Off Date (Optional Redemption), purchase all
of the outstanding Certificates at the price described in the
transaction documents.
The Issuer may require the seller to repurchase loans that become
delinquent in the first three monthly payments following the date
of acquisition. Such loans will be repurchased at the related
repurchase price.
The transaction's cash flow structure is generally similar to that
of other non-QM securitizations. The transaction employs a
sequential-pay cash flow structure with a pro rata principal
distribution among the senior tranches subject to certain
performance triggers related to cumulative losses or delinquencies
exceeding a specified threshold. Class A-1A and Class A-1B, and
separately Class A-1FCF and Class A-1LCF, have group-specific
allocations of principal, interest, and loss allocation rules
within their respective groups. Principal proceeds will be
allocated to cover interest shortfalls on the seniormost
certificates before being applied sequentially to amortize the
balances of the more subordinated certificates. Class A-1 is an
exchangeable certificate and can be exchanged with Class A-1A and
Class A-1B as specified in the offering documents. Also, the excess
spread can be used to cover realized losses first before being
allocated to unpaid cap carryover amounts due to the Class A and
Class M-1 certificates (and Class B-1 if issued with fixed rate).
Of note, the Class A certificates coupon rates step-up by 100 basis
points on and after the payment date in June 2030. Interest and
principal otherwise payable to the Class B-3 certificates as
accrued and unpaid interest may be used to pay the Class A
certificates' cap carryover amounts.
The credit ratings reflect transactional strengths that include the
following:
-- Robust loan attributes and pool composition;
-- Compliance with the ATR rules;
-- Satisfactory third-party due diligence review;
-- Current loan status; and
-- Improved underwriting standards.
The transaction also includes the following challenges:
-- Debt service coverage ratio (DSCR) loans;
-- Certain nonprime, non-QM, investor loans, and loans to foreign
national borrowers;
-- Representations and warranties framework; and
-- Limited servicer advances of delinquent P&I
Morningstar DBRS' credit ratings on the Certificates address the
credit risk associated with the identified financial obligations in
accordance with the relevant transaction documents. The associated
financial obligations for each of the rated Certificates are the
related Interest Distribution Amount, Interest Carryforward Amount,
and Class Principal Balance. The associated financial obligations
are listed at the end of this press release.
Morningstar DBRS' credit ratings on the Class A certificates also
address the credit risk associated with the increased rate of
interest applicable if the Class A certificates remain outstanding
on or after the distribution date in June 2030 in accordance with
the applicable transaction document(s).
Morningstar DBRS' credit ratings do not address nonpayment risk
associated with contractual payment obligations contemplated in the
applicable transaction document(s) that are not financial
obligations. For example, in this transaction, Morningstar DBRS'
credit ratings do not address the payment of any cap carryover
amount.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
Notes: All figures are in U.S. dollars unless otherwise noted.
GS MORTGAGE 2026-NQM4: S&P Assigns 'B' Rating on B-2 Certs
----------------------------------------------------------
S&P Global Ratings assigned its ratings to GS Mortgage-Backed
Securities Trust 2026-NQM4's mortgage-backed certificates.
The certificates issuance is an RMBS transaction backed by
first-lien, fixed- and adjustable-rate, amortizing residential
mortgage loans, including mortgage loans with initial interest-only
periods, to both prime and nonprime borrowers. The loans are
secured by single-family residential properties, townhomes,
planned-unit developments, condominiums, two- to four-family
residential properties, and cooperatives. The pool consists of 972
loans, comprising qualified-mortgage (QM) safe harbor (average
prime offer rate), non-QM/ability-to-repay (ATR)-compliant, and
ATR-exempt loans.
S&P said, "Following our preliminary rating actions on May 21,
2026, the issuer decided not to issue the class A-1FCF and A-1LCF
certificates on the closing date. As a result, the class A-1A and
A-1B certificate amounts increased to $252.082 million and $37.851
million, respectively, from $208.610 million and $31.323 million.
The corresponding class A-1 certificate amount also increased to
$289.933 million from $239.933 million. The subordination credit
enhancement on the classes remains unchanged. After analyzing the
final coupons and the updated structure, we assigned ratings to the
remaining classes that are unchanged from the preliminary
ratings."
The ratings reflect S&P's view of:
-- The pool's collateral composition;
-- The transaction's credit enhancement, associated structural
mechanics, representation and warranty framework, and geographic
concentration;
-- The mortgage aggregator and mortgage originators; and
-- S&P said, "Our U.S. economic outlook, which considers our
current projections for economic growth, unemployment rates, and
interest rates, as well as our view of housing fundamentals. Our
economic outlook is updated, if necessary, when these projections
change materially."
Ratings Assigned
GS Mortgage-Backed Securities Trust 2026-NQM4
Class A-1A, $252,082,000: AAA (sf)
Class A-1B, $37,851,000: AAA (sf)
Class A-1, $289,933,000: AAA (sf)
Class A-2, $19,871,000: AA (sf)
Class A-3, $31,984,000: A (sf)
Class M-1, $13,815,000: BBB (sf)
Class B-1, $9,463,000: BB (sf)
Class B-2, $8,138,000: B (sf)
Class B-3, $5,299,309: NR
Class X, notional(i): NR
Class SA, (ii): NR
Class PT, $378,503,309: NR
Class R(iii),N/A: NR
(i)The notional amount for the class X certificates equals the
non-retained interest percentage (95%) of the loans' aggregate
unpaid principal balance and is initially $378,503,309.
(ii)The class SA certificate balance equals the non-retained
interest percentage of the pre-existing servicing advances as of
the closing date and is initially $45,612.
(iii)The class R certificates will not have a principal amount and
represents residual interest in the issuing entity.
NR--Not rated.
N/A--Not applicable.
GSF 2025-5: Fitch Affirms 'BB-(EXP)sf' Rating on Class E Notes
--------------------------------------------------------------
Fitch Ratings has upgraded the expected ratings for classes A-1,
A-2, A-S and B of GSF 2025-5 Issuer LLC. Fitch has also affirmed
the existing expected ratings for classes C, D, E and X. The rating
actions relate to GSF 2025-5 Ramp No. 1.
- $34,148,000 class A-1 upgraded to 'AAA(EXP)sf' from 'A(EXP)sf':
Outlook Stable
- $68,311,000 class A-2 upgraded to 'AAA(EXP)sf' from 'A(EXP)sf':
Outlook Stable
- $14,271,000 class A-S upgraded to 'AAA(EXP)sf' from 'A(EXP)sf':
Outlook Stable
- $12,739,000 class B upgraded to 'AA-(EXP)sf' from 'A(EXP)sf':
Outlook Stable
- $12,243,000 class C affirmed at 'A-(EXP)sf': Outlook Stable
- $0a class X affirmed at 'A-(EXP)sf': Outlook Stable
- $15,411,000b class D affirmed at 'BBB-(EXP)sf': Outlook Stable
- $9,732,000c class E affirmed at 'BB-(EXP)sf': Outlook Stable
The following class is not expected to be rated by Fitch:
- $15,708,000c class F
(a) Notional amount and interest only (IO).
(b) Privately placed and pursuant to Rule 144A.
(c) Horizontal risk retention interest, estimated to be 13.93% of
the notional amount of the notes.
The approximate collateral interest balance as of the cutoff date
is $182,563,000.
The expected ratings are based on information provided by the
issuer as of May 20, 2026.
Transaction Summary
The transaction contains five-year, fixed rate, stabilized loans in
a Qualified REIT subsidiary. This is a ramping facility that funds
loans directly from the securitization vehicle upon their
origination. On Day 1, note holders have committed to buy all the
notes the securitization will issue. When new loans are ready to be
funded, a capital call will be issued and the note holders will
purchase the new notes that are issued.
Fitch previously rated a pool of 10 identified but unclosed loans
totaling $172.1 million and applied a rating cap of 'Asf' in
October 2025. Since October 2025, the pool size increased from
$172.2 million to $182.6 million and included a net increase of
three loans for a total of 13 loans secured by 13 properties.
Fitch will rerate at several funding milestones: (i) after the
identified 13-loan pool closes; and (ii) when funding reaches 50%,
75%, and 100% of the target funding amount of $700 million across
30 loans.
Fitch modeled the issuer-provided tape of 13 loans totaling $182.6
million. Fitch reviewed all 13 loans. Fitch toured five properties,
which account for 48.7% of the pool. Guided tours represented 60.8%
of the site visits.
KEY RATING DRIVERS
Fitch Net Cash Flow: Fitch performed cash flow analyses on five
loans totaling 100% of the pool by balance. Fitch's resulting
aggregate net cash flow (NCF) of $19.6 million represents a 10.2%
decline from the issuer's aggregate underwritten NCF of $21.8
million.
Lower Leverage Compared to Recent Transactions: The pool's Fitch
loan-to-value ratio (LTV) of 97.2% is lower than the 2026 YTD
Multiborrower five-year Fitch LTV of 98.1%, and lower than the 2025
Multiborrower five-year Fitch LTV average of 101.0%. Additionally,
the pool's Fitch debt yield (DY) is 10.8%, higher than the 2026 YTD
Multiborrower five-year Fitch DY average of 10.5%, and higher than
the 2025 Multiborrower five-year Fitch DY average of 9.7%.
Lower Interest Rates: The pool's weighed average note rate is 6.0%,
lower than the 2026 YTD Multiborrower five-year average note rate
of 6.3%, and lower than the 2025 Multiborrower five-year average of
6.5%. Additionally, the pool's Fitch Term Debt Service Coverage
Ratio (DSCR) is 1.49x, higher than the 2026 YTD Multiborrower Fitch
Term DSCR average of 1.31x, and higher than the 2025 Multiborrower
five-year Fitch Term DSCR average of 1.20x.
Highly Concentration by Loan Size: The pool carries 13 loans with
an effective loan count of 10.5 and translates to a higher pool
concentration compared to recent multiborrower transactions. The
pool's effective loan count of 10.5 is lower than the 2026 YTD
Multiborrower five-year average of 22.3 and 2025 Multiborrower
five-year average of 21.8.
Amortization: The pool is comprised of 100% of interest-only
amortization loans and features 0.0% paydown from securitization to
maturity. This is lower than the 2026 YTD Multiborrrower five-year
average of 2.0%, and lower than the 2025 Multiborrower five-year
average of 0.9%.
Higher Property-Type Concentration: GSF 2025-5 has an effective
property count of 3.2. This is lower than the 2026 YTD
Multiborrower five-year average of 5.5, and the 2025 Multiborrower
five-year average of 4.7. The 2025 CRE CLO and 2025 Multiborrower
five-year reported multifamily exposures of 76.7% and 27.8%,
respectively. Office accounts for 35.2% of the pool; this is higher
than the 2026 YTD Multiborrower five-year average of 22.7% and 2025
Multiborrower five-year average of 20.9%.
Higher Geographic Concentration: GSF 2025-5 has an effective
geographic count of 7.8, which is lower than the 2026 YTD
Multiborrower five-year average of 13.7 and lower than the 2025
Multiborrower five-year average of 8.7. Loans located in the NYC
MSA account for 23.3% of the pool. Loans located in the Richmond,
VA MSA account for 17.5% of the pool. Loans located in the Chicago
MSA account for 10.8% of the pool.
Shorter Duration Loans: Loans with five-year original terms
constitute 100% of the pool, while Fitch-rated multiborrower
transactions have historically primarily included loans with
10-year terms. Fitch's historical loan performance analysis shows
that five-year loans have a modestly lower probability of default
(PD) than 10-year loans, all else equal. This is mainly attributed
to the shorter window of exposure to potential adverse economic
conditions. Fitch considered its loan performance regression in its
analysis of the pool.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Declining cash flow decreased property value and capacity to meet
debt service obligations. The table below indicates the
model-implied rating sensitivities to changes in one variable,
Fitch NCF:
A-1 & A-2 / A-S / B / C / D / E
- Original Rating: 'AAAsf'/'AAAsf'/'AA-sf/'A-sf'/'BBB-sf'/'BB-sf'
- 10% Decline to Fitch NCF:
'AAAsf'/'AAAsf'/'AA-sf/'A-sf'/'BB+sf'/'B+sf'
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Improvements in cash flow increase property value and capacity to
meet debt service obligations. The table below indicates the
model-implied rating sensitivities to changes in one variable,
Fitch NCF:
A-1 & A-2 / A-S / B / C / D / E
- Original Rating: 'AAAsf'/'AAAsf'/'AA-sf/'A-sf'/'BBB-sf'/'BB-sf'
- 10% Increase to Fitch NCF:
'AAAsf'/'AAAsf'/'AAAsf/'A+sf'/'BBBsf'/'BBsf'
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
HERTZ VEHICLE III: DBRS Rates Series 2026-1 Class D Notes '(P)BB'
-----------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) assigned provisional credit ratings
to the following classes of notes (collectively, the Notes) to be
issued by Hertz Vehicle Financing III LLC (HVF III):
Hertz Vehicle Financing III LLC (HVF III)
Series 2026-1
-- $163,500,000 Series 2026-1, Class A Notes at (P) AAA (sf)
-- $24,000,000 Series 2026-1, Class B Notes at (P) A (sf)
-- $32,000,000 Series 2026-1, Class C Notes at (P) BBB (sf)
-- $19,000,000 Series 2026-1, Class D Notes at (P) BB (sf)
Hertz Vehicle Financing III LLC (HVF III)
Series 2026-2
-- $163,500,000 Series 2026-2, Class A Notes at (P) AAA (sf)
-- $24,000,000 Series 2026-2, Class B Notes at (P) A (sf)
-- $32,000,000 Series 2026-2, Class C Notes at (P) BBB (sf)
-- $19,000,000 Series 2026-2, Class D Notes at (P) BB (sf)
CREDIT RATING RATIONALE/DESCRIPTION
The provisional credit ratings are based on Morningstar DBRS'
review of the following analytical considerations:
(1) Transaction capital structure, proposed ratings, and form and
sufficiency of available credit enhancement.
-- Credit enhancement in the form of subordination,
overcollateralization (OC), letters of credit (LOCs), and any
amounts held in the reserve account support the Morningstar DBRS
stress-case liquidation analysis with bankruptcy and liquidation
period assumptions that vary by rating category and vehicle type
(program versus nonprogram) as well as residual value stresses that
vary by rating category for nonprogram vehicles and program
vehicles from non-investment-grade-rated manufacturers.
-- Liquid credit enhancement will be provided in the form of a
reserve account and/or an LOC sufficient to cover interest on the
Notes, consistent with Morningstar DBRS' criteria for this asset
class.
(2) Credit enhancement in the transaction is dynamic, depending on
the composition of the vehicles in the fleet and certain market
value tests.
--The enhancement in the transaction depends on whether the
vehicles are program or nonprogram, whether the manufacturer is
investment grade or below investment grade, and if a vehicle is a
medium-duty truck.
-- For nonprogram vehicles, the enhancement levels may increase as
a result of two market value tests: (1) a marked-to-market (MTM)
test that compares the market value of the vehicles with the net
book value (NBV) of these vehicles and (2) a disposition proceeds
test that compares the actual disposition proceeds of vehicles sold
with the NBV of those vehicles.
-- If the credit enhancement required in the transaction increases
and HVF III is unable to meet the increased enhancement levels,
then an Amortization Event may occur that will result in a Rapid
Amortization of the notes.
-- The required credit enhancement is subject to a floor of 9.00%
of the assets.
(3) Amortization Events include, but are not limited to, default in
the payment of amounts due after five consecutive business days,
default in the payments of amounts due by the expected final
payment date, deficiency of amounts available in the liquidity
reserve account, payment default under the master lease, the
required asset amount exceeding the aggregate asset amount,
servicer default, and administrator default.
(4) The ability of the transaction to withstand stressed cash flow
assumptions and repay investors according to the terms of the
documents. The credit ratings address the timely payment of
interest to the Class A, Class B, Class C, and Class D noteholders
at their respective note rates as well as ultimate payment of
principal on the notes, in each case by the legal final payment
date.
(5) The intention of each party to the master lease to treat the
lease as a single indivisible lease.
(6) The transaction allows vehicles, for which the Collateral Agent
has not yet been noted on the Certificates of Title as lienholder,
to remain as eligible assets for up to 45 days for new vehicles and
60 days for used vehicles (Lien Holidays). All vehicles benefit
from a negative pledge.
(7) Inclusion of medium-duty trucks that are subject to a limit of
5% and a required credit enhancement of 35%.
(8) Tesla vehicles are subject to a concentration limit of 10.0%.
(9) The transaction assumptions consider Morningstar DBRS' baseline
macroeconomic scenarios for rated sovereign economies, available in
its commentary Baseline Macroeconomic Scenarios for Rated
Sovereigns March 2026 Update, published on March 27, 2026. These
baseline macroeconomic scenarios replace Morningstar DBRS' moderate
and adverse COVID-19 pandemic scenarios, which were first published
in April 2020.
(10) The transaction parties' capabilities to effectively manage
rental car operations and dispose of the fleet to the extent
necessary.
-- Morningstar DBRS has performed an operational review of Hertz
and considers the entity a capable rental fleet operator and
manager.
-- Lord Securities Corporation is the backup administrator for this
transaction, and defi AUTO, LLC is the backup disposition agent.
(11) The legal structure and its consistency with Morningstar DBRS'
Legal Criteria for U.S. Structured Finance methodology, the
provision of legal opinions that address the treatment of the
operating lease as a true lease, the nonconsolidation of the
special-purpose vehicles with Hertz and its affiliates, and that
the trust has a valid first-priority security interest in the
assets.
Morningstar DBRS' credit ratings on the securities referenced
herein address the credit risk associated with the identified
financial obligations in accordance with the relevant transaction
documents. The associated financial obligations for each of the
rated Notes are the related Monthly Interest Amount and the related
Principal Amount.
Morningstar DBRS' credit ratings do not address nonpayment risk
associated with contractual payment obligations contemplated in the
applicable transaction documents that are not financial
obligations. The associated contractual payment obligation that is
not a financial obligation for each of the rated Notes is the
related interest on any unpaid Monthly Interest Amount.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued. The Morningstar DBRS short-term debt rating scale
provides an opinion on the risk that an issuer will not meet its
short-term financial obligations in a timely manner.
HERTZ VEHICLE III: Moody's Assigns Ba3 Rating to 2026-1 Cl. E Notes
-------------------------------------------------------------------
Moody's Ratings has assigned definitive ratings to the series
2026-1 and series 2026-2 rental car asset-backed notes issued by
Hertz Vehicle Financing III LLC (HVF III, or the issuer), which is
Hertz's rental car ABS master trust facility.
The series 2026-1 notes and the series 2026-2 notes have an
expected final payment date in three and five years, respectively.
HVF III is a Delaware limited liability company, a
bankruptcy-remote special purpose entity, and a direct subsidiary
of The Hertz Corporation (Hertz, B2 negative). The collateral
backing the notes consists of a fleet of vehicles and a single
operating lease of the fleet to Hertz for use in its rental car
business, as well as certain manufacturer and incentive rebate
receivables owed to the issuer by the original equipment
manufacturers (OEMs).
Moody's also announced that the issuance of the series 2026-1 notes
and series 2026-2 notes, in and of itself and at this time, will
not result in a reduction, withdrawal, or placement under review
for downgrade of any of the ratings currently assigned to the
outstanding series of notes issued by the issuer.
The complete rating actions are as follows:
Hertz Vehicle Financing III LLC
Series 2026-1 Rental Car Asset Backed Notes
Class A, Definitive Rating Assigned Aaa (sf)
Class B, Definitive Rating Assigned A1 (sf)
Class C, Definitive Rating Assigned Baa3 (sf)
Class D, Definitive Rating Assigned Ba2 (sf)
Class E, Definitive Rating Assigned Ba3 (sf)
Hertz Vehicle Financing III LLC
Series 2026-2 Rental Car Asset Backed Notes
Class A, Definitive Rating Assigned Aaa (sf)
Class B, Definitive Rating Assigned A1 (sf)
Class C, Definitive Rating Assigned Baa3 (sf)
Class D, Definitive Rating Assigned Ba2 (sf)
Class E, Definitive Rating Assigned Ba3 (sf)
RATINGS RATIONALE
The definitive ratings of the notes are based on (1) the credit
quality of the collateral in the form of rental fleet vehicles,
which The Hertz Corporation (Hertz) uses to operate its rental car
business, (2) the credit quality of Hertz, which has a corporate
family rating of B2 with a negative outlook, as the primary lessee
and guarantor under the single operating lease, (3) the experience
and expertise of Hertz as sponsor and administrator, (4)
consideration of the rental car market conditions, (5) the
available credit enhancement, which consists of
over-collateralization, (6) the required minimum liquidity in the
form of cash and/or a letter of credit, and (7) the transaction's
legal structure, including standard bankruptcy remoteness and
security interest provisions.
In addition, the assumptions Moody's applied in the analysis of
this transaction are the same as those applied in the analysis of
the series 2025-5 and series 2025-6 transactions. Some of the key
assumptions Moody's applied in its quantitative analysis of these
transactions are provided in the Hertz Vehicle Financing III LLC,
Series 2026-1 and Series 2026-2 pre-sale report. Detailed
application of the assumptions is provided in the methodology.
The required credit enhancement for the series 2026-1 and series
2026-2 notes is a blended rate, which is a function of Moody's
ratings on the vehicle manufacturers and defined asset categories.
The actual required amount of credit enhancement fluctuates based
on the mix of vehicles in the securitized fleet. Consistent with
prior transactions, the series are subject to a credit enhancement
floor of 9.00% in the form of over-collateralization, regardless of
fleet composition. The series 2026-1 and series 2026-2 class A, B,
C, and D notes also benefit from subordination of 34.6%, 25.0%,
12.2%, and 4.6% of the outstanding balance of each series,
respectively. The minimum liquidity enhancement amount is around
3.75% of the outstanding note balance for the series 2026-1 notes
and 4.00% for the series 2026-2 notes, sized to cover six months of
interest plus 50 basis points.
PRINCIPAL METHODOLOGY
The principal methodology used in these ratings was "Rental Vehicle
Securitizations" published in June 2024.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Moody's could upgrade the ratings of the series 2026-1 and series
2026-2 notes if (1) the credit quality of the lessee improves, (2)
assumptions of the credit quality of the pool of vehicles
collateralizing the transaction were to improve, as reflected by a
stronger mix of program and non-program vehicles and stronger
credit quality of vehicle manufacturers, or (3) the residual values
of the non-program vehicles collateralizing the transaction were to
increase materially relative to Moody's expectations.
Down
Moody's could downgrade the ratings of the series 2026-1 and series
2026-2 notes if (1) the credit quality of the lessee deteriorates
or a corporate liquidation of the lessee were to occur and
introduce operational complexity in the liquidation of the fleet or
other risks, (2) assumptions of the credit quality of the pool of
vehicles collateralizing the transaction were to weaken, as
reflected by a weaker mix of program and non-program vehicles and
weaker credit quality of vehicle manufacturers, or (3) reduced
demand for used vehicles results in lower sales volumes and sharp
declines in used vehicle prices above Moody's assumed depreciation.
HILTON GRAND 2026-2: Fitch Assigns BB-(EXP)sf Rating on Cl. D Notes
-------------------------------------------------------------------
Fitch Ratings has assigned expected ratings and Rating Outlooks to
notes issued by Hilton Grand Vacations Trust 2026-2 (HGVT 2026-2).
Entity/Debt Rating
----------- ------
Hilton Grand
Vacations
Trust 2026-2
A LT AAA(EXP)sf Expected Rating
B LT A-(EXP)sf Expected Rating
C LT BBB-(EXP)sf Expected Rating
D LT BB-(EXP)sf Expected Rating
Transaction Summary
The notes are backed by a pool of fixed-rate timeshare loans
originated by Hilton Resorts Corporation (HRC), Diamond Resorts
Corporation (Diamond) and Bluegreen Vacations Corporation
(Bluegreen). Hilton Grand Vacations, Inc. (HGV) completed its
acquisition of Diamond and Bluegreen in August 2021 and January
2024, respectively. As a result of the acquisitions, Diamond and
Bluegreen are now wholly owned indirect subsidiaries of HGV.
KEY RATING DRIVERS
Borrower Risk — Stable Collateral: The 2026-2 pool has a weighted
average (WA) Fair Isaac Corp. (FICO) score of 745, down marginally
from 746 in 2026-1 but up from 742 in 2025-2. Loans with original
balances greater than $100,000 have increased to 17.0%, from 16.1%
in 2026-1; this is considered a credit negative, as larger-balance
loans have led to higher cumulative gross defaults (CGDs) in prior
HGVT transactions. Additionally, the pool includes approximately
2.3% of loans made to foreign obligors, up from a 1.0%
concentration in 2026-1.
The WA original term of 123 months and seasoning of 11 months are
consistent with 2026-1. The share of upgraded loans from existing
owners, at 70.3%, is higher than 63.7% in 2026-1. HGVT 2026-2 is
HGV's sixth transaction to include HRC, Diamond and Bluegreen
loans, which represent 33.5%, 33.1% and 33.5% of the collateral
pool, respectively. On a like-for-like FICO basis, the HRC loans
perform better than the Diamond and Bluegreen loans.
Forward-Looking Approach on Rating Case CGD Proxy — Weakening
Performance: HRC's managed portfolio delinquency and default
performance showed notable increases in CGDs for the 2007-2010
vintages. Subsequent performance improvement was observed from 2010
to 2015, but the 2016-2024 vintages have demonstrated elevated CGDs
that are outpacing those of the recessionary vintages for HRC,
Diamond and Bluegreen. Similarly, recent securitized transactions
are weaker in performance than earlier transactions. Fitch's rating
case CGD proxy is 19.50% for 2026-2.
Payment Structure — Adequate CE: Initial hard credit enhancement
(CE) is 65.10%, 32.90%, 16.20% and 5.90% for class A, B, C and D
notes, respectively. CE is higher for all classes relative to
2026-1. Hard CE comprises overcollateralization (OC), a reserve
account and subordination. Soft CE is also provided by excess
spread and is expected to be 6.96% per annum. Available CE is
sufficient to support stressed 'AAAsf', 'A-sf', 'BBB-sf' and
'BB-sf' multiples of Fitch's CGD proxy of 19.50%.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Unanticipated increases in the frequency of defaults could produce
CGD levels higher than the rating case and would likely result in
declines of CE and remaining default coverage levels available to
the notes. Additionally, unanticipated increases in prepayment
activity could also result in a decline in coverage. Declining
default coverage may make certain note ratings susceptible to
potential negative rating actions, depending on the extent of the
decline in coverage.
Hence, Fitch conducts sensitivity analysis by stressing both a
transaction's initial rating case CGD and prepayment assumptions
and examining the rating implications on all classes of issued
notes. The CGD sensitivity stresses the CGD proxy to the level
necessary to reduce each rating by one full category, to
non-investment grade, 'BBsf' and to 'CCCsf' based on the break-even
default coverage provided by the CE structure.
Fitch also considers prepayment sensitivity of 1.5x and 2.0x
increases to the prepayment assumptions, as well as increases of
1.5x and 2.0x to the rating case CGD proxy, which represent
moderate and severe stresses, respectively. These analyses are
intended to provide an indication of the rating sensitivity of
notes to unexpected deterioration of a trust's performance.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Stable-to-improved asset performance driven by stable delinquencies
and defaults would lead to increasing CE levels and consideration
for upgrades. If CGD is 20% less than the projected proxy, the
expected ratings would be maintained for the class A note at a
stronger rating multiple. For the class B, C, and D notes, the
multiples would increase, resulting in potential upgrades of two,
one, and two notches, respectively.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with due diligence information from KPMG LLP.
The due diligence information was provided on Form ABS Due
Diligence-15E and focused on a comparison and recalculation of
certain characteristics with respect to 150 sample loans. Fitch
considered this information in its analysis, and the findings did
not have an impact on its analysis.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
INCREF 2026-FL2: Fitch Assigns 'B-(EXP)sf' Rating on Class G Notes
------------------------------------------------------------------
Fitch Ratings has assigned expected ratings and Rating Outlooks to
INCREF 2026-FL2 LLC as follows:
- $743,346,000a class A 'AAA(EXP)sf'; Outlook Stable;
- $119,245,000a class A-S 'AAA(EXP)sf'; Outlook Stable;
- $91,370,000a class B 'AA-(EXP)sf'; Outlook Stable;
- $71,237,000a class C 'A-(EXP)sf'; Outlook Stable;
- $41,814,000a class D 'BBB(EXP)sf'; Outlook Stable;
- $21,680,000a class E 'BBB-(EXP)sf'; Outlook Stable;
- $38,716,000b class F 'BB-(EXP)sf'; Outlook Stable;
- $26,327,000b class G 'B-(EXP)sf'; Outlook Stable.
The following class is not expected to be rated by Fitch:
- $85,175,910b Income Notes.
(a) Privately placed and pursuant to Rule 144A.
(b) Horizontal risk retention interest, estimated to be 12.125% of
the notional amount of the notes.
The approximate collateral interest balance as of the cutoff date
is $1,238,910,911 and does not include future funding.
The expected ratings are based on information provided by the
issuer as of May 26, 2026.
Transaction Summary
The primary assets of issuer are 36 loans secured by 103 commercial
properties with an aggregate principal balance of $1,238,910,911 as
of the cutoff date. There is no ramp-up collateral interest in the
pool. The pool includes five delayed-close collateral interests
totaling approximately $307.9 million, which is expected to close
or be modified within 90 days of the settlement date. The pool
features $210.5 million of expected future funding. The loans were
contributed to the trust by INCREF CLO Seller LLC.
The servicer is expected to be KeyBank National Association, and
the special servicer is expected to be Bellwether Asset Services,
LLC. The trustee is expected to be Wilmington Trust, National
Association and the note administrator is expected to be
Computershare Trust Company, National Association. The notes are
expected to follow a sequential paydown structure.
KEY RATING DRIVERS
Fitch Net Cash Flow: Fitch performed cash flow analyses on 24 loans
in the pool (71.3% by balance). Fitch's resulting aggregate net
cash flow (NCF) of $64.0 million represents an 8.3% decline from
the issuer's aggregate underwritten NCF of $69.8 million, excluding
loans for which Fitch utilized an alternate value analysis.
Aggregate cash flows include only the pro-rated trust portion of
any pari passu loan.
Fitch Leverage: The pool's Fitch loan-to-value ratio (LTV) of
135.3% is slightly below both the 2026 YTD and 2025 CRE CLO
averages of 139.0% and 139.6%, respectively. The pool's Fitch NCF
debt yield (DY) of 6.5% is in line with both the 2026 YTD and 2025
CRE CLO averages of 6.5%.
Lower Loan Concentration: The pool is less concentrated than 2026
YTD and 2025 rated transactions. The top 10 loans make up 53.6% of
the pool, which is lower than both the 2026 YTD and 2025 CRE CLO
averages of 60.1% and 61.7%, respectively. Fitch measures loan
concentration risk using an effective loan count, which accounts
for both the number and size of loans in the pool. The pool's
effective loan count is 24.3. Fitch views diversity as a key
mitigant to idiosyncratic risk. Fitch raises the overall loss for
pools with effective loan counts below 40.
Other Property Type Concentration: One loan representing 7.5% of
the pool by balance is a portfolio of industrial outdoor storage
(IOS), representing the third-largest property type in the
transaction. Fitch modeled this loan as "other" property types,
reflecting a higher concentration compared to the 2026 YTD and 2025
CRE CLO averages of 1.5% and 0.4%, respectively.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Declining cash flow decreases property value and capacity to meet
its debt service obligations. The table below indicates the
model-implied rating sensitivity to changes in one variable, Fitch
NCF:
- Original Rating:
'AAAsf'/'AA-sf'/'A-sf'/'BBBsf'/'BBB-sf'/'BB-sf'/'B-sf';
- 10% NCF Decline: 'AAsf'/'Asf'/'BBBsf'/'BB+sf'/'BBsf'/'B-sf'/lower
than 'CCCsf'.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Improvement in cash flow increases property value and capacity to
meet its debt service obligations. The table below indicates the
model-implied rating sensitivity to changes to in one variable,
Fitch NCF:
- Original Rating:
'AAAsf'/'AA-sf'/'A-sf'/'BBBsf'/'BBB-sf'/'BB-sf'/'B-sf';
- 10% NCF Increase:
'AAAsf'/'AAsf'/'Asf'/'BBB+sf'/'BBBsf'/'BB+sf'/'B+sf'.
SUMMARY OF FINANCIAL ADJUSTMENTS
Cash Flow Modeling
This transaction utilizes note protection tests to provide
additional credit enhancement (CE) to the investment-grade
noteholders, if needed. The note protection tests comprise an
interest coverage test and a par value test at the 'BBB-' level
(class E) in the capital structure. Should either of these metrics
fall below a minimum requirement then interest payments to the
retained notes are diverted to pay down the senior most notes. This
diversion of interest payments continues until the note protection
tests are back above their minimums.
As a result of this structural feature, Fitch's analysis of the
transaction included an evaluation of the liabilities structure
under different stress scenarios. To undertake this evaluation,
Fitch used the cash flow modeling referenced in the Fitch criteria
"U.S. and Canadian Multiborrower CMBS Rating Criteria." Different
scenarios were run where asset default timing distributions and
recovery timing assumptions were stressed.
Key inputs, including the Rating Default Rate (RDR) and Rating
Recovery Rate (RRR), were based on the CMBS multiborrower model
output in combination with CMBS analytical insight. The cash flow
modeling results showed that the default rates in the stressed
scenarios did not exceed the available CE in any
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by KPMG LLP. The third-party due diligence described in
Form 15E focused on a comparison and re-computation of certain
characteristics with respect to each of the mortgage loans. Fitch
considered this information in its analysis, and it did not have an
effect on Fitch's analysis or conclusions.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
IVY HILL XXII: S&P Assigns Prelim BB- (sf) Rating on Cl. E-R Notes
------------------------------------------------------------------
S&P Global Ratings assigned its preliminary ratings to the
replacement class A-R, A-LR, B-R, C-R, D-R, and E-R debt and
proposed new class X-R debt from Ivy Hill Middle Market Credit Fund
XXII Ltd./Ivy Hill Middle Market Credit Fund XXII LLC, a CLO
managed by Ivy Hill Asset Management L.P., a subsidiary of Ares
Management Corp., that was originally issued in March 2024.
The preliminary ratings are based on information as of June 1,
2026. Subsequent information may result in the assignment of final
ratings that differ from the preliminary ratings.
On June 10, 2026, refinancing date, the proceeds from the
replacement and proposed new debt will be used to redeem the
existing debt. S&P said, "At that time, we expect to withdraw our
ratings on the existing class A, B, C, D and E debt and class A
loans and assign ratings to the replacement class A-R, A-LR, B-R,
C-R, D-R, and E-R debt and proposed new class X-R debt. However, if
the refinancing doesn't occur, we may affirm our ratings on the
existing debt and withdraw our preliminary ratings on the
replacement and proposed new debt."
The replacement and proposed new debt will be issued via a proposed
supplemental indenture, which outlines the terms of the replacement
and proposed new debt. According to the proposed supplemental
indenture:
-- The non-call period will be extended to June 10, 2028.
-- The reinvestment period will be extended to July 20, 2030.
-- The legal final maturity date for the replacement debt and the
existing subordinated notes will be extended to July 20, 2038.
-- No additional assets will be purchased on June 10, 2026,
refinancing date, and the target initial par amount will remain at
$450.00 million. There will be no additional effective date or
ramp-up period, and the first payment date following the
refinancing is July 20, 2026.
-- New class X-R debt will be issued on the refinancing date. This
debt is expected to be paid down using interest proceeds in equal
installments of $129,166.67, beginning on the first payment date.
S&P said, "Our review of this transaction included a cash flow
analysis, based on the portfolio and transaction data in the
trustee report, to estimate future performance. In line with our
criteria, our cash flow scenarios applied forward-looking
assumptions on the expected timing and pattern of defaults and the
recoveries upon default under various interest rates and
macroeconomic scenarios.
"Our analysis also considered the transaction's ability to pay
timely interest and/or ultimate principal to each rated tranche.
"In some cases, our credit and cash flow analysis suggest that the
available credit enhancement for the CLO debt could withstand
stresses commensurate with higher rating levels than those we have
assigned. However, given the various factors and assumptions
incorporated in our quantitative analysis and the fact that most
CLOs are permitted to modify their portfolios, we may assign lower
ratings to the debt than what our model results suggest.
"We will continue to review whether, in our view, the ratings
assigned to the debt remain consistent with the credit enhancement
available to support them and take rating actions as we deem
necessary."
Preliminary Ratings Assigned
Ivy Hill Middle Market Credit Fund XXII Ltd./
Ivy Hill Middle Market Credit Fund XXII LLC
Class X-R, $1.55 million: AAA (sf)
Class A-R, $231.00 million: AAA (sf)
Class A-LR(i), $30.00 million: AAA (sf)
Class B-R, $45.00 million: AA (sf)
Class C-R (deferrable), $36.00 million: A (sf)
Class D-R (deferrable), $27.00 million: BBB- (sf)
Class E-R (deferrable), $27.00 million: BB- (sf)
Other Debt
Ivy Hill Middle Market Credit Fund XXII Ltd./
Ivy Hill Middle Market Credit Fund XXII LLC
Subordinated notes, $54.80 million: NR
(i)The class A-LR debt, issued in loan form, is convertible into
class A-R debt.
NR--Not rated.
JP MORGAN 2021-1MEM: DBRS Cuts Rating on Class HRR Certs to CCCsf
-----------------------------------------------------------------
DBRS Limited (Morningstar DBRS) downgraded its credit ratings on
all classes of Commercial Mortgage Pass-Through Certificates,
Series 2021-1MEM issued by J.P. Morgan Chase Commercial Mortgage
Securities Trust 2021-1MEM as follows:
-- Class A to AA (sf) from AAA (sf)
-- Class X to AA (high) (sf) from AAA (sf)
-- Class B to A (low) (sf) from AA (low) (sf)
-- Class C to BBB (low) (sf) from BBB (sf)
-- Class D to B (high) (sf) from BB (low) (sf)
-- Class E to B (low) (sf) from B (sf)
-- Class HRR to CCC (sf) from B (low) (sf)
Morningstar DBRS maintained Negative trends on all classes.
CREDIT RATING ACTION RATIONALE
-- The credit rating downgrades reflect the downward pressure in
the loan-to-value (LTV) Sizing Benchmarks following updates to
Morningstar DBRS' analysis with this review, incorporating the
softer market conditions and limited leasing momentum following the
departure of InterSystems Corporation (InterSystems) (formerly
58.5% of net rentable area (NRA)), which vacated the property in
June 2025.
-- The implied LTV of 123.2% on the trust debt is based on an
updated Morningstar DBRS value of $336.2 million, further described
below.
-- While the funds collected from termination fees and cash sweep
provisions, totaling $47.8 million as of the April 2026 reporting,
are expected to be sufficient to release the property, Morningstar
DBRS continues to view the execution risk of such a large lease-up
as significant, particularly in the current environment.
-- The Negative trends reflect uncertainty surrounding the leasing
momentum and overall demand for vacant space at the property, as
evidenced by only one lease signed during the last 30 months and
Microsoft Corporation's upcoming lease expiration (Microsoft)
(38.3% of NRA) in June 2028.
LOAN/COLLATERAL OVERVIEW
-- The collateral for the underlying loan is One Memorial Drive, a
Class A, 17-story office building totaling 409,422 square feet
adjacent to the Massachusetts Institute of Technology (MIT) campus
in Cambridge, Massachusetts.
-- The property was built in 1985 and renovated in 2018, with
approximately $49.0 million spent on capital improvements,
including elevator modernizations, HVAC upgrades, roof
replacements, and tenant improvements (TIs) for the two largest
tenants. Sponsorship is provided by Metropolitan Life Insurance
Company and Norges Bank Investment Management.
-- Whole-loan proceeds of $414.0 million include six pari passu
senior notes with an aggregate initial principal balance of $299.3
million and one junior note with an initial principal balance of
$114.7 million. The subject transaction totals $255.8 million and
consists of one senior note with a principal balance of $141.5
million and the junior note. The remaining notes are securitized in
BMARK 2021-B30 and BMARK 2021-B31, neither of which are rated by
Morningstar DBRS. The loan is interest-only throughout its 10-year
term with a scheduled maturity in October 2031.
-- The loan structure provides for a cash flow sweep to be
initiated in certain circumstances involving the InterSystems
lease, which was activated in December 2023. InterSystems was
required to pay a termination fee, which together with the cash
flow sweep amounted to $55.4 million upon the tenant's departure in
June 2025.
PERFORMANCE HIGHLIGHTS
-- As of December 2025, the property was 45.0% occupied, with two
primary tenants, Microsoft and MIT (6.2% of NRA). In March 2024,
MIT executed a 10-year lease commencing January 2026, with an
initial rental rate of $96.00 per square foot (psf), 10 months of
free rent, and a tenant improvement allowance of $120.00 psf.
Microsoft has been in occupancy since 2007 and has one ,10-year
extension option remaining. The tenant has no termination options
available.
-- According to Cushman & Wakefield's Q1 2026 Boston MarketBeat
report, Class A office properties in the East Cambridge submarket
reported an overall vacancy rate of 20.3% and an overall average
asking rate of $90.83 psf.
-- As of YE2025, the loan reported a net cash flow (NCF) of $18.4
million (a debt service coverage ratio of 2.25 times), well below
historical figures which typically hovered around $30.0 million
given the increased vacancy.
-- No updated appraisals have been received, as the loan remains
current.
ANALYSIS SUMMARY
-- In its analysis for this review, Morningstar DBRS derived a
stabilized NCF of $22.7 million, which considered the departure of
InterSystems and gave credit to the collective reserves, releasing
the space to market, less the associated MIT leasing costs.
-- Morningstar DBRS assumed a vacancy rate of 18.0% based on the
greater submarket data, an increase from the 12.0% economic vacancy
assumed during the July 2024 credit rating action, when updates
were made to capture the observed secular shift in use and demand
for office space.
-- With the potential upside in revenue, Morningstar DBRS assumed a
stabilization period and inflated operating expense line items by
10% over their current levels. Tenant improvement (TI) assumptions
were also increased to $120 psf for new TIs and $60 psf for renewal
based on a 10-year term, respectively.
-- Morningstar DBRS increased the capitalization rate to 6.75% from
6.50% with this review to conclude a value of $336.2 million, down
from the Morningstar DBRS value of $388.2 million derived in 2024
and issuance appraised value of $828.0 million.
-- The implied LTV based on the updated Morningstar DBRS value and
the trust debt is 123.2%. Morningstar DBRS also applied cumulative
positive qualitative adjustments of 3.5% for property quality and
market fundamentals. In previous years, Morningstar DBRS had given
a 3.0% positive qualitative adjustment for market fundamentals;
however, given the shift in market dynamics, that credit was
reduced to 1.5% with this review.
-- The updated Morningstar DBRS value and implied LTV resulted in
downward pressure across the capital stack, supporting the credit
rating downgrades and Negative trends as outlined above.
VARIANCES
-- The Morningstar DBRS credit ratings assigned to Classes A, B, C,
D, and E are higher than the results implied by the LTV Sizing
Benchmarks by three or more notches. These variances are warranted
given the loan structure, which has collected sufficient funds to
re-lease the property, coupled with the property's location
adjacent to MIT and an institutional loan sponsor that appears
committed to re-tenanting the property.
-- In addition, the Morningstar DBRS As-Is NCF derived as part of
this review indicates that the debt service coverage would remain
above breakeven for the investment-grade rated classes should
leasing momentum continue to be slow to gain traction.
-- Morningstar DBRS also considered a dark value in excess of
$319.0 million, which suggests a recovery for those same classes
should the loan default and the servicer ultimately liquidate the
asset.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
Class X is an interest-only (IO) certificate that references a
single rated tranche or multiple rated tranches. The IO rating
mirrors the lowest-rated applicable reference obligation tranche
adjusted upward by one notch if senior in the waterfall.
All credit ratings are subject to surveillance, which could result
in credit ratings being upgraded, downgraded, placed under review,
confirmed, or discontinued by Morningstar DBRS.
Notes: All figures are in U.S. dollars unless otherwise noted.
JP MORGAN 2026-3: DBRS Gives (P)B(low) Rating to Class B-5 Certs
----------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) assigned the following provisional
credit ratings to the Mortgage Pass-Through Certificates, Series
2026-3 (the Certificates) to be issued by J.P. Morgan Mortgage
Trust 2026-3:
-- $292.2 million Class A-1 at (P) AAA (sf)
-- $265.8 million Class A-2 at (P) AAA (sf)
-- $212.6 million Class A-3 at (P) AAA (sf)
-- $212.6 million Class A-3-A at (P) AAA (sf)
-- $212.6 million Class A-3-B at (P) AAA (sf)
-- $212.6 million Class A-3-X1 at (P) AAA (sf)
-- $212.6 million Class A-3-X2 at (P) AAA (sf)
-- $212.6 million Class A-3-X3 at (P) AAA (sf)
-- $159.5 million Class A-4 at (P) AAA (sf)
-- $159.5 million Class A-4-A at (P) AAA (sf)
-- $159.5 million Class A-4-B at (P) AAA (sf)
-- $159.5 million Class A-4-X1 at (P) AAA (sf)
-- $159.5 million Class A-4-X2 at (P) AAA (sf)
-- $159.5 million Class A-4-X3 at (P) AAA (sf)
-- $53.2 million Class A-5 at (P) AAA (sf)
-- $53.2 million Class A-5-A at (P) AAA (sf)
-- $53.2 million Class A-5-B at (P) AAA (sf)
-- $53.2 million Class A-5-X1 at (P) AAA (sf)
-- $53.2 million Class A-5-X2 at (P) AAA (sf)
-- $53.2 million Class A-5-X3 at (P) AAA (sf)
-- $127.6 million Class A-6 at (P) AAA (sf)
-- $127.6 million Class A-6-A at (P) AAA (sf)
-- $127.6 million Class A-6-B at (P) AAA (sf)
-- $127.6 million Class A-6-X1 at (P) AAA (sf)
-- $127.6 million Class A-6-X2 at (P) AAA (sf)
-- $127.6 million Class A-6-X3 at (P) AAA (sf)
-- $85.0 million Class A-7 at (P) AAA (sf)
-- $85.0 million Class A-7-A at (P) AAA (sf)
-- $85.0 million Class A-7-B at (P) AAA (sf)
-- $85.0 million Class A-7-X1 at (P) AAA (sf)
-- $85.0 million Class A-7-X2 at (P) AAA (sf)
-- $85.0 million Class A-7-X3 at (P) AAA (sf)
-- $31.9 million Class A-8 at (P) AAA (sf)
-- $31.9 million Class A-8-A at (P) AAA (sf)
-- $31.9 million Class A-8-B at (P) AAA (sf)
-- $31.9 million Class A-8-X1 at (P) AAA (sf)
-- $31.9 million Class A-8-X2 at (P) AAA (sf)
-- $31.9 million Class A-8-X3 at (P) AAA (sf)
-- $26.4 million Class A-9 at (P) AAA (sf)
-- $26.4 million Class A-9-A at (P) AAA (sf)
-- $26.4 million Class A-9-B at (P) AAA (sf)
-- $26.4 million Class A-9-X1 at (P) AAA (sf)
-- $26.4 million Class A-9-X2 at (P) AAA (sf)
-- $26.4 million Class A-9-X3 at (P) AAA (sf)
-- $85.0 million Class A-10 at (P) AAA (sf)
-- $85.0 million Class A-10-A at (P) AAA (sf)
-- $85.0 million Class A-10-B at (P) AAA (sf)
-- $85.0 million Class A-10-X1 at (P) AAA (sf)
-- $85.0 million Class A-10-X2 at (P) AAA (sf)
-- $85.0 million Class A-10-X3 at (P) AAA (sf)
-- $53.2 million Class A-11 at (P) AAA (sf)
-- $53.2 million Class A-11-X at (P) AAA (sf)
-- $53.2 million Class A-12 at (P) AAA (sf)
-- $53.2 million Class A-13 at (P) AAA (sf)
-- $53.2 million Class A-13-X at (P) AAA (sf)
-- $53.2 million Class A-14 at (P) AAA (sf)
-- $53.2 million Class A-14-X at (P) AAA (sf)
-- $53.2 million Class A-14-X2 at (P) AAA (sf)
-- $53.2 million Class A-14-X3 at (P) AAA (sf)
-- $53.2 million Class A-14-X4 at (P) AAA (sf)
-- $42.5 million Class A-15 at (P) AAA (sf)
-- $42.5 million Class A-15-A at (P) AAA (sf)
-- $42.5 million Class A-15-B at (P) AAA (sf)
-- $42.5 million Class A-15-X1 at (P) AAA (sf)
-- $42.5 million Class A-15-X2 at (P) AAA (sf)
-- $42.5 million Class A-15-X3 at (P) AAA (sf)
-- $42.5 million Class A-16 at (P) AAA (sf)
-- $42.5 million Class A-16-A at (P) AAA (sf)
-- $42.5 million Class A-16-B at (P) AAA (sf)
-- $42.5 million Class A-16-X1 at (P) AAA (sf)
-- $42.5 million Class A-16-X2 at (P) AAA (sf)
-- $42.5 million Class A-16-X3 at (P) AAA (sf)
-- $42.5 million Class A-17 at (P) AAA (sf)
-- $42.5 million Class A-17-A at (P) AAA (sf)
-- $42.5 million Class A-17-B at (P) AAA (sf)
-- $42.5 million Class A-17-X1 at (P) AAA (sf)
-- $42.5 million Class A-17-X2 at (P) AAA (sf)
-- $42.5 million Class A-17-X3 at (P) AAA (sf)
-- $74.4 million Class A-18 at (P) AAA (sf)
-- $74.4 million Class A-18-A at (P) AAA (sf)
-- $74.4 million Class A-18-B at (P) AAA (sf)
-- $74.4 million Class A-18-X1 at (P) AAA (sf)
-- $74.4 million Class A-18-X2 at (P) AAA (sf)
-- $74.4 million Class A-18-X3 at (P) AAA (sf)
-- $292.2 million Class A-X-1 at (P) AAA (sf)
-- $8.8 million Class B-1 at (P) AA (low) (sf)
-- $8.8 million Class B-1-A at (P) AA (low) (sf)
-- $8.8 million Class B-1-X at (P) AA (low) (sf)
-- $5.3 million Class B-2 at (P) A (low) (sf)
-- $5.3 million Class B-2-A at (P) A (low) (sf)
-- $5.3 million Class B-2-X at (P) A (low) (sf)
-- $3.0 million Class B-3 at (P) BBB (low)(sf)
-- $1.7 million Class B-4 at (P) BB (low) (sf)
-- $781.7 thousand Class B-5 at (P) B (low) (sf)
Classes A-3-X1, A-3-X2, A-3-X3, A-4-X1, A-4-X2, A-4-X3, A-5-X1,
A-5-X2, A-5-X3, A-6-X1, A-6-X2, A-6-X3, A-7-X1, A-7-X2, A-7-X3,
A-8-X1, A-8-X2, A-8-X3, A-9-X1, A-9-X2, A-9-X3, A-10-X1, A-10-X2,
A-10-X3, A-11-X, A-13-X, A-14-X, A-14-X2, A-14-X3, A-14-X4,
A-15-X1, A-15-X2, A-15-X3, A-16-X1, A-16-X2, A-16-X3, A-17-X1,
A-17-X2, A-17-X3, A-18-X1, A-18-X2, A-18-X3, A-X-1, B-1-X, and
B-2-X are interest-only (IO) certificates. The class balances
represent notional amounts.
Classes A-1, A-2, A-3, A-3A, A-3B, A-3-X1, A-3-X2, A-3-X3, A-4,
A-4-A, A-4-B, A-4-X1, A-4-X2, A-4-X3, A-5, A-5-A, A-5-X1, A-6,
A-6-A, A-6-B, A-6-X1, A-6-X2, A-6-X3, A-7, A-7-A, A-7-B, A-7-X1,
A-7-X2, A-7-X3, A-8, A-8-A, A-8-X1, A-9, A-9-A, A-9-X1, A-10,
A-10-A, A-10-B, A-10-X1, A-10-X2, A-10-X3, A-11, A-11-X, A-12,
A-13, A-13-X, A-15, A-15-A, A-15-X1, A-16, A-16-A, A-16-X1, A-17,
A-17-A, A-17-X1, A-18, A-18-A, A-18-B, A-18-X1, A-18-X2, A-18-X3,
B-1, and B-2 are exchangeable certificates. These classes can be
exchanged for combinations of depositable certificates as specified
in the offering documents.
Classes A-2, A-3, A-3A, A-3B, A-4, A-4-A, A-4-B, A-5, A-5-A, A-5-B,
A-6, A-6-A, A-6-B, A-7, A-7-A, A-7-B, A-8, A-8-A, A-8-B, A-10,
A-10-A, A-10-B, A-11, A-12, A-13, A-14, A-15, A-15-A, A-15-B, A-16,
A-16-A, A-16-B, A-17, A-17-A, A-17-B, A-18, A-18-A, and A-18-B are
super senior certificates. These classes benefit from additional
protection from the senior support certificate (Class A-9-B) with
respect to loss allocation.
The (P) AAA (sf) credit ratings on the Certificates reflect 6.55%
of credit enhancement provided by subordinated certificates. The
(P) AA (low) (sf), (P) A (low) (sf), (P) BBB (low) (sf), (P) BB
(low) (sf), and (P) B (low) (sf) credit ratings reflect 3.75%,
2.05%, 1.10%, 0.55%, and 0.30% of credit enhancement,
respectively.
Other than the specified classes above, Morningstar DBRS does not
rate any other classes in this transaction.
DBRS, Inc. (Morningstar DBRS) assigned provisional credit ratings
to J.P. Morgan Mortgage Trust 2026-3 (JPMMT 2026-3), a
securitization of a portfolio of first-lien fixed-rate prime
residential mortgages to be funded by the issuance of the Mortgage
Pass-Through Certificates, Series 2026-3(the Certificates). The
Certificates are backed by 234 loans with a total principal balance
of $312,680,099 as of the Cut-Off Date (May 01, 2026).
The pool consists of fully amortizing fixed-rate mortgages with
original terms to maturity of 30 years and a weighted-average (WA)
loan age of three months. Approximately 9.1% of the loans are
conforming mortgage loans that were underwritten using an automated
underwriting system (AUS) designated by Fannie Mae or Freddie Mac
and were eligible for purchase by such agencies. Details on the
underwriting of conforming loans can be found in the Key
Probability of Default Drivers section. In addition, all of the
loans in the pool were originated in accordance with the new
general Qualified Mortgage (QM) rule.
Pennymac Loan Services, LLC (PennyMac), United Wholesale Mortgage,
LLC (UWM), and CrossCountry Mortgage, LLC (CrossCountry) originated
36.3%, 15.8% and 11.8% of the pool, respectively. Various other
originators, each comprising less than 10%, originated the
remainder of the loans. The mortgage loans will be serviced by
JPMorgan Chase Bank, National Association (45.1%), PennyMac Loan
Services, LLC (36.3%), and United Wholesale Mortgage, LLC (15.8%).
For the JPMorgan Chase Bank, N.A. (JPMCB)-serviced loans,
Shellpoint will act as interim servicer until the loans transfer to
JPMCB on the servicing transfer date (September 1, 2026).
For certain Servicers in this transaction, the servicing fee
payable for mortgage loans is composed of three separate
components: the base servicing fee, the delinquent servicing fee,
and the additional servicing fee. These fees vary based on the
delinquency status of the related loan and will be paid from
interest collections before distribution to the securities.
Rocket Mortgage LLC (Nationstar) will act as the Master Servicer.
Citibank, N.A. (Citibank; rated AA (low) with a Stable trend) will
act as Securities Administrator and Delaware Trustee. Computershare
Trust Company, N.A. (Computershare; rated BBB (high) with a Stable
trend) will act as Custodian. Pentalpha Surveillance LLC
(Pentalpha) will serve as the Representations and Warranties (R&W)
Reviewer.
The transaction employs a senior-subordinate, shifting-interest
cash flow structure that incorporates performance triggers and
credit enhancement floors.
Morningstar DBRS' credit ratings on the Certificates address the
credit risk associated with the identified financial obligations in
accordance with the relevant transaction documents. The associated
financial obligations are the related Interest Distribution
Amounts, the related Interest Shortfalls, and the related Class
Principal Amounts (for non-IO Certificates).
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued. The Morningstar DBRS short-term debt rating scale
provides an opinion on the risk that an issuer will not meet its
short-term financial obligations in a timely manner.
Notes: All figures are in U.S. dollars unless otherwise noted.
JP MORGAN 2026-FUN: S&P Assigns Prelim BB (sf) Rating on E Certs
----------------------------------------------------------------
S&P Global Ratings assigned its preliminary ratings to J.P. Morgan
Chase Commercial Mortgage Securities Trust 2026-FUN's commercial
mortgage pass-through certificates.
The certificate issuance is a CMBS transaction backed by a
commercial mortgage loan secured by the borrowers' fee simple and
operating leasehold interests in Kalahari Resorts &
Conventions--Pocono Mountains, a 977-guestroom waterpark resort in
Pocono Manor, Pennsylvania, and in Kalahari Resorts &
Conventions--Sandusky, a 314-guestroom (exclusive of 576
non-collateral condo guestrooms) waterpark resort in Sandusky,
Ohio.
The preliminary ratings are based on information as of June 4,
2026. Subsequent information may result in the assignment of final
ratings that differ from the preliminary ratings.
The preliminary ratings reflect S&P Global Ratings' view of the
collateral's historical and projected performance, the sponsor's
and manager's experience, the trustee-provided liquidity, the
loan's terms, and the transaction structure.
Preliminary Ratings Assigned
J.P. Morgan Chase Commercial Mortgage
Securities Trust 2026-FUN(i)
Class A, $258.21 million: AAA (sf)
Class B, $87.02 million: AA- (sf)
Class C, $65.36 million: A- (sf)
Class D, $71.25 million: BBB- (sf)
Class E, $31.16 million: BB (sf)
Class RR interest(ii), $27.00 million: not rated
(i)Certificate balances are approximate, subject to a variance of
plus or minus 5.0%.
(ii)Eligible vertical residual interest.
JP MORGAN 2026-NQM3: DBRS Gives (P)B(low) Rating on Cl. B-2 Certs
-----------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) assigned provisional credit ratings
to the Mortgage Pass-Through Certificates, Series 2026-NQM3 (the
Certificates) to be issued by J.P. Morgan Mortgage Trust 2026-NQM3
(the Issuer) as follows:
-- $148.1 million Class A-1FCF at (P) AAA (sf)
-- $49.4 million Class A-1LCF at (P) AAA (sf)
-- $171.5 million Class A-1A at (P) AAA (sf)
-- $26.0 million Class A-1B at (P) AAA (sf)
-- $197.5 million Class A-1 at (P) AAA (sf)
-- $51.5 million Class A-2 at (P) AA (low) (sf)
-- $34.9 million Class A-3 at (P) A (low) (sf)
-- $11.7 million Class M-1 at (P) BBB (low) (sf)
-- $13.5 million Class B-1 at (P) BB (low) (sf)
-- $7.5 million Class B-2 at (P) B (low) (sf)
Class A-1 is an exchangeable certificate while Classes A-1A and
A-1B are the depositable certificates. These classes can be
exchanged in combinations as specified in the offering documents.
The (P) AAA (sf) credit ratings on the Certificates reflect 24.10%
of credit enhancement provided by the subordinated Certificates.
The (P) AA (low) (sf), (P) A (low) (sf), (P) BBB (low) (sf), (P) BB
(low) (sf), and (P) B (low) (sf) credit ratings reflect 14.20%,
7.50%, 5.25%, 2.65% and 1.20% of credit enhancement, respectively.
This transaction is a securitization of a portfolio of fixed- and
adjustable-rate prime and non-prime first-lien residential
mortgages funded by the issuance of the Mortgage Pass-Through
Certificates, Series 2026-NQM3. The Certificates are backed by
1,411 loans with a total principal balance of approximately
$520,350,413 as of the Cut-Off Date (May 1, 2026).
The pool is, on average, four months seasoned with loan ages
ranging from one to twenty-three months. Approximately 22.7% of the
Mortgage Loans by balance were originated by United Wholesale
Mortgage, LLC (UWM), 17.8% of the loans were originated by Cake
Mortgage Corp. and 15.5% of the loans were originated by
Constructive Loans, LLC. The Mortgage Loan Seller acquired
approximately 12.0% from MAXEX Clearing LLC ("MAXEX"). All the
other originators individually comprised less than 20% of the
overall mortgage loans.
NewRez LLC, formerly known as New Penn Financial, LLC, doing
business as (dba) Shellpoint will service approximately 90.5% of
the loans, Selene Finance LP will service 5.3% of the loans, United
Wholesale Mortgage, LLC, will service 4.2% of the loans, and Fay
Servicing, LLC, will service 0.1% of the loans. Computershare Trust
Company, N.A. (rated BBB (high) with a Stable trend by Morningstar
DBRS) will act as Master Servicer, Custodian, and Securities
Administrator. Wilmington Savings Fund Society, FSB will act as
Owner Trustee.
As of the Cut-Off Date, 100.0% of the loans in the pool are
contractually current according to the Mortgage Bankers Association
(MBA) delinquency calculation method.
In accordance with the Consumer Financial Protection Bureau (CFPB)
Qualified Mortgage (QM) rules, 25.6% of the loans by balance are
designated as non-QM. Approximately 63.6% of the loans in the pool
were made to investors for business purposes and are exempt from
the CFPB Ability-to-Repay (ATR) and QM rules. Approximately 10.6%
of the pool are designated as QM Safe Harbor, and 0.2% are QM
Rebuttable Presumption (by unpaid principal balance (UPB)).
Servicers will generally advance delinquent principal and interest
on the mortgage loans for four months. Each servicer is obligated
to make advances in respect of taxes and insurance, the cost of
preservation, restoration, and protection of mortgaged properties
and any enforcement or judicial proceedings, including foreclosures
and reasonable costs and expenses incurred in the course of
servicing and disposing of properties until otherwise deemed
unrecoverable.
The Retaining Sponsor will retain an eligible horizontal residual
interest in the transaction in the required amount of no less than
5.0% of the aggregate fair value of the Certificates (other than
the Class A-R Certificates) consisting of a portion of the Class
B-2, Class B-3, and Class XS Certificates to satisfy the credit
risk-retention requirements under Section 15G of the Securities
Exchange Act of 1934 and the regulations promulgated thereunder.
On any date following the date on which the aggregate UPB of the
mortgage loans is less than or equal to 10% of the Cut-Off Date
balance, the Optional Clean-Up Call Holder will have the option to
terminate the transaction by directing the master servicer to
purchase all of the mortgage loans and any real estate owned (REO)
property from the Issuer at a price equal to the sum of the
aggregate UPB of the mortgage loans (other than any REO property)
plus accrued interest thereon, the lesser of the fair market value
of any REO property and the stated principal balance of the related
loan, and any outstanding and unreimbursed servicing advances,
accrued and unpaid fees, any non-interest-bearing deferred amounts,
and expenses that are payable or reimbursable to the transaction
parties.
The holder of the Trust Certificates may, at its option, on any
Distribution Date on or after the date that is the earlier of (i)
three years after the Closing Date or or (2) the date on which the
balance of mortgage loans and REO properties falls to or below 30%
of the loan balance as of the Cut-Off Date (Optional Redemption
Date), redeem the Certificates at the optional termination price
described in the transaction documents.
Master Servicer on behalf of the Issuer may require the Seller to
repurchase loans that become delinquent in the first three monthly
payments following the date of acquisition. Such loans will be
repurchased at the related repurchase price.
The transaction's cash flow structure is generally similar to that
of other non-QM securitizations. The transaction employs a
sequential-pay cash flow structure with a pro rata principal
distribution among the senior tranches subject to certain
performance triggers related to cumulative losses or delinquencies
exceeding a specified threshold (Credit Event). The Class A-1A and
Class A-1B, and separately the Class A-1FCF and Class A-1LCF, have
group specific allocations of principal, interest and loss
allocation rules within their respective groups. Principal proceeds
will be allocated to cover interest shortfalls on the seniormost
certificates before being applied sequentially to amortize the
balances of the more subordinated certificates. Excess spread can
be used to cover realized losses first before being allocated to
unpaid Cap Carryover Amounts due to the senior certificates. The
Class A-1 is an exchangeable certificate and can be exchanged with
the Class A-1A and Class A-1B as specified in the offering
documents. Also, the excess spread can be used to cover realized
losses first before being allocated to unpaid Cap Carryover Amounts
due to Class A Certificates, and M-1 (and B-1 if issued with fixed
rate).
Of note, the Class A-1FCF, A-1LCF, A-1A, A-1B, A-2, and A-3
Certificates coupon rates step up by 100 basis points on and after
the payment date in June 2030. Interest and principal otherwise
payable to the Class B-3 Certificates as accrued and unpaid
interest may be used to pay the Class A-1FCF, A-1LCF, A-1A, A-1B,
A-2, and A-3 Certificates Cap Carryover Amounts after the Class A
coupons step up.
The credit ratings reflect transactional strengths that include the
following:
-- Robust loan attributes and pool composition;
-- Compliance with the ATR rules;
-- Improved underwriting standards;
-- Current loan status; and
-- Satisfactory third-party due diligence reviews.
The transaction also includes the following challenges:
-- Debt service coverage ratio loans;
-- Certain nonprime, non-QM, investor loans, and loans to foreign
national borrowers;
-- Limited servicer advances of delinquent P&I; and
-- The representations and warranties standard.
Morningstar DBRS' credit ratings on the Certificates addresses the
credit risk associated with the identified financial obligations in
accordance with the relevant transaction documents. The associated
financial obligations for each of the rated Certificates are the
related Interest Distribution Amount, Interest Carryforward Amount,
and the related Class Principal Amount.
Morningstar DBRS' credit ratings on the Class A-1FCF, A-1LCF, A-1A,
A-1B, A-2, and A-3 Certificates also address the credit risk
associated with the increased rate of interest applicable to the
Certificates if they remain outstanding on the step-up date (June
2030) in accordance with the applicable transaction document(s).
Morningstar DBRS' credit ratings does not address nonpayment risk
associated with contractual payment obligations contemplated in the
applicable transaction document(s) that are not financial
obligations. For example, in this transaction, Morningstar DBRS'
credit ratings do not address the payment of any Cap Carryover
Amounts.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
Notes: All figures are in U.S. dollars unless otherwise noted.
JPMDB COMMERCIAL 2016-C2: Moody's Cuts Rating on 2 Tranches to B2
-----------------------------------------------------------------
Moody's Ratings has downgraded the ratings on five classes in JPMDB
Commercial Mortgage Securities Trust 2016-C2, Commercial Mortgage
Pass-Through Certificates, Series 2016-C2 as follows:
Cl. A-4, Downgraded to Aa2 (sf); previously on Aug 28, 2025
Affirmed Aaa (sf)
Cl. A-S, Downgraded to Ba1 (sf); previously on Aug 28, 2025
Downgraded to Baa1 (sf)
Cl. B, Downgraded to B2 (sf); previously on Aug 28, 2025 Downgraded
to Ba2 (sf)
Cl. X-A*, Downgraded to Baa3 (sf); previously on Aug 28, 2025
Downgraded to Aa3 (sf)
Cl. X-B*, Downgraded to B2 (sf); previously on Aug 28, 2025
Downgraded to Ba2 (sf)
* Reflects Interest-Only Classes
RATINGS RATIONALE
The ratings on three P&I classes, Cl. A-4, Cl. A-S, and Cl. B, were
downgraded due to a decline in pool performance, higher expected
losses and increased interest shortfalls. Specially serviced loans
represent 99% of the pool, including Quaker Bridge Mall (26.7% of
the pool), which is secured by a regional mall that has lost two of
its anchor tenants and performance remains below pre-pandemic
levels, 100 East Pratt (17.7% of the pool), which is secured by an
office property which is only 17% leased after its former largest
tenant vacated the property, and Four Penn Center (14.1% of the
pool), which is secured by an office property which has seen a
significant decline in performance since securitization. Three of
the specially serviced loans (35.6% of the pool), including 100
East Pratt, have already been deemed non-recoverable and are
contributing to ongoing interest shortfalls impacting Cl. B. As of
the May 2026 remittance, nearly all loans are in special servicing
and have passed their original maturity dates and given the higher
interest rate environment and further deterioration in collateral
performance, Moody's do not anticipate significant paydowns in the
near term. As a result, potential losses could increase and
interest shortfalls may rise if the outstanding loans remain
delinquent or there are additional appraisal reductions or
non-recoverability determinations on the remaining loans.
The rating on the interest only (IO) class, Cl. X-A, was downgraded
based on a decline in the credit quality of its referenced classes
and from principal paydowns of higher quality referenced classes.
Cl. X-A originally referenced all senior classes up to and
including Cl. A-S, however, Cl. A-4 has now paid down 67% from its
original balance and all classes senior to Cl. A-4 have previously
paid off in full.
The rating on the IO class, Cl. X-B, was downgraded based on a
decline in the credit quality of its referenced class.
Moody's regard e-commerce competition as a social risk under
Moody's ESG framework. The rise in e-commerce and changing consumer
behavior presents challenges to brick-and-mortar discretionary
retailers. The transaction's Issuer Profile Score (IPS) is S-4 and
Moody's has revised the transaction's Credit Impact Score to CIS-4
from CIS-2.
Moody's rating action reflects a base expected loss of 37.5% of the
current pooled balance, compared to 17.5% at Moody's last review.
Moody's base expected loss plus realized losses is now 16.4% of the
original pooled balance, compared to 12.9% at the last review.
METHODOLOGY UNDERLYING THE RATING ACTION
The principal methodology used in rating all classes except
interest-only classes was "Large Loan and Single Asset/Single
Borrower Commercial Mortgage-backed Securitizations" published in
January 2025.
.
Moody's analysis incorporated a loss and recovery approach in
rating the P&I classes in this deal since 99% of the pool is in
special servicing. In this approach, Moody's determines a
probability of default for each specially serviced and troubled
loan that it expects will generate a loss and estimates a loss
given default based on a review of broker's opinions of value (if
available), other information from the special servicer, available
market data and Moody's internal data. The loss given default for
each loan also takes into consideration repayment of servicer
advances to date, estimated future advances and closing costs.
Translating the probability of default and loss given default into
an expected loss estimate, Moody's then apply the aggregate loss
from specially serviced loans to the most junior class(es) and the
recovery as a pay down of principal to the most senior class(es).
Factors that would lead to an upgrade or downgrade of the ratings:
The performance expectations for a given variable indicate Moody's
forward-looking view of the likely range of performance over the
medium term. Performance that falls outside the given range can
indicate that the collateral's credit quality is stronger or weaker
than Moody's had previously expected. Additionally, significant
changes in the 5-year rolling average of 10-year US Treasury rates
will impact the magnitude of the interest rate adjustment and may
lead to future rating actions.
Factors that could lead to an upgrade of the ratings include a
significant amount of loan paydowns or amortization, an increase in
the pool's share of defeasance or an improvement in pool
performance.
Factors that could lead to a downgrade of the ratings include a
decline in the performance of the pool, an increase in realized and
expected losses from specially serviced and troubled loans or
interest shortfalls.
DEAL PERFORMANCE
As of the May 15, 2026 distribution date, the transaction's
aggregate certificate balance has decreased by 65% to $312.2
million from $892.8 million at securitization. The certificates are
collateralized by nine mortgage loans, eight of which (99% of the
pool) are in special servicing. Three of the specially serviced
loans (36% of the pool) have been deemed non-recoverable.
As of the May 2026 remittance statement cumulative interest
shortfalls were $8.3 million and impact up to Cl. B. Moody's
anticipates interest shortfalls will continue because of the
exposure to specially serviced loans and/or modified loans.
Interest shortfalls are caused by special servicing fees, including
workout and liquidation fees, appraisal entitlement reductions
(ASERs), loan modifications and extraordinary trust expenses.
One loan has been liquidated from the pool, contributing to an
aggregate realized loss of $28.9 million (for an average loss
severity of 29%). The majority of realized losses are due to the
servicer reimbursement of prior loan advances. Eight loans,
constituting 99% of the pool, are currently in special servicing.
The largest specially serviced loan is the Quaker Bridge Mall Loan
($83.3 million -- 26.7% of the pool), which is secured by the
borrower's fee interest in 357,221 square foot (SF) portion of a
1.1 million SF super-regional mall located in Lawrenceville, New
Jersey. The loan represents a pari-passu portion of a $150.0
million senior mortgage loan and there is also $30.0 million of
subordinate debt in the form of a B-note. At securitization,
non-collateral anchor tenants included Macy's, Sears and JC Penney
and one anchor tenant, Lord & Taylor, owned its improvements but
leased the land from the borrower. However, Sears vacated their
space in September 2018 and Lord & Taylor closed during 2020 as a
part of their larger chapter 11 bankruptcy filing. The loan
previously transferred to special servicing in November 2020 due to
payment default and the loan was subsequently brought current and
returned to the master servicer in October 2021. Property
performance has generally declined compared to 2018, and the 2025
NOI was 26% lower than in 2018. As of December 2025, inline
occupancy was 72% compared to 83% in December 2019. The loan
transferred back to special servicing in May 2026 as the borrower
was not able to pay off the loan at its scheduled maturity date.
The second largest specially serviced loan is the 100 East Pratt
Loan ($55.3 million -- 17.7% of the pool), which represents a
pari-passu portion of a $101.7 million mortgage loan. The loan is
secured by an approximately 663,000 SF, 28-story, Class A office
building located in downtown Baltimore, Maryland. The property also
includes an 8-level parking garage with 932 parking spaces. The
largest tenant, T. Rowe Price, a global asset management firm that
occupied 449,000 SF (67% of the NRA), exercised their early
termination option, inclusive of a $20.4 million termination fee
that was available at securitization, and officially vacated their
space in April 2025. As of March 2026, the property was reported as
17% leased compared to 90% in March 2025. While the loan has
amortized approximately 8% since securitization and had a DSCR
above 1.80X in March 2025, Moody's expects the cash flow to decline
significantly (absent of additional leasing activity) going
forward. The loan transferred to special servicing in May 2025 for
imminent default and the servicer is proceeding with foreclosure
and has appointed a receiver as of February 2026. The most recent
appraisal from August 2025 valued the property 83% lower than the
value at securitization and 69% below the total outstanding loan
balance. The loan was unable to repay at its April 2026 maturity
date, has been deemed non-recoverable, remains last paid through
its June 2025 payment date and is reported to have over $43 million
in reserves.
The third largest specially serviced loan is the Williamsburg
Premium Outlets Loan ($50.0 million -- 16.0% of the pool), which is
secured by a 522,000 SF open-air outlet center located in
Williamsburg, Virginia, approximately 45 miles southeast of
Richmond. The loan represents a pari-passu portion of a $184.2
million mortgage loan. The property is located along I-64, the
primary highway for tourists traveling from Norfolk and Virginia
Beach from Richmond and Washington DC. The property was 80% leased
as of January 2026 compared to 79% as of December 2021 and 86% as
of December 2020. The loan transferred to special servicing in
December 2025 ahead of its maturity date in February 2026. A loan
modification was recently executed to extend the maturity date to
February 2029, change the loan to amortizing from interest-only and
implement a cash trap. A January 2026 appraisal valued the property
10% below the outstanding loan balance and 51% below the appraisal
value from securitization.
The fourth largest specially serviced loan is the Four Penn Center
Loan ($44.0 million -- 14.1% of the pool), which is secured by the
borrower's fee simple interest in a 522,600 SF, multi-tenant office
building located in the central business district of Philadelphia,
Pennsylvania. The loan represents a pari-passu portion of a $63.2
million mortgage loan. Property performance declined in 2018 after
the loss of two major tenants but improved in 2023 after property
occupancy rebounded. However, occupancy has since declined and the
property was 65% leased as of December 2025 compared to 59% in
December 2020 and 84% at securitization. The Market West office
submarket of Philadelphia reported a high vacancy rate of 16.8% as
of Q1 2026 compared to 8.1% in 2016 according to CBRE Econometric
Advisors. The loan transferred to special servicing in May 2026 due
to maturity default, has amortized 8% since securitization and
remains last paid through its April 2026 payment date.
The fifth largest specially serviced loan is the DoubleTree Houston
Intercontinental Airport Loan ($38.0 million -- 12.2% of the pool),
which is secured by a 313 key full-service hotel located in
Houston, Texas. The loan transferred to special servicing in June
2020 due to imminent default at the borrower's request in relation
to business disruptions from the coronavirus pandemic. The property
was not generating sufficient cash flow to cover debt service and
the borrower was unwilling to fund shortfalls. The borrower
consented to the appointment of a receiver, which has since been
appointed and was working to stabilize operations. The loan has
been deemed non-recoverable by the master servicer and remains last
paid through its October 2020 payment date. The loan previously
accrued a significant amount of servicer advances which have all
been recouped as of the May 2026 remittance from other loan
payoffs. The servicer is evaluating property capital needs and
disposition strategy and timing.
The sixth largest specially serviced loan is the Legends at
Kingsville Loan ($18.0 million -- 5.8% of the pool), which is
secured by a 504-bed (198-unit), three-story student housing
complex that caters to the student population of Texas A&M
University - Kingsville. The loan transferred to special servicing
in October 2022 due to imminent monetary default. Property
performance has declined as a result lower occupancy due to
declining enrollment at Texas A&M University and higher than
expected non-controllable operating expenses. A receiver was
appointed in August 2023 to manage and stabilize the property and
as of May 2026, the property was 81% occupied. The loan reached its
original maturity in February 2026 and remains last paid through
its March 2024 payment date.
The remaining two specially serviced loans (combined 6.3% of the
pool) are secured by a hotel and multifamily property. Moody's
estimates an aggregate $117.0 million loss for the specially
serviced loans (40.6% expected loss on average).
The sole non-specially serviced loan is fully-amortizing and
defeased (1.3% of the pool).
JPMF1 MULTIFAMILY 2026-FX1: DBRS Gives (P)BB Rating to H-RR Certs
-----------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) assigned provisional credit ratings
to the following classes of Commercial Mortgage Pass-Through
Certificates, Series 2026-FX1 (the Certificates) to be issued by
JPMF1 Multifamily Mortgage Trust 2026-FX1 (the Trust):
-- Class A-2 at (P) AAA (sf)
-- Class A-2-1 at (P) AAA (sf)
-- Class A-2-2 at (P) AAA (sf)
-- Class A-2-X1 at (P) AAA (sf)
-- Class A-2-X2 at (P) AAA (sf)
-- Class A-3 at (P) AAA (sf)
-- Class A-3-1 at (P) AAA (sf)
-- Class A-3-2 at (P) AAA (sf)
-- Class A-3-X1 at (P) AAA (sf)
-- Class A-3-X2 at (P) AAA (sf)
-- Class X-A at (P) AAA (sf)
-- Class X-B at (P) AA (low) (sf)
-- Class B at (P) AA (high) (sf)
-- Class B-1 at (P) AA (high) (sf)
-- Class B-2 at (P) AA (high) (sf)
-- Class B-X1 at (P) AA (high) (sf)
-- Class B-X2 at (P) AA (high) (sf)
-- Class C at (P) A (high) (sf)
-- Class C-1 at (P) A (high) (sf)
-- Class C-2 at (P) A (high) (sf)
-- Class C-X1 at (P) A (high) (sf)
-- Class C-X2 at (P) A (high) (sf)
-- Class X-D at (P) A (low) (sf)
-- Class X-F at (P) BBB (high) (sf)
-- Class D at (P) A (sf)
-- Class E at (P) BBB (high) (sf)
-- Class F at (P) BBB (sf)
-- Class G-RR at (P) BBB (low) (sf)
-- Class H-RR at (P) BB (sf)
All trends are Stable.
The Class X-D, X-F, X-S, D, E, F, G-RR, H-RR, J-RR, and R
Certificates will be privately placed.
The Class A-2-1, Class A-2-2, Class A-2-X1, Class A-2-X2, Class
A-3-1, Class A-3-2, Class A-3-X1, Class A-3-X2, Class B-1, Class
B-2, Class B-X1, Class B-X2, Class C-1, Class C-2, Class C-X1 and
Class C-X2 certificates are also offered certificates. Such classes
of certificates, together with the Class A-2, Class A-3, Class B
and Class C certificates, constitute the "Exchangeable
Certificates." The Class D, Class E, Class F, Class G-RR, and Class
H-RR certificates, together with the Exchangeable Certificates with
a certificate balance, are referred to as the principal balance
certificates.
CREDIT RATING RATIONALE/DESCRIPTION
The collateral for the JPMF1 Multifamily Mortgage Trust 2026-FX1
(JPMF1 2026-FX1) transaction consists of 17 fixed-rate loans
secured by 24 commercial and multifamily properties with an
aggregate cut-off date balance of $734.2 million. Morningstar DBRS
analyzed the conduit pool to determine the provisional credit
ratings, reflecting the long-term probability of default within the
term and its liquidity at maturity. The pool's Morningstar DBRS
weighted-average (WA) Issuance loan-to-value ratio (LTV) was 69.6%
and all the loans in the pool have interest-only (IO) payment
structures for the full term of the loan. Ten loans, making up
65.3% of the total pool, have a Morningstar DBRS Issuance LTV of at
least 67.6%. This threshold typically correlates to an
above-average default frequency. There are 10 loans, representing
61.5% of the pool, with an Issuer underwritten (UW) debt service
coverage ratio (DSCR) less than or equal to 1.36 times (x) at
issuance. Historically loans secured with Issuer UW DSCR greater
than 1.36x have demonstrated less probability of default relative
to loans secured with Issuer UW DSCR less than 1.36x DSCR.
Comparatively, the Morningstar DBRS sample of 89.4% resulted in an
average Morningstar DBRS haircut of -9.5% and a corresponding WA
Morningstar DBRS DSCR of 1.24x. The Morningstar DBRS sample
indicated a diverse range of property quality throughout the pool
as Morningstar DBRS assessed the collateral of 21.7% of the initial
mortgage pool balance as being of Average - or Below Average
quality and 21.2% of the pool as being of Average + or Above
Average quality. The transaction has sequential-pay pass-through
structure.
MF1 Capital LLC (MF1) is a leading multifamily lending platform
that has originated 572 loans totaling $28.8 billion since 2018 and
securitized $25.4 billion across 23 commercial real estate
collateralized loan obligation (CRE CLO) transactions as of
December 31, 2025. Its extensive CRE CLO experience demonstrates
strong underwriting and asset management, which supports its
transition into the fixed-rate conduit market.
The Issuer will retain the subordinate 6.875% of the capital
structure, Morningstar DBRS views this favorably as it is more than
the typical 5.0% risk retention piece required by U.S. credit risk
retention rules. Morningstar DBRS views the Issuer retention as
credit positive because the Issuer itself holds the most
subordinate part of the capital structure and aligns interests
between the Issuer and other investors.
All 17 loans in the pool are secured by multifamily or manufactured
housing properties. Such property types have historically
demonstrated lower rates of default compared with most other
commercial property types and, as a result, typically have lower
expected losses. Morningstar DBRS views the asset classes favorably
because of the current high cost of home ownership and strong
rental tailwinds.
Morningstar DBRS sampled 89.4% of the pool and considers the
average net cash flow (NCF) variance of -9.5% to be low. Low NCF
variances generally imply strong Issuer origination practices.
Additionally, Morningstar DBRS notes that some of the loans
benefited from seasoning as additional accretive multifamily
collectives and commercial leasing have occurred since the loans
were originated.
Four loans, representing 25.0% of the total pool, are in
Morningstar DBRS metropolitan statistical area (MSA) Group 3, the
best-performing group in terms of historical commercial
mortgage-backed securities (CMBS) default rates among the top 25
MSAs. All MSA Group 3 properties in the pool are in the New
York-Northern New Jersey-Long Island MSA.
The 17-loan pool has an average Herfindahl score of 15.3 with the
top 10 loans representing 71.0% of the transaction by cut-off date
trust balance.
There are 16 loans, representing 96.3% of the pool, that are being
used to refinance existing debt. Morningstar DBRS views loans that
refinance existing debt as more credit negative than loans that
finance an acquisition. Acquisition financing typically includes a
meaningful cash investment from the sponsor, which aligns its
interests more closely with the lenders, whereas refinance
transactions may be cash-neutral or cash-out transactions, the
latter of which may reduce the borrower's commitment to a
property.
The pool has a Morningstar DBRS WA Issuance LTV of 69.6%,
indicating moderately high leverage. One loan, comprising 7.8% of
the total pool, has a Morningstar DBRS Issuance LTV higher than
75.7%, a threshold that typically correlates to the highest
frequency of default.
All 17 loans in the pool have IO payment structures throughout the
loan term. Loans with IO payment structures potentially face
refinance risk at maturity if the appraised values do not remain
stable.
There are 16 loans in the pool, representing 95.6% of the pool
balance, that represent cash-out financing, in which the borrower
used a portion of loan proceeds to repatriate equity to itself.
Morningstar DBRS generally views cash-out transactions as less
favorable because the sponsors typically have less incentive to
support properties during economic stress if they have less equity
at stake. The refinanced portion of the pool is partially composed
of prior MF1 CRE CLO loans, in which borrowers successfully
completed business plans to renovate or lease-up and are now
realizing the value of their business plan via a fixed-rate
cash-out refinance.
Five loans, representing 32.3% of the pool, have sponsors that
Morningstar DBRS regards as Weak. This designation was generally
applied to sponsors with low net worth and liquidity, a recent
history of defaults/bankruptcies, or outstanding/prior
litigations.
Ten loans, representing 56.7% of the total pool, are in a
Morningstar DBRS Market Rank 3 or 4, which is indicative of less
densely populated suburban markets that have historically seen
higher-than-average default rates with a negative impact on
expected losses (ELs). Only one loan, representing 9.7% of the pool
balance, is in a Morningstar DBRS Market Rank of 7, a rank
indicative of a dense urban location in a top 25 MSA and associated
with low ELs.
Morningstar DBRS' credit rating on the Certificates addresses the
credit risk associated with the identified financial obligations in
accordance with the relevant transaction documents. The associated
financial obligations are the related Principal Distribution
Amounts and/or Interest Distribution Amounts for the rated
classes.
Morningstar DBRS' credit rating does not address nonpayment risk
associated with contractual payment obligations contemplated in the
applicable transaction document(s) that are not financial
obligations. For example, yield maintenance charges and prepayment
premiums.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
Classes X-A, X-B, X-D, and X-F are IO certificates that reference a
single rated tranche or multiple rated tranches. The IO rating
mirrors the lowest-rated applicable reference obligation tranche
adjusted upward by one notch if senior in the waterfall.
All credit ratings are subject to surveillance, which could result
in credit ratings being upgraded, downgraded, placed under review,
confirmed, or discontinued by Morningstar DBRS.
Morningstar DBRS notes that the related 17g-7 disclosure and
website were amended on May 22, 2026, to reflect the correct credit
rating on the Commercial Mortgage Pass-Through Certificates, Series
2026-FX1, Class X-B, X-D, and X-F certificates.
Notes:
All figures are in U.S. dollars unless otherwise noted.
JPMF1 MULTIFAMILY 2026-FX1: Fitch Affirms 'B-(EXP)sf' on H-RR Certs
-------------------------------------------------------------------
Fitch Ratings has affirmed the expected ratings and Rating Outlooks
of 31 classes of JPMF1 Multifamily Mortgage Trust 2026-FX1
commercial mortgage pass-through certificates, series 2026-FX1.
Fitch has also assigned expected ratings to five new classes of
notes: A-S, A-S-1, A-S-2, A-S-X1 and A-S-X2.
The updated class list is as follows:
- $250,000,000ab class A-2 'AAA(EXP)sf'; Outlook Stable;
- $0b class A-2-1 'AAA(EXP)sf'; Outlook Stable;
- $0b class A-2-2 'AAA(EXP)sf'; Outlook Stable;
- $0bc class A-2-X1 'AAA(EXP)sf'; Outlook Stable;
- $0bc class A-2-X2 'AAA(EXP)sf'; Outlook Stable;
- $263,950,000ab class A-3 'AAA(EXP)sf'; Outlook Stable;
- $0b class A-3-1 'AAA(EXP)sf'; Outlook Stable;
- $0b class A-3-2 'AAA(EXP)sf'; Outlook Stable;
- $0bc class A-3-X1 'AAA(EXP)sf'; Outlook Stable;
- $0bc class A-3-X2 'AAA(EXP)sf'; Outlook Stable;
- $60,573,000b class A-S 'AAA(EXP)sf'; Outlook Stable;
- $0b class A-S-1 'AAA(EXP)sf'; Outlook Stable;
- $0b class A-S-2 'AAA(EXP)sf'; Outlook Stable;
- $0bc class A-S-X1 'AAA(EXP)sf'; Outlook Stable;
- $0bc class A-S-1 'AAA(EXP)sf'; Outlook Stable;
- $42,217,000b class B 'AA-(EXP)sf'; Outlook Stable;
- $0b class B-1 'AA-(EXP)sf'; Outlook Stable;
- $0b class B-2 'AA-(EXP)sf'; Outlook Stable;
- $0bc class B-X1 'AA-(EXP)sf'; Outlook Stable;
- $0bc class B-X2 'AA-(EXP)sf'; Outlook Stable;
- $32,122,000b class C 'A-(EXP)sf'; Outlook Stable;
- $0b class C-1 'A-(EXP)sf'; Outlook Stable;
- $0b class C-2 'A-(EXP)sf'; Outlook Stable;
- $0bc class C-X1 'A-(EXP)sf'; Outlook Stable;
- $0bc class C-X2 'A-(EXP)sf'; Outlook Stable;
- $11,931,000d class D 'BBB(EXP)sf'; Outlook Stable;
- $14,684,000d class E 'BBB-(EXP)sf'; Outlook Stable;
- $8,260,000d class F 'BB(EXP)sf'; Outlook Stable;
- $9,178,000de class G-RR 'BB-(EXP)sf'; Outlook Stable;
- $11,931,000de class H-RR 'B-(EXP)sf'; Outlook Stable
- $519,950,000c class X-A 'AAA(EXP)sf'; Outlook Stable;
- $134,912,000c class X-B 'A-(EXP)sf'; Outlook Stable;
- $26,615,000cd class X-D 'BBB-(EXP)sf'; Outlook Stable;
- $8,260,000cd class X-F 'BB(EXP)sf'; Outlook Stable.
Fitch does not expect to rate the following classes:
- $29,369,000de class J-RR 'NR(EXP)sf';
- $734,215,000cd class X-S 'NR(EXP)sf'.
(a) The initial certificate balances of classes A-2 and A-3 will be
determined based on the final pricing of the certificates and are
expected to be $513,950,000 in aggregate, subject to a plus or
minus 5% variance. The initial certificate balance of class A-2 is
expected to range from $0 to $250,000,000, and the initial balance
of class A-3 is expected to range from $263,950,000 to
$513,950,000. Fitch's certificate balance for class A-2 reflects
the top point of its range, and the balance for class A-3 reflects
the bottom point of its range.
(b) Exchangeable certificates; classes A-2, A-3, A-S, B, and C are
exchangeable certificates. Each class of exchangeable certificates
may be exchanged for the corresponding class of exchangeable
certificates and vice versa. The dollar denomination of each of the
certificates received must equal the dollar denomination of each of
the surrendered certificates.
(c) Notional amount and interest only.
(d) Privately placed pursuant to Rule 144A.
(e) classes G-RR, H-RR, and J-RR comprise the transaction's
horizontal risk retention interest. NR: Not Rated.
Since Fitch assigned expected ratings on May 18, 2026, the
following changes have occurred:
The aggregate initial certificate balances of classes A-2 and A-3
has decreased to $513,950,000 from $574,523,000.
The certificate balance of class A-3 has decreased to $263,950 from
$324,523,000. The initial certificate balance of class A-3 is
expected to range from $263,950,000 to $513,950,000, Fitch's
certificate balance for class A-3 reflects the bottom point of its
range.
The issuer has added class A-S and its four corresponding classes
of exchangeable certificates; A-S-1, A-S-2, A-S-X1 and A-S-X2.
The notional balance of class X-A has decreased to $513,950,000
from $574,523,000.
The notional balance of class X-B has increased to $134,912,000
from $74,339,000.
Transaction Summary
The certificates represent the beneficial ownership interest in the
trust, primary assets of which are 17 loans secured by 24
commercial properties having an aggregate principal balance of
$734,215,000 as of the cut-off date. The loans were contributed to
the trust by MF1 REIT III FR TRS LLC.
The master servicer is expected to be Midland Loan Services, a
Division of PNC Bank, National Association and the special servicer
is expected to be MF1 Loan Services LLC. The trustee and
certificate administrator is expected to be Computershare Trust
Company, National Association. The operating advisor and asset
representation reviewer is expected to be Pentalpha Surveillance
LLC. The certificates will follow sequential paydown structure. The
transaction closing date is expected to be June 10, 2026.
KEY RATING DRIVERS
Fitch Net Cash Flow (NCF): Fitch performed NCF analysis on all 17
loans totaling 100% of the pool by balance. Fitch's aggregate pool
NCF of $53.0 million represents a 9.6% decline from the issuer's
aggregate underwritten pool NCF of $58.6 million.
Fitch Leverage: The pool has higher leverage compared to recent
U.S. private label five-year multiborrower transactions rated by
Fitch. The pool's Fitch loan-to-value ratio (LTV) of 120.9% is
higher than the 2026 YTD and 2025 averages of 97.6% and 101.0%,
respectively. The pool's Fitch NCF debt yield (DY) of 7.21% is
lower than the 2026 YTD and 2025 averages of 10.53% and 9.7%,
respectively.
The pool's leverage also exceeds that of Freddie Mac seven-year K7
Series transactions rated by Fitch between 2023 and 2026 YTD, which
had an average Fitch LTV of 115.7% and an average Fitch NCF DY of
7.7%.
Favorable Multifamily Collateral: The pool is backed entirely by
stabilized institutional-quality multifamily properties located in
strong markets. Loans were originated by a single platform with
consistent underwriting standards predominantly to repeat,
above-average quality sponsors with demonstrated refinancing
capability. The substantial majority of the sponsors in the pool
are prior GSA borrowers. The originator intends to retain the
B-piece, maintaining material economic exposure to long-term
collateral performance.
Pool Concentration/Reduced Add-On: The pool is more concentrated by
loan size than recent Fitch-rated transactions. The top 10 loans in
the pool make up 71.0% of the pool, which is higher than the 2026
YTD and 2025 averages of 59.6% and 61.5%, respectively. The pool's
effective loan count of 16.2 is lower than the 2026 YTD and 2025
averages of 22.8 and 21.8, respectively.
Fitch views diversity as a key mitigant to idiosyncratic risk and
raises overall losses for pools with effective loan counts below
40. However, given the pool's multifamily-only composition,
granular tenant base, stabilized collateral and favorable
diversification characteristics, including sponsor and geographic
dispersion, Fitch reduced the pool's total loan concentration
add-on since the pool does not present the same binary,
tenant-specific or sector-specific risks associated with
concentrated exposures in other property types.
Criteria Variation: Fitch's analysis included one variation from
the published "U.S. and Canadian Multiborrower CMBS Rating
Criteria." Fitch applied a reduced multifamily property type
coefficient in the Term PD calculation, resulting in expected
losses (before concentration add-on) approximately halfway between
the standard conduit multifamily treatment and the Freddie
multifamily treatment.
The combination of collateral quality, sponsor strength,
platform-level origination consistency and structural alignment of
interests distinguishes this pool from traditional conduit
transactions and compares favorably to other multiborrower pools
rated by Fitch. Fitch's expected ratings for all of its rated
classes are between one and three notches higher than they would be
without the criteria variation.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Declining cash flow decreases property value and capacity to meet
debt service obligations. The table below indicates the
model-implied rating sensitivity to changes in one variable, Fitch
NCF:
- Original Rating:
'AAAsf'/'AAAsf'/'AA-sf'/'A-sf'/'BBBsf'/'BBB-sf'/'BBsf'/'BB-sf';
- 10% Decline to Fitch NCF:
'AAsf'/'AAsf'/'Asf'/'BBBsf'/'BBB-sf'/'BBsf'/'B+sf'/'B-sf'.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Improvement in cash flow increases property value and capacity to
meet its debt service obligations. The table below indicates the
model-implied rating sensitivity to changes to in one variable,
Fitch NCF:
- Original Rating:
'AAAsf'/'AAAsf'/'AA-sf'/'A-sf'/'BBBsf'/'BBB-sf'/'BBsf'/'BB-sf';
- 10% Increase to Fitch NCF:
'AAAsf'/'AAAsf'/'AAsf'/'Asf'/'A-sf'/'BBBsf'/'BBB-sf'/'BBsf'.
CRITERIA VARIATION
Fitch's analysis included one variation from the published "U.S.
and Canadian Multiborrower CMBS Rating Criteria."
Fitch applied a blended multifamily property type coefficient in
the Term PD calculation, between the standard conduit multifamily
treatment and the Freddie multifamily treatment. Under the
criteria, conduit transactions are analyzed using Fitch's
multiborrower CMBS loss framework, which assigns term PD, maturity
PD and LGD to each loan based on loan, property and pool
characteristics. The criteria also provide separate treatment for
Freddie Mac multifamily transactions through adjusted model
coefficients and concentration add-ons reflecting historically
lower losses than conduit transactions.
Fitch did not apply full Freddie Mac multifamily treatment because
the loans are not agency-originated and do not benefit from Freddie
Mac's origination, underwriting or structural framework. However,
Fitch determined that application of the standard conduit
multifamily property type coefficient would not fully reflect the
risk profile of the pool.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E)
prepared by Ernst & Young LLP. The third-party due diligence
described in Form 15E focused on a comparison and re-computation of
certain characteristics with respect to each of the mortgage loans.
Fitch considered this information in its analysis and it did not
have an effect on Fitch's analysis or conclusions.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
KSL COMMERCIAL 2026-HT3: DBRS Gives (P)BB(low) Rating to F Certs
----------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) assigned provisional credit ratings
to the following classes of Commercial Mortgage Pass-Through
Certificates, Series 2026-HT3 (the Certificates) to be issued by
KSL Commercial Mortgage Trust 2026-HT3 (KSL 2026-HT3):
-- Class A at (P) AAA (sf)
-- Class B at (P) AA (sf)
-- Class C at (P) A (high) (sf)
-- Class D at (P) BBB (low) (sf)
-- Class E at (P) BB (low) (sf)
-- Class F at (P) B (low) (sf)
All trends are Stable.
CREDIT RATING RATIONALE/DESCRIPTION
The KSL 2026-HT3 transaction is secured by the fee-simple and/or
leasehold interests in 12 hospitality properties across seven
states and Washington, D.C. The portfolio consists of 2,290 keys,
including five properties (1,204 keys; representing 48.6% of
allocated loan amount (ALA)) operating under the Marriott brand
family; two properties (365 keys; representing 18.7% of ALA)
operating under the Hyatt brand family; three properties (318 keys;
representing 16.5% of ALA) as independent brands; and two
properties (403 keys, representing 16.2% of ALA) operating under
the Hilton brand family. The properties were constructed between
1990 and 2015 and have a weighted-average (WA) year built of 2003.
The subject financing of $890.0 million refinanced approximately
$779.2 million of existing debt, returned approximately $52.2
million of equity to the sponsor, repaid a corporate facility of
$40.0 million, funded a $9.7 million upfront property improvement
plan (PIP) letter of credit (LOC), and covered closing costs of
$8.9 million. The loan has a two-year initial term with three
one-year extension options with interest-only payments throughout.
The borrower is expected to purchase an interest rate cap agreement
through the initial maturity date of June 9, 2028, with a one-month
term Secured Overnight Financing Rate strike price of 4.86085%.
The transaction sponsor is an affiliate of KSL Capital Partners,
LLC (KSL). KSL is a private equity firm specializing in equity and
debt investments in U.S. and international travel and leisure
enterprises, spread across five primary sectors: hospitality,
recreation, clubs, real estate, and travel services. KSL has been
an industry leader for its nearly 30 years of operation by
strategically acquiring lodging and leisure-oriented assets and
implementing management to help drive cash flow. Since 2005, KSL
has raised more than $28 billion worth of capital commitments that
focus solely on its travel and leisure endeavors, investing in more
than 200 businesses worldwide.
Since 2016, approximately $177.6 million ($77,535 per key) in
capital expenditure (capex) has been invested in the properties. An
additional $9.7 million of planned capex is budgeted for two of the
properties from 2026 through 2027: The Envoy Hotel ($25,735 per
key) and Hyatt Union Square ($34,831 per key). The planned capex is
part of brand-mandated PIPs over the fully extended five-year loan
term. In lieu of an upfront reserve to cover the cost of the
brand-mandated PIPs, the sponsor is required to deliver an LOC in
an amount equal to $9.7 million. Once performed, these improvements
would allow the portfolio to maintain its competitive position and
improve its overall financial performance.
The largest properties by net cash flow (NCF) are The Westin
Savannah Harbor Golf Resort & Spa, The Envoy Hotel, and the Hyatt
Union Square, which represent approximately 18.8%, 11.9%, and
11.7%, respectively, of the trailing 12 months (T-12) ended March
2026 NCF. No other property represents more than 11.2% of the T-12
ended March 2026 portfolio NCF. The 12 properties average
approximately 191 keys, and the largest hotel, The Westin Savannah
Harbor Golf Resort & Spa, contains 403 keys (17.6% of total
portfolio keys), over 100 keys more than the next-largest hotel in
the portfolio. The portfolio is across seven states and Washington,
D.C., with the largest concentration by ALA in New York and
Georgia, which account for approximately 38.7% and 14.4%,
respectively, of the loan balance by ALA. No other state accounts
for more than 11.8% of the loan balance by ALA. Five of the assets
have a Morningstar DBRS Market Rank of 7 (51.9% of ALA), and the WA
Market Rank for the portfolio is 5.4. The locations are primarily
high-barrier-to-entry urban markets that benefit from increased
liquidity driven by consistently strong investor demand, even
during times of economic stress.
In 2023, the portfolio achieved an occupancy rate of 75.0% and an
average daily rate (ADR) of $285.32, resulting in a revenue per
available room (RevPAR) of $213.93. Over the past two years, the
portfolio continued to experience consistent top-line growth.
During the T-12 period ended March 31, 2026, the portfolio reported
an occupancy rate of 78.2%, reflecting increases of 0.3% and 1.2%
compared with YE2025 and YE2024, respectively, and an ADR of
$290.63, reflecting increases of 0.4% and 0.6% over the same
periods. These figures resulted in a RevPAR of $227.38,
representing increases of 0.8% and 1.8% over YE2025 and YE2024,
respectively. Of the 12 properties in the portfolio, eight saw
RevPAR increases from YE2023 to the T-12 ended March 31, 2026, with
seven of the 12 properties experiencing consistent year-over-year
RevPAR increases from 2023 through 2025. The portfolio achieved a
WA RevPAR penetration of 104.0% during the T-12 ended January 31,
2026, as well as 105.7% in YE2025 and 105.0% in YE2024, indicating
that the majority of properties in the portfolio have historically
outperformed their respective competitive sets. Morningstar DBRS
concluded a RevPAR of $221.62 based on an occupancy rate of 76.3%
and an ADR of $290.45. This RevPAR figure is 2.5% lower than the
T-12 ended March 31, 2026, RevPAR of $227.38 and 1.8% lower than
the YE2025 RevPAR of $225.57.
The overall portfolio appraised value is $1.2 billion, which
equates to an elevated appraised loan-to-value ratio (LTV) of
75.2%. The Morningstar DBRS-concluded value of $909.4 million
($397,116 per key) represents a 23.1% discount to the appraised
value and results in a Morningstar DBRS LTV of 97.9%, which is
indicative of high-leverage financing; however, the Morningstar
DBRS Value is based on a capitalization rate (cap rate) of 8.17%,
which represents significant stress over current prevailing market
cap rates.
Morningstar DBRS' credit rating on the Certificates addresses the
credit risk associated with the identified financial obligations in
accordance with the relevant transaction documents. The associated
financial obligations are the related Principal Distribution
Amounts and Interest Distribution Amounts for the rated classes.
Morningstar DBRS' credit rating does not address nonpayment risk
associated with contractual payment obligations contemplated in the
applicable transaction documents that are not financial
obligations. For example, the credit rating does not address Spread
Maintenance Payments.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
All credit ratings are subject to surveillance, which could result
in credit ratings being upgraded, downgraded, placed under review,
confirmed, or discontinued by Morningstar DBRS.
Notes: All figures are in U.S. dollars unless otherwise noted.
MADISON PARK LXXIV: Moody's Assigns B3 Rating to $250,000 F Notes
-----------------------------------------------------------------
Moody's Ratings has assigned ratings to two classes of notes issued
and one class of loans incurred by Madison Park Funding LXXIV, Ltd.
(the Issuer):
US$155,000,000 Class A-1 Floating Rate Senior Notes due 2038,
Assigned Aaa (sf)
US$165,000,000 Class A-1L Loans maturing 2038, Assigned Aaa (sf)
US$250,000 Class F Deferrable Floating Rate Junior Notes due 2039,
Assigned B3 (sf)
The notes and loans listed are referred to herein, collectively, as
the Rated Debt.
The Class A-1L Loans may not be exchanged or converted into notes
at any time.
RATINGS RATIONALE
The rationale for the ratings is based on Moody's methodologies and
considers all relevant risks, particularly those associated with
the CLO's portfolio and structure.
Madison Park Funding LXXIV is a managed cash flow CLO. The issued
debt will be collateralized primarily by broadly syndicated senior
secured corporate loans. At least 90.0% of the portfolio must
consist of first lien senior secured loans and up to 10.0% of the
portfolio may consist of not senior secured loans. The portfolio is
approximately 90% ramped as of the closing date.
UBS Asset Management (Americas) LLC (the Manager) will direct the
selection, acquisition and disposition of the assets on behalf of
the Issuer and may engage in trading activity, including
discretionary trading, during the transaction's five year
reinvestment period. Thereafter, subject to certain restrictions,
the Manager may reinvest unscheduled principal payments and
proceeds from sales of credit risk assets.
In addition to the Rated Debt, the Issuer issued six other classes
of secured notes and one class of subordinated notes.
The transaction incorporates interest and par coverage tests which,
if triggered, divert interest and principal proceeds to pay down
the debt in order of seniority.
Moody's modeled the transaction using a cash flow model based on
the Binomial Expansion Technique, as described in the
"Collateralized Loan Obligations" rating methodology published in
April 2026.
For modeling purposes, Moody's used the following base-case
assumptions:
Par amount: $500,000,000
Diversity Score: 60
Weighted Average Rating Factor (WARF): 2960
Weighted Average Spread (WAS): 3.00%
Weighted Average Recovery Rate (WARR): 45.50%
Weighted Average Life (WAL): 8.0 years
Methodology Underlying the Rating Action
The principal methodology used in these ratings was "Collateralized
Loan Obligations" published in April 2026.
Factors That Would Lead to an Upgrade or Downgrade of the Ratings:
The performance of the Rated Debt is subject to uncertainty. The
performance of the Rated Debt is sensitive to the performance of
the underlying portfolio, which in turn depends on economic and
credit conditions that may change. The Manager's investment
decisions and management of the transaction will also affect the
performance of the Rated Debt.
MAGNETITE XXI: S&P Affirms B- (sf) Rating on Class F-R Notes
------------------------------------------------------------
S&P Global Ratings assigned its ratings to the replacement class
A-R2, B-R2, C-R2, and D-R2 debt from Magnetite XXI Ltd./Magnetite
XXI LLC, a CLO managed by BlackRock Financial Management Inc. that
was originally issued in March 2019 and underwent a refinancing in
March 2021. At the same time, S&P withdrew its ratings on the
previous class A-R, B-R, C-R, and D-R debt following payment in
full on the June 2, 2026, refinancing date. S&P also affirmed its
ratings on the class E-R and F-R debt, which were not refinanced.
The replacement debt was issued via a supplemental indenture, which
outlines the terms of the replacement debt. According to the
supplemental indenture:
-- The non-call period was extended to Dec. 2, 2026.
-- No additional assets were purchased on the June 2, 2026,
refinancing date, and the target initial par amount remains at $500
million. There was no additional effective date or ramp-up period,
and the first payment date following the refinancing is July 20,
2026.
-- No additional subordinated notes were issued on the refinancing
date.
-- The transaction has adopted benchmark replacement language and
was updated to conform to current rating agency methodology.
S&P said, "On a standalone basis, our cash flow analysis indicated
lower ratings the class C-R2, D-R2, E-R, and F-R debt (class E-R
and F-R debt were not refinanced). However, we affirmed our 'A
(sf)', 'BBB- (sf)', 'B+ (sf)', and 'B- (sf)' ratings on the class
C-R2, D-R2, E-R, and F-R debt, respectively, after considering the
margin of failure, the relatively stable overcollateralization
ratio since our last rating action on the transaction, and that the
transaction has entered its amortization phase in April. Based on
the latter, we expect the credit support available to all rated
classes to increase as principal is collected and the senior debt
is paid down, and the refinancing is viewed as credit-neutral to
credit-positive for the transaction. However, if performance does
not improve and/or metrics deteriorate, this could result in
potential negative rating actions going forward. In addition, we
believe the payment of principal or interest on the class E-R and
F-R debt, when due, does not depend on favorable business,
financial, or economic conditions. Therefore, this class does not
fit our definition of 'CCC' risk in accordance with our "Criteria
For Assigning 'CCC+', 'CCC', 'CCC-', And 'CC' Ratings," published
Oct. 1, 2012."
Replacement And Previous Debt Issuances
Replacement debt
-- Class A-R2, $320.00 million: Three-month CME term SOFR + 0.98%
-- Class B-R2, $60.00 million: Three-month CME term SOFR + 1.30%
-- Class C-R2 (deferrable), $30.00 million: Three-month CME term
SOFR + 1.55%
-- Class D-R2 (deferrable), $30.00 million: Three-month CME term
SOFR + 2.40%
Previous debt
-- Class A-R, $310.00 million: Three-month CME term SOFR + 1.02% +
CSA(i)
-- Class B-R, $70 million: Three-month CME term SOFR + 1.35% +
CSA(i)
-- Class C-R (deferrable), $30.00 million: Three-month CME term
SOFR + 1.60% + CSA(i)
-- Class D-R (deferrable), $30.00 million: Three-month CME term
SOFR + 2.65% + CSA(i)
-- Subordinated notes, $30.25 million: N/A
(i)The CSA is 0.26161%.
CSA--Credit spread adjustment.
N/A--Not applicable.
S&P said, "Our review of this transaction included a cash flow
analysis, based on the portfolio and transaction data in the
trustee report, to estimate future performance. In line with our
criteria, our cash flow scenarios applied forward-looking
assumptions on the expected timing and pattern of defaults and the
recoveries upon default under various interest rate and
macroeconomic scenarios. Our analysis also considered the
transaction's ability to pay timely interest and/or ultimate
principal to each rated tranche.
"In some cases, our credit and cash flow analysis suggest that the
available credit enhancement for the CLO debt could withstand
stresses commensurate with higher rating levels than those we have
assigned. However, given the various factors and assumptions
incorporated in our quantitative analysis and the fact that most
CLOs are permitted to modify their portfolios, we may assign lower
ratings to the debt than what our model results suggest.
"We will continue to review whether, in our view, the ratings
assigned to the debt remain consistent with the credit enhancement
available to support them and take rating actions as we deem
necessary."
Ratings Assigned
Magnetite XXI Ltd./Magnetite XXI LLC
Class A-R2, $320.00 million: AAA (sf)
Class B-R2, $60.00 million: AA (sf)
Class C-R2 (deferrable), $30.00 million: A (sf)
Class D-R2 (deferrable), $30.00 million: BBB- (sf)
Ratings Withdrawn
Magnetite XXI Ltd./Magnetite XXI LLC
Class A-R to NR from 'AAA (sf)'
Class B-R to NR from 'AA (sf)'
Class C-R to NR from 'A (sf)'
Class D-R to NR from 'BBB- (sf)'
Ratings Affirmed
Magnetite XXI Ltd./Magnetite XXI LLC
Class E-R: B+ (sf)
Class F-R: B- (sf)
Other Debt
Magnetite XXI Ltd./Magnetite XXI LLC
Subordinated notes, $30.25 million: NR
NR--Not rated.
MARBLE POINT XXII: Moody's Cuts Rating on $20.25MM E Notes to B2
----------------------------------------------------------------
Moody's Ratings has downgraded the rating on the following notes
issued by Marble Point CLO XXII Ltd.:
US$20.25 million Class E Mezzanine Deferrable Floating Rate Notes,
Downgraded to B2 (sf); previously on May 28, 2025 Downgraded to B1
(sf)
Moody's have also affirmed the ratings on the following notes:
US$249 million Class A-R Senior Floating Rate Notes, Affirmed Aaa
(sf); previously on Jul 25, 2025 Assigned Aaa (sf)
US$54.5 million Class B-R Senior Floating Rate Notes, Affirmed Aa2
(sf); previously on Jul 25, 2025 Assigned Aa2 (sf)
US$19.25 million Class C-R Mezzanine Deferrable Floating Rate
Notes, Affirmed A2 (sf); previously on Jul 25, 2025 Assigned A2
(sf)
US$25 million Class D Mezzanine Deferrable Floating Rate Notes,
Affirmed Baa3 (sf); previously on Jul 26, 2021 Assigned Baa3 (sf)
Marble Point CLO XXII Ltd., originally issued in July 2021 and
partially refinanced in July 2025, is a collateralised loan
obligation (CLO) backed by a portfolio of mostly high-yield senior
secured US loans. The portfolio is managed by Marble Point CLO
Management LLC. The transaction's reinvestment period will end in
July 2026.
RATINGS RATIONALE
The rating downgrade on the Class E notes is primarily a result of
the deterioration of the key credit metrics of the underlying pool
since the last rating action in July 2025. According to the trustee
report dated April 2026[1] the Weighted Average Spread (WAS)
declined to 2.99% from 3.21% in June 2025[2], and the Weighted
Average Recovery Rate (WARR) declined to 45.96% from 46.29% over
the same period. The reduction in WAS lowers the level of excess
spread available to absorb losses arising from future defaults,
while the decline in WARR increases the expected severity of such
losses.
The affirmations on the ratings on the Class A-R, B-R, C-R and D
notes are primarily a result of the expected losses on the notes
remaining consistent with their current rating levels, after taking
into account the CLO's latest portfolio, its relevant structural
features and its actual over-collateralisation ratios.
The key model inputs Moody's uses in Moody's analysis, such as par,
weighted average rating factor, diversity score and the weighted
average recovery rate, are based on Moody's published methodology
and could differ from the trustee's reported numbers.
In Moody's base case, Moody's used the following assumptions:
Performing par and principal proceeds balance: USD387.37m
Defaulted Securities: USD0.16m
Diversity Score: 77
Weighted Average Rating Factor (WARF): 2831
Weighted Average Life (WAL): 4.53 years
Weighted Average Spread (WAS) (before accounting for reference rate
floors): 2.75%
Weighted Average Coupon (WAC): 8.00%
Weighted Average Recovery Rate (WARR): 45.76%
Par haircut in OC tests and interest diversion test: 0%
The default probability derives from the credit quality of the
collateral pool and Moody's expectations of the remaining life of
the collateral pool. The estimated average recovery rate on future
defaults is based primarily on the seniority of the assets in the
collateral pool. In each case, historical and market performance
and a collateral manager's latitude to trade collateral are also
relevant factors. Moody's incorporates these default and recovery
characteristics of the collateral pool into Moody's cash flow model
analysis, subjecting them to stresses as a function of the target
rating of each CLO liability Moody's are analysing.
Moody's notes that the May 2026 trustee report was published at the
time Moody's were completing Moody's analysis of the April 2026
data. Key portfolio metrics such as WARF, diversity score, weighted
average spread and life exhibit little or no change between these
dates.
Methodology Underlying the Rating Action:
The principal methodology used in these ratings was "Collateralized
Loan Obligations" published in April 2026.
Counterparty Exposure:
The rating action took into consideration the notes' exposure to
relevant counterparties using the methodology "Structured Finance
Counterparty Risks" published in May 2025. Moody's concluded the
ratings of the notes are not constrained by these risks.
Factors that would lead to an upgrade or downgrade of the ratings:
The rated notes' performance is subject to uncertainty. The notes'
performance is sensitive to the performance of the underlying
portfolio, which in turn depends on economic and credit conditions
that may change. The collateral manager's investment decisions and
management of the transaction will also affect the notes'
performance.
Additional uncertainty about performance is due to the following:
-- Portfolio amortisation: Once reaching the end of the
reinvestment period in July 2026, the main source of uncertainty in
this transaction is the pace of amortisation of the underlying
portfolio, which can vary significantly depending on market
conditions and have a significant impact on the notes' ratings.
Amortisation could accelerate as a consequence of high loan
prepayment levels or collateral sales by the collateral manager or
be delayed by an increase in loan amend-and-extend restructurings.
Fast amortisation would usually benefit the ratings of the notes
beginning with the notes having the highest prepayment priority.
-- Weighted average life: The notes' ratings are sensitive to the
weighted average life assumption of the portfolio, which could
lengthen as a result of the manager's decision to reinvest in new
issue loans or other loans with longer maturities, or participate
in amend-to-extend offerings. The effect on the ratings of
extending the portfolio's weighted average life can be positive or
negative depending on the notes' seniority.
-- Recovery of defaulted assets: Market value fluctuations in
trustee-reported defaulted assets and those Moody's assumes have
defaulted can result in volatility in the deal's
over-collateralisation levels. Further, the timing of recoveries
and the manager's decision whether to work out or sell defaulted
assets can also result in additional uncertainty. Recoveries higher
than Moody's expectations would have a positive impact on the
notes' ratings.
In addition to the quantitative factors that Moody's explicitly
modelled, qualitative factors are part of the rating committee's
considerations. These qualitative factors include the structural
protections in the transaction, its recent performance given the
market environment, the legal environment, specific documentation
features, the collateral manager's track record and the potential
for selection bias in the portfolio. All information available to
rating committees, including macroeconomic forecasts, input from
Moody's other analytical groups, market factors, and judgments
regarding the nature and severity of credit stress on the
transactions, can influence the final rating decision.
MENLO CLO V: S&P Assigns Prelim BB- (sf) Rating on Class E Notes
----------------------------------------------------------------
S&P Global Ratings assigned its preliminary ratings to Menlo CLO V
Ltd./Menlo CLO V LLC's floating-rate debt.
The debt issuance is a CLO securitization governed by investment
criteria and backed primarily by broadly syndicated
speculative-grade (rated 'BB+' or lower) senior secured term loans.
The transaction is managed by Permira US CLO Manager LLC, a
subsidiary of Permira Credit LLC.
The preliminary ratings are based on information as of May 29,
2026. Subsequent information may result in the assignment of final
ratings that differ from the preliminary ratings.
The preliminary ratings reflect S&P's view of:
-- The diversification of the collateral pool;
-- The credit enhancement provided through subordination, excess
spread, and overcollateralization;
-- The experience of the collateral manager's team, which can
affect the performance of the rated debt through portfolio
identification and ongoing management; and
-- The transaction's legal structure, which is expected to be
bankruptcy remote.
S&P said, "In some cases, our credit and cash flow analysis suggest
that the available credit enhancement for the CLO debt could
withstand stresses commensurate with higher rating levels than
those we have assigned. However, given the various factors and
assumptions incorporated in our quantitative analysis and the fact
that most CLOs are permitted to modify their portfolios, we may
assign lower ratings to the debt than what our model results
suggest."
Preliminary Ratings Assigned
Menlo CLO V Ltd./Menlo CLO V LLC
Class A, $272.00 million: AAA (sf)
Class B, $51.00 million: AA (sf)
Class C (deferrable), $25.50 million: A (sf)
Class D (deferrable), $25.50 million: BBB- (sf)
Class E (deferrable), $17.00 million: BB- (sf)
Subordinated notes, $37.12 million: NR
NR--Not rated.
MF1 2026-FL22: DBRS Finalizes B(low) Rating on 3 Note Classes
-------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) finalized its provisional credit
ratings on the following classes of notes (the Notes) issued by MF1
2026-FL22 LLC (MF1 2026-FL22 or the Issuer):
-- Class A Notes at AAA (sf)
-- Class A-S Notes at AAA (sf)
-- Class B Notes at AA (high) (sf)
-- Class C Notes at A (sf)
-- Class D Notes at BBB (high) (sf)
-- Class E Notes at BBB (sf)
-- Class F Notes at BBB (low) (sf)
-- Class F-E Notes at BBB (low) (sf)
-- Class F-X Notes at BBB (low) (sf)
-- Class G Notes at BB (high) (sf)
-- Class G-E Notes at BB (high) (sf)
-- Class G-X Notes at BB (high) (sf)
-- Class H Notes at BB (low) (sf)
-- Class H-E Notes at BB (low) (sf)
-- Class H-X Notes at BB (low) (sf)
-- Class I Notes at B (low) (sf)
-- Class I-E Notes at B (low) (sf)
-- Class I-X Notes at B (low) (sf)
All trends are Stable.
The Class F, Class F-E, Class F-X, Class G, Class G-E, Class G-X,
Class H, Class H-E, Class H-X, Class I, Class I-E, and Class I-X
Notes are non-offered notes.
The Class F Notes, the Class G Notes, the Class H Notes, and the
Class I Notes (the Exchangeable Notes) are exchangeable for
proportionate interests in MASCOT Notes, subject to the
satisfaction of certain conditions and restrictions, provided that,
at the time of the exchange, the Exchangeable Notes are owned by a
wholly owned subsidiary of the Sponsor, in the case of Classes G,
H, I and the Income Notes, and an affiliate of the Sponsor, in the
case of Class F. All or a portion of each class of Exchangeable
Notes may be exchanged as follows: (1) the Class F Notes may be
exchanged for proportionate interests in the Class F-E Notes and
the Class F-X Notes, (2) the Class G Notes may be exchanged for
proportionate interests in the Class G-E Notes and the Class G-X
Notes and (3) the Class H Notes may be exchanged for proportionate
interests in the Class H-E Notes and the Class H-X Notes, and (4)
the Class I Notes may be exchanged for proportionate interests in
the Class I-E Notes (collectively with the Class F-E Notes, the
Class G-E Notes, and the Class H-E Notes, the MASCOT P&I Notes) and
the Class I-X Notes (collectively with the Class F-X Notes, the
Class G-X Notes, and the Class H-X Notes, the MASCOT Interest Only
Notes).
Since the release of the Morningstar DBRS Presale Report on April
29, 2026, the Issuer upsized the deal by 25.0% to an Aggregate
Collateral Interest Cut-off Date Balance of $1,500,000,000. The
Morningstar DBRS Credit Rating Report is reflective of this updated
balance. Please see the Supplement to Preliminary Offering
Memorandum for detail.
CREDIT RATING RATIONALE/DESCRIPTION
The initial collateral consists of 33 floating-rate mortgage loans
and participations in mortgage loans and mortgage/mezzanine loan
combinations. Two collateral interests that are
cross-collateralized and cross-defaulted in the pool were rolled up
and treated as one collateral interest. The roll up is the
Stratford & FOUND Roll-Up, which comprises collateral interest
numbers 16 and 17, Stratford Arms and FOUND Study Chelsea (3.1% of
the initial pool balance). The collateral is encumbered by $3.0
billion of debt, composed of $1.5 billion going into the trust,
$1.3 billion of funded pari passu debt, $123.0 million in future
funding, and $42.8 million in existing mezzanine debt. No loans are
delayed-close mortgage assets.
The transaction is a managed vehicle, which includes a 30-month
reinvestment period. Reinvestment of principal proceeds during the
reinvestment period is subject to eligibility criteria, which,
among other criteria, includes a rating agency no-downgrade
confirmation (RAC) by Morningstar DBRS for all new mortgage assets
and funded companion participations. The eligibility criteria
indicates that only multifamily, manufactured housing, furnished
apartments, student housing, or build-to-rent properties can be
brought into the pool during the reinvestment period. Additionally,
the eligibility criteria establishes minimum DSCR, LTV, and
Herfindahl requirements. Certain events within the transaction
require the Issuer to obtain RAC and Morningstar DBRS will confirm
that a proposed action or failure to act or other specified event
will not, in and of itself, result in the downgrade or withdrawal
of the current rating. The Issuer is required to obtain RAC for all
acquisitions of companion participations.
The loans are secured by properties that are in a period of
transition with plans to stabilize and improve the asset value. In
total, 21 loans, representing 66.5% of the pool, have remaining
future funding participations totaling $123.0 million, which the
Issuer may acquire in the future. Please see the chart below for
the participations that the Issuer will be able to acquire.
All of the loans in the pool have floating interest rates and all
loans have interest rate caps. Morningstar DBRS incorporates an
interest rate stress that is based on the lower of a Morningstar
DBRS stressed rate that corresponds to the remaining fully extended
term of the loans or the strike price of an interest rate cap with
the respective contractual loan spread added to determine a
stressed interest rate over the loan term. When the debt service
payments were measured against the Morningstar DBRS As-Is NCF, 30
loans representing 87.6% of the initial pool balance, had a
Morningstar DBRS As-Is DSCR of 1.00x or below, a threshold
indicative of default risk. Additionally, the Morningstar DBRS
Stabilized DSCR was less than 1.00x for 26 of the 33 loans, 80.5%
of the initial pool balance, which is indicative of elevated
refinance risk. The properties are often transitioning with
potential upside in cash flow; however, Morningstar DBRS does not
give full credit to the stabilization if there are no holdbacks or
if other structural features in place are insufficient to support
such treatment. Furthermore, even with the structure provided,
Morningstar DBRS generally does not assume the assets will
stabilize above market levels.
Morningstar DBRS' credit ratings on the Notes address the credit
risk associated with the identified financial obligations in
accordance with the relevant transaction documents. The associated
financial obligations are the related Principal Amounts and
Interest Distribution amounts for the rated classes.
Morningstar DBRS' credit ratings do not address nonpayment risk
associated with contractual payment obligations contemplated in the
applicable transaction document(s) that are not financial
obligations. For example, the credit ratings do not address
nonpayment risk associated with Defaulted and Deferred Interest
Distribution Amounts.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
ENVIRONMENTAL, SOCIAL, AND GOVERNANCE CONSIDERATIONS
ESG Considerations had a relevant effect on the credit analysis.
Environmental (E) Factors
The emissions, effluents, and waste factor had a relevant effect on
the credit analysis. The Environmental Site Assessments (ESAs) for
The Westline identified a recognized environmental condition, which
was related to the historic use of the property as an auto repair
shop and a lumber shop. The subsurface investigation revealed
releases of hazardous substances into the soil and groundwater.
Remedial activities were conducted, and according to a draft
Remedial Action Report dated November 2025, approximately 9,700
tons of nonhazardous soil/fill and 1,800 tons of hazardous
lead-impacted soil/fill were excavated and disposed off-site. The
ESAs recommend continued cooperation with the authorities.
Morningstar DBRS did not apply a penalty as the loan agreement
contains specific stipulations requiring the borrower to take all
steps to ensure a Notice of Satisfaction from the New York City
Office of Environmental Remediation for the open Voluntary Cleanup
Program case at the property.
There were no Social/Governance factors that had a significant or
relevant effect on the credit analysis.
All credit ratings are subject to surveillance, which could result
in credit ratings being upgraded, downgraded, placed under review,
confirmed, or discontinued by Morningstar DBRS.
MFA 2026-NQM2: Fitch Assigns 'B-(EXP)sf' Rating on Class B-2 Notes
------------------------------------------------------------------
Fitch Ratings has assigned expected ratings to MFA 2026-NQM2 Trust
(MFA 2026-NQM2).
Entity/Debt Rating
----------- ------
MFA 2026-NQM2
A-1FCF LT AAA(EXP)sf Expected Rating
A-1LCF LT AAA(EXP)sf Expected Rating
A-1A LT AAA(EXP)sf Expected Rating
A-1B LT AAA(EXP)sf Expected Rating
A-1 LT AAA(EXP)sf Expected Rating
A-1F LT AAA(EXP)sf Expected Rating
A-1IO LT AAA(EXP)sf Expected Rating
A-2 LT AA(EXP)sf Expected Rating
A-3 LT A(EXP)sf Expected Rating
M-1 LT BBB-(EXP)sf Expected Rating
B-1 LT BB-(EXP)sf Expected Rating
B-2 LT B-(EXP)sf Expected Rating
B-3 LT NR(EXP)sf Expected Rating
A-IO-S LT NR(EXP)sf Expected Rating
XS LT NR(EXP)sf Expected Rating
R LT NR(EXP)sf Expected Rating
Transaction Summary
The notes are supported by 469 nonprime loans with a total balance
of approximately $309.0 million as of the cutoff date.
Loans in the pool were originated by multiple originators and are
currently serviced by Planet Home Lending, LLC and Citadel
Servicing Corporation, with all Citadel loans subserviced by
ServiceMac, LLC. MFA 2026-NQM2 has a weighted average (WA) Fitch
FICO of 744 and a mark-to-market combined loan-to-value ratio of
68.2%. Approximately 56.3% of the loans are backed by primary
residences, while the remaining 43.7% of the loans are backed by
second homes or investment properties.
Of the pool loans, 85.5% were underwritten to less than full
documentation. In addition, 43.1% were underwritten to a 12- or
24-month bank statement program, 24.1% are debt service coverage
ratio (DSCR) or DSCR no-ratio product, 9.2% are CPA P&L product,
and 9.1% were underwritten to an asset depletion or written
verification of employment product. Of the pool, 55.9% are
non-qualified mortgages (NQMs). Distributions of principal and
interest (P&I) and loss allocations are based on a modified
sequential payment structure with no P&I advancing.
KEY RATING DRIVERS
Credit Risk of Mortgage Assets: RMBS transactions are directly
affected by the performance of the underlying residential mortgages
or mortgage-related assets. Fitch analyzes loan-level attributes
and macroeconomic factors to assess the credit risk and expected
losses. MFA 2026-NQM2 has a final probability of default (PD) of
44.1% in the 'AAAsf' rating stress. Fitch's final loss severity in
the 'AAAsf' rating stress is 36.4%. The expected loss in the
'AAAsf' rating stress is 16.0%.
Structural Analysis: The mortgage cash flow and loss allocation in
MFA 2026-NQM2 are based on a modified sequential-payment structure,
whereby principal is distributed pro rata among the senior notes
while shutting out the subordinate bonds from principal until all
senior classes are reduced to zero. If a cumulative loss trigger
event or delinquency trigger event occurs in a given period,
principal will be distributed sequentially.
Fitch analyzes the capital structure to determine the adequacy of
the transaction's credit enhancement (CE) to support payments on
the securities under multiple scenarios incorporating Fitch's loss
projections derived from the asset analysis. Fitch applies its
assumptions for defaults, prepayments, delinquencies and interest
rate scenarios. The CE for all ratings is sufficient for the given
rating levels.
Operational Risk Analysis: Fitch considers originator and servicer
capability, third-party due diligence results, and the
transaction-specific representation, warranty and enforcement
framework to derive a potential operational risk adjustment. The
only consideration that has a direct impact on Fitch's loss
expectations is due diligence. Third-party due diligence was
performed on all loans in the transaction. Fitch applies a 5-bp
z-score reduction for loans fully reviewed by a third-party review
firm which have a final grade of either A or B.
Counterparty and Legal Analysis: Fitch expects all relevant
transaction parties to conform with the requirements described in
its "Global Structured Finance Rating Criteria." Relevant parties
are those whose failure to perform could have a material impact on
the performance of the transaction. In addition, all legal
requirements should be satisfied to fully de-link the transaction
from any other entity. Fitch expects MFA 2026-NQM2 to be fully
de-linked and a bankruptcy-remote special-purpose vehicle (SPV).
All transaction parties and triggers align with Fitch's
expectations.
Rating Cap Analysis: Common rating caps in U.S. RMBS may include,
but are not limited to, new product types with limited or volatile
historical data and transactions with weak operational or
structural/counterparty features. These considerations do not apply
to MFA 2026-NQM2, and, therefore, Fitch is comfortable assigning
the highest possible rating of 'AAAsf' without any rating caps.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Fitch's sensitivity analysis provides three levels of rating
sensitivities to demonstrate how the ratings would react to steeper
MVDs than those assumed at issuance. The various rating
sensitivities include defined stresses and defined sensitivities.
The implied rating sensitivities only indicate some of the
potential outcomes and do not consider other risk factors to which
the transaction is exposed or are considered during the
surveillance process. Furthermore, the sensitivity analyses are
calculated based on pool-level WA attributes and may differ from a
loan-level re-analysis of the pool at the additional stress
levels.
The defined stresses show the impact of three defined stress
assumptions where the SHP level is 10, 20 and 30 percentage points
lower than that derived at transaction issuance. These assumptions
result in higher sLTVs and steeper sMVDs, the most significant
drivers of PD and loss severity in Fitch's loss model.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
The defined positive rating sensitivity analysis demonstrates how
the ratings would react to positive home price growth of 10% with
no assumed overvaluation. Excluding the senior class, which is
already rated 'AAAsf', the analysis indicates there is potential
positive rating migration for all the rated classes. Specifically,
a 10% gain in home prices would result in a full category upgrade
for the rated class excluding those being assigned ratings of
'AAAsf'.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by Clayton, Consolidated Analytics, Evolve, Maxwell,
Clarifii, Selene, Infinity, Canopy, AMC, Digital Risk, and Inglet
Blair. The third-party due diligence described in Form 15E focused
on credit, compliance, and property valuation review. Fitch
considered this information in its analysis and, as a result, Fitch
made the following adjustment to its analysis: a 5% credit at the
loan level for each loan where satisfactory due diligence was
completed.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
MORGAN STANLEY 2013-C11: DBRS Confirms Csf Rating on Class B Certs
------------------------------------------------------------------
DBRS Limited (Morningstar DBRS) confirmed its credit ratings on all
classes of Commercial Mortgage Pass-Through Certificates, Series
2013-C11 issued by Morgan Stanley Bank of America Merrill Lynch
Trust 2013-C11 as follows:
-- Class A-S at BBB (high) (sf)
-- Class B at C (sf)
Morningstar DBRS changed the trend on Class A-S to Negative from
Stable. Class B has a credit rating that does not typically carry a
trend in commercial mortgage-backed securities credit ratings.
CREDIT RATING ACTION RATIONALE
-- The credit rating confirmations reflect Morningstar DBRS'
liquidated loss projections, which remain relatively unchanged
since the most recent credit rating action.
-- The servicer provided updated 2025 appraisals for all three
remaining loans and Morningstar DBRS updated its liquidation
scenarios to reflect those values; however, loss projections are
expected to remain contained to the Class B certificate.
-- The Negative trend on Class A-S reflects an elevated risk of
interest shortfalls if resolution timelines on the loan workouts
continue to extend, increasing the trust's exposure to servicing
advances, fees, and expenses.
-- Should Morningstar DBRS' loss expectations increase or should
Class A-S experience full or partial untimely interest payments,
downward credit ratings pressure may be realized.
POOL/COLLATERAL OVERVIEW
-- As of the April 2026 reporting, three of the original 38 loans
remained with a trust balance of $121.4 million, reflecting a
collateral reduction of 85.8% because of loan amortization,
repayment, and loss.
-- The remaining retail and mixed-use backed loans have been in
special servicing for several years and are either in foreclosure
or real estate owned, with values down between 35% and 60% from the
issuance appraised values.
-- Recent appraisal trends are mixed: Westfield Countryside's
(Prospectus ID#1; 70.6% of the pool balance) value increased by 28%
year over year (YOY), while Bridgewater Campus' (28.4% of the pool)
value declined 11% YOY; however, total exposure for both loans
continues to rise because of servicer advances.
-- Cumulative interest shortfalls have risen to nearly $9.0
million, up $2.8 million since the prior review, with Class B
shorted approximately 95% of certificate interest with the April
2026 reporting, largely driven by nonrecoverability
determinations.
ANALYTICAL CONSIDERATIONS
-- Given the concentration of defaulted loans remaining,
Morningstar DBRS considered liquidation scenarios based on
conservative stresses to the most recent appraised values to
determine the recoverability of the remaining principal balance by
class.
-- Morningstar DBRS estimates that losses could approach $60.0
million, fully eroding the nonrated Class C and approximately half
of Class B. Class A-S is expected to be repaid in full; however,
shortfalls may become a factor given the nonrecoverability
determinations and the possibility of extended workout periods
continuing.
KEY LOANS
Westfield Countryside
-- The loan is secured by the in-line portion of an
approximately1.3 million-square foot regional mall in Clearwater,
Florida, anchored by Nordstrom Rack (non-collateral), Macy's;
Dillard's, Inc.; and JCPenney. The former Sears anchor closed in
2018.
-- The loan transferred to special servicing in June 2020, and a
receiver was appointed in January 2021 following sponsor default.
The sponsor, Unibail-Rodamco-Westfield SE (URW), co-operated in a
foreclosure process and ceased further capital support.
-- Initial sale efforts were not successful; however, more
recently, URW sold select non-collateral components to Benderson
Development Co LLC, including the stand-alone Nordstrom Rack and
the former Sears space, the latter of which is being redeveloped
for an incoming Whole Foods and Target.
-- A July 2025 appraisal valued the property at $120.0 million (up
from $93.5 million in September 2024), but still significantly
lower than the $270.0 million issuance value and the $132.9 million
outstanding loan balance.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
Notes:
All figures are in U.S. dollars unless otherwise noted.
MORGAN STANLEY 2026-DSC2: DBRS Ups Rating on B-1 Certs to BB(high)
------------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) upgraded its provisional credit
ratings on Class M-1 and Class B-1, and finalized provisional
credit ratings on the Mortgage Pass-Through Certificates, Series
2026-DSC2 (the Certificates) to be issued by Morgan Stanley
Residential Mortgage Loan Trust 2026-DSC2 (the Issuer) as follows:
Debt Rated Rating Action
---------- ------ ------
$171.0 million Class A-1FCF AAA (sf) Provis.-Final
$57.0 million Class A-1LCF AAA (sf) Provis.-Final
$228.0 million Class A-1 AAA (sf) Provis.-Final
$36.0 million Class A-2 AA (low) (sf) Provis.-Final
$18.7 million Class A-3 A (low) (sf) Provis.-Final
$8.9 million Class M-1 BBB sf) Provis.-Upgraded
$8.6 million Class B-1 BB (high) (sf) Provis.-Upgraded
$10.2 million Class B-2 B (sf) Provis.-Final
Class A-1-A Discontinued Disc-Withdrawn
Class A-1-B Discontinued Disc-Withdrawn
Class A-1 is an exchangeable certificate while Classes A-1FCF and
A-1LCF are exchange certificates. These classes can be exchanged in
combinations as specified in the offering documents.
The AAA (sf) credit ratings on the Certificates reflect 28.10% of
credit enhancement provided by the subordinated Certificates. The
AA (low) (sf), A (low) (sf), BBB (low) (sf), BB (sf), and B (sf)
credit ratings reflect 16.75%, 10.85%, 8.05%, 5.35%, and 2.15% of
credit enhancement, respectively.
This transaction is a securitization of a portfolio of fixed and
adjustable-rate investor debt service coverage ratio (DSCR)
first-lien residential mortgages funded by the issuance of the
Certificates. The Certificates are backed by 1,057 loans with a
total principal balance of approximately $317,172,319 as of the
Cut-Off Date (April 1, 2026).
Morningstar DBRS discontinued and withdrew its provisional credit
ratings on the Class A-1-A and Class A-1-B initially contemplated
in the offering documents, as they were not issued at closing.
Subsequent to the issuance of the related Presale Report,
Morningstar DBRS finalized its "Rating U.S. RMBS Transactions"
methodology. This methodology was applied to finalize the credit
ratings and final collateral credit rating loss levels published in
this report. Unless specified otherwise, all collateral reported
statistics regarding the mortgage loans in this report are based
off the Presale Report.
The pool is, on average, four months seasoned with loan ages
ranging from one to 16 months. Approximately 17.8% of the Mortgage
Loans were originated by Hometown Equity Mortgage, LLC, 16.6% were
originated by Loan Funder LLC, and 16.2% were initially sourced
from MAXEX Clearing LLC. The remainder of the Mortgage Loans were
originated by various mortgage lending institutions, each
comprising less than 15% of the overall mortgage pool.
Selene Finance LP will service 33.4% of the loans, Newrez LLC d/b/a
Shellpoint Mortgage Servicing, LLC will service 29.1% of the loans,
Select Portfolio Servicing Inc. will service 27.2% of the loans,
and Cornerstone Servicing, a Division of Cornerstone Capital Bank,
SSB (Cornerstone) will service 10.3% of the loans respectively.
Computershare Trust Company, N.A will act as Custodian. Rocket
Mortgage, LLC will act as Master Servicer. Citibank N.A. will act
as Trustee and Securities Administrator and Certificate Registrar.
As of the Cut-Off Date, 100.0% of the loans in the pool are
contractually current according to the Mortgage Bankers Association
(MBA) delinquency calculation method.
The mortgage loans were underwritten to program guidelines for
business-purpose loans that are designed to rely on property value,
the mortgagor's credit profile, and the DSCR, where applicable.
Because the loans were made to investors for business purposes,
they are exempt from the Consumer Financial Protection Bureau's
Ability-to-Repay (ATR) rules and TILA/RESPA Integrated Disclosure
rule.
Servicers will fund advances of delinquent P&I until the loan is
either greater than 90 days delinquent (limited P&I
advancing/stop-advance loan under the Mortgage Bankers Association
(MBA) method) or the P&I advance is deemed unrecoverable. Each
servicer is obligated to make advances in respect of taxes and
insurance, the cost of preservation, restoration, and protection of
mortgaged properties and any enforcement or judicial proceedings,
including foreclosures and reasonable costs and expenses incurred
in the course of servicing and disposing of properties until
otherwise deemed unrecoverable.
The Sponsor, Morgan Stanley Mortgage Capital Holdings LLC, will
retain an eligible vertical interest in the transaction in the
required amount of no less than 5% in the form of either (i) 5% of
each of the Class A-IO-S, Class A-1FCF, Class A-1LCF, Class A-2,
Class A-3, Class M-1, Class B-1, Class B-2, Class B-3 and Class XS
Certificates directly or (ii) the Class R-PT Certificates (in the
case of an exchange) representing at least 5% of the aggregate
initial Class balance (and aggregate initial Class Notional Amount
in the case of the Class XS Certificates and Class A-IO-S
Certificates) to satisfy the credit risk-retention requirements
under Section 15G of the Securities Exchange Act of 1934 and the
regulations promulgated thereunder.
The majority holder of the Class XS may, at its option, on or after
the earlier of (1) the payment date in April 2029 or (2) the date
on which the balance of mortgage loans and real estate owned (REO)
properties falls to or below 30% of the loan balance as of the
Cut-Off Date (Optional Termination Date), redeem the Certificates
at the optional termination price described in the transaction
documents.
The Controlling Holder will have the option, but not the
obligation, to purchase any mortgage loan that is 90 or more days
delinquent under the MBA method at the Repurchase Price, provided
that such repurchases in aggregate do not exceed 10% of the total
principal balance as of the Cut-Off Date.
The Issuer may require the Seller to repurchase loans that become
delinquent in the first three monthly payments following the date
of acquisition. Such loans will be repurchased at the related
repurchase price.
The transaction's cash flow structure is generally similar to that
of other non-QM securitizations. The transaction employs a
sequential-pay cash flow structure with a pro rata principal
distribution among the senior tranches subject to certain
performance triggers related to cumulative losses or delinquencies
exceeding a specified threshold (Credit Event). The Class A-1FCF
and Class A-1LCF have group specific allocations of principal,
interest and loss allocation rules within their respective groups.
Principal proceeds will be allocated to cover interest shortfalls
on the seniormost certificates before being applied sequentially to
amortize the balances of the more subordinated certificates. Excess
spread can be used to cover realized losses first before being
allocated to unpaid Cap Carryover Amounts due to the senior
certificates. The Class A-1 is an exchangeable certificate and can
be exchanged with the Class A-1FCFand Class A-1LCF as specified in
the offering documents. Also, the excess spread can be used to
cover realized losses first before being allocated to unpaid Cap
Carryover Amounts due to Class A Certificates, and M-1.
Of note, the Class A Certificates coupon rates step-up by 100 basis
points on and after the payment date in May 2030. Interest and
principal otherwise payable to the Class B-3 Certificates as
accrued and unpaid interest may be used to pay the Class A
Certificates Cap Carryover Amounts.
Natural Disasters/Wildfires
The mortgage pool contains loans secured by mortgage properties
that are within certain disaster areas (such as those affected by
the Greater Los Angeles wildfires). The Sponsor of the transaction
has informed Morningstar DBRS that the servicer has ordered (and
intends to order) property damage inspections (PDI) for any
property in a known disaster zone prior to the transactions closing
date. Loans secured by properties known to be materially damaged
will not be included in the final transaction collateral pool.
The transaction documents also include representations and
warranties regarding the property conditions, which state that the
properties have not suffered damage that would have a material and
adverse impact on the values of the properties (including events
such as fire, windstorm, flood, earth movement, and hurricane).
The credit ratings reflect transactional strengths that include the
following:
-- Robust loan attributes and pool composition;
-- Improved underwriting standards;
-- Current loan status; and
-- Satisfactory third-party due diligence reviews.
The transaction also includes the following challenges:
-- DSCR loans;
-- Certain investor loans and loans to foreign national borrowers;
-- Limited servicer advances of delinquent P&I; and
-- The representations and warranties standard.
Morningstar DBRS' credit ratings on the Certificates address the
credit risk associated with the identified financial obligations in
accordance with the relevant transaction documents. The associated
financial obligations for each of the rated Certificates are the
related Interest Distribution Amount, Interest Carryforward Amount,
and the related Class Balance.
Morningstar DBRS' credit ratings on the Class A-1FCF, A-1LCF, A-2,
and A-3 Certificates also address the credit risk associated with
the increased rate of interest applicable to the Certificates if
they remain outstanding on the step-up date (May 2030) in
accordance with the applicable transaction document(s).
Morningstar DBRS' credit ratings do not address nonpayment risk
associated with contractual payment obligations contemplated in the
applicable transaction document(s) that are not financial
obligations. For example, in this transaction, Morningstar DBRS'
credit ratings do not address the payment of any Cap Carryover
Amounts.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
Notes: All figures are in U.S. dollars unless otherwise noted.
MORGAN STANLEY 2026-NQM5: DBRS Gives (P)B Rating on Cl. B-2 Certs
-----------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) assigned provisional credit ratings
to the Mortgage Pass-Through Certificates, Series 2026-NQM5 (the
Certificates) to be issued by Morgan Stanley Residential Mortgage
Loan Trust 2026-NQM5 (the Issuer) as follows:
-- $111.2 million Class A-1FCF at (P) AAA (sf)
-- $37.1 million Class A-1LCF at (P) AAA (sf)
-- $148.3 million Class A-1 at (P) AAA (sf)
-- $128.6 million Class A-1-A at (P) AAA (sf)
-- $19.7 million Class A-1-B at (P) AAA (sf)
-- $27.0 million Class A-2 at (P) AA (low) (sf)
-- $34.5 million Class A-3 at (P) A (low) (sf)
-- $13.8 million Class M-1 at (P) BBB (low) (sf)
-- $7.5 million Class B-1 at (P) BB (sf)
-- $8.7 million Class B-2 at (P) B (sf)
Class A-1 is an exchangeable certificate while Classes A-1-A and
A-1-B are exchange certificates. These classes can be exchanged in
combinations as specified in the offering documents.
The (P) AAA (sf) credit ratings on the Certificates reflect 24.66%
of credit enhancement provided by the subordinated Certificates.
The (P) AA (low) (sf), (P) A (low) (sf), (P) BBB (low) (sf), (P) BB
(sf), and (P) B (sf) credit ratings reflect 17.80%, 9.05%, 5.55%,
3.65%, and 1.45% of credit enhancement, respectively.
This transaction is a securitization of a portfolio of fixed- and
adjustable-rate prime and nonprime first-lien residential mortgages
funded by the issuance of the Certificates. The Certificates are
backed by 809 loans with a total principal balance of approximately
$393,742,963 as of the Cut-Off Date (May 1, 2026).
The pool is, on average, four months seasoned with loan ages
ranging from one to 16 months. Approximately 13.43% and 11.3% of
the Mortgage Loans were originated by United Wholesale Mortgage,
LLC and MAXEX Clearing LLC respectively. The remainder of the
Mortgage Loans were originated by various mortgage lending
institutions, individually comprised less than 10% of the overall
mortgage loans.
NewRez LLC (NewRez), formerly known as New Penn Financial, LLC,
doing business as (dba) Shellpoint will service 71.76% of the
loans, Selene Finance LP will service 16.7% of the loans, and
Select Portfolio Servicing, Inc. will service 11.7% of the loans
respectively. Computershare Trust Company, N.A will act as
Custodian. Rocket Mortgage LLC will act as Master Servicer.
Citibank N.A. will act as Trustee and Securities Administrator and
Certificate Registrar.
As of the Cut-Off Date, 100.0% of the loans in the pool are
contractually current according to the Mortgage Bankers Association
(MBA) delinquency calculation method.
In accordance with the Consumer Financial Protection Bureau (CFPB)
Qualified Mortgage (QM) rules, 33.1% of the loans by balance are
designated as non-QM. Approximately 57.12% of the loans in the pool
were made to investors for business purposes and are exempt from
the CFPB Ability-to-Repay (ATR) and QM rules. Approximately 9.4% of
the pool are designated as QM Safe Harbor, and there are 0.4% QM
Rebuttable Presumption (by unpaid principal balance (UPB)).
Servicers will fund advances of delinquent P&I until the loan is
either greater than 90 days delinquent (limited P&I
advancing/stop-advance loan under the Mortgage Bankers Association
(MBA) method) or the P&I advance is deemed unrecoverable. Each
servicer is obligated to make advances in respect of taxes and
insurance, the cost of preservation, restoration, and protection of
mortgaged properties and any enforcement or judicial proceedings,
including foreclosures and reasonable costs and expenses incurred
in the course of servicing and disposing of properties until
otherwise deemed unrecoverable.
The Sponsor, Morgan Stanley Mortgage Capital Holdings LLC, will
retain an eligible vertical interest in the transaction in the
required amount of no less than 5% in the form of either (i) 5% of
each of the Class A-IO-S, Class A-1FCF, Class A-1LCF, Class A-1-A,
Class A-1-B, Class A-2, Class A-3, Class M-1, Class B-1, Class B-2,
Class B-3 and Class XS Certificates directly or (ii) the Class R-PT
Certificates (in the case of an exchange) representing at least 5%
of the aggregate initial Class balance (and aggregate initial Class
Notional Amount in the case of the Class XS Certificates and Class
A-IO-S Certificates) to satisfy the credit risk-retention
requirements under Section 15G of the Securities Exchange Act of
1934 and the regulations promulgated thereunder.
The majority holder of the Class XS may, at its option, on or after
the earlier of (1) the payment date in May 2029 or (2) the date on
which the balance of mortgage loans and real estate owned (REO)
properties falls to or below 30% of the loan balance as of the
Cut-Off Date (Optional Termination Date), redeem the Certificates
at the optional termination price described in the transaction
documents.
The Controlling Holder will have the option, but not the
obligation, to purchase any mortgage loan that is 90 or more days
delinquent under the MBA method at the Repurchase Price, provided
that such repurchases in aggregate do not exceed 10% of the total
principal balance as of the Cut-Off Date.
The Issuer may require the Seller to repurchase loans that become
delinquent in the first three monthly payments following the date
of acquisition. Such loans will be repurchased at the related
repurchase price.
The transaction's cash flow structure is generally similar to that
of other non-QM securitizations. The transaction employs a
sequential-pay cash flow structure with a pro rata principal
distribution among the senior tranches subject to certain
performance triggers related to cumulative losses or delinquencies
exceeding a specified threshold (Credit Event). The Class A-1-A and
Class A-1-B, and separately the Class A-1FCF and Class A-1LCF, have
group specific allocations of principal, interest and loss
allocation rules within their respective groups. Principal proceeds
will be allocated to cover interest shortfalls on the seniormost
certificates before being applied sequentially to amortize the
balances of the more subordinated certificates. Excess spread can
be used to cover realized losses first before being allocated to
unpaid Cap Carryover Amounts due to the senior certificates. Also,
the excess spread can be used to cover realized losses first before
being allocated to unpaid Cap Carryover Amounts due to Class A
Certificates, and M-1 (and B-1 if issued with fixed rate).
Of note, the Class A Certificates coupon rates step-up by 100 basis
points on and after the payment date in June 2030. Interest and
principal otherwise payable to the Class B-3 Certificates as
accrued and unpaid interest may be used to pay the Class A
Certificates Cap Carryover Amounts.
The credit ratings reflect transactional strengths that include the
following:
-- Robust loan attributes and pool composition;
-- Compliance with the ATR rules;
-- Improved underwriting standards;
-- Current loan status; and
-- Satisfactory third-party due diligence reviews.
The transaction also includes the following challenges:
-- Debt service coverage ratio loans;
-- Certain nonprime, non-QM, investor loans, and loans to foreign
national borrowers;
-- Limited servicer advances of delinquent P&I; and
-- The representations and warranties standard.
Morningstar DBRS' credit ratings on the Certificates address the
credit risk associated with the identified financial obligations in
accordance with the relevant transaction documents. The associated
financial obligations for each of the rated Certificates are the
related Interest Distribution Amount, Interest Carryforward Amount,
and the related Class Balance.
Morningstar DBRS' credit ratings on the Class A-1FCF, A-1LCF,
A-1-A, A-1-B, A-2, and A-3 Certificates also address the credit
risk associated with the increased rate of interest applicable to
the Certificates if they remain outstanding on the step-up date
(June 2030) in accordance with the applicable transaction
document(s).
Morningstar DBRS' credit rating does not address nonpayment risk
associated with contractual payment obligations contemplated in the
applicable transaction document(s) that are not financial
obligations. For example, in this transaction, Morningstar DBRS'
credit ratings do not address the payment of any Cap Carryover
Amounts.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
Notes: All figures are in U.S. dollars unless otherwise noted.
MORGAN STANLEY 2026-NQM5: S&P Assigns B (sf) Rating on B-2 Certs
----------------------------------------------------------------
S&P Global Ratings assigned its ratings to Morgan Stanley
Residential Mortgage Loan Trust 2026-NQM5's mortgage-backed
certificates.
The certificate issuance is an RMBS transaction backed by
first-lien, fixed- and adjustable-rate, fully amortizing
residential mortgage loans (some with interest-only periods) to
prime and nonprime borrowers with a weighted average seasoning of
four months. The mortgage loans primarily have a 30-year maturity.
There are 22 loans with 40-year maturities and two loans with
15-year maturities. The loans are secured by single-family
residential properties, including townhouses, planned-unit
developments, condominiums, two- to four-family residential
properties and five- to 10-unit multifamily properties. The pool
consists of 809 loans backed by 924 properties, which are qualified
mortgage (QM)/non-higher-priced mortgage loan (non-HPML) (average
prime offer rate [APOR]), QM/HPML (rebuttable presumption),
non-QM/ability-to-repay (ATR)-compliant, and ATR-exempt loans.
After S&P assigned its preliminary ratings on May 19, 2026, the
issuer decided not to issue the class A-1-A and A-1-B certificates
on the closing date. As a result, the class A-1FCF and A-1LCF note
amounts increased to $222,480,000 and $74,160,000, respectively,
from $111,240,000 and $37,080,000. At the same time, the
corresponding class A-1 note amount increased to $296,640,000 from
$148,320,000. However, the credit enhancement on the transaction
did not change. The class B-1 certificates were priced at a net
weighted average coupon (WAC) rate. After analyzing the final
coupons and the updated structure, our ratings remain unchanged
from the preliminary ratings.
The ratings reflect S&P's view of:
-- The pool's collateral composition and geographic
concentration;
-- The transaction's credit enhancement, associated structural
mechanics, and representation and warranty framework;
-- The mortgage aggregators, Morgan Stanley Mortgage Capital
Holdings LLC and Morgan Stanley Bank N.A., and originators,
including S&P Global Ratings-reviewed originators;
-- The 100% due diligence results consistent with represented loan
characteristics; and
-- S&P said, "Our U.S. economic outlook, which considers our
current projections for U.S. economic growth, unemployment rates,
and interest rates, as well as our view of housing fundamentals.
Our economic outlook is updated, if necessary, when these
projections change materially."
Ratings Assigned(i)
Morgan Stanley Residential Mortgage Loan Trust 2026-NQM5
Class A-1FCF, $222,480,000: AAA (sf)
Class A-1LCF, $74,160,000: AAA (sf)
Class A-1, $296,640,000: AAA (sf)
Class A-2, $27,016,000: AA- (sf)
Class A-3, $34,453,000: A- (sf)
Class M-1, $13,781,000: BBB- (sf)
Class B-1, $7,481,000: BB (sf)
Class B-2, $8,662,000: B (sf)
Class B-3, $5,709,963: NR
Class A-IO-S, notional(ii): NR
Class XS, notional(ii): NR
Class R-PT, $19,690,963: NR
Class R, N/A: NR
(i)The ratings address the ultimate payment of interest and
principal; they do not address the payment of the cap carryover
amounts.
(ii)The notional amount will equal the aggregate stated principal
balance of the mortgage loans as of the first day of the related
due period and is initially $393,742,963.
NR--Not rated.
N/A--Not applicable.
MOUNTAIN VIEW XV: S&P Affirms BB- (sf) Rating on Class E-R Notes
----------------------------------------------------------------
S&P Global Ratings assigned its ratings to the replacement class
A-1-R2, A-2-R2, B-R2, C-R2, D-1-R2, and D-2-R2 debt from Mountain
View CLO XV Ltd./Mountain View CLO XV LLC, a CLO managed by Seix
CLO Management LLC that was originally issued in January 2020 and
last underwent a reset in May 2024. At the same time, S&P withdrew
its ratings on the previous class A-1-R, A-2-R, B-1-R, B-2-R, C-R,
and D-R debt following payment in full on the June 2, 2026,
refinancing date. S&P also affirmed its ratings on the existing
class X and E-R debt, which were not refinanced.
The replacement debt was issued via a conformed indenture, which
outlines the terms of the replacement debt. According to the
conformed indenture:
-- The non-call period was extended to June 2, 2027.
-- No additional assets were purchased on the June 2, 2026,
refinancing date, and the target initial par remains unchanged.
There is no additional effective date or ramp-up period and the
first payment date following the refinancing is July 15, 2026.
-- The previous class B-1-R and B-2-R debt were refinanced by the
replacement class B-R-2 debt.
-- The previous class D-R debt was refinanced by the replacement
class D-1-R2 and D-2-R2 debt.
Replacement And Previous Debt Issuances
Replacement debt
-- Class A-1-R2, $240.00 million: Three-month CME term SOFR +
1.29%
-- Class A-2-R2, $16.00 million: Three-month CME term SOFR +
1.50%
-- Class B-R2, $48.00 million: Three-month CME term SOFR + 1.65%
-- Class C-R2 (deferrable), $24.00 million: Three-month CME term
SOFR + 2.05%
-- Class D-1-R2 (deferrable), $15.95 million: Three-month CME term
SOFR + 3.70%
-- Class D-2-R2 (deferrable), $6.05 million: Three-month CME term
SOFR + 5.30%
Previous debt
-- Class A-1-R, $240.00 million: Three-month CME term SOFR +
1.67%
-- Class A-2-R, $16.00 million: Three-month CME term SOFR + 1.85%
-- Class B-1-R, $40.00 million: Three-month CME term SOFR + 2.15%
-- Class B-2-R, $8.00 million: 6.280%
-- Class C-R (deferrable), $24.00 million: Three-month CME term
SOFR + 2.90%
-- Class D-R (deferrable), $22.00 million: Three-month CME term
SOFR + 4.60%
S&P said, "Our review of this transaction included a cash flow
analysis, based on the portfolio and transaction data in the
trustee report, to estimate future performance. In line with our
criteria, our cash flow scenarios applied forward-looking
assumptions on the expected timing and pattern of defaults and the
recoveries upon default under various interest rate and
macroeconomic scenarios. Our analysis also considered the
transaction's ability to pay timely interest and/or ultimate
principal to each of the rated tranches. The results of the cash
flow analysis (and other qualitative factors, as applicable)
demonstrated, in our view, that the outstanding rated classes all
have adequate credit enhancement available at the rating levels
associated with the rating actions.
"In some cases, our credit and cash flow analysis suggest that the
available credit enhancement for the CLO debt could withstand
stresses commensurate with higher rating levels than those we have
assigned (the class B-R2, C-R2, D-1-R2, and D-2-R2 debt). However,
given the various factors and assumptions incorporated in our
quantitative analysis and the fact that most CLOs are permitted to
modify their portfolios, we may assign lower ratings to the debt
than what our model results suggest.
"We will continue to review whether, in our view, the ratings
assigned to the debt remain consistent with the credit enhancement
available to support them and take rating actions as we deem
necessary."
Ratings Assigned
Mountain View CLO XV Ltd./Mountain View CLO XV LLC
Class A-1-R2, $240.00 million: AAA (sf)
Class A-2-R2, $16.00 million: AAA (sf)
Class B-R2, $48.00 million: AA (sf)
Class C-R2, $24.00 million: A (sf)
Class D-1-R2, $15.95 million: BBB- (sf)
Class D-2-R2, $6.05 million: BBB- (sf)
Ratings Withdrawn
Mountain View CLO XV Ltd./Mountain View CLO XV LLC
Class A-1-R to NR from 'AAA (sf)'
Class A-2-R to NR from 'AAA (sf)'
Class B-1-R to NR from 'AA (sf)'
Class B-2-R to NR from 'AA (sf)'
Class C-R to NR from 'A (sf)'
Class D-R to NR from 'BBB- (sf)'
Ratings Affirmed
Mountain View CLO XV Ltd./Mountain View CLO XV LLC
Class X: AAA (sf)
Class E-R: BB- (sf)
Other Debt
Mountain View CLO XV Ltd./Mountain View CLO XV LLC
Subordinated notes: NR
NR--Not rated.
NATIXIS COMMERCIAL 2019-MILE: DBRS Cuts Rating on C Debt to CCC
---------------------------------------------------------------
DBRS Limited (Morningstar DBRS) downgraded its credit ratings on
two classes of Commercial Mortgage Pass-Through Certificates,
Series 2019-MILE issued by Natixis Commercial Mortgage Securities
Trust 2019-MILE as follows:
-- Class B to B (low) (sf) from BB (low) (sf)
-- Class C to CCC (sf) from B (low) (sf)
Morningstar DBRS also confirmed its credit ratings on four classes
as follows:
-- Class A at BBB (low) (sf)
-- Class D at CCC (sf)
-- Class E at CCC (sf)
-- Class F at CCC (sf)
The trends on Classes A and B remain Negative while Classes C, D,
E, and F have credit ratings that typically do not carry a trend in
commercial mortgage-backed securities.
CREDIT RATING RATIONALE/DESCRIPTION
-- The credit rating downgrades reflect Morningstar DBRS' increased
loss expectations since the prior credit rating action in June
2025.
-- Given the subject property's sustained low occupancy, declining
cash flow, and weak submarket fundamentals, Morningstar DBRS
considered a liquidation scenario based on a conservative as-dark
value estimate of $153.0 million.
-- The resulting loss severity exceeded 60%, indicating that losses
could be realized through the Class B certificate upon the eventual
resolution of the loan.
-- Given the relatively small cushion against loss remaining in the
scenario for the Class A certificate, the trends remain Negative to
reflect the potential for further credit deterioration.
LOAN/COLLATERAL OVERVIEW
-- The loan is secured by the fee-simple and leasehold interests in
the Wilshire Courtyard property, which comprises two six-story,
LEED Gold-certified office buildings totaling approximately 1.1
million square feet in the Miracle Mile submarket of Los Angeles.
-- The loan was previously modified, allowing for a maturity
extension to June 2026. As part of the modification, the borrower
completed a $23.9 million principal curtailment, reducing the trust
balance to $384.3 million (a 5.9% reduction from issuance). The
loan most recently transferred to special servicing in May 2026 for
imminent monetary default.
PERFORMANCE HIGHLIGHTS
-- According to the April 2026 rent roll, occupancy declined to
51.4% from 59.6% in April 2025, primarily because major tenants
vacated, including: Concord Music Group (3.4% of net rentable area
(NRA); lease expiration in September 2025), Skydance Media, LLC
(2.4% of NRA; vacated in February 2025), and ATTN, Inc. (2.0% of
NRA; lease expiration in December 2025).
-- As of the April 2026 reporting period, the property reported a
net cash flow (NCF) of $7.3 million, equating to a debt service
coverage ratio (DSCR) of 0.26 times (x) at YE2025 compared with an
NCF of $12.4 million and a DSCR of 0.39x at YE2024 and an NCF of
$17.5 million and a DSCR of 0.54x at YE2023.
-- The decline in performance reflects elevated vacancy levels as
well as rent concessions and abatements.
-- According to Q1 2026 Reis data, the Mid-Wilshire/Miracle
Mile/Park Mile submarket reported an average asking rent of $40.70
per square foot (psf) and a vacancy rate of 22.7%.
ANALYSIS SUMMARY
-- In the absence of an updated appraisal since issuance and
sustained low occupancy rates and decreased cash flow for the
collateral property, Morningstar DBRS considered a conservative
as-dark value approach to estimate recovery prospects under a fully
vacant scenario. Although the property is around half full, this
conservative approach reflects the overall distress in the market
that could mean low investor appetite should the servicer foreclose
and ultimately liquidate the property.
-- The analysis assumes an 18-month downtime period, followed by
lease-up at market rents. Key assumptions include a vacancy factor
of 20.0%, a concluded market rent of $50.00 psf based on recently
executed leases, and an expense ratio of 43.3%, resulting in a
stabilized NCF of $26.4 million.
-- Morningstar DBRS applied a capitalization rate of 9.25%,
supported by market trends and incorporating a 100-basis point
adjustment to account for the time and risk associated with
re-tenanting the space. Tenant improvement costs of $68.16 psf and
leasing commissions of 6.0% were maintained from Morningstar DBRS'
prior stressed value analysis in 2020.
-- The total stabilization cost, including downtime expenses, was
estimated at $132.9 million, with a concluded as-dark value of
$153.0 million ($144 psf). The as-dark value estimate implies a
loan-to-value ratio of 251.2% on the outstanding principal
balance.
-- The liquidation scenario that Morningstar DBRS considered gave
credit to $19.9 million in reserves on hand. Based on the estimated
trust exposure of approximately $416.4 million (including projected
liquidation costs and advances), the analysis indicates a loss
severity exceeding 60%, which would fully erode Classes C through G
and materially affect Class B.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
NEUBERGER BERMAN 55: Fitch Assigns 'BB-sf' Rating on Cl. E-R Notes
------------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to Neuberger
Berman Loan Advisers CLO 55, Ltd. reset transaction.
Entity/Debt Rating Prior
----------- ------ -----
Neuberger Berman
Loan Advisers
CLO 55, Ltd.
A-1 640969AA9 LT PIFsf Paid In Full AAAsf
A-1-R 640969AN1 LT NRsf New Rating
A-2 640969AC5 LT PIFsf Paid In Full AAAsf
A-2-R 640969AQ4 LT AAAsf New Rating
B 640969AE1 LT PIFsf Paid In Full AA+sf
B-R 640969AS0 LT AAsf New Rating
C 640969AG6 LT PIFsf Paid In Full A+sf
C-R 640969AU5 LT Asf New Rating
D-1 640969AJ0 LT PIFsf Paid In Full BBBsf
D-1-R 640969AW1 LT BBB-sf New Rating
D-2 640969AL5 LT PIFsf Paid In Full BBB-sf
D-2-R 640969AY7 LT BBB-sf New Rating
E 640982AA2 LT PIFsf Paid In Full BB+sf
E-R 640982AN4 LT BB-sf New Rating
Transaction Summary
Neuberger Berman Loan Advisers CLO 55, Ltd. (the issuer) is an
arbitrage cash flow collateralized loan obligation (CLO) that will
be managed by Neuberger Berman Loan Advisers IV LLC. Net proceeds
from the issuance of the secured and subordinated notes will
provide financing on a portfolio of approximately $550 million of
primarily first lien senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 24.36 and will be managed to a WARF covenant from a Fitch test
matrix. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 96.63% first
lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 72.16% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 42.5% of the portfolio balance in aggregate while the top five
obligors can represent up to 6.2% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a 4.9-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The WAL used for the transaction stress portfolio and matrices
analysis is 12 months less than the WAL covenant to account for
structural and reinvestment conditions after the reinvestment
period. In Fitch's opinion, these conditions would reduce the
effective risk horizon of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'BBB+sf' and 'AA+sf' for class A-2-R, between
'BB+sf' and 'A+sf' for class B-R, between 'Bsf' and 'BBB+sf' for
class C-R, between less than 'B-sf' and 'BB+sf' for class D-1-R,
between less than 'B-sf' and 'BB+sf' for class D-2-R, and between
less than 'B-sf' and 'B+sf' for class E-R.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-2-R notes as
these notes are in the highest rating category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R, 'AA+sf' for class C-R, 'A+sf'
for class D-1-R, 'A-sf' for class D-2-R, and 'BBB+sf' for class
E-R.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Neuberger Berman
Loan Advisers CLO 55, Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
NEW RESIDENTIAL 2026-NQM7: Fitch Rates Class B2 Notes 'B-(EXP)sf'
-----------------------------------------------------------------
Fitch Ratings has assigned expected ratings to the mortgage-backed
notes issued by New Residential Mortgage Loan Trust, Series
2026-NQM7 (NRMLT 2026-NQM7).
Entity/Debt Rating
----------- ------
NRMLT 2026-NQM7
A1A LT AAA(EXP)sf Expected Rating
A1B LT AAA(EXP)sf Expected Rating
A1FCF LT AAA(EXP)sf Expected Rating
A1LCF LT AAA(EXP)sf Expected Rating
A1 LT AAA(EXP)sf Expected Rating
A2 LT AA(EXP)sf Expected Rating
A3 LT A(EXP)sf Expected Rating
M1 LT BBB-(EXP)sf Expected Rating
B1 LT BB-(EXP)sf Expected Rating
B2 LT B-(EXP)sf Expected Rating
B3 LT NR(EXP)sf Expected Rating
XS LT NR(EXP)sf Expected Rating
AIOS LT NR(EXP)sf Expected Rating
R LT NR(EXP)sf Expected Rating
Transaction Summary
Fitch expects to rate the residential mortgage-backed notes issued
by NRMLT 2026-NQM7 as indicated above. The transaction is expected
to close on June 12, 2026. The notes are supported by 890 nonprime
loans that were primarily originated by NewRez LLC (NewRez), with a
total balance of approximately $483.8 million as of the cutoff
date.
KEY RATING DRIVERS
Credit Risk of Mortgage Assets (Positive): RMBS transactions are
directly affected by the performance of the underlying residential
mortgages or mortgage-related assets. Fitch analyzes loan-level
attributes and macroeconomic factors to assess the credit risk and
expected losses. NRMLT 2026-NQM7 has a final probability of default
(PD) of 37.9% in the 'AAAsf' rating stress. Fitch's final loss
severity (LS) in the 'AAAsf' rating stress is 41.7%. The expected
loss in the 'AAAsf' rating stress is 15.8%.
Structural Analysis (Positive): The mortgage cash flow and loss
allocation in NRMLT 2026-NQM7 are based on a modified sequential
structure, whereby the principal is distributed pro rata among the
senior certificates while subordinate bonds are shut out from
principal until all senior classes are reduced to zero. If a
cumulative loss trigger event or delinquency trigger event occurs
in a given period, principal will be distributed sequentially to
the collective class A-1 notes (namely, the A-1FCF, A-1LCF, A-1A
and A-1B notes), A-2 notes and A-3 notes, until they are reduced to
zero. Among the collective class A-1 notes, interest and principal
payments will be made either pro rata or sequentially depending on
which combination of A-1 notes is outstanding.
Fitch analyzes the capital structure to determine the adequacy of
the transaction's credit enhancement (CE) to support payments on
the securities under multiple scenarios incorporating Fitch's loss
projections derived from the asset analysis. Fitch applies its
assumptions for defaults, prepayments, delinquencies and interest
rate scenarios. The CE for all ratings was sufficient for the given
rating levels.
The CE for a given rating exceeded the expected losses of that
rating stress to address the structure's recoupment of advances and
leakage of principal to more subordinate classes.
Operational Risk Analysis (Positive): Fitch considers originator
and servicer capability, third-party due diligence results, and the
transaction-specific representation, warranty and enforcement
(RW&E) framework to derive a potential operational risk adjustment.
The only consideration that has a direct impact on Fitch's loss
expectations is due diligence. Third-party due diligence was
performed on 100.0% of the loans in the transaction. Fitch applies
a 5-bp reduction for loans fully reviewed by a third-party review
(TPR) firm that has a final grade of either "A" or "B."
Counterparty and Legal Analysis (Neutral): Fitch expects all
relevant transaction parties to conform with the requirements
described in its "Global Structured Finance Rating Criteria."
Relevant parties are those whose failure to perform could have a
material outcome on the performance of the transaction.
Additionally, all legal requirements should be satisfied to fully
de-link the transaction from any other entities. Fitch expects
NRMLT 2026-NQM7 to be fully de-linked and a bankruptcy-remote,
special-purpose vehicle (SPV). All transaction parties and triggers
align with Fitch's expectations.
Rating Cap Analysis (Neutral): Common rating caps in U.S. RMBS may
include, but are not limited to, new product types with limited or
volatile historical data and transactions with weak operational or
structural/counterparty features. These considerations do not apply
to NRMLT 2026-NQM7; therefore, Fitch is comfortable rating to the
highest possible rating of 'AAAsf' without any rating caps.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
The defined negative rating sensitivity analysis demonstrates how
the ratings would react to steeper market value declines (MVDs) at
the national level. The analysis assumes MVDs of 10.0%, 20.0% and
30.0%, in addition to the model projected 37.9% at 'AAA'. The
analysis indicates that there is some potential rating migration
with higher MVDs for all rated classes, compared with the model
projection. Specifically, a 10% additional decline in home prices
would lower all rated classes by one full category.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
The defined positive rating sensitivity analysis demonstrates how
the ratings would react to positive home price growth of 10% with
no assumed overvaluation. Excluding the senior class, which is
already rated 'AAAsf', the analysis indicates there is potential
positive rating migration for all the rated classes. Specifically,
a 10% gain in home prices would result in a full category upgrade
for the rated class excluding those being assigned ratings of
'AAAsf'.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by several firms. The third-party due diligence described
in Form 15E focused on credit, compliance, and property valuation.
Fitch considered this information in its analysis and, as a result,
Fitch applies an approximate 5-bp origination PD credit for loans
fully reviewed by the TPR firm and have a final grade of either "A"
or "B."
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
OAKTREE CLO 2024-25: S&P Assigns (P) BB- (sf) Rating on E-R Notes
-----------------------------------------------------------------
S&P Global Ratings assigned its preliminary ratings to the
replacement class X-R, A-R, B-R, C-R, D-R, and E-R debt from
Oaktree CLO 2024-25 Ltd./Oaktree CLO 2024-25 LLC, a CLO managed by
Oaktree CLO Management Company LLC that was originally issued in
February 2024.
The preliminary ratings are based on information as of June 1,
2026. Subsequent information may result in the assignment of final
ratings that differ from the preliminary ratings.
On the June 10, 2026, refinancing date, the proceeds from the
replacement debt will be used to redeem the existing debt. S&P
said, "At that time, we expect to withdraw our ratings on the
existing class X, A, A-J, B, C, D, and E debt and assign ratings to
the replacement class X-R, A-R, B-R, C-R, D-R, and E-R debt.
However, if the refinancing doesn't occur, we may affirm our
ratings on the existing debt and withdraw our preliminary ratings
on the replacement debt."
The replacement debt will be issued via a proposed supplemental
indenture, which outlines the terms of the replacement debt.
According to the proposed supplemental indenture:
-- The replacement class X-R, A-R, B-R, C-R, D-R, and E-R debt is
expected to be issued at a lower spread over three-month term SOFR
than the existing debt.
-- The stated maturity, reinvestment period, and non-call period
will each be extended by two years.
-- The non-call period will be extended to April 20, 2028.
-- The reinvestment period will be extended to April 20, 2031.
-- The legal final maturity date for the replacement debt and the
existing subordinated notes will be extended to April 20, 2039.
-- No additional assets will be purchased on the June 10, 2026,
refinancing date, and the target initial par amount will remain at
$400 million. There will be no additional effective date or ramp-up
period, and the first payment date following the refinancing is
July 20, 2026.
-- Replacement class X-R debt will be issued on the refinancing
date. This debt is expected to be paid down using interest proceeds
during the reinvestment period in equal installments of $425,000,
beginning on the second payment date following the refinancing.
-- No additional subordinated notes will be issued on the
refinancing date.
S&P said, "Our review of this transaction included a cash flow
analysis, based on the portfolio and transaction data in the
trustee report, to estimate future performance. In line with our
criteria, our cash flow scenarios applied forward-looking
assumptions on the expected timing and pattern of defaults and the
recoveries upon default under various interest rate and
macroeconomic scenarios. Our analysis also considered the
transaction's ability to pay timely interest and/or ultimate
principal to each rated tranche.
"In some cases, our credit and cash flow analysis suggest that the
available credit enhancement for the CLO debt could withstand
stresses commensurate with higher rating levels than those we have
assigned. However, given the various factors and assumptions
incorporated in our quantitative analysis and the fact that most
CLOs are permitted to modify their portfolios, we may assign lower
ratings to the debt than what our model results suggest.
"We will continue to review whether, in our view, the ratings
assigned to the debt remain consistent with the credit enhancement
available to support them and take rating actions as we deem
necessary."
Preliminary Ratings Assigned
Oaktree CLO 2024-25 Ltd./Oaktree CLO 2024-25 LLC
Class X-R, $4.25 million: AAA (sf)
Class A-R, $256.00 million: AAA (sf)
Class B-R, $48.00 million: AA (sf)
Class C-R (deferrable), $24.00 million: A (sf)
Class D-R (deferrable), $24.00 million: BBB- (sf)
Class E-R (deferrable), $16.00 million: BB- (sf)
Other Debt
Oaktree CLO 2024-25 Ltd./Oaktree CLO 2024-25 LLC
Subordinated notes, $35.00 million: NR
NR--Not rated.
OAKTREE CLO 2026-34: S&P Assigns BB- (sf) Rating on Class E Notes
-----------------------------------------------------------------
S&P Global Ratings assigned its ratings to Oaktree CLO 2026-34
Ltd./Oaktree CLO 2026-34 LLC's floating-rate debt.
The debt issuance is a CLO securitization governed by investment
criteria and backed primarily by broadly syndicated
speculative-grade (rated 'BB+' or lower) senior secured term loans.
The transaction is managed by Oaktree CLO Management Co. LLC.
The ratings reflect S&P's view of:
-- The diversification of the collateral pool;
-- The credit enhancement provided through subordination, excess
spread, and overcollateralization;
-- The experience of the collateral manager's team, which can
affect the performance of the rated debt through portfolio
identification and ongoing management; and
-- The transaction's legal structure, which is expected to be
bankruptcy remote.
S&P said, "In some cases, our credit and cash flow analysis suggest
that the available credit enhancement for the CLO debt could
withstand stresses commensurate with higher rating levels than
those we have assigned. However, given the various factors and
assumptions incorporated in our quantitative analysis and the fact
that most CLOs are permitted to modify their portfolios, we may
assign lower ratings to the debt than what our model results
suggest."
Ratings Assigned
Oaktree CLO 2026-34 Ltd./Oaktree CLO 2026-34 LLC
Class A, $256.00 million: AAA (sf)
Class B, $48.00 million: AA (sf)
Class C (deferrable), $24.00 million: A (sf)
Class D-1 (deferrable), $24.00 million: BBB- (sf)
Class D-2 (deferrable), $3.50 million: BBB- (sf)
Class E (deferrable), $12.50 million: BB- (sf)
Subordinated notes, $36.63 million: NR
NR--Not rated.
OBX 2026-INV4: Moody's Assigns B3 Rating to Cl. B-5 Certs
---------------------------------------------------------
Moody's Ratings has assigned definitive ratings to 66 classes of
residential mortgage-backed securities (RMBS) issued by OBX
2026-INV4 Trust, and sponsored by Onslow Bay Financial LLC.
The securities are backed by a pool of residential mortgages
aggregated by Onslow Bay Financial LLC, and originated and serviced
by multiple entities. The pool was originated primarily by Penny
Mac Corp. and PennyMac Loan Services, LLC (together, 37.9% by loan
balance), Fairway Independent Mortgage Corporation (11.9% by loan
balance), Rocket Mortgage (11.4% by loan balance), and various
other originators. PennyMac Loan Services, LLC, NewRez LLC d/b/a
Shellpoint Mortgage Servicing ("Shellpoint"), and Select Portfolio
Servicing, Inc are the servicers of the pool. Computershare Trust
Company, N.A. is the master servicer.
The complete rating actions are as follows:
Issuer: OBX 2026-INV4 Trust
Cl. A-1, Definitive Rating Assigned Aaa (sf)
Cl. A-2, Definitive Rating Assigned Aaa (sf)
Cl. A-3, Definitive Rating Assigned Aaa (sf)
Cl. A-4, Definitive Rating Assigned Aaa (sf)
Cl. A-5, Definitive Rating Assigned Aaa (sf)
Cl. A-6, Definitive Rating Assigned Aaa (sf)
Cl. A-7, Definitive Rating Assigned Aaa (sf)
Cl. A-8, Definitive Rating Assigned Aaa (sf)
Cl. A-9, Definitive Rating Assigned Aaa (sf)
Cl. A-10, Definitive Rating Assigned Aaa (sf)
Cl. A-11, Definitive Rating Assigned Aaa (sf)
Cl. A-12, Definitive Rating Assigned Aaa (sf)
Cl. A-13, Definitive Rating Assigned Aaa (sf)
Cl. A-14, Definitive Rating Assigned Aaa (sf)
Cl. A-15, Definitive Rating Assigned Aaa (sf)
Cl. A-16, Definitive Rating Assigned Aaa (sf)
Cl. A-17, Definitive Rating Assigned Aaa (sf)
Cl. A-18, Definitive Rating Assigned Aaa (sf)
Cl. A-F, Definitive Rating Assigned Aaa (sf)
Cl. A-F-X*, Definitive Rating Assigned Aaa (sf)
Cl. A-F2, Definitive Rating Assigned Aaa (sf)
Cl. A-F2-X*, Definitive Rating Assigned Aaa (sf)
Cl. A-19, Definitive Rating Assigned Aa1 (sf)
Cl. A-20, Definitive Rating Assigned Aa1 (sf)
Cl. A-21, Definitive Rating Assigned Aa1 (sf)
Cl. A-22, Definitive Rating Assigned Aaa (sf)
Cl. A-23, Definitive Rating Assigned Aaa (sf)
Cl. A-24, Definitive Rating Assigned Aaa (sf)
Cl. A-25, Definitive Rating Assigned Aaa (sf)
Cl. A-X*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-1*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-2*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-3*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-4*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-5*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-6*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-7*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-8*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-9*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-10*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-11*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-12*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-13*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-14*, Definitive Rating Assigned Aa1 (sf)
Cl. A-X-15*, Definitive Rating Assigned Aa1 (sf)
Cl. A-X-16*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-17*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-18*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-19*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-20*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-21*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-22*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-23*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-24*, Definitive Rating Assigned Aa1 (sf)
Cl. A-X-25*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-26*, Definitive Rating Assigned Aaa (sf)
Cl. A-X-27*, Definitive Rating Assigned Aa1 (sf)
Cl. B-1A, Definitive Rating Assigned Aa3 (sf)
Cl. B-1, Definitive Rating Assigned Aa3 (sf)
Cl. B-X-1*, Definitive Rating Assigned Aa3 (sf)
Cl. B-2A, Definitive Rating Assigned A3 (sf)
Cl. B-2, Definitive Rating Assigned A3 (sf)
Cl. B-X-2*, Definitive Rating Assigned A3 (sf)
Cl. B-3, Definitive Rating Assigned Baa3 (sf)
Cl. B-4, Definitive Rating Assigned Ba3 (sf)
Cl. B-5, Definitive Rating Assigned B3 (sf)
*Reflects Interest-Only Classes
Moody's are withdrawing the provisional ratings for the Class A-1A
Loans, Class A-2A Loans, and Class A-3A Loans, assigned on May 19,
2026, because the Class A-1A Loans, Class A-2A Loans, and Class
A-3A Loans were not funded on the closing date.
RATINGS RATIONALE
The ratings are based on the credit quality of the mortgage loans,
the structural features of the transaction, the origination quality
and the servicing arrangement, the third-party review, and the
representations and warranties framework.
Moody's expected loss for this pool in a baseline scenario-mean is
0.78%, in a baseline scenario-median is 0.49% and reaches 7.39% at
a stress level consistent with Moody's Aaa ratings.
PRINCIPAL METHODOLOGIES
The principal methodology used in rating all classes except
interest-only classes was "US Residential Mortgage-backed
Securitizations" published in May 2026.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Levels of credit protection that are higher than necessary to
protect investors against current expectations of loss could drive
the ratings up. Losses could decline from Moody's original
expectations as a result of a lower number of obligor defaults or
appreciation in the value of the mortgaged property securing an
obligor's promise of payment. Transaction performance also depends
greatly on the US macro economy and housing market.
Down
Levels of credit protection that are insufficient to protect
investors against current expectations of loss could drive the
ratings down. Losses could rise above Moody's original expectations
as a result of a higher number of obligor defaults or deterioration
in the value of the mortgaged property securing an obligor's
promise of payment. Transaction performance also depends greatly on
the US macro economy and housing market. Other reasons for
worse-than-expected performance include poor servicing, error on
the part of transaction parties, inadequate transaction governance
and fraud.
Finally, performance of RMBS continues to remain highly dependent
on servicer procedures. Any change resulting from servicing
transfers or other policy or regulatory change can impact the
performance of these transactions. In addition, improvements in
reporting formats and data availability across deals and trustees
may provide better insight into certain performance metrics such as
the level of collateral modifications.
OBX 2026-R2: S&P Assigns Prelim B- (sf) Rating on Cl. B-2 Notes
---------------------------------------------------------------
S&P Global Ratings assigned its preliminary ratings to OBX 2026-R2
Trust's mortgage-backed notes.
The note issuance is an RMBS securitization backed by seasoned
first-lien, fixed- and adjustable-rate residential mortgage loans,
including mortgage loans with initial interest-only periods, to
both prime and non-prime borrowers. The loans are secured by
single-family residences, planned-unit developments, two- to
four-family residential properties, townhouses, and condominiums.
The pool has 947 loans, mostly composed of non-QM/ATR-compliant and
ATR-exempt loans. The weighted average seasoning of the pool is
approximately 45 months.
The preliminary ratings are based on information as of May 29,
2026. Subsequent information may result in the assignment of final
ratings that differ from the preliminary ratings.
The preliminary ratings reflect S&P's view of:
-- The pool's collateral composition;
-- The transaction's credit enhancement, associated structural
mechanics, representation and warranty framework, and geographic
concentration;
-- The 100% due diligence results consistent with represented loan
characteristics; and
-- S&P said, "Our U.S. economic outlook, which considers our
current projections for U.S. economic growth, unemployment rates,
and interest rates, as well as our view of housing fundamentals.
Our outlook is updated, if necessary, when these projections change
materially."
Preliminary Ratings Assigned(i)
OBX 2026-R2 Trust
Class A-1FCF, $108,195,000: AAA (sf)
Class A-1LCF, $36,065,000: AAA (sf)
Class A-1, $144,260,000: AAA (sf)
Class A-1A, $125,934,000: AAA (sf)
Class A-1B, $18,331,000: AAA (sf)
Class A-1F, $32,058,000: AAA (sf)
Class A-1IO, $32,058,000(ii): AAA (sf)
Class A-2, $24,441,000: AA (sf)
Class A-3, $22,404,000: A+ (sf)
Class M-1, $19,960,000: BBB- (sf)
Class B-1, $9,166,000: BB- (sf)
Class B-2, $6,110,000: B- (sf)
Class B-3, $4,685,012: Not rated
Class A-IO-S, Notional(iii): Not rated
Class XS, Notional(iv): Not rated
Class R, Not applicable: Not rated
(i)The preliminary ratings address the ultimate payment of interest
and principal. They do not address the payment of the cap carryover
amounts.
(ii)The class A-1IO notes are inverse floating-rate notes. They
will have a notional amount equal to the note amount of the class
A-1F notes, which are floating-rate notes, and will not be entitled
to payments of principal. The note rate for the class A-1IO notes
on any payment date up to but excluding the payment date in June
2030 will be an annual rate equal to the excess, if any, of (1) the
lesser of (a) 6.000%, and (b) the product of the net WAC rate for
such payment date divided by the class A-1 senior blended rate and
6.000%; over (2) the note rate on the class A-1F notes for such
payment date. Beginning on the payment date in June 2030, and on
each payment date thereafter, the note rate for the class A-1IO
notes will be an annual rate equal to the excess, if any, of (1)
the lesser of (a) 7.000%, and (b) the product of the net WAC rate
for such payment date divided by the step-up class A-1 senior
blended rate and 7.000%; over (2) the note rate on the class A-1F
notes for such payment date.
(iii)The notional amount will equal the aggregate stated principal
balance of the SPS-serviced mortgage loans and Shellpoint serviced
mortgage loans as of the first day of the related due period and
will not be entitled to principal payments.
(iv)The notional amount will equal the aggregate stated principal
balance of the mortgage loans as of the first day of the related
due period and is initially $407,349,012.
ONE JAMESTOWN XV: S&P Lowers Class E-R Notes Rating to 'B+ (sf)'
----------------------------------------------------------------
S&P Global Ratings lowered its rating on the class E-R debt from
Jamestown CLO XV Ltd. and removed it from CreditWatch with negative
implications. At the same time, S&P affirmed its ratings on the
class X-R2, A-1-R2, A-2-R2, B-R2, C-R, and D-R debt from the same
transaction.
The transaction, a U.S. collateralized loan obligation managed by
Investcorp Credit Management US LLC, was originally issued in March
2020 and was reset in June 2024. In March 2026, it underwent a
refinancing and will exit its reinvestment period in July 2027.
On Feb. 5, 2025, S&P had placed its rating on the class E-R debt on
CreditWatch Negative primarily due to the relevant class's
declining credit support, and indicative cash flow results.
The rating actions follow its review of the transaction's
performance using data from the May 2026 trustee report. Compared
to the February 2026 trustee report used at the time of
refinancing, the reported May 2026 overcollateralization (O/C)
ratios have changed slightly:
-- The class A/B O/C ratio declined to 128.80% from 129.37%.
-- The class C O/C ratio declined to 119.37% from 119.90%.
-- The class D O/C ratio declined to 111.23% from 111.73%.
-- The class E O/C ratio declined to 106.80% from 107.28%.
The decline in the O/C ratios is primarily due to the par loss
incurred by Jamestown CLO XV Ltd. In addition, the cash flows were
affected by the decrease in the weighted average spread and the
decline in the recovery rating distribution, and were no longer
passing at their previous rating. As a result, S&P downgraded the
class E-R notes and removed it from CreditWatch Negative.
The affirmations reflect the classes' adequate credit support at
the current rating levels, though any further deterioration in the
credit support available to the notes could result in further
rating actions.
On a standalone basis, the results of our cash flow analysis
indicated lower ratings on the class D-R and E-R notes than the
rating actions reflect. However, S&P affirmed its rating on the
class D-R note and lowered our rating on the class E-R note to B+
(sf) after considering the margin of failure, the tranche's
respective credit support, the transaction's low exposure to
'CCC'/'CCC-' rated obligors, and S&P's view that the credit support
to these notes may improve once the CLO starts to amortize after
its reinvestment ends next year.
S&P said, "Our cash analysis indicated a higher rating on the class
B-R2 and C-R notes. However, given the various factors and
assumptions incorporated in our quantitative analysis and the fact
that most CLOs are permitted to modify their portfolios, we
affirmed our ratings for both classes.
"In line with our criteria, our cash flow scenarios applied
forward-looking assumptions on the expected timing and pattern of
defaults and recoveries upon default under various interest rate
and macroeconomic scenarios. In addition, our analysis considered
the transaction's ability to pay timely interest and/or ultimate
principal to each of the rated tranches. The results of the cash
flow analysis--and other qualitative factors as
applicable--demonstrated, in our view, that all of the rated
outstanding classes have adequate credit enhancement available at
the rating levels associated with this rating action."
S&P Global Ratings will continue to review whether, in its view,
the ratings assigned to the notes remain consistent with the credit
enhancement available to support them and take rating actions as it
deems necessary.
Rating Lowered And Removed From CreditWatch
Jamestown CLO XV Ltd.
Class E-R to 'B+ (sf)' from 'BB- (sf)/Watch Neg'
Ratings Affirmed
Jamestown CLO XV Ltd.
Class X-R2: AAA (sf)
Class A-1-R2: AAA (sf)
Class A-2-R2: AAA (sf)
Class B-R2: AA (sf)
Class C-R: A (sf)
Class D-R: BBB- (sf)
ONITY LOAN 2026-HB2: DBRS Gives (P)BB Rating on Class M5 Notes
--------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) assigned provisional credit ratings
to the Asset-Backed Notes, Series 2026-HB2 (the Notes) to be issued
by Onity Loan Investment Trust 2026-HB2 as follows:
-- $358.6 million Class A at (P) AAA (sf)
-- $39.5 million Class M1 at (P) AA (low) (sf)
-- $28.8 million Class M2 at (P) A (low) (sf)
-- $27.5 million Class M3 at (P) BBB (low) (sf)
-- $27.5 million Class M4 at (P) BB (low) (sf)
-- $17.9 million Class M5 at (P) B (sf)
Other than the specified classes above, Morningstar DBRS did not
rate any other classes in this transaction.
The (P) AAA (sf) credit rating reflects 31.0% of credit enhancement
(CE). The (P) AA (low) (sf), (P) A (low) (sf), (P) BBB (low) (sf),
(P) BB (low) (sf), and (P) B (sf) credit ratings reflect 23.4%,
17.8%, 12.5%, 7.2%, and 3.8% of CE, respectively.
Lenders typically offer reverse mortgage loans to people who are at
least 62 years old. Through reverse mortgage loans, borrowers have
access to home equity through a lump sum amount or a stream of
payments without periodically repaying principal or interest,
allowing the loan balance to accumulate over a period of time until
a maturity event occurs. Loan repayment is required (1) if the
borrower dies, (2) if the borrower sells the related residence, (3)
if the borrower no longer occupies the related residence for a
period (usually a year), (4) if it is no longer the borrower's
primary residence, (5) if a tax or insurance default occurs, or (6)
if the borrower fails to properly maintain the related residence.
In addition, borrowers must be current on any homeowner's
association dues, if applicable. Reverse mortgages are typically
nonrecourse; borrowers do not have to provide additional assets in
cases where the outstanding loan amount exceeds the property's
value (the crossover point). As a result, liquidation proceeds will
fall below the loan amount in cases where the outstanding balance
reaches the crossover point, contributing to higher loss severities
for these loans.
As of March 31, 2026 (the Cut-Off Date), the collateral has
approximately $519.35 million in unpaid principal balance from
1,527 performing and nonperforming home equity conversion mortgage
reverse mortgage loans and real estate owned assets secured by
first liens typically on single-family residential properties,
condominiums, multifamily (two- to four-family) properties,
manufactured homes, planned unit developments, and townhomes. The
mortgage assets were originated between 1998 and 2021. Of the total
assets, 299 have a fixed interest rate (20.70% of the balance),
with a 5.080% weighted-average (WA) interest rate. The remaining
1,228 assets have floating-rate interest (79.30% of the balance)
with a 5.854% WA interest rate, bringing the entire collateral pool
to a 5.694% WA interest rate.
The transaction uses a sequential structure. No subordinate note
shall receive any principal payments until the senior notes (Class
A notes) have been reduced to zero. This structure provides CE in
the form of subordinate classes and reduces the effect of realized
losses. These features increase the likelihood that holders of the
most senior class of notes will receive regular distributions of
interest and/or principal.
Classes M1, M2, M3, M4, M5, and M6 (together, the Class M Notes)
have principal lockout insofar as they are not entitled to
principal payments prior to a Redemption Date, unless an
Acceleration Event or Auction Failure Event occurs. Available cash
will be trapped until these dates, at which stage the Notes will
start to receive payments. Note that the Morningstar DBRS cash
flow, as it pertains to each note, models the first payment being
received after these dates for each of the respective notes;
therefore, at the time of issuance, these rules are not likely to
affect the natural cash flow waterfall.
A failure to pay the Notes in full on the Mandatory Call Date (May
2029) will trigger a mandatory auction of all assets. If the
auction fails to elicit sufficient proceeds to pay off the Notes,
another auction will follow every three months, for up to a year
after the Mandatory Call Date. If these have failed to pay off the
Notes, this is deemed an Auction Failure, and subsequent auctions
will proceed every six months.
If the Class M4, Class M5, and Class M6 notes have not been
redeemed or paid in full by the Mandatory Call Date, these notes
will accrue Additional Accrued Amounts. Morningstar DBRS does not
rate these Additional Accrued Amounts.
Morningstar DBRS' credit ratings on the Notes address the credit
risk associated with the identified financial obligations in
accordance with the relevant transaction documents. The associated
financial obligations are the related Interest Amount, Cap
Carryover, and Note Amount.
Morningstar DBRS' credit ratings do not address nonpayment risk
associated with contractual payment obligations contemplated in the
applicable transaction document(s) that are not financial
obligations. For example, the credit ratings on the Notes do not
address Additional Accrued Amounts based on their position in the
cash flow waterfall.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
OZLM IX: Moody's Withdraws Caa3 Rating on $9.5MM E-RR Notes
-----------------------------------------------------------
Moody's Ratings has withdrawn the rating on the following notes
issued by OZLM IX Ltd.:
US$9,500,000 Class E-RR Secured Deferrable Floating Rate Notes due
2031 (current outstanding balance of $2,255,492.21), Withdrawn
(sf); previously on August 12, 2025 Downgraded to Caa3 (sf)
OZLM IX, Ltd. originally issued in December 2014, refinanced in
March 2017, November 2018, October 2021 and then in March 2024, is
a managed cashflow CLO. The notes are collateralized primarily by a
portfolio of broadly syndicated senior secured corporate loans. The
transaction's reinvestment period ended in October 2023.
RATINGS RATIONALE
Moody's have decided to withdraw the rating(s) because Moody's
believes Moody's have insufficient or otherwise inadequate
information to support the maintenance of the rating(s).
PALMER SQUARE 2018-2: Fitch Assigns 'BB+sf' Rating on Cl. D-R Notes
-------------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to Palmer
Square CLO 2018-2 Ltd.'s refinancing notes classes X-R, A-1-R2,
A-2-R2 and B-R2. Fitch has also affirmed the ratings and Rating
Outlooks for classes C-R and D-R.
Entity/Debt Rating Prior
----------- ------ -----
Palmer Square
CLO 2018-2, Ltd.
A-1-R2 LT AAAsf New Rating
A-1R 69688MAN5 LT PIFsf Paid In Full AAAsf
A-2-R2 LT AA+sf New Rating
A-2R 69688MAQ8 LT PIFsf Paid In Full AA+sf
B-R 69688MAS4 LT PIFsf Paid In Full A+sf
B-R2 LT A+sf New Rating
C-R 69688MAU9 LT BBB-sf Affirmed BBB-sf
D-R 69688LAG2 LT BB+sf Affirmed BB+sf
X-R LT AAAsf New Rating
Transaction Summary
Palmer Square CLO 2018-2, Ltd. (the issuer) is an arbitrage cash
flow collateralized loan obligation (CLO) that will be managed by
Palmer Square Capital Management LLC. Fitch rated the reset of the
transaction on March 28, 2024. The net proceeds from the issuance
of the refinancing notes will be used to repay the class X through
B notes in full on May 28, 2026. Fitch rates Class X-R through D-R
notes in the 2026 refinancing.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B'/'B-', which is in line with that of recent CLOs.
Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard CLO structural
features.
Asset Security: The indicative portfolio consists of 96.71%
first-lien senior secured loans and has a weighted average recovery
assumption of 73.04%. Fitch stressed the indicative portfolio by
assuming a higher portfolio concentration of assets with lower
recovery prospects and further reduced recovery assumptions for
higher rating stresses.
Portfolio Composition: The largest three industries may comprise up
to 39% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity required by industry, obligor and
geographic concentrations is in line with other recent CLOs.
Portfolio Management: The transaction has a 2.9-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting to
the indicative portfolio to reflect permissible concentration
limits and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The WAL used for the transaction stress portfolio is 10.8 months
less than the WAL covenant to account for structural and
reinvestment conditions after the reinvestment period. In Fitch's
opinion, these conditions would reduce the effective risk horizon
of the portfolio during stress periods.
Key Provision Changes
The refinancing is being implemented via the third supplemental
indenture, which amended certain provisions of the transaction. The
changes include but are not limited to:
- Spreads have been reduced for all classes of refinanced notes.
- The non-call period for the refinanced notes is extended to May
28, 2027.
- Stated maturity on the refinanced notes and the reinvestment
period end date remain the same as the original notes.
FITCH ANALYSIS
The portfolio includes 397 assets from 347 primarily high-yield
obligors. The portfolio balance (excluding defaults and including
principal cash) is approximately $470 million. As of the latest
trustee report prior to the refinance date, the transaction was not
passing its Minimum Weighted Average Coupon and Maximum Moody's
Rating Factor tests and the 'Caa'/'CCC' Concentration limitation.
All other collateral quality tests, coverage tests, and
concentration limitations were passing. The weighted average rating
of the current portfolio is 'B'/'B-'.
Fitch has an explicit rating, credit opinion or private rating for
42.1% of the current portfolio par balance; ratings for 57.4% of
the portfolio were derived using Fitch's Issuer Default Rating
equivalency map; and 0.5% were unrated. The analysis focused on the
Fitch stressed portfolio (FSP), and cash flow model analysis was
conducted for this refinancing.
The FSP included the following concentrations, reflecting the
maximum limitations per the indenture or maintained at the current
level:
- Largest five obligors: 2.5% each, for an aggregate of 12.5%;
- Largest three industries: 16.2%, 13.0%, and 12.0%, respectively;
- Assumed risk horizon: 6.0 years;
- Minimum weighted average spread of 3.12%;
- Fixed-rate assets: 5.00%;
- 'CCC' obligors as defined by Fitch's ratings: 7.5%;
- Minimum weighted average coupon of 5.52%;
- Non-first priority senior secured assets: 10.0%;
The transaction will exit its reinvestment period on April 16,
2029.
Fitch Asset and Cash Flow Analysis:
The Fitch model outputs are shown below. For each class, the notes
passed all nine cash flow scenarios under the assigned rating
scenarios with the minimum default cushions indicated.
Current Portfolio Model Outputs:
- Class X-R: 'AAAsf' / Default 43.40% / Recovery 38.71% / Cushion
56.60%
- Class A-1-R2: 'AAAsf' / Default 43.40% / Recovery 38.71% /
Cushion 11.40%
- Class A-2-R2: 'AA+sf' / Default 42.50% / Recovery 47.53% /
Cushion 8.60%
- Class B-R2: 'A+sf' / Default 37.60% / Recovery 57.45% / Cushion
9.00%
- Class C-R: 'BBB-sf' / Default 27.80% / Recovery 66.55% / Cushion
9.90%
- Class D-R: 'BB+sf' / Default 26.00% / Recovery 72.31% / Cushion
6.70%
Fitch Stress Portfolio (FSP) Model Outputs:
- Class X-R: 'AAAsf' / Default 49.40% / Recovery 35.22% / Cushion
50.60%
- Class A-1-R2: 'AAAsf' / Default 49.40% / Recovery 35.22% /
Cushion 4.70%
- Class A-2-R2: 'AA+sf' / Default 48.10% / Recovery 43.45% /
Cushion 2.40%
- Class B-R2: 'A+sf' / Default 42.60% / Recovery 52.58% / Cushion
2.10%
- Class C-R: 'BBB-sf' / Default 32.30% / Recovery 61.61% / Cushion
4.40%
- Class D-R: 'BB+sf' / Default 30.30% / Recovery 67.00% / Cushion
2.00%
Fitch affirmed the class C-R notes at 'BBB-sf' with a Stable
Outlook, two notches below the model-implied rating (MIR) of
'BBB+sf', and the class D-R notes at 'BB+sf' with a Stable Outlook,
which matches the MIR.
In Fitch's view, the MIR for the class C-R notes does not
adequately reflect the transaction's recent adverse performance
trend, including realized losses in the current portfolio, or the
below-average credit enhancement available to this tranche. These
factors indicate a higher likelihood of further credit
deterioration and weaker recovery prospects, increasing the
tranche's sensitivity to additional portfolio stress.
Fitch therefore believes that an upgrade of the class C-R notes in
line with the MIR could be reversed in the near term and has
affirmed the ratings on the class C-R and class D-R notes instead.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as 'AAAsf' for class X-R, between 'A-sf' and 'AAAsf' for
class A-1-R2, between 'BBB-sf' and 'AAsf' for class A-2-R2, between
'BB-sf' and 'A-sf' for class B-R2, between less than 'B-sf' and
'BBB-sf' for class C-R, and between less than 'B-sf' and 'BB-sf'
for class D-R.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class X-R and class
A-1-R2 notes as these notes are in the highest rating category of
'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class A-2-R2, 'AA+sf' for class B-R2,
'A+sf' for class C-R, and 'BBB+sf' for class D-R.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Palmer Square CLO
2018-2, Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, program,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
PALMER SQUARE 2026-1: Moody's Assigns Ba3 Rating to $20MM D Notes
-----------------------------------------------------------------
Moody's Ratings has assigned ratings to five classes of notes
issued by Palmer Square Loan Funding 2026-1, Ltd. (the Issuer or
Palmer Square 2026-1):
US$340,000,000 Class A-1 Senior Secured Floating Rate Notes due
2034, Assigned Aaa (sf)
US$60,000,000 Class A-2 Senior Secured Floating Rate Notes due
2034, Assigned Aa1 (sf)
US$22,500,000 Class B Senior Secured Deferrable Floating Rate Notes
due 2034, Assigned A2 (sf)
US$22,500,000 Class C Senior Secured Deferrable Floating Rate Notes
due 2034, Assigned Baa3 (sf)
US$20,000,000 Class D Senior Secured Deferrable Floating Rate Notes
due 2034, Assigned Ba3 (sf)
The notes listed are referred to herein, collectively, as the Rated
Notes.
RATINGS RATIONALE
The rationale for the ratings is based on Moody's methodologies and
considers all relevant risks, particularly those associated with
the CLO's portfolio and structure.
Palmer Square 2026-1 is a static cash flow CLO. The issued notes
will be collateralized primarily by broadly syndicated senior
secured corporate loans. The portfolio is fully ramped as of the
closing date.
Palmer Square Capital Management LLC (the Servicer) may engage in
disposition of the assets on behalf of the Issuer, during the life
of the transaction. Reinvestment is not permitted and all sale and
unscheduled principal proceeds received will be used to amortize
the notes in sequential order.
In addition to the Rated Notes, the Issuer issued one class of
subordinated notes.
The transaction incorporates interest and par coverage tests which,
if triggered, divert interest and principal proceeds to pay down
the notes in order of seniority.
Moody's modeled the transaction using a cash flow model based on
the Binomial Expansion Technique, as described in the
"Collateralized Loan Obligations" rating methodology published in
April 2026.
For modeling purposes, Moody's used the following base-case
assumptions:
Par amount: $500,178,459
Diversity Score: 79
Weighted Average Rating Factor (WARF): 2487
Weighted Average Spread (WAS): 2.82% (actual spread vector of the
portfolio)
Weighted Average Coupon (WAC): 3.80% (actual coupon vector of the
portfolio)
Weighted Average Recovery Rate (WARR): 46.37%
Weighted Average Life (WAL): 4.95 years (actual amortization vector
of the portfolio)
Methodology Underlying the Rating Action
The principal methodology used in these ratings was "Collateralized
Loan Obligations" published in April 2026.
Factors That Would Lead to an Upgrade or Downgrade of the Ratings:
The performance of the Rated Notes is subject to uncertainty. The
performance of the Rated Notes is sensitive to the performance of
the underlying portfolio, which in turn depends on economic and
credit conditions that may change. The Servicer's investment
decisions and management of the transaction will also affect the
performance of the Rated Notes.
PMT LOAN 2026-CNF5: Moody's Assigns (P)B3 Rating to Cl. B-5 Certs
-----------------------------------------------------------------
Moody's Ratings has assigned provisional ratings to 44 classes of
residential mortgage-backed securities (RMBS) to be issued by PMT
Loan Trust 2026-CNF5 and sponsored by PennyMac Corp.
The securities are backed by a pool of GSE-eligible (100.0% by
balance) residential mortgages aggregated by PennyMac Corp.,
originated and serviced by PennyMac Corp.
The complete rating actions are as follows:
Issuer: PMT Loan Trust 2026-CNF5
CI. A-1, Assigned (P)Aaa (sf)
CI. A-2, Assigned (P)Aaa (sf)
CI. A-3, Assigned (P)Aaa (sf)
CI. A-4, Assigned (P)Aaa (sf)
CI. A-5, Assigned (P)Aaa (sf)
CI. A-6, Assigned (P)Aaa (sf)
CI. A-7, Assigned (P)Aaa (sf)
CI. A-8, Assigned (P)Aaa (sf)
CI. A-9, Assigned (P)Aaa (sf)
CI. A-10, Assigned (P)Aaa (sf)
CI. A-11, Assigned (P)Aaa (sf)
CI. A-12, Assigned (P)Aaa (sf)
CI. A-13, Assigned (P)Aaa (sf)
CI. A-14, Assigned (P)Aaa (sf)
CI. A-15, Assigned (P)Aaa (sf)
CI. A-16, Assigned (P)Aaa (sf)
CI. A-17, Assigned (P)Aaa (sf)
CI. A-18, Assigned (P)Aaa (sf)
CI. A-19, Assigned (P)Aa1 (sf)
CI. A-20, Assigned (P)Aa1 (sf)
CI. A-21, Assigned (P)Aa1 (sf)
CI. A-22, Assigned (P)Aa1 (sf)
CI. A-23, Assigned (P)Aaa (sf)
CI. A-23X*, Assigned (P)Aaa (sf)
CI. A-24, Assigned (P)Aaa (sf)
CI. A-24X*, Assigned (P)Aaa (sf)
CI. A-X1*, Assigned (P)Aa1 (sf)
CI. A-X2*, Assigned (P)Aaa (sf)
CI. A-X4*, Assigned (P)Aaa (sf)
CI. A-X6*, Assigned (P)Aaa (sf)
CI. A-X8*, Assigned (P)Aaa (sf)
CI. A-X10*, Assigned (P)Aaa (sf)
CI. A-X12*, Assigned (P)Aaa (sf)
CI. A-X14*, Assigned (P)Aaa (sf)
CI. A-X16*, Assigned (P)Aaa (sf)
CI. A-X18*, Assigned (P)Aaa (sf)
CI. A-X20*, Assigned (P)Aa1 (sf)
CI. A-X22*, Assigned (P)Aa1 (sf)
CI. B-1, Assigned (P)Aa3 (sf)
CI. B-2, Assigned (P)A3 (sf)
CI. B-3, Assigned (P)Baa3 (sf)
CI. B-4, Assigned (P)Ba3 (sf)
CI. B-5, Assigned (P)B3 (sf)
CI. A-1A Loans, Assigned (P)Aaa (sf)
*Reflects Interest-Only Classes
RATINGS RATIONALE
The ratings are based on the credit quality of the mortgage loans,
the structural features of the transaction, the origination quality
and the servicing arrangement, the third-party review, and the
representations and warranties framework.
Moody's expected loss for this pool in a baseline scenario-mean is
0.44%, in a baseline scenario-median is 0.21% and reaches 5.92% at
a stress level consistent with Moody's Aaa ratings.
PRINCIPAL METHODOLOGIES
The principal methodology used in rating all classes except
interest-only classes was "US Residential Mortgage-backed
Securitizations" published in May 2026.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Levels of credit protection that are higher than necessary to
protect investors against current expectations of loss could drive
the ratings up. Losses could decline from Moody's original
expectations as a result of a lower number of obligor defaults or
appreciation in the value of the mortgaged property securing an
obligor's promise of payment. Transaction performance also depends
greatly on the US macro economy and housing market.
Down
Levels of credit protection that are insufficient to protect
investors against current expectations of loss could drive the
ratings down. Losses could rise above Moody's original expectations
as a result of a higher number of obligor defaults or deterioration
in the value of the mortgaged property securing an obligor's
promise of payment. Transaction performance also depends greatly on
the US macro economy and housing market. Other reasons for
worse-than-expected performance include poor servicing, error on
the part of transaction parties, inadequate transaction governance
and fraud.
Finally, performance of RMBS continues to remain highly dependent
on servicer procedures. Any change resulting from servicing
transfers or other policy or regulatory change can impact the
performance of these transactions. In addition, improvements in
reporting formats and data availability across deals and trustees
may provide better insight into certain performance metrics such as
the level of collateral modifications.
PMT LOAN 2026-J3: DBRS Gives (P)B(low) Rating on Class B-5 Notes
----------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) assigned provisional credit ratings
to the Mortgage-Backed Notes, Series 2026-J3 (the Notes) to be
issued by PMT Loan Trust 2026-J3 (PMTLT 2026-J3 or the Trust) as
follows:
-- $274.2 million Class A-1 at (P) AAA (sf)
-- $274.2 million Class A-1A Loans at (P) AAA (sf)
-- $274.2 million Class A-2 at (P) AAA (sf)
-- $164.5 million Class A-3 at (P) AAA (sf)
-- $164.5 million Class A-4 at (P) AAA (sf)
-- $205.7 million Class A-5 at (P) AAA (sf)
-- $205.7 million Class A-6 at (P) AAA (sf)
-- $68.6 million Class A-7 at (P) AAA (sf)
-- $68.6 million Class A-8 at (P) AAA (sf)
-- $219.4 million Class A-9 at (P) AAA (sf)
-- $219.4 million Class A-10 at (P) AAA (sf)
-- $41.1 million Class A-11 at (P) AAA (sf)
-- $41.1 million Class A-12 at (P) AAA (sf)
-- $13.7 million Class A-13 at (P) AAA (sf)
-- $13.7 million Class A-14 at (P) AAA (sf)
-- $54.8 million Class A-15 at (P) AAA (sf)
-- $54.8 million Class A-16 at (P) AAA (sf)
-- $109.7 million Class A-17 at (P) AAA (sf)
-- $109.7 million Class A-18 at (P) AAA (sf)
-- $30.8 million Class A-19 at (P) AAA (sf)
-- $30.8 million Class A-20 at (P) AAA (sf)
-- $305.0 million Class A-21 at (P) AAA (sf)
-- $305.0 million Class A-22 at (P) AAA (sf)
-- $109.7 million Class A-23 at (P) AAA (sf)
-- $109.7 million Class A-23X at (P) AAA (sf)
-- $164.5 million Class A-24 at (P) AAA (sf)
-- $164.5 million Class A-24X at (P) AAA (sf)
-- $305.0 million Class A-X1 at (P) AAA (sf)
-- $274.2 million Class A-X2 at (P) AAA (sf)
-- $164.5 million Class A-X4 at (P) AAA (sf)
-- $205.7 million Class A-X6 at (P) AAA (sf)
-- $68.6 million Class A-X8 at (P) AAA (sf)
-- $219.4 million Class A-X10 at (P) AAA (sf)
-- $41.1 million Class A-X12 at (P) AAA (sf)
-- $13.7 million Class A-X14 at (P) AAA (sf)
-- $54.8 million Class A-X16 at (P) AAA (sf)
-- $109.7 million Class A-X18 at (P) AAA (sf)
-- $30.8 million Class A-X20 at (P) AAA (sf)
-- $305.0 million Class A-X22 at (P) AAA (sf)
-- $7.4 million Class B-1 at (P) AA (low) (sf)
-- $4.0 million Class B-2 at (P) A (sf)
-- $2.7 million Class B-3 at (P) BBB (high) (sf)
-- $1.8 million Class B-4 at (P) BB (sf)
-- $484.0 thousand Class B-5 at (P) B (low) (sf)
Classes A-X1, A-X2, A-X4, A-X6, A-X8, A-X10, A-X12, A-X14, A-X16,
A-X18, A-X20, A-X22, A-23X, and A-24X are interest-only (IO) notes.
The class balances represent notional amounts.
Classes A-1, A-2, A-3, A-5, A-6, A-7, A-8, A-9, A-10, A-11, A-13,
A-15, A-17, A-18, A-19, A-21, A-22, A-23, A-24, A-X2, A-X6, A-X8,
A-X10, A-X18, A-X22, A-23X, A-24X, and A-1A Loans are exchangeable
classes. These classes can be exchanged for combinations of initial
exchangeable notes as specified in the offering documents.
Classes A-1, A-2, A-3, A-4, A-5, A-6, A-7, A-8, A-9, A-10, A-11,
A-12, A-13, A-14, A-15, A-16, A-17, A-18, A-23, A-24, and A-1A
Loans are super-senior tranches. These classes benefit from
additional protection from the senior support notes (Class A-20)
with respect to loss allocation.
The Class A-1A Loans are loans that may be funded at the Closing
Date as specified in the offering documents.
The (P) AAA (sf) credit ratings on the Notes reflect 5.45% of
credit enhancement provided by subordinated Notes. The (P) AA (low)
(sf), (P) A (sf), (P) BBB (high) (sf), (P) BB (sf), and (P) B (low)
(sf) credit ratings reflect 3.15%, 1.90%, 1.05%, 0.50%, and 0.35%
of credit enhancement, respectively
Other than the specified classes above, Morningstar DBRS does not
rate any other classes in this transaction.
The pool consists of fully amortizing fixed-rate mortgages (FRMs)
with original terms to maturity of 22 and 30 years and a
weighted-average (WA) loan age of one month. The weighted-average
(WA) original combined loan-to-value (CLTV) for the portfolio is
74.3%. In addition, all the loans in the pool were originated in
accordance with the general Qualified Mortgage (QM) rule subject to
the average prime offer rate designation.
All of the mortgage loans were originated by and will be serviced
by PennyMac Corp. (PennyMac). Citibank, N.A. (Citibank) will act as
the Paying Agent, Note Registrar, Certificate Registrar, Securities
Intermediary, and Fiscal Agent. Deutsche Bank National Trust
Company will act as the Custodian, and Wilmington Savings Fund
Society, FSB will serve as Owner Trustee and Collateral Trustee.
The Servicer will fund advances of delinquent principal and
interest (P&I) on any mortgage until such loan becomes 120 days
delinquent or such P&I advances are deemed to be unrecoverable by
the Servicer or Fiscal Agent (Stop-Advance Loan). The Servicer will
also fund advances in respect of taxes, insurance premiums, and
reasonable costs incurred in the course of servicing and disposing
properties. Citibank, N.A. (Citibank, N.A.; rated AA (low) with a
Stable trend), as the Fiscal Agent will be obligated to fund any
P&I advances that the Servicer is required to make if the Servicer
fails in its obligation to do so.
The transaction employs a senior-subordinate, shifting-interest
cash flow structure that is enhanced from a pre-global financial
crisis (GFC) structure.
This transaction allows for the issuance of the Class A-1A Loans,
which are the equivalent of ownership of the Class A-1 Notes. This
class is issued in the form of a loan made by the investor instead
of a note purchased by the investor. If Class A-1A Loans are funded
at closing, the holder may convert such class into an equal
aggregate debt amount of the corresponding Note. There is no change
to the structure if this Class is elected.
The credit ratings reflect transactional strengths that include the
following:
-- High-quality credit attributes;
-- Well-qualified borrowers;
-- Satisfactory third-party due diligence review;
-- Structural enhancements; and
-- 100% current loans.
The transaction also includes the following challenges:
-- Limited securitization and performance history;
-- A representations and warranties framework;
-- Limited advances of delinquent P&I; and
-- The servicing administrator's financial capabilities.
Morningstar DBRS' credit rating on the notes addresses the credit
risk associated with the identified financial obligations in
accordance with the relevant transaction documents. The associated
financial obligations are Interest Payment Amount, Interest
Shortfall, and Debt Amount.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued. The Morningstar DBRS short-term debt rating scale
provides an opinion on the risk that an issuer will not meet its
short-term financial obligations in a timely manner.
Notes:
All figures are in U.S. dollars unless otherwise noted.
POST CLO 2024-1: Fitch Assigns 'BB-sf' Rating on Class E-R Notes
----------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to the Post
CLO 2024-1 Ltd. reset transaction.
Entity/Debt Rating Prior
----------- ------ -----
Post CLO 2024-1
Ltd.
X LT NRsf New Rating
A-1-R LT NRsf New Rating
A-2 73743EAC2 LT PIFsf Paid In Full AAAsf
A-2-R LT AAAsf New Rating
B 73743EAE8 LT PIFsf Paid In Full AAsf
B-R LT AAsf New Rating
C 73743EAG3 LT PIFsf Paid In Full Asf
C-R LT Asf New Rating
D 73743EAJ7 LT PIFsf Paid In Full BBB-sf
D-1-R LT BBB-sf New Rating
D-2-R LT BBB-sf New Rating
E 73743FAA3 LT PIFsf Paid In Full BB-sf
E-R LT BB-sf New Rating
Transaction Summary
Post CLO 2024-1 Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that will be managed by Post
Advisory Group LLC. The deal originally closed in April 2024, and
it will be refinanced on May 22, 2026. Net proceeds from the
issuance of the secured and subordinated notes will provide
financing on a portfolio of approximately $400 million of primarily
first lien senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B+/B', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 21.95, and will be managed to a WARF covenant from a Fitch test
matrix. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 95.76%
first-lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 73.66% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 43.5% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a 4.9-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio is reduced by up to 12 months for the WAL covenants that
are greater than six years, to account for structural and
reinvestment conditions after the reinvestment period. In Fitch's
opinion, these conditions would reduce the effective risk horizon
of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'BBB+sf' and 'AA+sf' for class A-2-R, between
'BB+sf' and 'A+sf' for class B-R, between 'Bsf' and 'BBB+sf' for
class C-R, between less than 'B-sf' and 'BB+sf' for class D-1-R,
and between less than 'B-sf' and 'BB+sf' for class D-2-R and
between less than 'B-sf' and 'B+sf' for class E-R.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-2-R notes as
these notes are in the highest rating category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R, 'AAsf' for class C-R, 'A+sf'
for class D-1-R, and 'A-sf' for class D-2-R and 'BBB+sf' for class
E-R.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Post CLO 2024-1
Ltd. In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose in the key rating drivers
any ESG factor which has a significant impact on the rating on an
individual basis.
PRPM 2026-RCF4: Fitch Assigns 'BB-(EXP)sf' Rating on Class M2 Notes
-------------------------------------------------------------------
Fitch Ratings has assigned expected ratings to PRPM 2026-RCF4, LLC
(PRPM 2026-RCF4).
Entity/Debt Rating
----------- ------
PRPM 2026-RCF4
A1 LT AAA(EXP)sf Expected Rating
A2 LT AA-(EXP)sf Expected Rating
A3 LT A-(EXP)sf Expected Rating
M1 LT BBB-(EXP)sf Expected Rating
M2 LT BB-(EXP)sf Expected Rating
B LT NR(EXP)sf Expected Rating
Transaction Summary
Fitch expects to rate the series 2026-RCF4 residential
mortgage-backed notes to be issued by PRPM 2026-RCF4, LLC, as
indicated above. The notes are supported by 978 loans with a
balance of $261.06 million as of the cutoff date. This will be the
14th PRPM RCF transaction to be rated by Fitch and the fourth RCF
transaction of 2026. The transactions is expected to close on June
12, 2026.
The notes are secured by a pool of recently originated and
seasoned, fixed-rate and adjustable-rate, fully amortizing,
interest-only (IO) performing and reperforming mortgages. These are
secured by senior and second liens on generally single-family
residential properties, planned unit developments, condominiums,
two- to four-family residential properties, multiple properties,
manufactured housing, five- to 10-unit multifamily properties,
townhouses, land and a condotel.
Based on the transaction documents, 74.5% of the pool loans
represent collateral with a defect or exception to guidelines that
precludes the loans from a government-sponsored enterprise (GSE)
pool (scratch and dent [S&D]). The remaining loans are non-QM
(13.3%), performing or reperforming loans (RPLs) (10.7%) and ITIN
loans (1.4%).
The loans were originated by various originators, with no
originator contributing more than 10% to the pool. SN Servicing
Corp. (SNSC), rated 'RSS3' by Fitch, will service 53.4% of the
loans; Fay Servicing, rated 'RSS2' by Fitch, will service 28.9%;
Rocket Mortgage, dba Rushmore Servicing rated 'RSS2' will service
8.9%; and Newrez LLC dba Shellpoint Mortgage Servicing, rated
'RSS2+' by Fitch, will service 8.8%.
A majority of the loans adhere to QM rules or are exempt from the
rules. Only 13.3% are non-QM loans. Fitch did not adjust the QM
status in its analysis under its revised "U.S. RMBS Rating
Criteria."
The offered A and M notes are fixed rate and capped at available
funds. The B note is a principal-only (PO) bond and is not entitled
to interest. Similar to non-QM transactions, classes A and M have a
step-up coupon feature that is triggered if the deal is not called
in June 2030.
Fitch was only asked to rate class A-1, A-2, A-3, M-1 and M-2
notes.
KEY RATING DRIVERS
Credit Risk of Nonprime Credit Quality Mortgage Assets (Negative):
RMBS transactions are directly affected by the performance of the
underlying residential mortgages or mortgage-related assets. Fitch
analyzes loan-level attributes and macroeconomic factors to assess
the credit risk and expected losses.
The borrowers in this pool have relatively strong credit profiles
with a weighted average (WA) original FICO score of 740, current WA
FICO of 717 and a Fitch-determined debt-to-income ratio (DTI) of
41.4%. The borrowers also have moderate leverage, with an original
combined loan-to-value ratio (cLTV), as determined by Fitch, of
82.0% (81.6% is the cLTV in the transaction documents), translating
to a Fitch-calculated sustainable loan-to-value ratio (sLTV) of
78.0%.
Of the loans in the pool, 74.5% are considered S&D, 10.7% are RPLs
or seasoned performing, 1.5% are ITIN loans and 13.3% are seasoned
non-QM loans.
A majority of the loans are fully documented, but roughly 28% are
less than full documentation (bank statement, DSCR or other).
PRPM 2026-RCF4 has a final probability of default (PD) of 44.10% in
the 'AAAsf' rating stress. Fitch's final loss severity (LS) in the
'AAAsf' rating stress is 53.13%. The expected loss in the 'AAAsf'
rating stress is 23.44%.
Structural Analysis (Mixed): The transaction utilizes a
sequential-payment structure with no advancing of delinquent (DQ)
principal or interest. There is overcollateralization (OC) and
subordination to protect the rated classed from losses should they
occur. The transaction also includes a structural feature where it
reallocates interest from the more junior classes to pay principal
on the more senior classes on or after the occurrence of a credit
event. The amount of interest paid out as principal to the more
senior classes is added to the balance of the affected junior
classes. This feature allows for a faster paydown of the senior
classes.
An offset to the positive feature of the sequential structure is
that the transaction will not write down the bonds due to potential
losses or undercollateralization. In periods of adverse
performance, the subordinate bonds will continue to be paid
interest, at the expense of principal payments that otherwise would
support the more senior bonds. In a more traditional structure, the
subordinate bonds would be written down and accrue a smaller amount
of interest. The potential for increasing amounts of
undercollateralization is partially mitigated by reallocation of
available funds after a credit event.
The servicers will not be advancing DQ monthly payments of
principal and interest (P&I). As P&I advances made on behalf of
loans that become DQ and eventually liquidate reduce liquidation
proceeds to the trust, the loan-level LS is less in this
transaction than for those where the servicer is obligated to
advance P&I. To provide liquidity and ensure that timely interest
will be paid to the 'AAAsf' rated classes and that ultimate
interest will be paid on the remaining rated classes, principal
will need to be used to pay for interest accrued on DQ loans. This
will result in stress on the structure and the need for additional
credit enhancement (CE) compared to a pool with limited advancing.
In this structure, interest payments and fees are paid from the
interest waterfall prior to the occurrence of a credit event. The
principal waterfall will pay any current and unpaid accrued
interest amounts to the classes prior to principal being paid
sequentially, starting with the A-1 class prior to the occurrence
of a credit event. On and after the occurrence of a credit event,
fees will be paid out of available funds; after the fees are paid,
interest and principal will be paid out of available funds with
interest still being prioritized in the structure over the payment
of principal.
Coupons on the notes are based on the lower of the available funds
cap (AFC) and the stated coupon. If the AFC is paid, it is
considered a coupon cap shortfall (interest shortfall) and the
coupon cap shortfall amount is the difference between interest that
was paid (per the AFC) and what should have been paid based on the
stated coupon. If the transaction is not called on the expected
redemption date (June 2030), the coupons step up 100 bps. Class B
and the certificate class will be issued as PO bonds and will not
accrue interest.
The transaction has OC, which will provide subordination and
protect the classes from losses. This is in addition to
subordination provided by the structure. Classes will not be
written down by realized losses, as a result, the transaction will
become under-collateralized if the OC is depleted.
Operational Risk Analysis (Negative): Fitch considers originator
and servicer capability, third-party due diligence results, and the
transaction-specific representation, warranty and enforcement
(RW&E) framework to derive a potential operational risk adjustment.
The only consideration that has a direct impact on Fitch's loss
expectations is due diligence. Third-party due diligence was
performed on 100% of the loans in the transaction by loan count.
For S&D transactions, credit is not given to loans with a due
diligence grade of "A" or "B" since these loans have a material
defect. The loans are penalized for having "C" and "D" grades.
Counterparty and Legal Analysis (Neutral): Fitch expects all
relevant transaction parties to conform with the requirements
described in its "Global Structured Finance Rating Criteria."
Relevant parties are those whose failure to perform could have a
material outcome on the performance of the transaction.
Additionally, all legal requirements should be satisfied to fully
de-link the transaction from any other entities. Fitch expects PRPM
2026-RCF4 to be fully de-linked and a bankruptcy-remote SPV. All
transaction parties and triggers align with Fitch expectations.
Rating Cap Analysis (Neutral): Common rating caps in U.S. RMBS may
include, but are not limited to, new product types with limited or
volatile historical data and transactions with weak operational or
structural/counterparty features. These considerations do not apply
to PRPM 2026-RCF4, and, therefore, Fitch is comfortable rating to
the highest possible rating at 'AAAsf' without any rating caps.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Fitch incorporates a sensitivity analysis to demonstrate how the
ratings would react to steeper market value declines (MVDs) than
assumed at the MSA level. Sensitivity analysis was conducted at the
state and national levels to assess the effect of higher MVDs for
the subject pool as well as lower MVDs, illustrated by a gain in
home prices.
This defined negative rating sensitivity analysis demonstrates how
ratings would react to steeper MVDs at the national level. The
analysis assumes MVDs of 10.0%, 20.0% and 30.0%, in addition to the
model-projected 10.7%, at 'base case'. The analysis indicates some
potential rating migration, with higher MVDs for all rated classes
compared with the model projection. Specifically, a 10% additional
decline in home prices would lower all rated classes by one full
category.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Fitch incorporates a sensitivity analysis to demonstrate how the
ratings would react to steeper MVDs than assumed at the MSA level.
Sensitivity analysis was conducted at the state and national levels
to assess the effect of higher MVDs for the subject pool as well as
lower MVDs, illustrated by a gain in home prices.
This defined positive rating sensitivity analysis demonstrates how
the ratings would react to positive home price growth of 10% with
no assumed overvaluation. Excluding the senior class, which is
already rated 'AAAsf', the analysis indicates there is potential
positive rating migration for all of the rated classes.
Specifically, a 10% gain in home prices would result in a full
category upgrade for the rated classes excluding those being
assigned ratings of 'AAAsf'.
This section provides insight into the model-implied sensitivities
the transaction faces when one assumption is modified while holding
others equal. The modeling process uses the modification of these
variables to reflect asset performance in up environments and down
environments. The results should only be considered as one
potential outcome, as the transaction is exposed to multiple
dynamic risk factors. They should not be used as indicators of
possible future performance.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) by
the following TPR firms, ProTitle, Consolidated Analytics, Canopy,
Covius, Clayton, Infinity, SitusAMC and Selene Each of these TPR
firms are assessed as an acceptable TPR firm by Fitch. The
third-party due diligence described in these Form 15Es focused on
regulatory compliance, credit, valuation, data integrity, payment
history, servicing comment review, and title/lien review, as
applicable to each TPR's scope of review.
A title/lien review was conducted on the seasoned loans in the
pool. Fitch also received servicer confirmations that the lien
status and payment history in the loan tape were accurate per their
records.
U.S. Bank National Association and Computershare conducted the
custodial reviews.
Fitch incorporated the due diligence results into its analysis.
Based on 100% due diligence coverage of the pool, Fitch raised loss
expectations on loans with grades of "C'" or "D" that had material
findings. These material findings consisted of missing HUD-1s, ATR
Risk loans, loan with environmental hazard exposure on property,
loan with material repairs needed, loans with state regulation
violations in New York, Georgia or Texas that also had other
compliance findings or noted to be high cost loans or TX cash outs,
underwriting defects involving documentation issues and
underwriting defects involving occupancy issues. Fitch increased
the loss severity and or probability of default on these loans to
address these findings.
Fitch considered this information in its analysis and, as a result,
the losses increased.
DATA ADEQUACY
Fitch relied on an independent third-party due diligence review
performed on 100% of the loans. The third-party due diligence was
consistent with Fitch's "U.S. RMBS Rating Criteria."
The sponsor, engaged ProTitle, Consolidated Analytics, Canopy,
Covius, Clayton, Infinity, SitusAMC and Selene to perform the
reviews. The third-party due diligence described in these Form 15Es
focused on regulatory compliance, credit, valuation, data
integrity, payment history, servicing comment review, and
title/lien review, as applicable to each TPR's scope of review.
The sponsor engaged the third-party review firms to perform the
review. Loans were assigned initial and final compliance grades
(100% of the pool) under the review scope. The sponsor also engaged
TPRs to conduct a title review/lien search.
U.S. Bank National Association and Computershare conducted the
custodial reviews.
The servicers confirmed the lien position for each loan and that
the payment history provided in the loan tape was accurate.
Fitch also received notes on exceptions based on the post-close
quality control (QC) performed by the GSEs the S&D portion of the
pool. The GSE post-close QC consisted of a review of compliance,
credit, and valuations. Fitch considers the scope of the GSE's
credit and valuation post-close QC consistent with rating agency
standards. As a result, Fitch used the GSE's post-close credit and
valuation QC for the non-seasoned loans in the pool since the scope
is consistent with Fitch's criteria. Fitch took these notes from
the GSE post-close QC into account during its analysis of the
transaction.
Seasoned loans do not require a credit/valuation TPR review, per
Fitch's criteria. Fitch viewed this as acceptable given the loan
level R&Ws in the transaction, the conservative assumptions Fitch
used in its loss analysis and because compliance due diligence was
performed on the loans. Using a sample of loans is acceptable for
due diligence review, per Fitch's criteria. TPR also performed a
review of the payment history, a servicer comment review, and a
title/lien review, all of which are consistent with Fitch's
criteria.
An exception and waiver report was provided to Fitch, indicating
that the pool of reviewed loans has a number of exceptions and
waivers. Fitch determined that some of the exceptions and waivers
do materially affect the overall credit risk of the loans, and it
increased its loss expectations on these loans to account for the
issues found in the due diligence process on the loans that are
considered to have material findings.
For the remaining loans, Fitch did not consider the exceptions (if
any) to be material due to the presence of compensating factors,
such as having liquid reserves, a FICO above guideline requirements
or LTVs or DTIs below guideline requirements. Therefore, no
adjustments were needed to compensate for these occurrences on the
non-scratch and dent loans.
Fitch also utilized data files that were made available by the
issuer on its SEC Rule 17g-5 designated website. The loan-level
information Fitch received was provided in the American
Securitization Forum's (ASF) data layout format. The ASF data tape
layout was established with input from various industry
participants, including rating agencies, issuers, originators,
investors and others, to produce an industry standard for the
pool-level data in support of the U.S. RMBS securitization market.
The data contained in the data tape layout were populated by the
due diligence company and no material discrepancies were noted.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
RKTL 2026-2: Fitch Assigns 'BBsf' Rating on Class E Notes
---------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to the notes
issued by RKTL 2026-2.
Entity/Debt Rating Prior
----------- ------ -----
RKTL 2026-2
A LT AAAsf New Rating AAA(EXP)sf
B LT AA-sf New Rating AA-(EXP)sf
C LT A-sf New Rating A-(EXP)sf
D LT BBB-sf New Rating BBB-(EXP)sf
E LT BBsf New Rating BB(EXP)sf
KEY RATING DRIVERS
Solid Receivables Quality: The RKTL 2026-2 pool consists of
unsecured consumer loans made to obligors with strong credit
scores. The weighted average (WA) credit score is 745 and WA income
is $152,393. The pool consists of amortizing loans with a WA net
interest rate of 12.81% and a WA original term of 54 months,
averaging one month of seasoning. Of the loans, 93% were originated
to borrowers who own a home.
Base Case Default Reflects Recent Performance Trends: Rocket Loans'
managed default rates increased in 2022 and 2023. However, since
initiating corrective measures that included tightening credit
standards, performance in 2H23 and 2024 vintages improved quarter
over quarter (qoq). CGD for 60-month term loans reached
approximately 10.8% in 4Q22, while CGD for 36-month term loans
reached approximately 8.2% in 2Q23.
Furthermore, since August 2025, RockLoans has declined certain
loans with a 7% or higher probability of default label. Performance
improved notably in the 2024 vintage and early 2025 vintage for
loans with a 7% to 9% probability of default label. Fitch's WA base
case gross default assumption (the default assumption) for RKTL
2026-2 is 9.29%. The default assumption was based on data
stratified by Rocket Loans' probability of default label and loan
term. In setting the expected case default assumption, Fitch
considered performance trends in the 2022 and 2023 vintages and
improving trends of default curves in the 2024 vintage.
Credit Enhancement Mitigates Stressed Losses: Initial credit
enhancement (CE) totals 41.72%, 27.52%, 17.52%, 10.32% and 6.47% of
the initial pool balance for the class A, B, C, D and E notes,
respectively. The transaction amortizes the notes sequentially and
excess cash is not released before the specified
overcollateralization (OC) amount of 11.00% is met. Fitch tested
the initial CE under stressed cash flow assumptions for all classes
and found that the classes pass all stresses at the rating level
assigned to the respective class of notes. In particular, Fitch
applied a 'AAAsf' rating stress of 5.0x the base case default rate
for consumer loans.
The stress multiples decrease for lower rating levels according to
the higher prescribed multiples described in Fitch's "Consumer ABS
Rating Criteria." The default multiple reflects the absolute value
of the default assumption, the length of default performance
history for the loans, RockLoans' recent changes to underwriting
guidelines and marketing strategies, the WA FICO score of the
borrowers and the WA original loan term, which increases the
portfolio's exposure to changing economic conditions.
Assurance for True Lender Status for Partner Bank-Loan Origination:
Rocket Loans' securitization transactions comprise consumer loans
originated by Cross River Bank, a New Jersey state-chartered
commercial bank. The bank's true lender status in the context of
Rocket Loans' loan acquisition is subject to legal and regulatory
uncertainty, especially if the loans' interest rates exceeded those
allowed by the borrowers' state usury laws.
If a court ruling or regulatory action deems that Rocket Loans,
rather than Cross River Bank, is the true lender, loans could be
declared unenforceable, void or subject to interest rate reductions
and other penalties. This would increase negative rating pressure.
Fitch's analysis and expected ratings reflect a review of the
transaction's eligibility criteria for selecting the receivables
for RKTL 2026-2, which reduces exposure to loans with interest
rates above usury caps. Fitch also performed an operational risk
review and deemed Rocket Loans' compliance, legal and operational
capabilities as acceptable to meet consumer protection
regulations.
Adequate Servicing Capabilities with Removal Risk: Rocket Loans has
a strong record of servicing consumer loans. Since launching of the
RockLoans Platform in 2016, Rocket Loans has acted as a subservicer
for the consumer loans originated by Cross River Bank. Starting in
May 2025, Rocket Loans became the sole servicer of certain personal
loans originated through the RockLoans Platform. The entity's
credit risk profile is mitigated by backup servicing provided by
Systems & Services Technologies, Inc. Fitch considers all parties
to be adequate servicers for this pool at their expected rating
levels.
The class R-1 certificate holder may remove Rocket Loans as
servicer at any time without cause and without controlling
noteholders' approval, and with no obligation to consider
noteholders' interests when selecting a successor servicer. While
this provision did not impact Fitch's analysis because its effect
is limited to servicing operations, the servicer replacement right
granted to the subordinated class R-1 certificate holder is not
typically seen in comparable public structured finance
transactions.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Rating sensitivity to increased defaults (class A/B/C/D/E):
Expected Ratings: 'AAAsf (EXP)'/'AA-sf (EXP)'/'A-sf (EXP)'/'BBB-sf
(EXP)'/'BBsf (EXP)'
Increased default base case by 10%:
'AA+sf'/'A+sf'/'BBB+sf'/'BBB-sf'/'BB-sf';
Increased default base case by 25%:
'AAsf'/'Asf'/'BBBsf'/'BB+sf'/'B+sf';
Increased default base case by 50%:
'A+sf'/'A-sf'/'BBB-sf'/'BB-sf'/'CCCsf';
Increased default base case by 10% and reduced recovery base case
by 10%: 'AA+sf'/'A+sf'/'BBB+sf'/'BB+sf'/'B+sf';
Increased default base case by 25% and reduced recovery base case
by 25%: 'AAsf'/'Asf'/'BBBsf'/'BBsf'/'Bsf';
Increased default base case by 50% and reduced recovery base case
by 50%: 'A+sf'/'BBB+sf'/'BB+sf'/'B+sf'/'NRsf'.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Rating sensitivity from decreased defaults (class A/B/C/D/E):
Expected Ratings: 'AAAsf (EXP)'/'AA-sf (EXP)'/'A-sf (EXP)'/'BBB-sf
(EXP)'/'BBsf (EXP)'
Decreased default base case by 10%:
'AAAsf'/'AA+sf'/'Asf'/'BBBsf'/'BBsf';
Decreased default base case by 25%:
'AAAsf'/'AAAsf'/'AA-sf'/'A-sf'/'BB+sf';
Decreased default base case by 50%:
'AAAsf'/'AAAsf'/'AAAsf'/'AA-sf'/'BBB+sf'.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by Ernst & Young LLP. The third-party due diligence
described in Form 15E focused on a comparison of certain
characteristics with respect to 150 randomly selected preliminary
portfolio loans. Fitch considered this information in its analysis,
and the findings did not have an impact on its analysis.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
SALUDA GRADE 2026-LOC6: DBRS Gives (P)B(low) Rating on B-2 Notes
----------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) assigned provisional credit ratings
to the following Asset-Backed Securities, Series 2026-LOC6 (the
Notes) to be issued by Saluda Grade Alternative Mortgage Trust
2026-LOC6 (GRADE 2026-LOC6 or the Trust):
-- $209.9 million Class A-1A at (P) AAA (sf)
-- $31.0 million Class A-1B at (P) AAA (sf)
-- $241.0 million Class A-1X at (P) AAA (sf)
-- $209.9 million Class A-1AX at (P) AAA (sf)
-- $31.0 million Class A-1BX at (P) AAA (sf)
-- $14.3 million Class M-1 at (P) AA (low) (sf)
-- $15.8 million Class M-2 at (P) A (low) (sf)
-- $14.9 million Class M-3 at (P) BBB (low) (sf)
-- $13.5 million Class B-1 at (P) BB (low) (sf)
-- $7.3 million Class B-2 at (P) B (low) (sf)
The (P) AAA (sf) credit ratings on the Notes reflect 22.35% of
credit enhancement provided by subordinate notes. The (P) AA (low)
(sf), (P) A (low) (sf), (P) BBB (low) (sf), (P) BB (low) (sf), and
(P) B (low) (sf) credit ratings reflect 17.75%, 12.65%, 7.85%,
3.50%, and 1.15% of credit enhancement, respectively.
Other than the specified classes above, Morningstar DBRS does not
rate any other classes in this transaction.
The transaction is a securitization of recently originated first-
and junior-lien revolving home equity lines of credit (HELOCs)
funded by the issuance of asset-backed securities (the Notes). The
Notes are backed by 2,089 loans (individual HELOC draws) which
correspond to HELOC families (each consisting of an initial HELOC
draw and subsequent draws by the same borrower) with a total unpaid
principal balance (UPB) of $310,327,341 and a total current credit
limit of $366,972,653 as of the Cut-Off Date (April 30, 2026).
The portfolio, on average, is three months seasoned, though
seasoning ranges from zero to 38 months. All HELOCs are current,
and the vast majority of loans (approximately 99.7%) - including
1.1% that experienced delinquency due to servicing transfer-related
issues - have never been 30 or more days delinquent since
origination. All the loans in the pool are exempt from the Consumer
Financial Protection Bureau (CFPB) Ability-to-Repay (ATR)/Qualified
Mortgage (QM) rules because HELOCs are not subject to the ATR/QM
rules.
GRADE 2026-LOC6 represents the tenth HELOC securitization by the
Sponsor, Saluda Grade Opportunities Fund LLC (Saluda Grade). The
performance of the previous transactions to date has been
satisfactory.
HELOC Features
In this transaction, all loans are open-HELOCs that have a draw
period of three, five or ten years during which borrowers may make
draws up to a credit limit, though such right to make draws may be
temporarily frozen, suspended, or terminated under certain
circumstances. After the draw term, HELOC borrowers have a
repayment period ranging from 5 to 25 years and are no longer
allowed to draw. All HELOCs in this transaction are floating-rate
loans. For approximately 95.3% of the loans, interest-only (IO)
payment periods aligned with their draw periods. No loans require a
balloon payment.
The loans are made mainly to borrowers with prime and near-prime
credit quality who seek to take equity cash out for various
purposes. While these HELOCs do not need to be fully drawn at
origination, the weighted-average (WA) utilization rate of
approximately 94.4% after three months of seasoning on average.
100% of the HELOCs in this transaction are adjustable-rate mortgage
loans, all the loans are fully amortizing with a shorter draw
period, and may have terms significantly shorter than 30 years,
including 10- to 20-year terms.
Transaction and Other Counterparties
The mortgages were originated by HomeBridge Financial Services, Inc
(72.6%) and Angel Oak Mortgage Solutions LLC (21.5%) as well as
other originators each comprising less than 10.0% of the pool by
balance. NewRez LLC d/b/a Shellpoint Mortgage Servicing will
service 100% of the loans within the pool for a servicing fee of
0.20% per year.
Wilmington Savings Fund Society, FSB (WSFS Bank) will serve as the
Custodian, Indenture Trustee, Delaware Trustee, Paying Agent, Note
Registrar, and Certificate Registrar.
Draw Funding Mechanism
This transaction uses a structural mechanism similar to other HELOC
transactions to fund future draw requests. The Servicer will be
required to fund draws, and will be entitled to reimburse itself
for such draws from the principal collections prior to any payments
on the Notes and the Class G Certificates.
If the aggregate draws exceed the principal collections (Net Draw),
the Servicer is entitled to reimburse itself for draws funded from
amounts on deposit in the HELOC Funding Account (including amounts
deposited into the HELOC Funding Account on behalf of the Class G
Certificate holder after the Closing Date).
The HELOC Funding Account is funded at closing initially with a
rounded balance of $1,699,359 (3.00% of the unutilized credit limit
as of the Cut-Off Date). Prior to the payment date in June 2031,
the HELOC Funding Account required amount will be $1,699,359. On
and after the payment date in June 2031 (after the draw period ends
for vast majority of HELOCs), the HELOC Funding Account required
amount will become $0. If the HELOC Funding Account is not at
target, the Paying Agent will use the interest remittance amount
remaining after paying transaction parties' fees and expenses,
reimbursing the Servicer for any unpaid fees or Net Draws, making
any principal payments to the Class G Certificateholders, and
paying the accrued and unpaid interest on the bonds to build it to
the target. To the extent the HELOC Funding Account is not funded
up to its required amount from the interest collections, the Class
G Certificateholders will be required to use its own funds to
reimburse the Servicer for any Net Draws. In the event the Class G
Certificateholder has not remitted to the HELOC Funding Account an
amount sufficient to fully reimburse the Servicer, principal
collections on the loans in subsequent periods may be used to
reimburse the Servicer for such unreimbursed Net Draws.
Additional Cash Flow Analytics for HELOCs
Morningstar DBRS performs a traditional cash flow analysis to
stress prepayments, loss timing, and interest rates. Generally, in
HELOC transactions, because prepayments (and scheduled principal
payments, if applicable) are primary sources from which to fund
draws, Morningstar DBRS also tests a combination of high draw and
low prepayment scenarios to stress the transaction.
Similar to other transactions backed by junior-lien mortgage loans
or HELOCs, in this transaction, any HELOCs, including first and
junior liens, that are 180 days delinquent under the Mortgage
Bankers Association (MBA) delinquency method, upon review by the
related Servicer, may be charged off.
Transaction Structure
This transaction incorporates a pro-rata cash flow structure;
however, principal payment will be distributed sequentially so long
as none of the Class M-1, M-2, or M-3 Notes is a Locked Out Class,
as described below in the report under Cashflow Structure and
Features. On the first Payment Date, each of the Class M-1, M-2,
and M-3 Notes will be a Locked-Out Class.
Additionally, the pro rata cash flow structure is subject to a
Credit Event, which is based on certain performance trigger events
related to cumulative losses and delinquencies. If a Credit Event
is in effect, principal distributions are made sequentially.
Cumulative Loss and Delinquency Trigger Events are applicable
immediately after the Closing Date.
Relative to a sequential pay structure, a pro rata structure
subject to a sequential trigger (Credit Event) is more sensitive to
the timing of the projected defaults and losses as the losses may
be applied at a time when the amount of credit support is reduced
as the bonds' principal balances amortize over the life of the
transaction.
Other Transaction Features
The Sponsor or a majority-owned affiliate of the Sponsor will
acquire and intends to retain an eligible vertical interest
consisting of 5% of each class of Notes to satisfy the credit
risk-retention requirements. The required credit risk must be held
until the later of (1) the fifth anniversary of the Closing Date
and (2) the date on which the aggregate loan balance has been
reduced to 25% of the loan balance as of the Cut-Off Date.
For this transaction, other than the Servicer's obligation to fund
any monthly Net Draws, described above, neither the Servicer nor
any other transaction party will fund any monthly advances of
principal and interest (P&I) on any HELOC. However, the Servicer is
required to make advances in respect of taxes, insurance premiums,
and reasonable costs incurred in the course of servicing and
disposing of properties (servicing advances) to the extent such
advances are deemed recoverable.
On any payment date on or after three years after the closing date
or the first payment date when the unpaid principal balance falls
to or below 20% of the Cut-Off Date UPB, the Sponsor, at the
direction of the Controlling Holder, may exercise a call and
purchase all of the outstanding Notes at the repurchase price
(Optional Redemption) described in the transaction documents.
On or after the first payment date on which the aggregate pool
balance of the mortgage loans and the real estate owned (REO)
properties is less than or equal to 10% of the aggregate pool
balance as of the Cut-Off Date, the Servicer will have the option
to purchase the mortgage loans and REO properties at the
termination price described in the transaction documents (Clean-Up
Call).
The Sponsor will have the option, but not the obligation, to
purchase any mortgage loan that is 90 or more days delinquent under
the MBA method at the Repurchase Price, provided that such
repurchases in aggregate do not exceed 10% of the total principal
balance as of the Cut-Off Date.
The credit ratings reflect transactional strengths that include the
following:
-- Robust equity and prime and near-prime credit quality,
-- Certain HELOC attributes,
-- Current loan status, and
-- Satisfactory third-party due-diligence sample size and review.
The transaction also includes the following challenges:
-- Representations and warranties standard, and
-- No servicer advances of delinquent principal and interest.
Morningstar DBRS' credit rating on the Notes addresses the credit
risk associated with the identified financial obligations in
accordance with the relevant transaction documents. The associated
financial obligations are Interest Payment Amount, Interest
Carryforward Amount, and the Class Principal Balance.
Morningstar DBRS' credit rating does not address nonpayment risk
associated with contractual payment obligations contemplated in the
applicable transaction document(s) that are not financial
obligations. For example, in this transaction, Morningstar DBRS'
credit ratings do not address the payment of any Cap Carryover
Amounts.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
Notes: All figures are in U.S. dollars unless otherwise noted.
SCULPTOR CLO XXXII: S&P Assigns BB- (sf) Rating on Cl. E-R Notes
----------------------------------------------------------------
S&P Global Ratings assigned its ratings to the replacement class
A-1-R, A-2-R, B-R, C-1-R, C-2-R, D-1-R, D-2-R, and E-R debt from
Sculptor CLO XXXII Ltd./Sculptor CLO XXXII LLC, a CLO managed by
Sculptor CLO Advisors LLC that was originally issued in April 2024.
At the same time, S&P withdrew its ratings on the previous class
A-1, A-2, B-1, B-2, C, D-1, D-2, and E debt following payment in
full.
The replacement debt was issued via a supplemental indenture, which
outlines the terms of the replacement debt. According to the
proposed supplemental indenture:
-- The replacement class A-1-R, A-2-R, B-R, C-1-R, D-1-R, D-2-R,
and E-R debt was issued at a lower spread over three-month SOFR
than the existing debt.
-- The replacement class B-R debt was issued at a floating spread,
replacing the current floating spread class B-1 and fixed coupon
class B-2 debt.
-- The floating spread class C-1-R and fixed-rate C-2-R debt
replaced the current floating spread class C debt.
-- The non-call period was extended to June 4, 2028.
-- The reinvestment period was extended to April 30, 2031.
-- The legal final maturity dates for the replacement debt and the
existing subordinated notes was extended to April 30, 2039.
-- No additional assets were purchased on the June 4, 2026,
refinancing date, and the target initial par amount remains at
$400,000,000. There was no additional effective date or ramp-up
period, and the first payment date following the refinancing is
Oct. 30, 2026.
-- The required minimum overcollateralization and interest
coverage ratios were amended.
-- No additional subordinated notes were issued on the refinancing
date.
S&P said, "Our review of this transaction included a cash flow
analysis, based on the portfolio and transaction data in the
trustee report, to estimate future performance. In line with our
criteria, our cash flow scenarios applied forward-looking
assumptions on the expected timing and pattern of defaults and the
recoveries upon default under various interest rate and
macroeconomic scenarios. Our analysis also considered the
transaction's ability to pay timely interest and/or ultimate
principal to each rated tranche.
"In some cases, our credit and cash flow analysis suggest that the
available credit enhancement for the CLO debt could withstand
stresses commensurate with higher rating levels than those we have
assigned. However, given the various factors and assumptions
incorporated in our quantitative analysis and the fact that most
CLOs are permitted to modify their portfolios, we may assign lower
ratings to the debt than what our model results suggest.
"We will continue to review whether, in our view, the ratings
assigned to the debt remain consistent with the credit enhancement
available to support them and take rating actions as we deem
necessary."
Ratings Assigned
Sculptor CLO XXXII Ltd./Sculptor CLO XXXII LLC
Class A-1-R, $252.00 million: AAA (sf)
Class A-2-R, $12.00 million: AAA (sf)
Class B-R, $40.00 million: AA (sf)
Class C-1-R (deferrable), $17.00 million: A (sf)
Class C-2-R (deferrable), $7.00 million: A (sf)
Class D-1-R (deferrable), $20.00 million: BBB (sf)
Class D-2-R (deferrable), $8.00 million: BBB- (sf)
Class E-R (deferrable), $10.00 million: BB- (sf)
Ratings Withdrawn
Sculptor CLO XXXII Ltd./Sculptor CLO XXXII LLC
Class A-1 to NR from 'AAA (sf)'
Class A-2 to NR from 'AAA (sf)'
Class B-1 to NR from 'AA (sf)'
Class B-2 to NR from 'AA (sf)'
Class C to NR from 'A (sf)'
Class D-1 NR from 'BBB+ (sf)'
Class D-2 to NR from 'BBB- (sf)'
Class E to NR from 'BB- (sf)'
Other Debt
Sculptor CLO XXXII Ltd./Sculptor CLO XXXII LLC
Subordinated notes, $42.39 million: NR
NR--Not rated.
SEQUOIA MORTGAGE 2026-INV3: Fitch Rates Class B5 Certificates 'Bsf'
-------------------------------------------------------------------
Fitch Ratings has assigned final ratings and Ratings Outlooks to
the residential mortgage-backed certificates issued by Sequoia
Mortgage Trust 2026-INV3 (SEMT 2026-INV3).
Entity/Debt Rating Prior
----------- ------ -----
SEMT 2026-INV3
A1 LT AAAsf New Rating AAA(EXP)sf
A2 LT AAAsf New Rating AAA(EXP)sf
A3 LT AAAsf New Rating AAA(EXP)sf
A4 LT AAAsf New Rating AAA(EXP)sf
A5 LT AAAsf New Rating AAA(EXP)sf
A6 LT AAAsf New Rating AAA(EXP)sf
A7 LT AAAsf New Rating AAA(EXP)sf
A8 LT AAAsf New Rating AAA(EXP)sf
A9 LT AAAsf New Rating AAA(EXP)sf
A10 LT AAAsf New Rating AAA(EXP)sf
A11 LT AAAsf New Rating AAA(EXP)sf
A12 LT AAAsf New Rating AAA(EXP)sf
A13 LT AAAsf New Rating AAA(EXP)sf
A14 LT AAAsf New Rating AAA(EXP)sf
A15 LT AAAsf New Rating AAA(EXP)sf
A16 LT AAAsf New Rating AAA(EXP)sf
A17 LT AAAsf New Rating AAA(EXP)sf
A18 LT AAAsf New Rating AAA(EXP)sf
A19 LT AA+sf New Rating AA+(EXP)sf
A20 LT AA+sf New Rating AA+(EXP)sf
A21 LT AA+sf New Rating AA+(EXP)sf
A22 LT AA+sf New Rating AA+(EXP)sf
A23 LT AA+sf New Rating AA+(EXP)sf
A24 LT AA+sf New Rating AA+(EXP)sf
A25 LT AA+sf New Rating AA+(EXP)sf
A26F LT AAAsf New Rating AAA(EXP)sf
ACH4 LT AAAsf New Rating AAA(EXP)sf
A31 LT AAAsf New Rating AAA(EXP)sf
ACH67 LT AAAsf New Rating AAA(EXP)sf
A32 LT AAAsf New Rating AAA(EXP)sf
A33 LT AAAsf New Rating AAA(EXP)sf
A34 LT AAAsf New Rating AAA(EXP)sf
AIO1 LT AA+sf New Rating AA+(EXP)sf
AIO2 LT AAAsf New Rating AAA(EXP)sf
AIO3 LT AAAsf New Rating AAA(EXP)sf
AIO4 LT AAAsf New Rating AAA(EXP)sf
AIO5 LT AAAsf New Rating AAA(EXP)sf
AIO6 LT AAAsf New Rating AAA(EXP)sf
AIO7 LT AAAsf New Rating AAA(EXP)sf
AIO8 LT AAAsf New Rating AAA(EXP)sf
AIO9 LT AAAsf New Rating AAA(EXP)sf
AIO10 LT AAAsf New Rating AAA(EXP)sf
AIO11 LT AAAsf New Rating AAA(EXP)sf
AIO12 LT AAAsf New Rating AAA(EXP)sf
AIO13 LT AAAsf New Rating AAA(EXP)sf
AIO14 LT AAAsf New Rating AAA(EXP)sf
AIO15 LT AAAsf New Rating AAA(EXP)sf
AIO16 LT AAAsf New Rating AAA(EXP)sf
AIO17 LT AAAsf New Rating AAA(EXP)sf
AIO18 LT AAAsf New Rating AAA(EXP)sf
AIO19 LT AAAsf New Rating AAA(EXP)sf
AIO20 LT AA+sf New Rating AA+(EXP)sf
AIO21 LT AA+sf New Rating AA+(EXP)sf
AIO22 LT AA+sf New Rating AA+(EXP)sf
AIO23 LT AA+sf New Rating AA+(EXP)sf
AIO24 LT AA+sf New Rating AA+(EXP)sf
AIO25 LT AA+sf New Rating AA+(EXP)sf
AIO26 LT AA+sf New Rating AA+(EXP)sf
AIO27 LT AAAsf New Rating AAA(EXP)sf
AIO27F LT AAAsf New Rating AAA(EXP)sf
AIO28 LT AA+sf New Rating AA+(EXP)sf
AIO29 LT AAAsf New Rating AAA(EXP)sf
AIO30 LT AA+sf New Rating AA+(EXP)sf
AIO33 LT AAAsf New Rating AAA(EXP)sf
AIO67 LT AAAsf New Rating AAA(EXP)sf
B1 LT AA-sf New Rating AA-(EXP)sf
B1A LT AA-sf New Rating AA-(EXP)sf
B1X LT AA-sf New Rating AA-(EXP)sf
B2 LT Asf New Rating A(EXP)sf
B2A LT Asf New Rating A(EXP)sf
B2X LT Asf New Rating A(EXP)sf
B3 LT BBBsf New Rating BBB(EXP)sf
B4 LT BBsf New Rating BB(EXP)sf
B5 LT Bsf New Rating B(EXP)sf
B6 LT NRsf New Rating NR(EXP)sf
AIOS LT NRsf New Rating NR(EXP)sf
Transaction Summary
SEMT 2026-INV3 features entirely fixed-rate prime investor and
second-occupancy loans acquired by Redwood from Rocket Mortgage and
various other mortgage originators. The certificates are supported
by 1,264 loans with a total balance of approximately $502.66
million as of the cutoff date. Distributions of principal and
interest (P&I) and loss allocations are based on a
senior-subordinate, shifting-interest structure.
The borrowers in the pool exhibit a strong credit profile, with a
weighted-average (WA) Fitch FICO of 766 and 37.2% debt-to-income
(DTI) ratio. The borrowers also have moderate leverage, with a
70.5% mark-to-market combined LTV (cLTV). Overall, 99.8% of the
pool loans are for investor properties or second homes, while the
remainder are primary residences. In addition, 100% of the loans
were underwritten to full documentation.
Following the publication of the presale and expected ratings, the
issuer provided an updated tape that included 11 loan drops. The
change in collateral lowered the 'AAAsf' expected loss by 1bps to
3.59%. In addition, the issuer also provided a corresponding
pricing structure that Fitch analyzed. There were no changes to the
credit enhancement and Fitch's expected ratings remain unchanged.
KEY RATING DRIVERS
Credit Risk of Mortgage Assets: RMBS transactions were directly
affected by the performance of the underlying residential mortgages
or mortgage-related assets. Fitch analyzed loan-level attributes
and macroeconomic factors to assess the credit risk and expected
losses. SEMT 2026-INV3 had a final probability of default (PD) of
20.4% in the 'AAAsf' rating stress. Fitch's final loss severity
(LS) in the 'AAAsf' rating stress was 43.8%. The expected loss in
the 'AAAsf' rating stress was 8.9%.
Structural Analysis: The mortgage cash flow and loss allocation in
SEMT 2026-INV3 were based on a senior-subordinate,
shifting-interest structure, whereby the subordinate classes
received only scheduled principal and are locked out from receiving
unscheduled principal or prepayments for five years.
Fitch analyzed the capital structure to determine the adequacy of
the transaction's credit enhancement (CE) to support payments on
the securities under multiple scenarios incorporating Fitch's loss
projections derived from the asset analysis. Fitch applied its
assumptions for defaults, prepayments, delinquencies and interest
rate scenarios. The CE for all ratings was sufficient for the given
rating levels. The CE for a given rating exceeded the expected
losses of that rating stress to address the structure's recoupment
of advances and leakage of principal to more subordinate classes.
Operational Risk Analysis: Fitch considered originator and servicer
capability, third-party due diligence results, and the
transaction-specific representation, warranty and enforcement
(RW&E) framework to derive a potential operational risk adjustment.
The only consideration that had a direct impact on Fitch's loss
expectations was due diligence. Third-party due diligence was
performed on 100% of the loans in the transaction by loan count.
Fitch applied a 5-bp z-score reduction for loans fully reviewed by
a third-party review (TPR) firm, which had a final grade of either
"A" or "B".
Counterparty and Legal Analysis: Fitch expected all relevant
transaction parties to conform with the requirements described in
its "Global Structured Finance Rating Criteria." Relevant parties
were those whose failure to perform could have a material impact on
the performance of the transaction. Additionally, all legal
requirements should have been satisfied to fully de-link the
transaction from any other entities. SEMT 2026-INV3 is fully
de-linked and a bankruptcy-remote special-purpose vehicle (SPV).
All transaction parties and triggers aligned with Fitch's
expectations.
Rating Cap Analysis: Common rating caps in U.S. RMBS may include,
but are not limited to, new product types with limited or volatile
historical data and transactions with weak operational or
structural/counterparty features. These considerations did not
apply to SEMT 2026-INV3, and, therefore, Fitch was comfortable
assigning the highest possible rating of 'AAAsf' without any rating
caps.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Fitch incorporates a sensitivity analysis to demonstrate how the
ratings would react to steeper market value declines (MVDs) than
assumed at the metropolitan statistical area level. Sensitivity
analysis was conducted at the state and national levels to assess
the effect of higher MVDs for the subject pool as well as lower
MVDs, illustrated by a gain in home prices.
The defined negative rating sensitivity analysis demonstrates how
the ratings would react to steeper MVDs at the national level. The
analysis assumes MVDs of 10%, 20% and 30%, in addition to the
model-projected 38.0% at 'AAAsf'. The analysis indicates there is
some potential rating migration with higher MVDs compared to the
model projection. Specifically, a 10% additional decline in home
prices would lower all rated classes by one full category.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Fitch incorporates a sensitivity analysis to demonstrate how the
ratings would react to steeper MVDs than assumed at the MSA level.
Sensitivity analysis was conducted at the state and national levels
to assess the effect of higher MVDs for the subject pool as well as
lower MVDs, illustrated by a gain in home prices.
This defined positive rating sensitivity analysis demonstrates how
the ratings would react to positive home price growth of 10% with
no assumed overvaluation. Excluding the senior class, which is
already rated 'AAAsf', the analysis indicates there is potential
positive rating migration for all the rated classes. Specifically,
a 10% gain in home prices would result in a full category upgrade
for the rated class, excluding those assigned ratings of 'AAAsf'.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E) as
prepared by SitusAMC, Clayton, Opus, and Consolidated Analytics.
The third-party due diligence described in Form 15E focused on
credit, compliance, and property valuation. Fitch considered this
information in its analysis and, as a result, Fitch applies an
approximate 5-bp z-score reduction for loans fully reviewed by the
TPR firm and have a final grade of either A or B.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
SOUND POINT XVIII: Moody's Cuts Rating on $32MM D Notes to Caa1
---------------------------------------------------------------
Moody's Rating has taken a variety of rating actions on the
following notes issued by Sound Point CLO XVIII, Ltd.:
US$48 million Class C Mezzanine Secured Deferrable Floating Rate
Notes, Upgraded to Baa1 (sf); previously on Dec 1, 2025 Upgraded to
Baa2 (sf)
US$32 million Class D Junior Secured Deferrable Floating Rate
Notes, Downgraded to Caa1 (sf); previously on Dec 1, 2025
Downgraded to B3 (sf)
Moody's have also affirmed the ratings on the following notes:
US$66.9 million Class A-2A (Current outstanding amount
USD39,762,117) Senior Secured Floating Rate Notes, Affirmed Aaa
(sf); previously on Dec 1, 2025 Affirmed Aaa (sf)
US$21.1 million Class A-2B-R (Current outstanding amount
USD12,540,817) Senior Secured Fixed Rate Notes, Affirmed Aaa (sf);
previously on Dec 1, 2025 Affirmed Aaa (sf)
US$48 million Class B Mezzanine Secured Deferrable Floating Rate
Notes, Affirmed Aaa (sf); previously on Dec 1, 2025 Upgraded to Aaa
(sf)
Sound Point CLO XVIII, Ltd., issued in January 2018, is a
collateralised loan obligation (CLO) backed by a portfolio of
mostly high-yield senior secured US loans. The portfolio is managed
by Sound Point Capital Management, LP. The transaction's
reinvestment period ended in January 2023.
RATINGS RATIONALE
The rating upgrade on the Class C notes is primarily a result of
the deleveraging of the senior notes following amortisation of the
underlying portfolio over since the last rating action in December
2025.
The Class A-1 notes have paid down by approximately USD15.2 million
(2.9% of original balance) since the last rating action in December
2025 and by USD520m (100%) since closing. The Class A-2A notes and
Class A-2B-R notes have paid down by approximately USD39.8 million
(40.6% of original balance) and USD12.5 million (40.6% of original
balance) since the last rating action in December 2025,
respectively. As a result of the deleveraging,
over-collateralisation (OC) has increased for Class A, Class B and
Class C. According to the trustee report dated May 2026[1] the
Class A, Class B and Class C OC ratios are reported at 325.84%,
169.91% and 114.92% compared to November 2025[2] levels of 220.03%,
150.17% and 113.98%, respectively.
The deleveraging and OC improvements primarily resulted from high
prepayment rates of leveraged loans in the underlying portfolio.
All of the prepaid proceeds have been applied to amortise the
liabilities. All else held equal, such deleveraging is generally a
positive credit driver for the CLO's rated liabilities.
The affirmations on the ratings on Class A-2A, Class A-2B-R and
Class B notes are primarily a result of the expected losses on the
notes remaining consistent with their current rating levels, after
taking into account the CLO's latest portfolio, its relevant
structural features and its actual over-collateralisation ratios.
The downgrade action on Class D notes is primarily a result of
deterioration in the credit quality of the underlying collateral
pool and deterioration in Class D OC ratio since the last rating
action in December 2025. The credit quality has deteriorated as
reflected in the deterioration in the average credit rating of the
portfolio (measured by the weighted average rating factor, or WARF)
and an increase in the proportion of securities from issuers with
ratings of Caa1 or lower. According to the trustee report dated May
2026[1], the WARF was 4138, compared with 3917 in November 2025[2].
Securities with ratings of Caa1 or lower currently make up
approximately 35.73% of the underlying portfolio, as per the May
2026[1] report, versus 25.91% in November 2025[2]. The Class D OC
ratio has deteriorated since the last rating action in December
2025. According to the trustee report dated May 2026[1] the Class D
OC ratio is reported at 94.52% compared to November 2025[2] level
of 98.20%. The Class D OC test has been in breach since May 2025.
Key model inputs:
The key model inputs Moody's uses in Moody's analysis, such as par,
weighted average rating factor, diversity score and the weighted
average recovery rate, are based on its published methodology and
could differ from the trustee's reported numbers.
In its base case, Moody's used the following assumptions:
Performing par and principal proceeds balance: USD177.7m
Defaulted Securities: USD5.63m
Diversity Score: 41
Weighted Average Rating Factor (WARF): 3850
Weighted Average Life (WAL): 2.48 years
Weighted Average Spread (WAS): 3.31%
Weighted Average Recovery Rate (WARR): 45.68%
Par haircut in OC tests and interest diversion test: 9.06%
The default probability derives from the credit quality of the
collateral pool and Moody's expectations of the remaining life of
the collateral pool. The estimated average recovery rate on future
defaults is based primarily on the seniority of the assets in the
collateral pool. In each case, historical and market performance
and a collateral manager's latitude to trade collateral are also
relevant factors. Moody's incorporates these default and recovery
characteristics of the collateral pool into its cash flow model
analysis, subjecting them to stresses as a function of the target
rating of each CLO liability it is analysing.
Methodology Underlying the Rating Action:
The principal methodology used in these ratings was "Collateralized
Loan Obligations" published in April 2026.
Counterparty Exposure:
The rating action took into consideration the notes' exposure to
relevant counterparties, using the methodology "Structured Finance
Counterparty Risks" published in May 2025. Moody's concluded the
ratings of the notes are not constrained by these risks.
Factors that would lead to an upgrade or downgrade of the ratings:
The rated notes' performance is subject to uncertainty. The notes'
performance is sensitive to the performance of the underlying
portfolio, which in turn depends on economic and credit conditions
that may change. The collateral manager's investment decisions and
management of the transaction will also affect the notes'
performance.
Additional uncertainty about performance is due to the following:
-- Portfolio amortisation: The main source of uncertainty in this
transaction is the pace of amortisation of the underlying
portfolio, which can vary significantly depending on market
conditions and have a significant impact on the notes' ratings.
Amortisation could accelerate as a consequence of high loan
prepayment levels or collateral sales by the collateral manager or
be delayed by an increase in loan amend-and-extend restructurings.
Fast amortisation would usually benefit the ratings of the notes
beginning with the notes having the highest prepayment priority.
-- Recovery of defaulted assets: Market value fluctuations in
trustee-reported defaulted assets and those Moody's assumes have
defaulted can result in volatility in the deal's
over-collateralisation levels. Further, the timing of recoveries
and the manager's decision whether to work out or sell defaulted
assets can also result in additional uncertainty. Moody's analysed
defaulted recoveries assuming the lower of the market price or the
recovery rate to account for potential volatility in market prices.
Recoveries higher than Moody's expectations would have a positive
impact on the notes' ratings.
In addition to the quantitative factors that Moody's explicitly
modelled, qualitative factors are part of the rating committee's
considerations. These qualitative factors include the structural
protections in the transaction, its recent performance given the
market environment, the legal environment, specific documentation
features, the collateral manager's track record and the potential
for selection bias in the portfolio. All information available to
rating committees, including macroeconomic forecasts, input from
other Moody's analytical groups, market factors, and judgments
regarding the nature and severity of credit stress on the
transactions, can influence the final rating decision.
SUNBIT ASSET 2025-1: DBRS Confirms BB Rating on Class D Notes
-------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) confirmed four credit ratings from
Sunbit Asset Securitization Trust 2025-1:
Debt Rated Rating Action
---------- ------ ------
Class A Notes AA(sf) Confirmed
Class B Notes A(sf) Confirmed
Class C Notes BBB(sf) Confirmed
Class D Notes BB(sf) Confirmed
Credit rating rationale includes the key analytical
considerations.
-- Transaction capital structure and the form and sufficiency of
available credit enhancement (CE). The current levels of hard CE
and estimated excess spread are sufficient to support the
Morningstar DBRS projected remaining cumulative net loss (CNL)
assumptions at multiples of coverage commensurate with the credit
ratings.
-- The credit rating actions are the result of collateral
performance to date and Morningstar DBRS' assessment of future
performance assumptions.
-- As a percentage of the original collateral balance, total
delinquencies have been stable in recent months.
-- The transaction parties' capabilities with regard to
originating, underwriting, and servicing.
-- The transaction assumptions consider Morningstar DBRS' baseline
macroeconomic scenarios for rated sovereign economies, available in
its commentary, "Baseline Macroeconomic Scenarios for Rated
Sovereigns March 2026 Update," published on March 27, 2026. These
baseline macroeconomic scenarios replace Morningstar DBRS' moderate
and adverse coronavirus pandemic scenarios, which were first
published in April 2020.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
SYMPHONY 42: Fitch Assigns 'BB-sf' Rating on Class E-R Notes
------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to Symphony
42 CLO, Ltd.'s refinancing notes classes X-R, A-2-R, B-R, C-R, D-R,
and E-R.
Entity/Debt Rating Prior
----------- ------ -----
Symphony CLO 42,
Ltd.
X-R LT AAAsf New Rating
A-1-L-R LT NRsf New Rating
A-1-R LT NRsf New Rating
A-2 871987AJ2 LT PIFsf Paid In Full AAAsf
A-2-R LT AAAsf New Rating
B-1 871987AC7 LT PIFsf Paid In Full AAsf
B-2 871987AL7 LT PIFsf Paid In Full AAsf
B-R LT AAsf New Rating
C 871987AE3 LT PIFsf Paid In Full Asf
C-R LT Asf New Rating
D 871987AG8 LT PIFsf Paid In Full BBB-sf
D-R LT BBB-sf New Rating
E 871985AA5 LT PIFsf Paid In Full BB-sf
E-R LT BB-sf New Rating
Transaction Summary
Symphony CLO 42, Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that will be managed by
Symphony Alternative Asset Management LLC that originally closed
March 2024. On May 28, 2026 (refinancing date), all the notes will
be refinanced for the proceeds of the issuance of new secured
notes. Net proceeds from the issuance of the secured and
subordinated notes will provide financing on a portfolio of
approximately $480 million of primarily first lien senior secured
leveraged loans (excluding defaults and principal cash).
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B+'/'B', which is in line with that of recent CLOs.
The weighted average rating factor (WARF) of the indicative
portfolio is 22.98 and will be managed to a WARF covenant from a
Fitch test matrix. Issuers rated in the 'B' rating category denote
a highly speculative credit quality; however, the notes benefit
from appropriate credit enhancement and standard U.S. CLO
structural features.
Asset Security: The indicative portfolio consists of 98.67%
first-lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 74.22% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 39% of the portfolio balance in aggregate while the top five
obligors can represent up to 7.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a 2.9-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio is reduced by up to 12 months for the WAL covenants that
greater than six years, to account for structural and reinvestment
conditions after the reinvestment period. In Fitch's opinion, these
conditions would reduce the effective risk horizon of the portfolio
during stress periods.
Fitch Analysis
The portfolio includes 396 assets from 363 primarily high yield
obligors. In Fitch's view, 0.4% of the portfolio consists of assets
that are rated 'CC' or below. The portfolio balance, excluding
defaults and including principal cash, is approximately $490
million. As of the latest trustee report prior to the refinance
date, the transaction has not passed its Minimum Floating Spread
and Weighted Average Rating Factor tests. All other collateral
quality tests, coverage tests, and concentration limitations
passed. The current portfolio's weighted average rating is
'B+'/'B'.
Fitch has an explicit rating, credit opinion or private rating for
46.3% of the current portfolio par balance; ratings for 53.5% of
the portfolio were derived using Fitch's Issuer Default Rating
equivalency map; and 0.2% were unrated. As per Fitch's criteria,
the analysis focused on the Fitch stressed portfolio (FSP) for the
refinancing notes and on the indicative portfolio for the
non-refinanced notes, if any.
The FSP included the following concentrations, reflecting the
maximum limitations per the indenture or maintained at the current
level:
- Largest five obligors: 1.5% each, for an aggregate of 7.5%;
- Largest three industries: 15.0%, 12.0%, and 12.0%, respectively;
- Assumed risk horizon: 6 years;
- Minimum weighted average spread of 2.80%;
- Minimum weighted average recovery rate of 72.70%;
- Maximum weighted average rating factor of 24.00;
- Fixed rate Assets: 5.00%;
- Minimum weighted average coupon of 6.50%;
The transaction will exit its reinvestment period on April 17,
2029.
Fitch Asset and Cash Flow Analysis:
The Fitch model outputs are shown below. For each class, the notes
passed all nine cash flow scenarios under the assigned rating
scenarios with the minimum default cushions indicated.
Current Portfolio Model Outputs:
- Class X-R: 'AAAsf' / Default 41.20% / Recovery 39.32% / Cushion
58.80%
- Class A-2-R: 'AAAsf' / Default 41.20% / Recovery 39.32% / Cushion
11.60%
- Class B-R: 'AAsf' / Default 38.40% / Recovery 48.18% / Cushion
11.30%
- Class C-R: 'Asf' / Default 34.20% / Recovery 57.89% / Cushion
10.20%
- Class D-R: 'BBB-sf' / Default 26.30% / Recovery 67.30% / Cushion
8.40%
- Class E-R: 'BB-sf' / Default 22.00% / Recovery 72.30% / Cushion
3.80%
Fitch Stress Portfolio (FSP) Model Outputs:
- Class X-R: 'AAAsf' / Default 47.80% / Recovery 38.75% / Cushion
52.20%
- Class A-2-R: 'AAAsf' / Default 47.80% / Recovery 38.75% / Cushion
4.70%
- Class B-R: 'AAsf' / Default 44.50% / Recovery 46.54% / Cushion
4.50%
- Class C-R: 'Asf' / Default 39.70% / Recovery 56.11% / Cushion
3.70%
- Class D-R: 'BBB-sf' / Default 31.00% / Recovery 65.39% / Cushion
4.30%
- Class E-R: 'BB-sf' / Default 26.00% / Recovery 71.18% / Cushion
0.00%
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as 'AAAsf' for class X-R, between 'A-sf' and 'AAAsf' for
class A-2-R, between 'BBB-sf' and 'AAsf' for class B-R, between
'BB-sf' and 'A-sf' for class C-R, and between less than 'B-sf' and
'BBB-sf' for class D-R and between less than 'B-sf' and 'B+sf' for
class E-R.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class X-R and class
A-2-R notes as these notes are in the highest rating category of
'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-R, 'AA+sf' for class C-R, and
'A+sf' for class D-R and 'BBB+sf' for class E-R.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Symphony CLO 42,
Ltd..
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, programme,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
TOWD POINT 2021-SL1: DBRS Confirms B(high) Rating on Class F Notes
------------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) upgraded four credit ratings and
confirmed 11 credit ratings on all classes of securities included
in Two Towd Point Asset Trust Student Loan Transactions.
The credit rating actions are based on the following analytical
considerations:
-- Transaction capital structure, current rating, and sufficient
credit enhancement levels, which have increased since closing.
-- Credit enhancements are in the form of overcollateralization,
reserve account, and excess spread with senior notes benefiting
from subordination of junior notes.
-- Credit enhancement levels are sufficient to support the
Morningstar DBRS-expected default and loss severity assumptions
under various stress scenarios.
-- Collateral performance is within expectations, and cumulative
net losses remain low. Forbearance and delinquency levels remain
relatively stable.
-- The transactions parties' capabilities with respect to
origination, underwriting, and servicing.
-- The transaction assumptions consider DBRS Morningstar's baseline
macroeconomic scenarios for rated sovereign economies, available in
its commentary Baseline Macroeconomic Scenarios for Rated
Sovereigns - March 2026 Update, published on March 27, 2026. These
baseline macroeconomic scenarios replace DBRS Morningstar's
moderate and adverse COVID-19 pandemic scenarios, which were first
published in April 2020.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
RATINGS
Towd Point Asset Trust 2018-SL1
Class AB Notes AAA(sf) Confirmed
Class AC Notes AAA(sf) Upgraded
Class B Notes AAA(sf) Confirmed
Class C Notes AAA(sf) Upgraded
Class D-1 Notes A(sf) Upgraded
Class D-2 Notes BBB(sf) Upgraded
Towd Point Asset Trust 2021-SL1
Class A1 Notes AAA(sf) Confirmed
Class A2 Notes AAA(sf) Confirmed
Class AB Notes AA(sf) Confirmed
Class B Notes AA(sf) Confirmed
Class AC Notes A(sf) Confirmed
Class C Notes A(sf) Confirmed
Class D Notes BBB(sf) Confirmed
Class E Notes BB(sf) Confirmed
Class F Notes B(high)(sf) Confirmed
TRESTLES CLO II: Fitch Assigns 'Bsf' Rating on Class F-RR Notes
---------------------------------------------------------------
Fitch Ratings has assigned ratings and Rating Outlooks to Trestles
CLO II, Ltd. reset transaction.
Entity/Debt Rating Prior
----------- ------ -----
Trestles CLO II,
Ltd.
X-RR LT NRsf New Rating
A-1-RR LT NRsf New Rating
A-2-R 89531MAL6 LT PIFsf Paid In Full AAAsf
A-2-RR LT AAAsf New Rating
B-1-R 89531MAN2 LT PIFsf Paid In Full AA+sf
B-2-R 89531MAQ5 LT PIFsf Paid In Full AAsf
B-RR LT AAsf New Rating
C-R 89531MAS1 LT PIFsf Paid In Full A+sf
C-RR LT Asf New Rating
D-1-R 89531MAU6 LT PIFsf Paid In Full BBBsf
D-1-RR LT BBB-sf New Rating
D-2-R 89531MAW2 LT PIFsf Paid In Full BBB-sf
D-2-RR LT BBB-sf New Rating
E-R 89531VAE2 LT PIFsf Paid In Full BB-sf
E-RR LT BB-sf New Rating
F-R 89531VAG7 LT PIFsf Paid In Full Bsf
F-RR LT Bsf New Rating
Transaction Summary
Trestles CLO II, Ltd. (the issuer) is an arbitrage cash flow
collateralized loan obligation (CLO) that will be managed by APC
Asset Development I, LP. Net proceeds from the issuance of the
secured and subordinated notes will provide financing on a
portfolio of approximately $400 million of primarily first lien
senior secured leveraged loans.
KEY RATING DRIVERS
Asset Credit Quality: The average credit quality of the indicative
portfolio is 'B', which is in line with that of recent CLOs. The
weighted average rating factor (WARF) of the indicative portfolio
is 24.32 and will be managed to a WARF covenant from a Fitch test
matrix. Issuers rated in the 'B' rating category denote a highly
speculative credit quality; however, the notes benefit from
appropriate credit enhancement and standard U.S. CLO structural
features.
Asset Security: The indicative portfolio consists of 99.62% first
lien senior secured loans. The weighted average recovery rate
(WARR) of the indicative portfolio is 73.94% and will be managed to
a WARR covenant from a Fitch test matrix.
Portfolio Composition: The largest three industries may comprise up
to 43.5% of the portfolio balance in aggregate while the top five
obligors can represent up to 12.5% of the portfolio balance in
aggregate. The level of diversity resulting from the industry,
obligor and geographic concentrations is in line with other recent
CLOs.
Portfolio Management: The transaction has a five-year reinvestment
period and reinvestment criteria similar to other CLOs. Fitch's
analysis was based on a stressed portfolio created by adjusting the
indicative portfolio to reflect permissible concentration limits
and collateral quality test levels.
Cash Flow Analysis: Fitch used a customized proprietary cash flow
model to replicate the principal and interest waterfalls and assess
the effectiveness of various structural features of the
transaction. In Fitch's stress scenarios, the rated notes can
withstand default and recovery assumptions consistent with their
assigned ratings.
The weighted average life (WAL) used for the transaction stress
portfolio is reduced by up to 12 months for the WAL covenants that
are greater than six years to account for structural and
reinvestment conditions after the reinvestment period. In Fitch's
opinion, these conditions would reduce the effective risk horizon
of the portfolio during stress periods.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Variability in key model assumptions, such as decreases in recovery
rates and increases in default rates, could result in a downgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
a metric. The results under these sensitivity scenarios are as
severe as between 'BBB+sf' and 'AA+sf' for class A-2-RR, between
'BB+sf' and 'A+sf' for class B-RR, between 'Bsf' and 'BBB+sf' for
class C-RR, between less than 'B-sf' and 'BB+sf' for class D-1-RR,
between less than 'B-sf' and 'BB+sf' for class D-2-RR, between less
than 'B-sf' and 'B+sf' for class E-RR, and between less than 'B-sf'
and 'B+sf' for class F-RR.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrade scenarios are not applicable to the class A-2-RR notes as
these notes are in the highest rating category of 'AAAsf'.
Variability in key model assumptions, such as increases in recovery
rates and decreases in default rates, could result in an upgrade.
Fitch evaluated the notes' sensitivity to potential changes in such
metrics; the minimum rating results under these sensitivity
scenarios are 'AAAsf' for class B-RR, 'AAsf' for class C-RR, 'Asf'
for class D-1-RR, 'A-sf' for class D-2-RR, 'BBB+sf' for class E-RR,
and 'BBB-sf' for class F-RR.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
Fitch does not provide ESG relevance scores for Trestles CLO II,
Ltd.
In cases where Fitch does not provide ESG relevance scores in
connection with the credit rating of a transaction, program,
instrument or issuer, Fitch will disclose any ESG factor that is a
key rating driver in the key rating drivers section of the relevant
rating action commentary.
TRUIST BANK 2026-1: Moody's Assigns (P)B3 Rating to Class C Notes
-----------------------------------------------------------------
Moody's Ratings has assigned provisional ratings to the notes to be
issued by Truist Bank Auto Credit-Linked Notes, Series 2026-1
(TACLN 2026-1). The credit-linked notes reference a pool of fixed
rate auto installment contracts with prime-quality borrowers
originated and serviced by Truist Bank (Truist, senior unsecured
A3). TACLN 2026-1 is the second credit linked notes transaction
issued by Truist to transfer credit risk to noteholders through a
hypothetical financial guaranty on a reference pool of auto loans
originated and serviced by Truist.
The complete rating actions are as follows:
Issuer: Truist Bank Auto Credit Linked Notes, Series 2026-1
Class B Notes, Assigned (P)A3 (sf)
Class C Notes, Assigned (P)B3 (sf)
RATINGS RATIONALE
The notes are fixed-rate. Unlike principal payment, interest
payment to the notes is not dependent on the performance of the
reference pool. This deal is unique in that the source of payments
for the notes will be Truist's own funds, and not the collections
on the loans or note proceeds held in a segregated trust account.
Thus, the notes are unsecured obligations of Truist and Moody's
capped the ratings of the notes at Truist's senior unsecured rating
(A3 stable).
The credit risk exposure of the notes depends on the actual
realized losses incurred by the reference pool. This transaction
has a pro-rata structure, which is more beneficial to the
subordinate bondholders than the typical sequential-pay structure
seen in US auto loan securitizations.
The ratings are based on the quality of the underlying collateral
and its expected performance, the strength of the capital
structure, the experience of Truist as the servicer, and the
creditworthiness of Truist as reflected in its credit rating.
Moody's median cumulative net loss expectation for the 2026-1
reference pool is 0.60% and the loss at a Aaa stress is 5.00%.
Moody's based Moody's cumulative net loss expectation on an
analysis of the credit quality of the underlying collateral; the
historical performance of similar collateral, including
securitization performance and managed portfolio performance; the
ability of Truist to perform the servicing functions; and current
expectations for the macroeconomic environment during the life of
the transaction.
At closing, the Class B notes and Class C notes are expected to
benefit from 2.00% and 1.20% of hard credit enhancement,
respectively. Hard credit enhancement for the notes consists of
subordination.
PRINCIPAL METHODOLOGY
The principal methodology used in these ratings was "Moody's Global
Approach to Rating Auto Loan- and Lease-Backed ABS" published in
June 2025.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Moody's could upgrade the Class B and Class C notes if levels of
credit enhancement are higher than necessary to protect investors
against current expectations of portfolio losses. Losses could
decline from Moody's original expectations as a result of a lower
number of obligor defaults or appreciation in the value of the
vehicles securing an obligor's promise of payment. Portfolio losses
also depend greatly on the US job market and the market for used
vehicles. Other reasons for better-than-expected performance
include changes to servicing practices that enhance collections or
refinancing opportunities that result in prepayments. Moody's could
also upgrade the Class B notes if Truist's senior unsecured rating
is upgraded.
Down
Moody's could downgrade the notes if given current expectations of
portfolio losses, levels of credit enhancement are consistent with
lower ratings. Credit enhancement could decline if realized losses
reduce available subordination. Moody's expectations of pool losses
could rise as a result of a higher number of obligor defaults or
deterioration in the value of the vehicles securing an obligor's
promise of payment. Portfolio losses also depend greatly on the US
job market, the market for used vehicles, and poor servicing. Other
reasons for worse-than-expected performance include error on the
part of transaction parties, inadequate transaction governance, and
fraud. Moody's could also downgrade the notes if Truist's senior
unsecured rating is downgraded.
TRUPS FINANCIALS 2026-2: Moody's Assigns Ba2 Rating to Cl. D Notes
------------------------------------------------------------------
Moody's Ratings has assigned ratings to five classes of notes
issued by TruPS Financials Note Securitization 2026-2 (the Issuer
or TFNS 2026-2):
US$156,250,000 Class A-1 Senior Secured Floating Rate Notes due
2039, Assigned Aaa (sf)
US$57,250,000 Class A-2 Senior Secured Floating Rate Notes due
2039, Assigned Aa2 (sf)
US$24,000,000 Class B Mezzanine Deferrable Floating Rate Notes due
2039, Assigned A3 (sf)
US$18,000,000 Class C Mezzanine Deferrable Floating Rate Notes due
2039, Assigned Baa3 (sf)
US$16,500,000 Class D Mezzanine Deferrable Floating Rate Notes due
2039, Assigned Ba2 (sf)
The notes listed are referred to herein, collectively, as the Rated
Notes.
RATINGS RATIONALE
The rationale for the ratings is based on Moody's methodologies and
considers all relevant risks, particularly those associated with
the CDO's portfolio and structure.
TFNS 2026-2 is a static cash flow CDO. The issued notes will be
collateralized primarily by trust preferred securities ("TruPS")
and subordinated debt issued by US community banks and their
holding companies and insurance companies. The portfolio is
expected to be 100% ramped as of the closing date.
EJF CDO Manager LLC (the Manager), an affiliate of EJF Capital LLC
will direct the selection, acquisition and disposition of the
assets on behalf of the Issuer. The Manager will direct the
disposition of any defaulted securities, credit risk securities,
certain securities whose issuer has been acquired, or merged with
another institution ("APAI securities"). Subject to certain
reinvestment criteria, the Manager may reinvest proceeds from sales
of APAI securities or from the repayments of substitutable
securities. Substitutable security is any bank subordinated note
issued after January 01, 2012 that either (a) has a stated maturity
that is prior to the second anniversary of the closing date of the
transaction or (b) initially bears interest at a fixed rate and is
scheduled to convert to a floating rate instrument prior to the
second anniversary of the closing date of the transaction.
In addition to the Rated Notes, the Issuer issued one class of
preferred shares.
The portfolio of this CDO consists of TruPS and subordinated debt
issued by 51 US community banks and 14 insurance companies, the
majority of which Moody's do not rate. Moody's assess the default
probability of bank obligors that do not have public ratings
through credit scores derived using RiskCalcâ„¢, an
econometric model developed by Moody's Analytics. Moody's
evaluations of the credit risk of the bank obligors in the pool
relies on FDIC Q4-2025 financial data. Moody's assess the default
probability of insurance company obligors that do not have public
ratings through credit assessments provided by Moody's insurance
ratings team based on the credit analysis of the underlying
insurance companies' annual statutory financial reports. Moody's
assumes a fixed recovery rate of 10% for both the bank and
insurance obligations.
For modeling purposes, Moody's used the following base-case
assumptions:
Par amount: $300,720,000
Weighted Average Rating Factor (WARF): 827
Weighted Average Spread (WAS) Float only: 3.36%
Weighted Average Coupon (WAC) Fixed only: 7.37%
Weighted Average Coupon (WAC) Fixed to float: 7.06%
Weighted Average Spread (WAS) Fixed to float: 3.91%
Weighted Average Life (WAL): 7.74 years
In addition to the quantitative factors that Moody's explicitly
model, qualitative factors were part of the rating committee
consideration. Moody's considers the structural protections in the
transaction, the risk of an event of default, the legal environment
and specific documentation features. All information available to
rating committees, including macroeconomic forecasts, inputs from
other Moody's analytical groups, market factors, and judgments
regarding the nature and severity of credit stress on the
transaction, influenced the final rating decision.
Methodology Underlying the Rating Action
The principal methodology used in these ratings was "TruPS CDOs"
published in June 2025.
Factors That Would Lead to an Upgrade or Downgrade of the Ratings:
The performance of the rated notes is subject to uncertainty. The
performance of the rated notes is sensitive to the performance of
the underlying portfolio, which in turn depends on economic and
credit conditions that may change. The portfolio consists primarily
of unrated assets whose default probability Moody's assess through
credit scores derived using RiskCalc(TM) or credit estimates.
Because these are not public ratings, they are subject to
additional estimation uncertainty.
Moody's obtained a loss distribution for this CDO's portfolio by
simulating defaults using Moody's CDOROM(TM), which used Moody's
assumptions for asset correlations and fixed recoveries in a Monte
Carlo simulation framework. Moody's then used the resulting loss
distribution, together with structural features of the CDO, as an
input in its CDOEdge(TM) cash flow model.
UNLOCK HEA 2026-1: DBRS Finalizes BB(low) Rating on Cl. C Debt
--------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) finalized its provisional credit
ratings on the Asset-Backed Securities, Series 2026-1 (the Notes)
issued by Unlock HEA Trust 2026-1 as follows:
-- $254.0 million Class A at A (low) (sf)
-- $48.5 million Class B at BBB (low) (sf)
-- $42.2 million Class C at BB (low) (sf)
The A (low) (sf) credit rating reflects credit enhancement of 26.3%
for Class A, the BBB (low) (sf) credit rating reflects credit
enhancement of 12.2% for Class B, and the BB (low) (sf) credit
rating reflects credit enhancement of 0.00% for Class C.
Other than the specified classes above, Morningstar DBRS did not
rate any other classes in this transaction.
Home equity investments (HEIs) allow homeowners access to the
equity in their homes without having to sell their homes or make
monthly mortgage payments. HEIs provide homeowners with an
alternative to borrowing and are available to homeowners of any age
(unlike reverse mortgage loans, for example, for which there is
often a minimum age requirement). A homeowner receives an upfront
cash payment (an Advance or an Investment Payment) in exchange for
giving an Investor (i.e., an Originator) a stake in their property.
The homeowner retains sole right of occupancy of the property and
pays all upkeep and expenses during the term of the HEI, but the
Originator earns an investment return based on the future value of
the property, typically subject to a returns cap.
Like reverse mortgage loans, the HEI underwriting approach is
asset-based, meaning there is greater emphasis placed on the value
of the underlying property and the amount of home equity than on
the credit quality of the homeowner. The property value is the main
focus for predicting investment return because it is the primary
source of funds to satisfy the obligation. HEIs are nonrecourse; in
a default situation, a homeowner is not required to provide
additional funds when the HEI settlement amount exceeds the
remaining equity value in the property (after accounting for any
other obligations such as senior liens, if applicable). Recovery of
the Advance and any Originator return is driven by the structure of
the agreement, the amount of appreciation/depreciation on the
property, the amount of debt that may be senior to the home equity
agreements (HEAs), and the cap on investor return.
As of the cut-off date, the collateral consists of approximately
$344.7 million in current exercise value from 3,546 nonrecourse HEI
agreements secured by first, second, and third liens on
single-family detached, multifamily (two- to four-family),
condominium, and townhouse properties. All of the contracts in the
asset pool were originated between 2022 and 2026.
Of the pool, 531 contracts in the transaction are first-lien
contracts, representing roughly $65.1 million in current exercise
value; 2,515 are second-lien contracts, representing roughly $233.2
million in current exercise value; and 500 are third-lien
contracts, representing roughly $46.4 million in current exercise
value.
Based on investment payment, 18.8% of the contracts are first lien
and have a weighted-average (WA) exchange rate of 1.71 times (x),
67.7 % are second-lien contracts and have a WA exchange rate of
1.82x, and the remaining 13.5% of the pool are third-lien contracts
with a WA exchange rate of 1.88x. This brings the entire
transaction's WA exchange rate to 1.80x. To better understand the
impact and mechanics of exchange rates, please see the example in
the Contract Mechanics -- Worked Example section of the related
presale report. The current unadjusted loan-to-value ratio (LTV) of
the pool is 34.01% (i.e., of senior liens ahead of the contracts).
At cut-off, the pool had a WA contract-to-value (CTV, three also
known as option-to-value, or OTV) of 21.00%, and a WA loan plus
contract-to-value (LCTV, also known as loan plus option-to-value,
or LOTV) of 55.04%.
The transaction uses a sequential structure in which cash
distributions are first made to reduce the interest payment amount
and any interest carryforward amount on Class A, Class B (as long
as a Trigger Event is not in effect), and Class C Notes (as long as
a Trigger Event is not in effect). As long as a Class D Credit
Event is not in effect, cash distributions are then made to reduce
the Class D Current Cash Interest Amount and any Class D Current
Cash Interest carryforward amount. Payments are then made to reduce
the note principal balance on Class A Notes until such notes are
paid off. With respect to the Class B Notes, payments are first
made to any remaining Interest Payment Amount and Interest
Carryforward Amount (so long as no Trigger Event is in effect) and
then to reduce the note principal balance until such notes are paid
off. With respect to the Class C Notes, payments are first made to
any remaining Interest Payment Amount and Interest Carryforward
Amount (so long as no Trigger Event is in effect) and then to
reduce the note principal balance until such notes are paid off.
With respect to the Class D Notes, payments are first made to any
remaining Current Cash Interest Amount and then to reduce any
Component D current Cash Interest Carryforward Amount (so long as
no Trigger Event is in effect) and then to reduce the note
principal balance until such notes are paid off. The Class D Notes
are interest-bearing but will not be entitled to any payments of
Accrual Interest Amount, Accrual Interest Carryforward Amount, and
Principal Payment Amount until the Class A, Class B, and Class C
Notes have been paid down. The Class A-IO Notes are interest only
(IO) and notional to the unpaid principal balance (UPB) of the
loan. Interest owed to the Class A-IO Notes is paid senior to
interest owed to the Class A, Class B, Class C, and Class D Notes.
The "Class B and Class C Credit Event" will occur if (1) the
payment date on which the Reserve Fund is less than 50% of the
Reserve Fund Target Amount or (2) the Payment Date on which the
average of the Updated Valuations of the outstanding HEAs as of the
end of the related Collection Period (such updated valuations to be
provided on a monthly basis by or on behalf of the Asset Manager)
divided by the average of the Updated Valuations or Starting Total
Home Values (whichever valuation was used to determine the current
value of the related HEA) for such HEAs as of the Cut-off Date is
less than the Class B and Class C Home Value Decline.
Morningstar DBRS' credit ratings on the Notes address the credit
risk associated with the identified financial obligations in
accordance with the relevant transaction documents. The associated
financial obligations are the related Class Principal Balance,
Interest Payment Amount, and Interest Carryforward Amount.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
Notes: All figures are in U.S. dollars unless otherwise noted.
VERUS SECURITIZATION 2026-5: Moody's Gives (P)B3 Rating to B-2 Debt
-------------------------------------------------------------------
Moody's Ratings has assigned provisional ratings to 14 classes of
residential mortgage-backed securities (RMBS) to be issued by Verus
Securitization Trust 2026-5 (Verus 2026-5), and sponsored by VMC
Asset Pooler, LLC.
The securities are backed by a pool of prime and non-prime quality,
non-qualified (non-QM) and investor residential mortgages acquired
by entities administered by Verus Mortgage Capital (Verus),
originated by multiple entities and serviced by Newrez LLC d/b/a
Shellpoint Mortgage Servicing and Cornerstone Servicing, a Division
of Cornerstone Capital Bank SSB.
The complete rating actions are as follows:
Issuer: Verus Securitization Trust 2026-5
Cl. A-1, Assigned (P)Aaa (sf)
Cl. A-1A, Assigned (P)Aaa (sf)
Cl. A-1B, Assigned (P)Aaa (sf)
Cl. A-1F, Assigned (P)Aaa (sf)
Cl. A-1FCF, Assigned (P)Aaa (sf)
Cl. A-1LCF, Assigned (P)Aaa (sf)
Cl. A-1IO*, Assigned (P)Aaa (sf)
Cl. A-1IO1*, Assigned (P)Aaa (sf)
Cl. A-1IO2*, Assigned (P)Aaa (sf)
Cl. A-2, Assigned (P)Aa2 (sf)
Cl. A-3, Assigned (P)A1 (sf)
Cl. M-1, Assigned (P)Baa2 (sf)
Cl. B-1, Assigned (P)Ba2 (sf)
Cl. B-2, Assigned (P)B3 (sf)
*Reflects Interest-Only Classes
RATINGS RATIONALE
The ratings are based on the credit quality of the mortgage loans,
the structural features of the transaction, the origination quality
and the servicing arrangement, the third-party review, and the
representations and warranties framework.
Moody's expected loss for this pool in a baseline scenario-mean is
2.47%, in a baseline scenario-median is 1.74% and reaches 23.05% at
a stress level consistent with Moody's Aaa ratings.
PRINCIPAL METHODOLOGY
The principal methodology used in rating all classes except
interest-only classes was "US Residential Mortgage-backed
Securitizations" published in May 2026.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Levels of credit protection that are higher than necessary to
protect investors against current expectations of loss could drive
the ratings up. Losses could decline from Moody's original
expectations as a result of a lower number of obligor defaults or
appreciation in the value of the mortgaged property securing an
obligor's promise of payment. Transaction performance also depends
greatly on the US macro economy and housing market.
Down
Levels of credit protection that are insufficient to protect
investors against current expectations of loss could drive the
ratings down. Losses could rise above Moody's original expectations
as a result of a higher number of obligor defaults or deterioration
in the value of the mortgaged property securing an obligor's
promise of payment. Transaction performance also depends greatly on
the US macro economy and housing market. Other reasons for
worse-than-expected performance include poor servicing, error on
the part of transaction parties, inadequate transaction governance
and fraud.
Finally, performance of RMBS continues to remain highly dependent
on servicer procedures. Any change resulting from servicing
transfers or other policy or regulatory change can impact the
performance of these transactions. In addition, improvements in
reporting formats and data availability across deals and trustees
may provide better insight into certain performance metrics such as
the level of collateral modifications.
WELLS FARGO 2016-LC24: Fitch Affirms 'Csf' Rating on Two Tranches
-----------------------------------------------------------------
Fitch Ratings has affirmed 11 classes of Wells Fargo Commercial
Mortgage Trust 2016-LC24 (WFCM 2016-LC24). The Outlooks remain
Negative for classes X-B, B, and C.
Fitch has also affirmed nine classes of Wells Fargo Commercial
Mortgage Trust 2016-LC25 (WFCM 2016-LC25). The Outlooks remain
Negative for classes X-D and D.
Entity/Debt Rating Prior
----------- ------ -----
WFCM 2016-LC24
A-4 95000HBF8 LT AAAsf Affirmed AAAsf
A-S 95000HBH4 LT AAAsf Affirmed AAAsf
B 95000HBL5 LT AAsf Affirmed AAsf
C 95000HBM3 LT BBBsf Affirmed BBBsf
D 95000HAL6 LT CCCsf Affirmed CCCsf
E 95000HAN2 LT CCsf Affirmed CCsf
F 95000HAQ5 LT Csf Affirmed Csf
X-A 95000HBJ0 LT AAAsf Affirmed AAAsf
X-B 95000HBK7 LT AAsf Affirmed AAsf
X-D 95000HAA0 LT CCCsf Affirmed CCCsf
X-EF 95000HAC6 LT Csf Affirmed Csf
WFCM 2016-LC25
A-3 95000JAU2 LT AAAsf Affirmed AAAsf
A-4 95000JAV0 LT AAAsf Affirmed AAAsf
A-S 95000JAX6 LT AAAsf Affirmed AAAsf
B 95000JBA5 LT AA-sf Affirmed AA-sf
C 95000JBB3 LT A-sf Affirmed A-sf
D 95000JAC2 LT BBB-sf Affirmed BBB-sf
X-A 95000JAY4 LT AAAsf Affirmed AAAsf
X-B 95000JAZ1 LT AAAsf Affirmed AAAsf
X-D 95000JAA6 LT BBB-sf Affirmed BBB-sf
KEY RATING DRIVERS
Performance and 'Bsf' Loss Expectations: WFCM 2016-LC24 'Bsf'
rating case loss expectations have increased to 16.1% based on the
outstanding pool balance, compared to 10.8% at the prior rating
action. Based on the original pool balance and including realized
losses, deal-level 'Bsf' rating case loss expectations are 9.0%
compared to 8.7% at the last rating action.
WFCM 2016-LC25 'Bsf' rating case loss expectations are 7.4% based
on the outstanding pool balance, compared to 5.9% at the last
rating action. Based on the original pool balance and including
realized losses, 'Bsf' rating case loss expectations are 5.2%
compared to 4.8% at the prior rating action.
Fitch Loans of Concern (FLOCs) comprise 11 loans (32.3% of the
pool), including four specially serviced loans (21.2%) in the WFCM
2016-LC24 transaction, and 13 loans (29.7%), including one
specially serviced loan (1.6%) in WFCM 2016-LC25.
The affirmations in both transactions reflect pool performance and
loss expectations generally in line with Fitch's expectations at
the prior rating action.
The Negative Outlooks in WFCM 2016-LC24 reflect the potential for
downgrades should performance of the specially serviced office
loans including 1140 Avenue of the Americas (7.7%), One Meridian
(5.9%), Pinnacle II (4.6%) and One & Two Corporate Plaza (3.0%)
fail to stabilize, deteriorate further or face prolonged workout
timelines without progress toward resolution.
The Negative Outlooks in WFCM 2016-LC25 reflect performance and
refinance concerns with FLOCs in the transaction, including The
Shops at Somerset Square (4.5%), Gurnee Mills (3.5%), Causeway
Plaza I, II & III (4.1%) and 101 Hudson Stret (2.5%), as well as
the potential for downgrade with further deterioration of the
specially serviced loan, Holiday Inn Milwaukee River (1.6%).
Due to the large concentration of loan maturities in 2026 for both
transactions, Fitch performed a recovery and liquidation analysis
that grouped the remaining loans based on current status and
collateral quality and ranked them by perceived likelihood of
repayment and/or loss expectation. The majority of loans in WFCM
2016-LC24 and WFCM 2016-LC25 mature through August 2026 and
November 2026, respectively. This analysis contributed to the
rating actions and the Negative Outlooks in both transactions.
Largest Contributors to Loss: The largest overall contributor to
loss in WFCM 2016-LC24 is the 1140 Avenue of the Americas loan
(7.7% of the pool), which is secured by a leasehold interest in a
247,183-sf office property in Midtown Manhattan. The loan
transferred to special servicing in March 2025 due to imminent
default and has been delinquent since April 2025.
Performance continues to weaken, with cashflow turning negative in
2025. Cashflow has been insufficient to cover debt service since
2021. YE 2025 occupancy was reported at 74% which compares with 75%
as of YE 2024. The loan also faces elevated near-term rollover,
with 24% of NRA expiring within one year.
The collateral is subject to a ground lease with an expiration in
2066 and the current annual ground lease payment of $4.75 million.
Fitch's 'Bsf' rating case loss of 85.3% (prior to concentration
add-ons) reflects a discount to the most recent appraisal value,
implying a stressed value of approximately $59 psf. The short-term
nature of the underlying ground lease along with the high ground
rent payment are key factors contributing to the significant
impairment to value.
The second largest contributor to loss in WFCM 2016-LC24 is the One
& Two Corporate Plaza loan (3.0%), which is secured by a 276,025-sf
suburban office property in Houston, Texas. The loan transferred to
special servicing in December 2020 and became REO in October 2022.
Performance remains weak, with reported occupancy of 44% as of YE
2025, up from 37% in 2024 with cash flow remaining negative since
2024. The property continues to face elevated lease rollover, with
16% of NRA expiring within one year and an additional 10% within
two years.
Fitch's 'Bsf' rating case loss of 83.0% (prior to concentration
add-ons) reflects a stress to the most recent appraisal value
equating to recovery of $15 million. Elevated loss expectations
reflect the significant balance of outstanding advances and
expenses, which have increased total exposure.
The largest increase in loss expectations since the prior rating
action and the third largest contributor to loss in WFCM 2016-LC24
is the One Meridian loan (5.9%). The loan transferred to special
servicing in April 2026 due to imminent default related to cash
flow issues. The loan is secured by a two-property office portfolio
totaling 596,728-sf.
The property suffers from sustained underperformance with cashflow
insufficient to cover debt service and YE 2025 reported occupancy
of 65% in-line with the prior two years. YE 2025 NOI down 1.2%
year-over-year and remains 57.9% below the originator's
underwritten NOI from issuance. The property faces elevated
rollover, with 29% of NRA expiring within one year and an
additional 22% within two years.
Fitch's 'Bsf' rating case loss of 39.5% (prior to concentration
add-ons) reflects a 10.25% cap rate and a 20% stress to YE 2025 NOI
to account for rollover risk, as well as a higher probability of
default to account for performance deterioration and refinance
concerns.
The largest increase in loss expectations since the prior rating
action and the third largest contributor to loss in WFCM 2016-LC25
is the Holiday Inn Milwaukee River (1.6%) loan, which is secured by
a 160-key full-service hotel in Milwaukee, WI. The loan transferred
to special servicing in August 2024 due to imminent default and has
remained delinquent since December 2024. The borrower is unwilling
to fund additional operating shortfalls, and a receiver has been
appointed.
Cash flow has deteriorated significantly, with YE 2025 NOI 87%
below issuance expectations and a reported NOI DSCR of 0.26x, down
from 0.61x as of YE 2024.
Fitch's 'Bsf' rating case loss of 70.2% (prior to concentration
add-ons) reflects a stress to the most recent appraisal value which
equates to a recovery of approximately $19,500 per key.
The largest overall contributor to loss in WFCM 2016-LC25 is The
Shops at Somerset Square loan (4.5%), which is secured by a
113,987-sf unanchored retail property in Glastonbury, Connecticut.
The loan remains a FLOC due to refinance concerns and sustained
underperformance.
As of September 2025, occupancy declined to 69% from 80% as of YE
2024. NOI DSCR in the same period declined to 0.89x from 1.16x with
YE 2024 NOI 44% below the originator's underwritten expectations
from issuance. The property also faces moderate near-term rollover,
with 10% of NRA expiring within one year and 11% within two years.
Fitch's 'Bsf' rating case loss of 34.8% reflects a 10.0% cap rate,
a 7.5% stress to YE 2023 NOI, and an elevated probability of
default due to refinance concerns as the loan approaches maturity
in November 2026.
The second largest overall contributor to loss in WFCM 2016-LC25 is
the Causeway Plaza I, II & III loan (4.1%), which is secured by a
335,566-sf suburban office property in Metairie, LA. The loan
remains a FLOC due to rollover risk and declining performance
trends since 2023.
As of YE 2025, occupancy has declined to 73%, down from 86% in 2024
and 89% in 2023. YE 2025 NOI has declined 18.3% year-over-year and
remains 28.1% below the originator's underwritten expectations from
issuance. The property faces elevated near-term rollover, with 18%
of NRA expiring within one year and an additional 15% within two
years.
Fitch's 'Bsf' rating case loss of 26.8% (prior to concentration
add-ons) reflects a 10.0% cap rate, a 15% stress to YE 2025 NOI,
and a higher probability of default to account for weakening
performance and substantial rollover exposure.
Changes in Credit Enhancement (CE): As of the May 2025 distribution
date, the aggregate balances of WFCM 2016-LC24 and WFCM 2016-LC25
have been paid down by 29.8% and 44.3%, respectively, since
issuance. Defeasance in WFCM 2016-LC24 and WFCM 2016-LC25 totals
six loans (5.8% of the pool) and 11 loans (12.4% of the pool),
respectively.
Cumulative interest shortfalls for WFCM 2016-LC24 totaled $4.6
million affecting classes D, E, F and the non-rated classes G, H
and I. Cumulative interest shortfalls for WFCM 2016-LC25 were $1.5
million affecting the non-rated H class.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
The Negative Outlooks reflect possible downgrades with further
declines in performance that could result in higher expected losses
on FLOCs. If expected losses do increase, downgrades to these
classes are likely.
Downgrades to the 'AAAsf' rated classes with Stable Outlooks are
not expected due to the senior position in the capital structure,
high CE and expected continued amortization and loan repayments.
However, downgrades may occur if deal-level losses increase
significantly and/or interest shortfalls occur or are expected.
Downgrades to classes rated in the 'AAsf' and 'Asf' categories,
particularly those with Negative Outlooks, may occur should
performance of the FLOCs deteriorate further, expected losses
increase or if more loans than expected default during the term
and/or at or prior to maturity. These FLOCs include 1140 Avenue of
the Americas, One Meridian, Pinnacle II and One & Two Corporate
Plaza in WFCM 2016-LC24 and The Shops at Somerset Square, Causeway
Plaza I, II & III, and Holiday Inn Milwaukee River in WFCM
2016-LC25.
Downgrades to classes rated in the 'BBBsf', 'BBsf', and 'Bsf'
categories, particularly those with Negative Outlooks, could occur
with higher-than-expected losses from continued underperformance of
the aforementioned FLOCs and with greater certainty of losses on
the specially serviced loans or other FLOCs.
Downgrades to distressed ratings of 'CCCsf', 'CCsf' and 'Csf' would
occur as losses become more certain and/or as losses are incurred.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Upgrades to 'AAsf' and 'Asf' category rated classes are possible
with significantly increased CE from paydowns, coupled with stable
to improved pool-level loss expectations and performance
stabilization of FLOCs, including 1140 Avenue of the Americas, One
Meridian, Pinnacle II and One & Two Corporate Plaza in WFCM
2016-LC24 and The Shops at Somerset Square, Causeway Plaza I, II &
III, and Holiday Inn Milwaukee River in WFCM 2016-LC25. Upgrades of
these classes to 'AAAsf' will also consider the concentration of
defeased loans in the transaction and would not occur if interest
shortfalls are expected.
Upgrades to the 'BBBsf' category rated classes would be limited
based on sensitivity to concentrations or the potential for future
concentration and would only occur with sustained improved
performance of the FLOCs.
Upgrades to 'BBsf' and 'Bsf' category rated classes are not likely
until the later years in a transaction and only if the performance
of the remaining pool is stable and there is sufficient CE to the
classes due to paydown and defeasance.
Upgrades to distressed ratings are not expected but possible with
better-than-expected recoveries on specially serviced loans or
significantly higher values on FLOCs.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
WELLS FARGO 2018-C47: DBRS Confirms B(high) Rating on H-RR Certs
----------------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) confirmed all credit ratings on the
classes of Commercial Mortgage Pass-Through Certificates, Series
2018-C47 issued by Wells Fargo Commercial Mortgage Trust 2018-C47
as follows:
-- Class A-3 at AAA (sf)
-- Class A-4 at AAA (sf)
-- Class A-SB at AAA (sf)
-- Class A-S at AAA (sf)
-- Class B at AA (sf)
-- Class C at A (sf)
-- Class D at A (low) (sf)
-- Class E-RR at BBB (sf)
-- Class F-RR at BBB (low) (sf)
-- Class G-RR at BB (sf)
-- Class H-RR at B (high) (sf)
-- Class X-A at AAA (sf)
-- Class X-B at A (high) (sf)
-- Class X-D at A (sf)
The trends on Classes F-RR, G-RR, and H-RR are Negative. The trends
on all remaining classes are Stable.
CREDIT RATING ACTION RATIONALE
-- At the previous credit rating action in June 2025, Morningstar
DBRS maintained Negative trends on Classes F-RR, G-RR, and H-RR
because of outstanding interest shortfalls. The shortfalls were
first reported in May 2025 and were categorized as interest on
advances related to a specially serviced loan, Holiday Inn Fidi
(Prospectus ID#6; 4.1% of the pool balance).
-- While the shortfalls for all three classes were ultimately
recovered shortly after that credit rating action, Morningstar DBRS
has maintained the Negative trends with this review to reflect the
increased risks that remain given the continued credit erosion
exhibited by three of the four loans in special servicing.
-- The Negative trends are also supported by the declining
performance trends for the pool's largest loan, Starwood Hotel
Portfolio (Prospectus ID#1; 8.1% of the pool), which continues to
report declining performance for the underlying hotel portfolio.
-- The credit rating confirmations reflect the overall stable
performance of the nonspecially serviced loans in the transaction
and the favorable property type concentration across the pool,
which includes 19 loans (35.6% of the current pool balance) secured
by retail property types, and 10 loans (11.3% of the current pool
balance) secured by multifamily assets.
-- Since the last credit rating action, two formerly specially
serviced loans, Stewart MHP (Prospectus ID#60; 0.3% of the pool
balance) and 3974 Amboy Road (Prospectus ID#70; 0.2% of the pool
balance), both liquidated for a combined realized loss of $1.7
million, which was contained to the nonrated Class J-RR, which has
a remaining balance of approximately $37.5 million.
POOL/COLLATERAL OVERVIEW
-- As of the April 2026 remittance, 69 of the original 74 loans
remain in the pool with a trust balance of $865.2 million,
reflecting a collateral reduction of 9.1% since issuance.
-- Twenty loans, representing 16.2% of the pool, are fully defeased
and four loans, representing 15.4% of the pool, are in specially
servicing.
-- Twelve loans, representing 15.5% of the pool, including two
office loans within the top 10, are currently on the servicer's
watchlist, being monitored mainly for rollover and/or vacancy
concerns, and/or low debt service coverage ratios (DSCRs).
ANALYTICAL CONSIDERATIONS
-- Morningstar DBRS analyzed loans exhibiting declining performance
trends with elevated probabilities of default (PODs) and/or
stressed loan-to-value ratios (LTVs) to increase the expected loss
(EL) at the loan level, as applicable.
-- Morningstar DBRS applied stressed capitalization rate (cap rate)
adjustments to increase the LTVs across all eight loans secured by
office properties exhibiting declines in performance and/or other
increased credit risks.
-- There are two top five loans secured by regional malls in the
Aventura Mall and Christiana Mall loans, which combine for almost
12.0% of the pool balance; these loans have very low LTVs based on
the issuance appraisals, resulting in below average ELs in the
model output. Although it is likely cap rates have increased for
these properties since the 2018 issuance, the performance for both
properties remains strong and both are considered key destinations
within their respective markets. No adjustments to the analysis
were made for either loan.
-- Morningstar DBRS' analysis considered conservative liquidation
scenarios for two of the four specially serviced loans in Ellsworth
Place (Prospectus ID# 10; 2.6% of the pool balance) and Willowdaile
Shopping Center (Prospectus ID #47; 0.7% of the pool balance),
based on respective haircuts of 25.0% and 30.0% to the most recent
appraised values. The analysis resulted in cumulative implied
liquidated losses of approximately $9.5 million, which would be
comfortably contained to the nonrated Class J-RR.
KEY LOANS
Starwood Hotel Portfolio (Prospectus ID#1; 8.1% of the pool):
-- The loan is secured by a portfolio of 22 hotel properties
totaling 2,943 keys. The portfolio includes seven limited-service
hotels, four full-service hotels, six select-service hotels, and
five extended-stay hotels.
-- The loan transferred to the special servicer in January 2026
because of imminent default. The loan was reported less than 30
days late as of the April 2026 remittance. The DSCR has been
reported below breakeven since YE2024.
-- The special servicer reports active negotiations with borrower
for a potential modification to accommodate the borrower's plan to
sell some of the collateral hotels prior to the September 2028
maturity.
-- As of the trailing 12-month period, ended December 31, 2025,
financials, the portfolio reported a weighted-average (WA)
occupancy rate, average daily rate (ADR), and revenue per available
room (RevPAR) of 63.1%, $124.40, and $78.90, respectively. In
comparison, as of YE2024, the property reported a WA occupancy
rate, ADR, and RevPAR of 61.37%, $123.00, and $76.23,
respectively.
-- The servicer reported a revenue-driven cash flow decline of
nearly 24% as of June 2025 when compared with the YE2024 figure of
$11.6 million.
-- Morningstar DBRS analyzed the loan with a stressed LTV of
170.8%, based on a value of $155.2 million. The stressed value was
derived based on a blended net cash flow (NCF) between the YE2023
NCF and YE2024 NCF and a cap rate of 9.5%. The loan was also
stressed with an elevated POD, with the analyzed scenario resulting
in an EL approximately 4 times the pool average.
Holiday Inn FiDi (Prospectus ID#6; 4.0% of the pool):
-- At issuance, the loan was secured by a full-service hotel in the
financial district of downtown Manhattan, New York.
-- The loan transferred to the special servicer in May 2020 because
of monetary default.
-- In July 2025, the loan was modified and assumed after the
property was acquired by Hawkins Way Capital for $154.5 million.
The new sponsor planned to redevelop the property into a 650-bed
student housing property and that project began shortly after the
acquisition.
-- The first phase of the conversion was completed in November
2025, with final completion slated for Spring 2026. The loan is
expected to return to the master servicer in the second half of
2026.
-- Prior to the assumption, the property was re-appraised for
$150.0 million, down from the issuance appraisal of $233.0
million.
-- Morningstar DBRS analyzed this loan with an updated LTV of 91.4%
based on the March 2025 appraisal, which stressed the EL in the
analysis; however, given the recent acquisition and ongoing
redevelopment, Morningstar DBRS believes the loan will likely
resolve in a full repayment or with a relatively minimal loss.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
Classes X-A, X-B, and X-D are interest-only (IO) certificates that
reference a single rated tranche or multiple rated tranches. The IO
rating mirrors the lowest-rated applicable reference obligation
tranche adjusted upward by one notch if senior in the waterfall.
All credit ratings are subject to surveillance, which could result
in credit ratings being upgraded, downgraded, placed under review,
confirmed, or discontinued by Morningstar DBRS.
Notes:
All figures are in U.S. dollars unless otherwise noted.
WELLS FARGO 2026-5C9: Fitch Assigns 'B-sf' Rating on Cl. G-RR Notes
-------------------------------------------------------------------
Fitch Ratings has assigned final ratings and Rating Outlooks to
Wells Fargo Commercial Mortgage Trust 2026-5C9 commercial mortgage
pass-through certificates, series 2026-5C9 as follows:
- $5,383,000 class A-1 'AAAsf'; Outlook Stable;
- $76,585,000 class A-2 'AAAsf'; Outlook Stable;
- $351,987,000 class A-3 'AAAsf'; Outlook Stable;
- $433,955,000 (a) class X-A 'AAAsf'; Outlook Stable;
- $44,945,000 class A-S 'AAAsf'; Outlook Stable;
- $34,096,000 class B 'AA-sf'; Outlook Stable;
- $26,348,000 class C (b) 'A-sf'; Outlook Stable;
- $105,389,000 (a) class X-B 'A-sf'; Outlook Stable;
- $24,022,000 class (b) D 'BBB-sf'; Outlook Stable;
- $24,022,000 class (a)(b) X-D 'BBB-sf'; Outlook Stable;
- $8,524,000 class (b) E 'BBsf'; Outlook Stable;
- $8,524,000 class (a)(b) X-E 'BBsf'; Outlook Stable;
- $6,200,000 class (b) F 'BB-sf'; Outlook Stable;
- $6,200,000 class (a)(b) X-F 'BB-sf'; Outlook Stable;
- $10,074,000 (b)(c) class G-RR 'B-sf'; Outlook Stable.
Fitch does not rate the following classes:
- $8,524,000 (b)(c) class H-RR;
- $23,247,843 (b)(c) class J-RR.
(a) Notional amount and interest only.
(b) Privately placed and pursuant to Rule 144A.
(c) Classes G-RR, H-RR and J-RR certificates comprise the
transaction's horizontal risk retention interest.
Since Fitch published its expected ratings on May 5, 2026, the
following changes have occurred:
- The balances for A-2 and A-3 were finalized. At the time the
expected ratings were published, the initial aggregate certificate
balance of the A-2 class was expected to be in the range of
$0-200,000,000, and the initial certificate balance of class A-3
was expected to be in the range of $228,572,000-$428,572,000. The
final balances of classes A-2 and A-3 are $76,585,000 and
$351,987,000, respectively.
The deal structure and ratings reflect the information provided by
the issuer as of May 28, 2026.
Transaction Summary
The certificates represent the beneficial ownership interest in the
trust, primary assets of which are 29 loans secured by 138
commercial properties having an aggregate principal balance of
$619,935,844 as of the cutoff date. The loans were contributed to
the trust by Wells Fargo Bank, National Association, JPMorgan Chase
Bank, National Association, LMF Commercial, LLC, Argentic Real
Estate Finance 2 LLC, RREF V - D Direct Lending Investments, LLC,
Societe Generale Financial Corporation, Goldman Sachs Mortgage
Company, Natixis Real Estate Capital LLC, Zions Bancorporation,
N.A., and Barclays Capital Real Estate Inc.
The master servicer is Trimont LLC, the special servicer is Rialto
Capital Advisors, LLC, and the operating advisor is Pentalpha
Surveillance LLC. Deutsche Bank National Trust Company is the
trustee, and Computershare Trust Company, National Association is
the certificate administrator. The certificates follow a sequential
paydown structure.
KEY RATING DRIVERS
Fitch Net Cash Flow: Fitch performed cash flow analyses on 20 loans
totaling 90.4% of the pool by balance. Fitch's aggregate pool net
cash flow (NCF) of $57.5 million represents a 14.7% decline from
the issuer's underwritten aggregate pool NCF of $67.4 million.
Higher Fitch Leverage: The pool has higher leverage compared to
recent U.S. private label five-year multiborrower transactions
rated by Fitch. The pool's Fitch loan to value ratio (LTV) of
105.3% is higher than the 2026 YTD and 2025 averages of 97.6% and
101.0%, respectively. The pool's Fitch NCF debt yield (DY) of 9.3%
is lower than the 2026 YTD and 2025 averages of 10.5% and 9.7%,
respectively.
Investment-Grade Credit Opinion Loans: One loan, Mountain
Industrial Portfolio (4.0% of the pool), received a standalone
credit opinion of 'A-sf*'. The pool's investment-grade credit
opinion percentage is lower than the 2026 YTD and 2025 averages of
11.2% and 10.6%, respectively. Excluding the credit opinion loan,
the pool's Fitch LTV and DY are 106.5% and 9.3%, respectively,
compared with the 2026 YTD conduit LTV and DY averages of 103.1%
and 9.9%, respectively.
Higher Pool Concentration: The pool is more concentrated than
recent Fitch-rated transactions. The top 10 loans in the pool make
up 64.2% of the pool, which is higher than the 2026 YTD and 2025
averages of 59.6% and 61.5%, respectively. The pool's effective
loan count of 20.2 is lower than the 2026 YTD and 2025 averages of
22.8 and 21.8, respectively. Fitch views diversity as a key
mitigant to idiosyncratic risk. Fitch raises the overall loss for
pools with effective loan counts below 40.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Declining cash flow decreases property value and capacity to meet
its debt service obligations. The table below indicates the
model-implied rating sensitivity to changes in one variable, Fitch
NCF:
- Original Rating: 'AAAsf' / AAAsf' / 'AA-sf' / 'A-sf' / 'BBB-sf' /
'BBsf' / 'BB-sf'/'B-sf';
- 10% NCF Decline: 'AAAsf' / 'AAsf' / 'A-sf' / 'BBBsf' / 'BBsf' /
'B+sf' / 'B-sf'/below 'CCCsf'.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Improvement in cash flow increases property value and capacity to
meet its debt service obligations. The table below indicates the
model-implied rating sensitivity to changes to in one variable,
Fitch NCF:
- Original Rating: 'AAAsf' / AAAsf' / 'AA-sf' / 'A-sf' / 'BBB-sf' /
'BBsf' / 'BB-sf'/'B-sf';
- 10% NCF Increase: 'AAAsf' / AAAsf' / 'AA+sf' / 'Asf' / 'BBBsf' /
'BBB-sf' / 'BB+sf'/'B+sf';
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Fitch was provided with Form ABS Due Diligence-15E (Form 15E)
prepared by Ernst & Young LLP. The third-party due diligence
described in Form 15E focused on a comparison and re-computation of
certain characteristics with respect to each of the mortgage loans.
Fitch considered this information in its analysis and it did not
have an effect on Fitch's analysis or conclusions.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
WIND RIVER 2022-1: S&P Affirms B (sf) Rating on Class E Notes
-------------------------------------------------------------
S&P Global Ratings assigned its ratings to the replacement class
A-RR, B-1-RR, and C-RR debt from Wind River 2022-1 CLO Ltd./Wind
River 2022-1 CLO LLC, a CLO managed by First Eagle Alternative
Credit LLC that was originally issued in June 2022 and underwent a
partial refinancing in October 2024. At the same time, S&P withdrew
its ratings on the previous class A-R, B-1-R, and C-R debt
following payment in full on the June 4, 2026, refinancing date.
S&P also affirmed its ratings on the class B-2, D-1-R, D-2, and E
debt, which were not refinanced.
The replacement debt was issued via a supplemental indenture, which
outlines the terms of the replacement debt. According to the
supplemental indenture:
-- The non-call period was extended to June 4, 2027.
-- No additional assets were purchased on the June 4, 2026,
refinancing date, and the target initial par amount remains at
$400.00 million. There was no additional effective date or ramp-up
period, and the first payment date following the refinancing is
July 20, 2026.
-- No additional subordinated notes were issued on the refinancing
date.
S&P said, "In May 2026, we placed our ratings on the class D-1-R,
D-2, and E debt on CreditWatch with negative implications due to
declining credit support and weakened cash flow results. Although
the refinancing is viewed as net positive for the CLO structure due
to the modestly improving cash flow results, including for tranches
currently on CreditWatch, we intend to monitor post-refinance
performance metrics before resolving the CreditWatch placements and
taking further rating action on the affected tranches."
Replacement And Previous Debt Issuances
Replacement debt
-- Class A-RR, $240.00 million: Three-month CME term SOFR + 1.15%
-- Class B-1-RR, $59.00 million: Three-month CME term SOFR +
1.55%
-- Class C-RR (deferrable), $24.00 million: Three-month CME term
SOFR + 2.05%
Previous debt
-- Class A-R, $240.00 million: Three-month CME term SOFR + 1.35%
-- Class B-1-R, $59.00 million: Three-month CME term SOFR + 1.85%
-- Class B-2, $5.00 million: 5.03%
-- Class C-R (deferrable), $24.00 million: Three-month CME term
SOFR + 2.20%
-- Class D-1-R (deferrable), $15.00 million: Three-month CME term
SOFR + 3.35%
-- Class D-2 (deferrable), $9.00 million: Three-month CME term
SOFR + 5.42%
-- Class E (deferrable), $15.00 million: Three-month CME term SOFR
+ 8.12%
S&P said, "Our review of this transaction included a cash flow
analysis, based on the portfolio and transaction data in the
trustee report, to estimate future performance. In line with our
criteria, our cash flow scenarios applied forward-looking
assumptions on the expected timing and pattern of defaults and the
recoveries upon default under various interest rate and
macroeconomic scenarios. Our analysis also considered the
transaction's ability to pay timely interest and/or ultimate
principal to each of the rated tranches. The results of the cash
flow analysis (and other qualitative factors, as applicable)
demonstrated, in our view, that the outstanding rated classes all
have adequate credit enhancement available at the rating levels
associated with the rating actions.
"In some cases, our credit and cash flow analysis suggest that the
available credit enhancement for the CLO debt could withstand
stresses commensurate with higher rating levels than those we have
assigned. However, given the various factors and assumptions
incorporated in our quantitative analysis and the fact that most
CLOs are permitted to modify their portfolios, we may assign lower
ratings to the debt than what our model results suggest.
"We will continue to review whether, in our view, the ratings
assigned to the debt remain consistent with the credit enhancement
available to support them and take rating actions as we deem
necessary."
Ratings Assigned
Wind River 2022-1 CLO Ltd./Wind River 2022-1 CLO LLC
Class A-RR, $240.00 million: AAA (sf)
Class B-1-RR, $59.00 million: AA (sf)
Class C-RR, $24.00 million: A (sf)
Ratings Withdrawn
Wind River 2022-1 CLO Ltd./Wind River 2022-1 CLO LLC
Class A-R to NR from 'AAA (sf)'
Class B-1-R to NR from 'AA (sf)'
Class C-R to NR from 'A (sf)'
Ratings Affirmed
Wind River 2022-1 CLO Ltd./Wind River 2022-1 CLO LLC
Class B-2: AA (sf)
Class D-1-R: BBB+ (sf)/Watch neg
Class D-2: BBB- (sf)/Watch neg
Class E: B (sf)/Watch neg
NR--Not rated.
ZAIS CLO 11: Moody's Cuts Rating on $19MM Class E Notes to Caa2
---------------------------------------------------------------
Moody's Ratings has taken a variety of rating actions on the
following notes issued by ZAIS CLO 11, Limited:
US$21 million Class C-R Secured Deferrable Mezzanine Floating Rate
Notes, Upgraded to Aaa (sf); previously on Sep 22, 2025 Upgraded to
Aa1 (sf)
US$19 million Class E Deferrable Mezzanine Floating Rate Notes,
Downgraded to Caa2 (sf); previously on Sep 22, 2025 Downgraded to
B3 (sf)
Moody's have also affirmed the ratings on the following notes:
US$16 million (Current outstanding balance US$10,546,869) Class
A-2-R Senior Secured Floating Rate Notes, Affirmed Aaa (sf);
previously on Jun 20, 2024 Assigned Aaa (sf)
US$48 million Class B-R Senior Secured Floating Rate Notes,
Affirmed Aaa (sf); previously on Jun 20, 2024 Assigned Aaa (sf)
US$24 million Class D Deferrable Mezzanine Floating Rate Notes,
Affirmed Baa3 (sf); previously on Jun 20, 2024 Upgraded to Baa3
(sf)
ZAIS CLO 11, Limited, originally issued in Dec 2018 and partially
refinanced in June 2024, is a managed cashflow CLO. The portfolio
is managed by ZAIS Leveraged Loan Master Manager, LLC. The
transaction's reinvestment period ended in January 2024.
RATINGS RATIONALE
The rating upgrade on the Class C-R notes is primarily a result of
the deleveraging of the Class A-1-R, which has been repaid in full,
and Class A-2-R notes following amortisation of the underlying
portfolio since the last rating action in September 2025.
The downgrade on the rating on the Class E notes is due to the
deterioration in over-collateralisation ratio since the last rating
action in September 2025 following loss of par.
The affirmations on the ratings on the Class A-2-R, Class B-R and
Class D notes are primarily a result of the expected losses on the
notes remaining consistent with their current rating levels, after
taking into account the CLO's latest portfolio, its relevant
structural features and its actual over-collateralisation ratios.
The Class A-1-R notes have paid down in full whilst Class A-2-R
notes have paid down by approximately USD5.45million (34.08%) since
the last rating action in September 2025. As a result of the
deleveraging, over-collateralisation (OC) has increased for the top
of capital structure. The transaction has lost some par since the
last rating action which further deteriorated Class E OC. According
to the trustee report dated May 2026[1] the Class A/B, Class C,
Class D and Class E OC ratios are reported at 207.59%, 152.79%,
117.38% and 99.18% compared to August 2025[2] levels of 154.14%,
131.33%, 112.32% and 100.78%, respectively.
The key model inputs Moody's uses in Moody's analysis, such as par,
weighted average rating factor, diversity score and the weighted
average recovery rate, are based on Moody's published methodology
and could differ from the trustee's reported numbers.
In Moody's base case, Moody's used the following assumptions:
Performing par and principal proceeds balance: USD122.09m
Defaulted Securities: USD1.48m
Diversity Score: 36
Weighted Average Rating Factor (WARF): 2971
Weighted Average Life (WAL): 2.73 years
Weighted Average Spread (WAS) (before accounting for reference rate
floors): 3.64%
Weighted Average Recovery Rate (WARR): 46.63%
Par haircut in OC tests and interest diversion test: 0%
The default probability derives from the credit quality of the
collateral pool and Moody's expectations of the remaining life of
the collateral pool. The estimated average recovery rate on future
defaults is based primarily on the seniority of the assets in the
collateral pool. In each case, historical and market performance
and a collateral manager's latitude to trade collateral are also
relevant factors. Moody's incorporates these default and recovery
characteristics of the collateral pool into Moody's cash flow model
analysis, subjecting them to stresses as a function of the target
rating of each CLO liability it is analysing.
Methodology Underlying the Rating Action:
The principal methodology used in these ratings was "Collateralized
Loan Obligations" published in April 2026.
Counterparty Exposure:
The rating action took into consideration the notes' exposure to
relevant counterparties using the methodology "Structured Finance
Counterparty Risks" published in May 2025. Moody's concluded the
ratings of the notes are not constrained by these risks.
Factors that would lead to an upgrade or downgrade of the ratings:
The rated notes' performance is subject to uncertainty. The notes'
performance is sensitive to the performance of the underlying
portfolio, which in turn depends on economic and credit conditions
that may change. The collateral manager's investment decisions and
management of the transaction will also affect the notes'
performance.
Additional uncertainty about performance is due to the following:
-- Portfolio amortisation: The main source of uncertainty in this
transaction is the pace of amortisation of the underlying
portfolio, which can vary significantly depending on market
conditions and have a significant impact on the notes' ratings.
Amortisation could accelerate as a consequence of high loan
prepayment levels or collateral sales by the collateral manager or
be delayed by an increase in loan amend-and-extend restructurings.
Fast amortisation would usually benefit the ratings of the notes
beginning with the notes having the highest prepayment priority.
-- Recovery of defaulted assets: Market value fluctuations in
trustee-reported defaulted assets and those Moody's assumes have
defaulted can result in volatility in the deal's
over-collateralisation levels. Further, the timing of recoveries
and the manager's decision whether to work out or sell defaulted
assets can also result in additional uncertainty. Recoveries higher
than Moody's expectations would have a positive impact on the
notes' ratings
In addition to the quantitative factors that Moody's explicitly
modelled, qualitative factors are part of the rating committee's
considerations. These qualitative factors include the structural
protections in the transaction, its recent performance given the
market environment, the legal environment, specific documentation
features, the collateral manager's track record and the potential
for selection bias in the portfolio. All information available to
rating committees, including macroeconomic forecasts, input from
Moody's other analytical groups, market factors, and judgments
regarding the nature and severity of credit stress on the
transactions, can influence the final rating decision.
[] DBRS Confirms Ratings on Nine Hertz Vehicle III Deals
--------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) confirmed its credit ratings on 36
securities issued by nine Hertz Vehicle Financing III LLC
transactions.
The Issuers are:
Hertz Vehicle Financing III LLC, Series 2025-3
Hertz Vehicle Financing III LLC, Series 2025-4
Hertz Vehicle Financing III LLC, Series 2021-2
Hertz Vehicle Financing III LLC, Series 2024-2
Hertz Vehicle Financing III LLC, Series 2024-1
Hertz Vehicle Financing III LLC, Series 2023-3
Hertz Vehicle Financing III LLC, Series 2023-1
Hertz Vehicle Financing III LLC, Series 2023-2
Hertz Vehicle Financing III LLC, Series 2023-4
A list of the Affected Ratings is available at:
https://tinyurl.com/5n6kcf53
The credit rating actions are based on the following analytical
considerations:
-- Transaction's capital structure, current rating, and sufficient
credit enhancement (CE) levels. Current CE has remained stable
relative to initial levels and are at the required levels for
each class of notes.
-- The fleet mix remains stable and strong, with a high portion of
vehicles from investment grade manufacturers.
-- Gains above book value remain consistently strong, with
residual gains well over 100% in recent months.
-- Collateral performance is within expectations. The master trust
is in compliance with respect to the key concentration limits
and all performance related triggers.
-- The transaction assumptions consider Morningstar DBRS' baseline
macroeconomic scenarios for rated sovereign economies,
available in its commentary, "Baseline Macroeconomic Scenarios
for Rated Sovereigns March 2026 Update," published on March 27,
2026. These baseline macroeconomic scenarios replace
Morningstar DBRS' moderate and adverse coronavirus pandemic
scenarios, which were first published in April 2020.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
[] DBRS Discontinues Ratings on 15 US RMBS Transactions
-------------------------------------------------------
DBRS, Inc. (Morningstar DBRS) reviewed its credit ratings on 60
classes from 15 U.S. residential mortgage-backed securities (RMBS)
transactions. Out of the 15 transactions, one is classified as
Agency Credit transaction, five are classified as Prime
transaction, four are classified as Non-QM, one is classified as
Single Family Rental, one is classified as mortgage insurance
linked notes and remaining three are classified as legacy RMBS.
Morningstar DBRS discontinued its credit ratings on all 60 classes
that it reviewed.
The Issuers are:
- Visio 2019-2 Trust
- STAR 2021-SFR1 Trust
- Bellemeade Re 2023-1 Ltd.
- RATE Mortgage Trust 2024-J2
- Mill City Mortgage Loan Trust 2023-NQM2
- Visio 2020-1 Trust
- Chase Home Lending Mortgage Trust 2024-6
- Mill City Mortgage Loan Trust 2023-NQM1
- Connecticut Avenue Securities, Series 2018-C04
- GS Mortgage-Backed Securities Trust 2020-PJ4
- GS Mortgage-Backed Securities Trust 2024-PJ1
- GS Mortgage-Backed Securities Trust 2023-PJ6
- J.P. Morgan Mortgage Trust 2005-A4
- GSR Mortgage Loan Trust 2005-AR6
- Structured Asset Securities Corporation Mortgage Loan
Trust 2007-WF2
A list of the Ratings is available at https://tinyurl.com/yk28u5fw
CREDIT RATING RATIONALE/DESCRIPTION
The discontinued credit ratings reflect the full repayment of
principal to the bondholders.
The transaction assumptions consider Morningstar DBRS' baseline
macroeconomic scenarios for rated sovereign economies. These
baseline macroeconomic scenarios replace Morningstar DBRS' moderate
and adverse coronavirus pandemic scenarios, which were first
published in April 2020.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued.
Notes:
All figures are in U.S. dollars unless otherwise noted.
[] DBRS Reviews 25 Classes Across Five US RMBS Deals
----------------------------------------------------
DBRS, Inc. (Morningstar DBRS) reviewed 25 classes across five U.S.
residential mortgage-backed securities (RMBS) transactions. Of the
five transactions reviewed, four are classified as reverse mortgage
transactions and one is classified as a home equity investment
transaction. Morningstar DBRS confirmed its credit ratings on all
25 classes.
RATINGS
Debt Rated Rating Action
---------- ------ ------
Brean Asset-Backed Securities Trust 2025-RM11
Mortgage-Backed Notes
Class A1 AAA(sf) Confirmed
Class A2 AAA(sf) Confirmed
Class AM AAA(sf) Confirmed
Class M1 AA(sf) Confirmed
Class M2 A(sf) Confirmed
Class M3 BBB(sf) Confirmed
Class M4 BB(sf) Confirmed
Class M5 B(sf) Confirmed
Cascade Funding Mortgage Trust 2025-AB3
Asset-Backed Notes
Class A AAA(sf) Confirmed
Class M1 AA(low)(sf) Confirmed
Class M2 A(low)(sf) Confirmed
Class M3 BBB(low)(sf) Confirmed
Class M4 BB(low)(sf) Confirmed
Class M5 B(sf) Confirmed
Ellington Financial Mortgage Trust 2025-RM1
Asset-Backed Notes
Class A-1A AAA(sf) Confirmed
Class A-1B AAA(sf) Confirmed
Class A-2 AA(sf) Confirmed
Class A-3 A(sf) Confirmed
Class B-1 BBB(sf) Confirmed
Finance of America Structured Securities Trust 2025-PC1
Mortgage-Backed Notes
Class A1 AAA(sf) Confirmed
Class A2 AAA(sf) Confirmed
Point Securitization Trust 2025-1
Optioned-Backed Notes
Class A-1 A(low)(sf) Confirmed
Class A-2 BBB(low)(sf) Confirmed
Class B-1 BB(low)(sf) Confirmed
Class B-2 B(high)(sf) Confirmed
CREDIT RATING RATIONALE/DESCRIPTION
The credit rating confirmations reflect asset-performance and
credit-support levels that are consistent with the current credit
ratings.
The transaction assumptions consider Morningstar DBRS' baseline
macroeconomic scenarios for rated sovereign economies, available in
its commentary "Baseline Macroeconomic Scenarios for Rated
Sovereigns March 2026 Update" published on March 27, 2026
(https://dbrs.morningstar.com/research/477332). These baseline
macroeconomic scenarios replace Morningstar DBRS' moderate and
adverse coronavirus pandemic scenarios, which were first published
in April 2020.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued. The Morningstar DBRS short-term debt rating scale
provides an opinion on the risk that an issuer will not meet its
short-term financial obligations in a timely manner.
Notes: All figures are in US Dollars unless otherwise noted.
[] DBRS Reviews 589 Classes Across 22 U.S. RMBS Deals
-----------------------------------------------------
DBRS, Inc. (Morningstar DBRS) reviewed 589 classes across 22 U.S.
residential mortgage-backed securities (RMBS) transactions. The
reviewed deals are classified as prime jumbo, agency credit-risk
transfer, home equity line of credit, closed end seconds, and
re-performing loan transactions. Of the 589 classes reviewed,
Morningstar DBRS upgraded its credit ratings on 170 classes and
confirmed its credit ratings on the remaining 419 classes.
The Issuers are:
- J.P. Morgan Mortgage Trust 2020-7
- PRPM 2025-RPL4, LLC
- FIGRE Trust 2024-HE2
- Towd Point Mortgage Trust 2020-3
- J.P. Morgan Mortgage Trust 2020-8
- J.P. Morgan Mortgage Trust 2020-4
- J.P. Morgan Mortgage Trust 2020-5
- Towd Point Mortgage Trust 2025-CES1
- SoFi Mortgage Trust Series 2016-1
- Citigroup Mortgage Loan Trust 2020-RP1
- Freddie Mac STACR REMIC Trust 2021-DNA5
- Freddie Mac STACR REMIC Trust 2025-DNA2
- Freddie Mac STACR REMIC Trust 2023-HQA2
- Freddie Mac STACR REMIC Trust 2022-HQA2
- Freddie Mac STACR REMIC Trust 2022-DNA5
- Freddie Mac STACR REMIC Trust 2023-HQA1
- GS Mortgage-Backed Securities Trust 2020-RPL1
- Wells Fargo Mortgage Backed Securities 2019-1 Trust
- Wells Fargo Mortgage Backed Securities 2020-5 Trust
- Wells Fargo Mortgage Backed Securities 2019-3 Trust
- Freddie Mac Seasoned Credit Risk Transfer Trust, Series 2016-1
- Freddie Mac Seasoned Credit Risk Transfer Trust, Series 2021-2
A list of the Affected Ratings is available at:
https://tinyurl.com/52n5298k
CREDIT RATING RATIONALE/DESCRIPTION
The credit rating upgrades reflect positive performance trends and
increases in credit support sufficient to withstand stresses at
their new credit rating levels. The credit rating confirmations
reflect asset-performance and credit-support levels that are
consistent with the current credit ratings.
The transaction assumptions consider Morningstar DBRS' baseline
macroeconomic scenarios for rated sovereign economies, available in
its commentary "Baseline Macroeconomic Scenarios for Rated
Sovereigns March 2026 Update" published on March 27, 2026
(https://dbrs.morningstar.com/research/477332). These baseline
macroeconomic scenarios replace Morningstar DBRS' moderate and
adverse coronavirus pandemic scenarios, which were first published
in April 2020.
Morningstar DBRS' credit ratings on the applicable classes address
the credit risk associated with the identified financial
obligations in accordance with the relevant transaction documents.
Where applicable, a description of these financial obligations can
be found in the transactions' respective press releases at
issuance.
Morningstar DBRS' long-term credit ratings provide opinions on risk
of default. Morningstar DBRS considers risk of default to be the
risk that an issuer will fail to satisfy the financial obligations
in accordance with the terms under which a long-term obligation has
been issued. The Morningstar DBRS short-term debt rating scale
provides an opinion on the risk that an issuer will not meet its
short-term financial obligations in a timely manner.
Notes: All figures are in US Dollars unless otherwise noted.
[] Fitch Hikes Ratings on Horizon Aircraft I,II, III
----------------------------------------------------
Fitch Ratings has upgraded the Horizon Aircraft Finance I Limited
(Horizon I), Horizon Aircraft Finance II Limited (Horizon II), and
Horizon Aircraft Finance III Limited (Horizon III) class A, B and C
notes. The notes have been assigned Stable Rating Outlooks
following the upgrades.
Entity/Debt Rating Prior
----------- ------ -----
Horizon Aircraft
Finance III Limited
A 44040JAA6 LT Asf Upgrade BBBsf
B 44040JAB4 LT BB+sf Upgrade BBsf
C 44040JAC2 LT B+sf Upgrade CCC+sf
Horizon Aircraft
Finance II Limited
Series A 44040HAA0 LT Asf Upgrade BBB+sf
Series B 44040HAB8 LT BBBsf Upgrade BB+sf
Series C 44040HAC6 LT B+sf Upgrade B-sf
Horizon Aircraft
Finance I Limited
A 440405AE8 LT Asf Upgrade BBBsf
B 440405AF5 LT BBsf Upgrade B+sf
C 440405AG3 LT B-sf Upgrade CCC+sf
Transaction Summary
The ratings reflect current transaction performance, Fitch's cash
flow projections, and the expectation for the structures to
withstand rating-specific stresses under Fitch's criteria and cash
flow modeling. Lease terms, lessee credit quality and performance,
and Fitch's assumptions and stresses all inform the modeled cash
flows and coverage levels.
Horizon I's A, B, and C notes have de-levered since its last review
in May 2025, primarily driven by four asset sales that resulted in
approximately $42 million of net proceeds. Horizon II and III's
notes have also de-levered since the May 2025 review due to the
sale of one asset in each transaction. The series B notes in
Horizon II and III began paying principal again for the first time
since mid-2020. Sale proceeds supported the payments.
The upgrade of the Horizon I A, B, and C notes reflects $72 million
in pay down on the A note since last review and the resulting
improvement in the loan to value (LTV) of all three classes. In
Horizon II, the upgrade of the A, B, and C notes reflects $59
million ($28 million on the A note and $31 million on the B note)
in total pay down since last review and the resulting improvement
in the LTV of all three classes. In Horizon III, the upgrade of the
A, B, and C notes reflects $78 million ($49 million on the A note
and $29 million on the B note) in total pay down since last review
resulting in an improvement in the loan to value (LTV) of both
classes.
The A notes for Horizon I, II, and III are ahead of schedule by 4%,
13%, and 2% respectively, and are paying principal and interest.
The B notes are behind schedule for Horizon I and III by $54
million (189%) and $2 million (7%), respectively, with Horizon I's
B note not paying principal. Horizon III's B note received
principal for the first time in five years in November of 2025.
Horizon II's B note is ahead of schedule by $10 million (59%) and
began receiving principal in April 2025 for the first time since
mid-2020. All three transaction's C notes are significantly behind
schedule.
Aircraft Collateral and Asset Value: Aircraft ABS transaction
servicers report continued demand for aircraft, particularly those
with maintenance green time remaining. However, the pace of
aircraft sales in the transactions surveilled by Fitch appears to
be moderating.
Macro Risks
Fitch expects global passenger traffic to see growth trends in line
with or modestly below long-term trend rates, supported by an
increasing propensity to travel in emerging markets and potential
improvements in North America after a soft 2025. Fitch also expects
the market to remain supported by demand for premium products,
particularly in North America and Europe. Continuation of
return-to-office trends may support improved business travel
volumes. Macroeconomic volatility, political uncertainty and
consumer health will remain watch items.
Aircraft supply remains tight, although The Boeing Company's
(BBB-/Stable) improving delivery reliability and ramping narrowbody
production will aid airlines' planning visibility. Pratt &
Whitney-related groundings will continue to be a constraint. Nearly
20% of delivered A320 NEO family aircraft are listed as parked/in
storage, although this should improve in 2026. For more
information, see Fitch's report, "Global Airlines Outlook 2026."
Fitch is closely monitoring the conflict in the Middle East and its
potential impact on aviation ABS. Fitch expects aviation ABS
ratings to remain stable under its baseline scenario, which assumes
the Iran conflict is resolved in 2Q26. However, risks to this base
case are significant, and sustained hostilities, operational and
shipping disruptions, and high oil prices could result in greater
credit pressure over time.
Extended conflict and airspace closures could require flight
rerouting and cancellations, pressuring airline earnings and
potentially weakening lessee credit quality. If the conflict is
prolonged and sustained, elevated jet fuel prices will further
weigh on airline margins, particularly for airlines with limited or
no fuel hedging in place. Airlines may curtail capacity growth to
preserve profitability or pass down higher costs, which may dampen
demand. Financially weaker carriers struggling to absorb these
combined pressures face heightened default risk and may return
aircraft early to lessors, resulting in increased aircraft downtime
and longer periods of non-performing leases. For more information,
see Fitch's report, "Aviation ABS Credit Vulnerable to Sustained
Iran Conflict."
KEY RATING DRIVERS
Asset Values: The Fitch Value for the Horizon I, II, and III pools
are $289 million (a decrease of 48 million, 14%), $194 million (a
decrease of $24 million, 11%), and $308 million (a decrease of 13
million, 4%) over the last 12 months, respectively.
Fitch used the most recent appraisals as of December 2025 for
Horizon I, II, and III, and applied depreciation and market value
decline assumptions pursuant to its criteria. Fitch Values are
generally derived from base values unless the remaining leasable
life is less than three years, in which case a market value is
used. Fitch then uses the lesser of the mean and median of the
given value.
Using the Fitch Value, the changes in LTVs since Fitch's prior
review are as follows:
- Horizon I: A note 63.1% to 48.6%; B note 87.5% to 77.0%; C note
103.6% to 97.1%.
- Horizon II: A note 51.4% to 43.2%; B note 69.0% to 47.0%; C note
93.2% to 76.0%.
- Horizon III: A note 63.9% to 50.6%; B note 82.5% to 60.6%; C note
97.4% to 77.2%.
The mean MABV (depreciated from the appraisal effective date to
April 2026) in Horizon I, II, and III is $329 million, $215
million, and $315 million respectively.
Tiered Collateral Quality: The Horizon I pool consists of 21
narrowbody (NB) aircraft with the majority characterized as
mid/late-life aircraft (weighted-average [WA] age of 16.5 years),
along with two engines. The WA age-adjusted tier is 1.8. The
Horizon II pool consists of 11 narrowbody (NB) aircraft with the
majority characterized as mid/late-life aircraft (weighted-average
[WA] of 14.1 years), along with one airframe and one engine. The WA
age-adjusted tier is 1.7. The Horizon III pool consists of 16
narrowbody (NB) aircraft with the majority characterized as
mid/late-life aircraft WA of 14.8) and one engine. The WA
age-adjusted tier is 1.7
Fitch uses three tiers when assessing the desirability and
liquidity of aircraft collateral: tier one, which is the most
liquid, and tier three which is the least liquid. Additional
details regarding Fitch's tiering methodology can be found here.
Pool Concentration: The Horizon I and III pools are
well-diversified with 21 assets on lease to 16 lessees in Horizon I
and 16 assets on lease to 14 lessees in Horizon III. The Horizon II
pool is concentrated with 11 assets on lease to 10 lessees. Fitch
applies a concentration haircut to its forecasted cashflows based
on the effective count of aircraft in the pool. As the pool ages
and Fitch models aircraft being sold at the end of their leasable
lives (generally 20 years), pool concentration will continue to
increase.
Horizon I is reasonably diversified across regions with 33%
exposure to Emerging Asia Pacific, 23% to Emerging South & Central
America, 21% to Developed Europe, 16% to Emerging Europe & CIS, and
6% to Developed Asia Pacific. 1% remains off-lease.
Horizon II is reasonably diversified across regions with 33%
exposure to Emerging Asia Pacific, 21% to Developed Europe, 18% to
Developed Asia Pacific, 13% to Emerging Middle East & Africa, 8% to
Emerging Europe & CIS, and 7% to Emerging South & Central America.
Horizon III has 41% exposure to Emerging Asia Pacific, 16% to
Developed Europe. 15% to Emerging South & Central America, 10% to
Emerging Europe & CIS, 9% to Emerging Middle East & Africa, and 6%
to Developed North America. 3% remains off-lease.
Lessee Credit Risk: Fitch considers the credit risk posed by the
pool of lessees high. The portfolio composition by lessee credit
rating has not materially changed since the last review for Horizon
I, II, or III. Horizon II is more concentrated with poorly rated
lessees due to an asset count of 11. Although delinquencies have
improved since prior review in Horizon I and II, significant arrear
balances persist.
Operation and Servicing Risk: Fitch has found Babcock and Brown
Aircraft Management (BBAM) to be an effective servicer based on its
experience as a lessor, overall servicing capabilities and
historical ABS performance to date.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
- An increase in delinquencies that result in material cashflow
declines, lower lease rates, increased loan to values (LTVs) or
sales of aircraft below Fitch's projections could lead to a
downgrade;
- Fitch ran a sensitivity related to the lessee credit quality in
the pool. Fitch assigns a credit rating of 'CCC' to 'CC' to 82% of
the pool based on Fitch Value for Horizon I, and 92% for Horizon
II, and 74% to Horizon III. The sensitivity assumes all future
lessees are rated 'CCC'. This scenario results in a one notch
change to the model-implied ratings for the C notes in all three
transactions;
- Fitch ran a sensitivity in which it lowered the depreciation
rates for Tier 1 aircraft aged 0-10 by two percentage points. For
older Tier 1 aircraft and all Tier 2 and Tier 3 aircraft,
depreciation rates were either increased one or two percentage
points or maintained relative to criteria. For Horizon I, scenario
resulted in a one-notch decrease from the model-implied ratings for
the class C notes, but there was no change to the class A or B
notes. For Horizon II, this scenario resulted in a two-notch
decrease in model-implied ratings for the class C note, and no
change in the class A or class B notes. For Horizon III, this
scenario resulted in a two-notch decrease in model-implied ratings
for the class C note, and no change in the class A or class B
notes.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
- The aircraft ABS sector has a rating cap of 'Asf';
- If contractual lease rates outperform modeled cash flows or
lessee credit quality improves materially, this may lead to an
upgrade. Similarly, if assets in the pool display higher values and
stronger rent generation than Fitch's stressed scenarios, this may
also lead to an upgrade;
- Fitch also considers jurisdictional concentrations per its
"Structured Finance and Covered Bonds Country Risk Rating
Criteria," which could result in rating caps lower than 'Asf'.
CRITERIA VARIATION
Fitch applied a variation from its "Aircraft Operating Lease ABS
Rating Criteria" to deviate downward from the model implied rating
for the class B notes in both the Horizon I and Horizon III
transactions. The ultimate ratings were informed by the sensitivity
of the ratings to modeling assumptions and conventions, the notes
being behind scheduled principal balance, the waterfall structure
trapping cash and prioritizing series A principal payments, and
lessee arrear and credit quality concerns.
SUMMARY OF FINANCIAL ADJUSTMENTS
Fitch applied a variation from its "Aircraft Operating Lease ABS
Rating Criteria" to deviate downward from the model implied rating
for the class B notes in both the Horizon I and Horizon III
transactions. The ultimate ratings were informed by the sensitivity
of the ratings to modeling assumptions and conventions, the notes
being behind scheduled principal balance, the waterfall structure
trapping cash and prioritizing series A principal payments, and
lessee arrear and credit quality concerns.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
[] Fitch Takes Rating Actions on 6 GoodLeap Sustainable Trusts
--------------------------------------------------------------
Fitch Ratings has taken various rating actions on six GoodLeap
Sustainable Home Solutions Trust (GoodLeap) transactions.
Fitch downgraded the GoodLeap 2023-2 class B notes to 'B-sf' from
'Bsf' and the class C notes to 'CCCsf' from 'B-sf'. The Rating
Outlook for the class B notes is Negative. Fitch affirmed the
ratings for the remaining 16 classes across the six transactions.
Fitch also revised the Outlooks to Negative from Stable on the
2023-4 class C notes and the 2024-1 class B and C notes. Fitch
revised the Outlook on the 2023-3 class B notes to Stable from
Negative. Fitch does not typically assign Outlooks to classes rated
'CCC' or below.
Fitch downgraded the GoodLeap 2023-2 class B and class C notes
because lower prepayment rates and higher defaults have increased
their sensitivity to economic pressure. Since closing, these
transactions have shown lower overcollateralization and significant
negative excess spread. These trends have increased pressure on the
subordinated notes.
The class A notes also reflect this pressure because they have not
yet reached their target overcollateralization. Prepayment rates
have remained below Fitch's initial projections. As a result, note
lives have extended and exposure to losses has increased.
The broader economic environment also supports this view. Weak
housing activity and slower-than-expected monetary easing suggest
that prepayments will stay low. Low prepayments reduce the credit
enhancement available to absorb defaults. These factors highlight
the weaker prospects for the GoodLeap 2023-2 class B and class C
notes and support Fitch's revised performance expectations.
Entity/Debt Rating Prior
----------- ------ -----
GoodLeap Sustainable
Home Solutions Trust
2021-5
A 38237HAA5 LT Asf Affirmed Asf
B 38237HAB3 LT BBBsf Affirmed BBBsf
C 38237HAC1 LT BBsf Affirmed BBsf
GoodLeap Sustainable
Home Solutions Trust
2022-1
A 38237JAA1 LT Asf Affirmed Asf
B 38237JAB9 LT BBBsf Affirmed BBBsf
C 38237JAC7 LT BBsf Affirmed BBsf
GoodLeap Sustainable
Home Solutions Trust
2023-2
A 38237AAA0 LT A-sf Affirmed A-sf
B 38237AAB8 LT B-sf Downgrade Bsf
C 38237AAC6 LT CCCsf Downgrade B-sf
GoodLeap Sustainable
Home Solutions Trust
2023-3
A 38237CAA6 LT Asf Affirmed Asf
B 38237CAB4 LT BBsf Affirmed BBsf
C 38237CAC2 LT CCCsf Affirmed CCCsf
GoodLeap Sustainable
Home Solutions Trust
Series 2023-4
A 38237YAA8 LT Asf Affirmed Asf
B 38237YAB6 LT BBBsf Affirmed BBBsf
C 38237YAC4 LT BBsf Affirmed BBsf
GoodLeap Sustainable
Home Solutions Trust
2024-1
A 38237BAA8 LT Asf Affirmed Asf
B 38237BAB6 LT BBBsf Affirmed BBBsf
C 38237BAC4 LT BBsf Affirmed BBsf
Transaction Summary
The transactions in this review are securitizations of consumer
loans originated by GoodLeap, LLC and backed by residential solar
equipment and a small portion of home efficiency loans.
KEY RATING DRIVERS
Prepayments Exacerbate Negative Excess Spread: Prepayments in the
GoodLeap Solar ABS transactions have remained below Fitch's initial
expectations both before and after the re-amortization date, which
occurs in month 18. GoodLeap 2023-2 has shown the lowest average
prepayment levels among the Fitch-rated GoodLeap transactions. It
also has the lowest excess spread.
The current weighted average (WA) cost of funds, rebased to stated
principal balance, ranges from 2.1% to 4.9% across the GoodLeap
transactions. As a result, annual excess spread before fees ranges
from negative 2.4% to negative 0.3%. GoodLeap 2023-2 and 2023-3
have the most negative annual excess spread. While the loans were
purchased at a discount to mitigate negative or low excess spreads,
the lower prepayments extend the life of the rated notes. This
increases the effect of negative excess spreads, which erodes
credit enhancement (CE) to protect against credit losses.
Fitch expects prepayment rates to remain subdued in the short term
because most Fitch-rated GoodLeap transactions have seasoned beyond
their re-amortization date. Low housing activity, driven by high
mortgage rates, supports this view.
All the GoodLeap transactions now exhibit seasoning that exceeds
the re-amortization term. As a result, Fitch has applied a post
re-amortization assumption in its analysis and did not change the
base case prepayment rate since the last review.
Lower Prepayments and CE Levels Drive Negative Outlooks: Fitch
downgraded the GoodLeap 2023-2 class B and class C notes. Fitch
also assigned Negative Outlooks to those notes, the GoodLeap 2023-4
class C notes, and the GoodLeap 2024-1 class B and class C notes.
These actions reflect the notes' vulnerability to low prepayment
rates and rising defaults. The 2023-2, the 2023-3, and 2024-1 class
B & C notes and the 2023-4 class C notes have not received any
principal payments since closing, further increasing the stress on
these subordinate notes. In 2023-3, stabilization of constant
default rates (CDRs) from prior peaks has led to a relative benefit
to class B CE, resulting in the change in the Rating Outlook to
Stable.
The class A notes in GoodLeap 2023-2 have CE of 37.7% of stated
balance, below the 41.5% target. CE for the class B and class C
notes has declined since closing to 32.7% and 28.3%, respectively.
Higher-Than-Expected Defaults: Default rates have exceeded Fitch's
expectations since its last review. As a result, Fitch increased
the WA base case lifetime default rates across all GoodLeap
transactions. Fitch increased cumulative WA default assumptions as
follows: GoodLeap 2021-5 to 13.78% from 11.07%; GoodLeap 2022-1 to
15.98% from 12.32%; GoodLeap 2023-2 to 15.41% from 12.40%; GoodLeap
2023-3 to 14.68% from 12.10%; GoodLeap 2023-4 to 16.49% from
13.03%; and GoodLeap 2024-1 to 16.70% from 12.50%. These
assumptions are expressed as a percentage of the original asset
balance.
In addition, Fitch adjusted the rating default multiples it uses to
stress performance at higher rating levels. Fitch lowered the
weighted average (WA) default multiples it applies at the 'Asf'
level to 2.80x from 2.96x for GoodLeap 2021-5, to 2.79x from 2.98x
for GoodLeap 2022-1, to 2.85x from 2.97x for GoodLeap 2023-2, to
2.88x from 3.03x for GoodLeap 2023-3, to 2.76x from 2.95x for
GoodLeap 2023-4, and to 2.73x from 2.98x for GoodLeap 2024-1. These
revisions reflect additional FICO-based performance data and
Fitch's macroeconomic outlook.
Amortization Triggers Strengthen Protection for Senior Notes: The
senior notes benefit from structural protections tied to target
overcollateralization (OC) levels. When asset performance weakens,
the structure first uses principal collections to cover defaults.
If cumulative losses breach trigger levels, the payment waterfall
switches to turbo mode and pays the senior notes sequentially. This
mechanism redirects cash flow to the senior notes more quickly
during stress and increases their protection. The notes initially
amortize to maintain target OC levels. All the transactions except
GoodLeap 2021-5 have breached their cumulative net loss (CNL)
triggers.
Adequate Servicing Capabilities: GoodLeap, LLC has serviced the
transactions since closing, and Vervent, Inc. (Vervent) serves as
backup servicer. Vervent must step in as backup servicer within 30
days of notification upon the occurrence of a servicer termination.
Minimum counterparty ratings and replacement and other
counterparty-related provisions in the transaction documents are in
line with Fitch's counterparty criteria. Fitch views the backup
servicing arrangements and other mitigants to servicer disruption
risk to be in line with ratings of up to 'Asf'.
RATING SENSITIVITIES
Factors that Could, Individually or Collectively, Lead to Negative
Rating Action/Downgrade
Asset performance worsening or sustained low prepayments without
expectation of future increases may pressure the ratings.
Material changes in policy support, the economics of purchasing and
financing photovoltaic panels and batteries, and/or ground-breaking
technological advances that make the existing equipment obsolete
may also negatively affect the ratings.
Factors that Could, Individually or Collectively, Lead to Positive
Rating Action/Upgrade
Fitch currently caps this transaction's ratings in the 'Asf'
category due to limited performance history. The rating is further
constrained by the level of CE. A positive rating action could
result from an increase in CE due to deleveraging, underpinned by
low defaults.
CRITERIA VARIATION
Fitch applied a variation from its Consumer ABS Rating Criteria to
deviate downward from the Model Implied Rating by more than three
notches for the GoodLeap 2022-1 class A notes. The ultimate ratings
were informed by the sensitivity analysis due to the sensitivity of
the ratings to model assumptions and conventions, repayment timing
and tranche thickness.
USE OF THIRD PARTY DUE DILIGENCE PURSUANT TO SEC RULE 17G -10
Form ABS Due Diligence-15E was not provided to, or reviewed by,
Fitch in relation to this rating action.
ESG Considerations
The highest level of ESG credit relevance is a score of '3', unless
otherwise disclosed in this section. A score of '3' means ESG
issues are credit-neutral or have only a minimal credit impact on
the entity, either due to their nature or the way in which they are
being managed by the entity. Fitch's ESG Relevance Scores are not
inputs in the rating process; they are an observation on the
relevance and materiality of ESG factors in the rating decision.
[] Moody's Hikes 77 Ratings From Nine Deals Issued by PennyMac
--------------------------------------------------------------
Moody's Ratings has upgraded the ratings of 77 bonds from nine US
residential mortgage-backed transactions (RMBS). The collateral
backing these deals consists of prime jumbo and agency-eligible
investor mortgage loans issued by PennyMac.
A comprehensive review of all credit ratings for the respective
transaction(s) has been conducted during a rating committee.
The complete rating actions are as follows:
Issuer: PMT Loan Trust 2021-INV1
Cl. B-2, Upgraded to Aa1 (sf); previously on Mar 5, 2024 Upgraded
to Aa3 (sf)
Cl. B-3, Upgraded to A1 (sf); previously on Aug 21, 2025 Upgraded
to A2 (sf)
Cl. B-4, Upgraded to Baa1 (sf); previously on Aug 21, 2025 Upgraded
to Baa2 (sf)
Cl. B-5, Upgraded to Baa3 (sf); previously on Aug 21, 2025 Upgraded
to Ba1 (sf)
Issuer: PMT Loan Trust 2024-INV1
Cl. B-1, Upgraded to Aa2 (sf); previously on Nov 6, 2024 Definitive
Rating Assigned Aa3 (sf)
Cl. B-2, Upgraded to A1 (sf); previously on Nov 6, 2024 Definitive
Rating Assigned A2 (sf)
Cl. B-3, Upgraded to Baa1 (sf); previously on Nov 6, 2024
Definitive Rating Assigned Baa3 (sf)
Cl. B-4, Upgraded to Ba1 (sf); previously on Aug 21, 2025 Upgraded
to Ba2 (sf)
Cl. B-5, Upgraded to B2 (sf); previously on Nov 6, 2024 Definitive
Rating Assigned B3 (sf)
Issuer: PMT Loan Trust 2025-INV1
Cl. A-31, Upgraded to Aaa (sf); previously on Jan 30, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-32, Upgraded to Aaa (sf); previously on Jan 30, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-33, Upgraded to Aaa (sf); previously on Jan 30, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-X1*, Upgraded to Aaa (sf); previously on Jan 30, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-X32*, Upgraded to Aaa (sf); previously on Jan 30, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-X33*, Upgraded to Aaa (sf); previously on Jan 30, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. B-2, Upgraded to A1 (sf); previously on Jan 30, 2025 Definitive
Rating Assigned A2 (sf)
Cl. B-3, Upgraded to Baa2 (sf); previously on Jan 30, 2025
Definitive Rating Assigned Baa3 (sf)
Cl. B-5, Upgraded to B2 (sf); previously on Jan 30, 2025 Definitive
Rating Assigned B3 (sf)
Issuer: PMT Loan Trust 2025-INV2
Cl. A-31, Upgraded to Aaa (sf); previously on Feb 21, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-32, Upgraded to Aaa (sf); previously on Feb 21, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-33, Upgraded to Aaa (sf); previously on Feb 21, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-X1*, Upgraded to Aaa (sf); previously on Feb 21, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-X32*, Upgraded to Aaa (sf); previously on Feb 21, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-X33*, Upgraded to Aaa (sf); previously on Feb 21, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. B-2, Upgraded to A1 (sf); previously on Aug 21, 2025 Upgraded
to A2 (sf)
Cl. B-3, Upgraded to Baa2 (sf); previously on Feb 21, 2025
Definitive Rating Assigned Baa3 (sf)
Cl. B-4, Upgraded to Ba2 (sf); previously on Feb 21, 2025
Definitive Rating Assigned Ba3 (sf)
Issuer: PMT Loan Trust 2025-INV3
Cl. A-31, Upgraded to Aaa (sf); previously on Mar 21, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-32, Upgraded to Aaa (sf); previously on Mar 21, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-33, Upgraded to Aaa (sf); previously on Mar 21, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-X1*, Upgraded to Aaa (sf); previously on Mar 21, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-X32*, Upgraded to Aaa (sf); previously on Mar 21, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-X33*, Upgraded to Aaa (sf); previously on Mar 21, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. B-2, Upgraded to A2 (sf); previously on Mar 21, 2025 Definitive
Rating Assigned A3 (sf)
Cl. B-5, Upgraded to B2 (sf); previously on Mar 21, 2025 Definitive
Rating Assigned B3 (sf)
Cl. B-1, Upgraded to Aa2 (sf); previously on Mar 21, 2025
Definitive Rating Assigned Aa3 (sf)
Issuer: PMT Loan Trust 2025-INV4
Cl. A-31, Upgraded to Aaa (sf); previously on Apr 16, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-32, Upgraded to Aaa (sf); previously on Apr 16, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-33, Upgraded to Aaa (sf); previously on Apr 16, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-X1*, Upgraded to Aaa (sf); previously on Apr 16, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-X32*, Upgraded to Aaa (sf); previously on Apr 16, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-X33*, Upgraded to Aaa (sf); previously on Apr 16, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. B-2, Upgraded to A1 (sf); previously on Apr 16, 2025 Definitive
Rating Assigned A3 (sf)
Cl. B-5, Upgraded to B2 (sf); previously on Apr 16, 2025 Definitive
Rating Assigned B3 (sf)
Cl. B-3, Upgraded to Baa2 (sf); previously on Apr 16, 2025
Definitive Rating Assigned Baa3 (sf)
Issuer: PMT Loan Trust 2025-INV6
Cl. B-1, Upgraded to Aa2 (sf); previously on Jun 12, 2025
Definitive Rating Assigned Aa3 (sf)
Cl. B-2, Upgraded to Aa3 (sf); previously on Jun 12, 2025
Definitive Rating Assigned A2 (sf)
Cl. B-3, Upgraded to Baa1 (sf); previously on Jun 12, 2025
Definitive Rating Assigned Baa3 (sf)
Cl. B-4, Upgraded to Ba1 (sf); previously on Aug 21, 2025 Upgraded
to Ba2 (sf)
Cl. B-5, Upgraded to B1 (sf); previously on Aug 21, 2025 Upgraded
to B2 (sf)
Issuer: PMT Loan Trust 2025-INV8
Cl. A-31, Upgraded to Aaa (sf); previously on Aug 14, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-32, Upgraded to Aaa (sf); previously on Aug 14, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-33, Upgraded to Aaa (sf); previously on Aug 14, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-X1*, Upgraded to Aaa (sf); previously on Aug 14, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-X32*, Upgraded to Aaa (sf); previously on Aug 14, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-X33*, Upgraded to Aaa (sf); previously on Aug 14, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. B-2, Upgraded to A1 (sf); previously on Aug 14, 2025 Definitive
Rating Assigned A3 (sf)
Cl. B-5, Upgraded to B1 (sf); previously on Aug 14, 2025 Definitive
Rating Assigned B3 (sf)
Cl. B-4, Upgraded to Ba1 (sf); previously on Aug 14, 2025
Definitive Rating Assigned Ba3 (sf)
Cl. B-3, Upgraded to Baa2 (sf); previously on Aug 14, 2025
Definitive Rating Assigned Baa3 (sf)
Issuer: PMT Loan Trust 2025-J2
Cl. A-26, Upgraded to Aaa (sf); previously on Aug 28, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-27, Upgraded to Aaa (sf); previously on Aug 28, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-28, Upgraded to Aaa (sf); previously on Aug 28, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-29, Upgraded to Aaa (sf); previously on Aug 28, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-30, Upgraded to Aaa (sf); previously on Aug 28, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-31, Upgraded to Aaa (sf); previously on Aug 28, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-33, Upgraded to Aaa (sf); previously on Aug 28, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-X1*, Upgraded to Aaa (sf); previously on Aug 28, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-X26*, Upgraded to Aaa (sf); previously on Aug 28, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-X27*, Upgraded to Aaa (sf); previously on Aug 28, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-X28*, Upgraded to Aaa (sf); previously on Aug 28, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-X30*, Upgraded to Aaa (sf); previously on Aug 28, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. A-X33*, Upgraded to Aaa (sf); previously on Aug 28, 2025
Definitive Rating Assigned Aa1 (sf)
Cl. B-1, Upgraded to Aa2 (sf); previously on Aug 28, 2025
Definitive Rating Assigned Aa3 (sf)
Cl. B-5, Upgraded to Ba1 (sf); previously on Aug 28, 2025
Definitive Rating Assigned Ba3 (sf)
Cl. B-3, Upgraded to A3 (sf); previously on Aug 28, 2025 Definitive
Rating Assigned Baa2 (sf)
Cl. B-4, Upgraded to Baa3 (sf); previously on Aug 28, 2025
Definitive Rating Assigned Ba1 (sf)
*Reflects Interest-Only Classes.
RATINGS RATIONALE
The rating upgrades reflect the increased levels of credit
enhancement available to the bonds, the recent performance, and
Moody's updated loss expectations on the underlying pools.
These transactions Moody's reviewed continue to display strong
collateral performance, with cumulative losses for each transaction
under 0.01% and a small percentage of loans in delinquencies. In
addition, enhancement levels for the tranches in these transactions
have grown significantly, as the pools amortize relatively quickly.
The credit enhancement since closing has grown, on average, 1.3x
for the non-exchangeable tranches upgraded.
In addition, while Moody's analysis applied a greater probability
of default stress on loans that have experienced modifications,
Moody's decreased that stress to the extent the modifications were
in the form of temporary payment relief.
No actions were taken on the other rated classes in these deals
because the expected losses remain commensurate with their current
ratings, after taking into account the updated performance
information, structural features, credit enhancement and other
qualitative considerations.
Principal Methodologies
The principal methodology used in rating all classes except
interest-only classes was "US Residential Mortgage-backed
Securitizations" published in May 2026.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Levels of credit protection that are higher than necessary to
protect investors against current expectations of loss could drive
the ratings of the subordinate bonds up. Losses could decline from
Moody's original expectations as a result of a lower number of
obligor defaults or appreciation in the value of the mortgaged
property securing an obligor's promise of payment. Transaction
performance also depends greatly on the US macro economy and
housing market.
Down
Levels of credit protection that are insufficient to protect
investors against current expectations of loss could drive the
ratings down. Losses could rise above Moody's expectations as a
result of a higher number of obligor defaults or deterioration in
the value of the mortgaged property securing an obligor's promise
of payment. Transaction performance also depends greatly on the US
macro economy and housing market. Other reasons for
worse-than-expected performance include poor servicing, error on
the part of transaction parties, inadequate transaction governance
and fraud.
An IO bond may be upgraded or downgraded, within the constraints
and provisions of the IO methodology, based on lower or higher
realized and expected loss due to an overall improvement or decline
in the credit quality of the reference bonds and/or pools.
Finally, performance of RMBS continues to remain highly dependent
on servicer procedures. Any change resulting from servicing
transfers or other policy or regulatory change can impact the
performance of these transactions. In addition, improvements in
reporting formats and data availability across deals and trustees
may provide better insight into certain performance metrics such as
the level of collateral modifications.
[] Moody's Hikes 8 Ratings From 2 Nomura Home Trust Transactions
----------------------------------------------------------------
Moody's Ratings has upgraded the ratings of eight bonds from two US
residential mortgage-backed transactions (RMBS), backed by subprime
mortgages issued by Nomura Home Equity Loan Trust between 2006 and
2007.
A comprehensive review of all credit ratings for the respective
transactions has been conducted during a rating committee.
The complete rating actions are as follows:
Issuer: Nomura Home Equity Loan Trust 2006-FM2
Cl. II-A-2, Upgraded to Caa2 (sf); previously on Aug 13, 2010
Downgraded to Ca (sf)
Cl. II-A-3, Upgraded to Caa2 (sf); previously on Aug 13, 2010
Downgraded to Ca (sf)
Cl. II-A-4, Upgraded to Caa2 (sf); previously on Aug 13, 2010
Confirmed at Ca (sf)
Issuer: Nomura Home Equity Loan, Inc., Home Equity Loan Trust,
Series 2007-3
Cl. I-A-1, Upgraded to Caa2 (sf); previously on Apr 1, 2025
Upgraded to Caa3 (sf)
Cl. II-A-1, Upgraded to Caa1 (sf); previously on Apr 1, 2025
Upgraded to Caa2 (sf)
Cl. II-A-2, Upgraded to Caa2 (sf); previously on Aug 13, 2010
Confirmed at Ca (sf)
Cl. II-A-3, Upgraded to Caa2 (sf); previously on Aug 13, 2010
Confirmed at Ca (sf)
Cl. II-A-4, Upgraded to Caa2 (sf); previously on Aug 13, 2010
Confirmed at Ca (sf)
RATINGS RATIONALE
The rating actions reflect the current levels of credit enhancement
available to the bonds, the recent performance, analysis of the
transaction structures, Moody's updated loss expectations on the
underlying pools, Moody's revised loss-given-default expectation
for each bond, and recent settlement payments received.
Each of the bonds being upgraded have either incurred a missed or
delayed disbursement of an interest payment or is currently, or
expected to become, undercollateralized, which may sometimes be
reflected by a reduction in principal (a write-down). Moody's
expectations of loss-given-default assesses losses experienced and
expected future losses as a percent of the original bond balance.
In addition, the rating upgrades for the group II senior bonds for
both transactions also reflect recent settlement payments received
by these deals. Moody's analysis also considered the existence of
historical interest shortfalls for some of the bonds.
No actions were taken on the other rated classes in these deals
because the expected losses remain commensurate with their current
ratings, after taking into account the updated performance
information, structural features and credit enhancement.
Principal Methodology
The principal methodology used in these ratings was "US Residential
Mortgage-backed Securitizations: Surveillance" published in
December 2024.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Levels of credit protection that are higher than necessary to
protect investors against current expectations of loss could drive
the ratings of the subordinate bonds up. Losses could decline from
Moody's original expectations as a result of a lower number of
obligor defaults or appreciation in the value of the mortgaged
property securing an obligor's promise of payment. Transaction
performance also depends greatly on the US macro economy and
housing market.
Down
Levels of credit protection that are insufficient to protect
investors against current expectations of loss could drive the
ratings down. Losses could rise above Moody's expectations as a
result of a higher number of obligor defaults or deterioration in
the value of the mortgaged property securing an obligor's promise
of payment. Transaction performance also depends greatly on the US
macro economy and housing market. Other reasons for
worse-than-expected performance include poor servicing, error on
the part of transaction parties, inadequate transaction governance
and fraud.
Finally, performance of RMBS continues to remain highly dependent
on servicer procedures. Any change resulting from servicing
transfers or other policy or regulatory change can impact the
performance of these transactions. In addition, improvements in
reporting formats and data availability across deals and trustees
may provide better insight into certain performance metrics such as
the level of collateral modifications.
[] Moody's Takes Action on Seven Bonds From Four US RMBS Deals
--------------------------------------------------------------
Moody's Ratings has upgraded the ratings of five bonds and
downgraded the ratings of two bonds from four US residential
mortgage-backed transactions (RMBS), backed by subprime mortgages
issued by multiple issuers.
A comprehensive review of all credit ratings for the respective
transaction(s) has been conducted during a rating committee.
The complete rating actions are as follows:
Issuer: Soundview Home Loan Trust 2007-OPT3
Cl. II-A-3, Upgraded to Aa2 (sf); previously on Sep 5, 2025
Upgraded to Baa1 (sf)
Cl. II-A-4, Upgraded to Aa3 (sf); previously on Sep 5, 2025
Upgraded to Baa1 (sf)
Issuer: Structured Asset Investment Loan Trust 2004-8
Cl. A1, Downgraded to Baa1 (sf); previously on Dec 19, 2023
Downgraded to A1 (sf)
Cl. A4, Downgraded to Baa1 (sf); previously on Dec 19, 2023
Downgraded to A1 (sf)
Issuer: Structured Asset Investment Loan Trust 2004-BNC1
Cl. A2, Upgraded to A1 (sf); previously on Dec 6, 2023 Downgraded
to Baa1 (sf)
Issuer: Structured Asset Securities Corp Trust 2006-WF1
Cl. M6, Upgraded to Aa2 (sf); previously on Aug 25, 2025 Upgraded
to A1 (sf)
Cl. M7, Upgraded to Caa1 (sf); previously on Aug 25, 2025 Upgraded
to Caa3 (sf)
RATINGS RATIONALE
The rating actions reflect the current levels of credit enhancement
available to the bonds, the recent performance, analysis of the
transaction structures, Moody's updated loss expectations on the
underlying pools, and Moody's revised loss-given-default
expectation for each bond. The rating upgrades are a result of the
improving performance of the related pools, and/or an increase in
credit enhancement available to the bonds. The rating downgrades
are primarily due to a decline in credit enhancement available to
the bonds due to the deal passing performance triggers.
In addition, Class M7 from Structured Asset Securities Corp Trust
2006-WF1 has incurred a missed or delayed disbursement of an
interest payment and is expected to incur a principal write-down.
Moody's expectations of loss-given-default assesses losses
experienced and expected future losses as a percent of the original
bond balance.
Moody's analysis also considered the existence of historical
interest shortfalls for some of the bonds. While all shortfalls
have since been recouped, the size and length of the past
shortfalls, as well as the potential for recurrence, were analyzed
as part of the upgrades.
Moody's analysis also reflects the potential for collateral
volatility given the number of deal-level and macro factors that
can impact collateral performance, the potential impact of any
collateral volatility on the model output, and the ultimate size or
any incurred and projected loss.
No actions were taken on the other rated classes in these deals
because their expected losses remain commensurate with their
current ratings, after taking into account the updated performance
information, structural features, credit enhancement and other
qualitative considerations.
Principal Methodology
The principal methodology used in these ratings was "US Residential
Mortgage-backed Securitizations: Surveillance" published in
December 2024.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Levels of credit protection that are higher than necessary to
protect investors against current expectations of loss could drive
the ratings of the subordinate bonds up. Losses could decline from
Moody's original expectations as a result of a lower number of
obligor defaults or appreciation in the value of the mortgaged
property securing an obligor's promise of payment. Transaction
performance also depends greatly on the US macro economy and
housing market.
Down
Levels of credit protection that are insufficient to protect
investors against current expectations of loss could drive the
ratings down. Losses could rise above Moody's expectations as a
result of a higher number of obligor defaults or deterioration in
the value of the mortgaged property securing an obligor's promise
of payment. Transaction performance also depends greatly on the US
macro economy and housing market. Other reasons for
worse-than-expected performance include poor servicing, error on
the part of transaction parties, inadequate transaction governance
and fraud.
Finally, performance of RMBS continues to remain highly dependent
on servicer procedures. Any change resulting from servicing
transfers or other policy or regulatory change can impact the
performance of these transactions. In addition, improvements in
reporting formats and data availability across deals and trustees
may provide better insight into certain performance metrics such as
the level of collateral modifications.
[] Moody's Upgrades Ratings on 53 Bonds from Seven US RMBS Deals
----------------------------------------------------------------
Moody's Ratings has upgraded the ratings of 53 bonds from seven US
residential mortgage-backed transactions (RMBS), backed by prime
jumbo and agency eligible mortgage loans.
A comprehensive review of all credit ratings for the respective
transactions has been conducted during a rating committee.
The complete rating actions are as follows:
Issuer: Flagstar Mortgage Trust 2021-3INV
Cl. B-1, Upgraded to Aaa (sf); previously on Apr 16, 2025 Upgraded
to Aa1 (sf)
Cl. B-1-A, Upgraded to Aaa (sf); previously on Apr 16, 2025
Upgraded to Aa1 (sf)
Cl. B-1-X*, Upgraded to Aaa (sf); previously on Apr 16, 2025
Upgraded to Aa1 (sf)
Cl. B-2, Upgraded to Aa1 (sf); previously on Apr 16, 2025 Upgraded
to Aa2 (sf)
Cl. B-2-A, Upgraded to Aa1 (sf); previously on Apr 16, 2025
Upgraded to Aa2 (sf)
Cl. B-2-X*, Upgraded to Aa1 (sf); previously on Apr 16, 2025
Upgraded to Aa2 (sf)
Cl. B-3, Upgraded to Aa3 (sf); previously on Aug 21, 2025 Upgraded
to A1 (sf)
Cl. B-4, Upgraded to Baa1 (sf); previously on Aug 21, 2025 Upgraded
to Baa2 (sf)
Cl. B-5, Upgraded to Ba1 (sf); previously on Apr 16, 2025 Upgraded
to Ba2 (sf)
Issuer: Flagstar Mortgage Trust 2021-6INV
Cl. B-1, Upgraded to Aaa (sf); previously on Sep 24, 2024 Upgraded
to Aa1 (sf)
Cl. B-1-A, Upgraded to Aaa (sf); previously on Sep 24, 2024
Upgraded to Aa1 (sf)
Cl. B-1-X*, Upgraded to Aaa (sf); previously on Sep 24, 2024
Upgraded to Aa1 (sf)
Cl. B-2, Upgraded to Aa1 (sf); previously on Jul 15, 2025 Upgraded
to Aa2 (sf)
Cl. B-2-A, Upgraded to Aa1 (sf); previously on Jul 15, 2025
Upgraded to Aa2 (sf)
Cl. B-2-X*, Upgraded to Aa1 (sf); previously on Jul 15, 2025
Upgraded to Aa2 (sf)
Cl. B-3, Upgraded to A1 (sf); previously on Sep 24, 2024 Upgraded
to A2 (sf)
Cl. B-4, Upgraded to Baa1 (sf); previously on Aug 21, 2025 Upgraded
to Baa2 (sf)
Cl. B-5, Upgraded to Ba1 (sf); previously on Jul 15, 2025 Upgraded
to Ba2 (sf)
Issuer: OBX 2024-J1 Trust
Cl. A-19, Upgraded to Aaa (sf); previously on Sep 19, 2024
Definitive Rating Assigned Aa1 (sf)
Cl. A-20, Upgraded to Aaa (sf); previously on Sep 19, 2024
Definitive Rating Assigned Aa1 (sf)
Cl. A-21, Upgraded to Aaa (sf); previously on Sep 19, 2024
Definitive Rating Assigned Aa1 (sf)
Cl. A-X-14*, Upgraded to Aaa (sf); previously on Sep 19, 2024
Definitive Rating Assigned Aa1 (sf)
Cl. A-X-15*, Upgraded to Aaa (sf); previously on Sep 19, 2024
Definitive Rating Assigned Aa1 (sf)
Cl. A-X-24*, Upgraded to Aaa (sf); previously on Sep 19, 2024
Definitive Rating Assigned Aa1 (sf)
Cl. B-1, Upgraded to Aa1 (sf); previously on Sep 19, 2024
Definitive Rating Assigned Aa3 (sf)
Cl. B-1A, Upgraded to Aa1 (sf); previously on Sep 19, 2024
Definitive Rating Assigned Aa3 (sf)
Cl. B-2, Upgraded to Aa2 (sf); previously on Jul 31, 2025 Upgraded
to A1 (sf)
Cl. B-2A, Upgraded to Aa2 (sf); previously on Jul 31, 2025 Upgraded
to A1 (sf)
Cl. B-3, Upgraded to A3 (sf); previously on Jul 31, 2025 Upgraded
to Baa1 (sf)
Cl. B-4, Upgraded to Baa1 (sf); previously on Aug 21, 2025 Upgraded
to Baa3 (sf)
Cl. B-5, Upgraded to Baa3 (sf); previously on Jul 31, 2025 Upgraded
to Ba3 (sf)
Cl. B-X-1*, Upgraded to Aa1 (sf); previously on Sep 19, 2024
Definitive Rating Assigned Aa3 (sf)
Cl. B-X-2*, Upgraded to Aa2 (sf); previously on Jul 31, 2025
Upgraded to A1 (sf)
Issuer: OBX 2025-J1 Trust
Cl. B-1, Upgraded to Aa2 (sf); previously on May 15, 2025
Definitive Rating Assigned Aa3 (sf)
Cl. B-1A, Upgraded to Aa2 (sf); previously on May 15, 2025
Definitive Rating Assigned Aa3 (sf)
Cl. B-2, Upgraded to Aa3 (sf); previously on May 15, 2025
Definitive Rating Assigned A2 (sf)
Cl. B-2A, Upgraded to Aa3 (sf); previously on May 15, 2025
Definitive Rating Assigned A2 (sf)
Cl. B-3, Upgraded to A3 (sf); previously on Aug 21, 2025 Upgraded
to Baa1 (sf)
Cl. B-4, Upgraded to Baa3 (sf); previously on May 15, 2025
Definitive Rating Assigned Ba1 (sf)
Cl. B-5, Upgraded to Ba2 (sf); previously on Aug 21, 2025 Upgraded
to B1 (sf)
Cl. B-X-1*, Upgraded to Aa2 (sf); previously on May 15, 2025
Definitive Rating Assigned Aa3 (sf)
Cl. B-X-2*, Upgraded to Aa3 (sf); previously on May 15, 2025
Definitive Rating Assigned A2 (sf)
Issuer: Oceanview Mortgage Trust 2022-1
Cl. B-1, Upgraded to Aa1 (sf); previously on Jun 14, 2024 Upgraded
to Aa2 (sf)
Cl. B-2, Upgraded to Aa3 (sf); previously on Mar 25, 2025 Upgraded
to A1 (sf)
Cl. B-3, Upgraded to A3 (sf); previously on Mar 25, 2025 Upgraded
to Baa1 (sf)
Cl. B-5, Upgraded to Ba2 (sf); previously on Aug 21, 2025 Upgraded
to Ba3 (sf)
Issuer: Oceanview Mortgage Trust 2022-INV6
Cl. B-2, Upgraded to Aa3 (sf); previously on Jun 2, 2025 Upgraded
to A1 (sf)
Cl. B-3A, Upgraded to A3 (sf); previously on Jun 2, 2025 Upgraded
to Baa1 (sf)
Issuer: Oceanview Mortgage Trust 2025-INV1
Cl. B-1, Upgraded to Aa2 (sf); previously on Feb 5, 2025 Definitive
Rating Assigned Aa3 (sf)
Cl. B-2, Upgraded to A1 (sf); previously on Feb 5, 2025 Definitive
Rating Assigned A3 (sf)
Cl. B-3, Upgraded to Baa2 (sf); previously on Feb 5, 2025
Definitive Rating Assigned Baa3 (sf)
Cl. B-4, Upgraded to Ba1 (sf); previously on Aug 21, 2025 Upgraded
to Ba2 (sf)
Cl. B-5, Upgraded to B1 (sf); previously on Aug 21, 2025 Upgraded
to B2 (sf)
* Reflects Interest-Only Classes
RATINGS RATIONALE
The rating upgrades reflect the increased levels of credit
enhancement available to the bonds, the recent performance, and
Moody's updated loss expectations on the underlying pools.
Each of the transactions Moody's reviewed continues to display
strong collateral performance, with cumulative losses for each
transaction under 0.03% and a small percentage of loans in
delinquency. In addition, enhancement levels for most tranches have
grown significantly, as the pools amortize relatively quickly. The
credit enhancement since closing has grown, on average, 1.47x for
the non-exchangeable tranches upgraded.
Moody's analysis on certain bonds included an assessment of the
existing credit enhancement floor, in place to mitigate the
potential default of a small number of loans at the tail end of a
transaction, and also reflected the potential for collateral
volatility given the number of deal-level and macro factors that
can impact collateral performance, the potential impact of any
collateral volatility on the model output, and the ultimate size or
any incurred and projected loss.
In addition, while Moody's analysis applied a greater probability
of default stress on loans that have experienced modifications,
Moody's decreased that stress to the extent the modifications were
in the form of temporary payment relief.
No actions were taken on the other rated classes in these deals
because the expected losses on these bonds remain commensurate with
their current ratings, after taking into account the updated
performance information, structural features, credit enhancement
and other qualitative considerations.
Principal Methodologies
The principal methodology used in rating all classes except
interest-only classes was "US Residential Mortgage-backed
Securitizations" published in May 2026.
Factors that would lead to an upgrade or downgrade of the ratings:
Up
Levels of credit protection that are higher than necessary to
protect investors against current expectations of loss could drive
the ratings of the subordinate bonds up. Losses could decline from
Moody's original expectations as a result of a lower number of
obligor defaults or appreciation in the value of the mortgaged
property securing an obligor's promise of payment. Transaction
performance also depends greatly on the US macro economy and
housing market.
Down
Levels of credit protection that are insufficient to protect
investors against current expectations of loss could drive the
ratings down. Losses could rise above Moody's expectations as a
result of a higher number of obligor defaults or deterioration in
the value of the mortgaged property securing an obligor's promise
of payment. Transaction performance also depends greatly on the US
macro economy and housing market. Other reasons for
worse-than-expected performance include poor servicing, error on
the part of transaction parties, inadequate transaction governance
and fraud.
An IO bond may be upgraded or downgraded, within the constraints
and provisions of the IO methodology, based on lower or higher
realized and expected loss due to an overall improvement or decline
in the credit quality of the reference bonds.
Finally, performance of RMBS continues to remain highly dependent
on servicer procedures. Any change resulting from servicing
transfers or other policy or regulatory change can impact the
performance of these transactions. In addition, improvements in
reporting formats and data availability across deals and trustees
may provide better insight into certain performance metrics such as
the level of collateral modifications.
*********
On Thursdays, the TCR delivers a list of recently filed
Chapter 11 cases involving less than $1,000,000 in assets and
liabilities delivered to nation's bankruptcy courts. The list
includes links to freely downloadable images of these small-dollar
petitions in Acrobat PDF format.
Each Friday's edition of the TCR includes a review about a book of
interest to troubled company professionals. All titles are
available at your local bookstore or through Amazon.com. Go to
http://www.bankrupt.com/books/to order any title today.
Monthly Operating Reports are summarized in every Saturday edition
of the TCR.
The Sunday TCR delivers securitization rating news from the week
then-ending.
TCR subscribers have free access to our on-line news archive.
Point your Web browser to http://TCRresources.bankrupt.com/and use
the e-mail address to which your TCR is delivered to login.
*********
S U B S C R I P T I O N I N F O R M A T I O N
Troubled Company Reporter is a daily newsletter co-published
by Bankruptcy Creditors Service, Inc., Fairless Hills,
Pennsylvania, USA, and Beard Group, Inc., Philadelphia, Pa., USA.
Randy Antoni, Jhonas Dampog, Marites Claro, Joy Agravante,
Rousel Elaine Tumanda, Joel Anthony G. Lopez, Psyche A. Castillon,
Ivy B. Magdadaro, Carlo Fernandez, Christopher G. Patalinghug, and
Peter A. Chapman, Editors.
Copyright 2026. All rights reserved. ISSN: 1520-9474.
This material is copyrighted and any commercial use, resale or
publication in any form (including e-mail forwarding, electronic
re-mailing and photocopying) is strictly prohibited without prior
written permission of the publishers. Information contained
herein is obtained from sources believed to be reliable, but is
not guaranteed.
The single-user TCR subscription rate is $1,400 for six months
or $2,350 for twelve months, delivered via e-mail. Additional
e-mail subscriptions for members of the same firm for the term
of the initial subscription or balance thereof are $25 each per
half-year or $50 annually. For subscription information, contact
Peter A. Chapman at 215-945-7000.
*** End of Transmission ***