Berkeley Berry Birch plc
 
                            Preliminary Results 2003
 
 
 
CHAIRMAN'S STATEMENT
 
Overview
 
Great strides forward have been made since the formation of Berkeley Berry Birch
plc ('BBB') in January of last year.  Integration following the merger of
Berkeley Financial Services Group ('BFSG') and Berry Birch & Noble plc has been
completed and our turnover as a combined group has increased from £24.9 million
for the 14 month period ended 31 March 2002 to £55.9 million for the year ended
31 March 2003.  The acquisitions into our Financial Advisory division of Weston
Financial Group Limited ('Weston') in December 2002 and Professional Financial
Solutions Limited ('PFS') in January 2003 will fully contribute to our
performance in the year ending 31 March 2004.
 
Our Network division successfully launched its insurance protection product
proposition in July 2002, that has shown a profit in its first 9 months of
trading.  We have now also completed the restructuring of the Financial Advisory
division, following significant financial under performance.  The management
team has spent considerable time on this issue and is confident that the
operational issues have now been resolved which will lead to significantly
improved financial performance.
 
In addition to reorganising the Group into three divisions, we have taken
measures to withdraw from businesses that we feel will not be profitable in the
current depressed economic climate.
 
This has been achieved against a background of stock market depression and the
reduction in product sales in key areas such as pensions, due to lack of
consumer confidence and further government intervention.
 
The Group operating loss before the impact of exceptional items and goodwill of
£6.9 million and exceptional costs of £2.9 million incurred in the year ended 31
March 2003 reflect both the difficult market conditions for financial services
distributors and the time it has taken in this environment for the Group to
implement the appropriate infrastructural change in order to succeed in the
market place.
 
The goodwill impairment charge also reflects the changing market conditions in
financial services since the acquisition of BFSG.
 
Due to the financial performance of the Group, the board believes it
inappropriate to propose a final dividend.
 
We fully recognise the importance of a focused approach to our operational and
strategic development and the need to deliver shareholder value in the immediate
future.  The strength of the Group's management in implementing the changes to
position BBB as one of the major players in financial services reinforces this
commitment.
 
 
The market environment
 
The financial services market is in a period of rapid and radical change.  The
traditional models for manufacturing and distributing financial services
products are being seriously challenged by a number of market developments.
Along with the other major financial services distributors, the Group continues
to face a difficult market environment.
 
Regulatory changes and financial requirements thereon become more frequent and
increasingly onerous whilst difficult investment market conditions continue to
prevail.  In addition, accounting and regulatory changes have negatively
impacted the demand for pension products and government uncertainty on how to
encourage private provision of pensions is further undermining consumer
willingness to save and invest for the future.
 
This is all contributing towards financial pressures on product providers, a
downward pressure on margins and consolidation amongst distributors.
 
 
Board changes
 
The recent board changes were a key development for the Group to enable it to
achieve the strategic vision.  In April the Group announced the following:
 
• My appointment as Chairman.  In my new role I will primarilyfocus on strategic 
acquisitions and initiatives which are essential to continue the Group's 
development.
 
• Stephen Ingledew was appointed Chief Executive.  Stephen is
primarily responsible for the performance and management of the Group's
operating divisions as well as directing the strategic implementation.
 
• Craig Butcher continues as the Financial Director, responsible
for financial policymaking and management, but he has also taken on an expanded
role in directing risk management and shared support service facilities.
 
We recognise the value and importance of adhering to the standards of corporate
governance appropriate for a Group of our size.
 
We were delighted Nicholas Davenport and Kevin Higginson joined the board as non
executive directors at the beginning of 2003.  Their contributions around the
board table have already been recognised and their experience is of tremendous
value to the executive management team and the Group.
 
A third new non-executive director will be appointed to join Nicholas and Kevin
and we are in the process of search and selection anticipating an appointment by
30 September 2003.
 
During the year the board has said goodbye to Sir Jeremy Black, David Birch and
Selwyn Herring.  I would like to thank them all for their contribution and
support over the last few years, particularly Sir Jeremy who played a key role
leading the independent board in the build up to the reverse takeover.
 
Finally, I would like to thank all employees and advisers in the Group for their
contributions over the last financial year and for remaining focused on taking
the Group to the next stage of its strategic development.
 
Clifford Lockyer
 
Chairman
 
 
30 June 2003
 
 
 
CHIEF EXECUTIVE'S REVIEW
 
BBB has made significant operational and strategic progress during its first
full financial year and the Group has established itself as one of the UK's
major financial services distribution groups.
 
The BBB business model and distribution platform will now enable the directors
to take the Group to the next stage of its development and begin to move the
Group to a position where it can deliver shareholder value.
 
 
Group business highlights
 
Highlights for the Group in the financial year ended 31 March 2003 have been the
following:
 
• Increasing revenue from £24.9 million for the 14 month period
ended 31 March 2002 to £55.9 million for the year ended 31 March 2003.
 
• Increasing financial adviser numbers from 634 to 750 plus.
 
• Average productivity for financial advisers reaching £81,000.
 
• Raising £20 million before expenses of new capital in October
from institutional investors to support the Group's organic and acquisitive
growth strategy.
 
• Increasing the number of institutional investors from 5 to 11.
 
• Acquiring two financial advisory firms Weston (December 2002)
and PFS (January 2003).
 
• Launching new sales initiatives in each division encompassing
non regulated and employee benefit services and products.
 
• Forming one shared support service infrastructure to support the
operating divisions.
 
• Restructuring the Group to enhance operational focus, efficiency
and scalability.
 
 
Group financial performance
 
Group turnover for the year ended 31 March 2003 of £55.9 million showed a 125%
increase on the 14 month period to 31 March 2002.  The increase in reported
turnover was mainly due to the inclusion of a full year's revenue for BFSG of
£43.8 million against £11.3 million for the post acquisition period in the 14
month period ended 31 March 2002.  There were also underlying improvements in
turnover:
 
• The Insurance and Network divisions increased revenues by 20%
and 4% respectively on an annualised basis.
 
• Additional revenues were derived from newly launched businesses
in the Network and Financial Advisory divisions.
 
• The acquisitions into the Financial Advisory division of Weston
and PFS contributed £2 million of revenues post acquisition.
 
The operating loss, before the impact of exceptional items and goodwill, at £6.9
million was disappointing although in line with market expectations.  The
equivalent operating loss for the 14 month period ended 31 March 2002 was £2.7
million.  The key reasons for the operating loss in the year ended 31 March 2003
were:
 
• Significant operational issues leading to financial
underperformance in the Financial Advisory division resulting in an operating
loss for division for the year ended 31 March 2003 of £6.1 million.
 
• Delay in acquisition activity in response to the changing market
place.
 
• The failure of our acquisition vehicle and new network to
adequately penetrate their respective market segments.
 
 
Actions to address financial performance
 
In order to return the Group to profitability the following actions have been
taken:
 
• The Group has been reorganised into three divisions and a new
management structure has been introduced.
 
• All senior management remuneration has been linked to operating
performance in the divisions and the Group.
 
• The operational issues in the Financial Advisory division have
been addressed.  New senior management have improved sales management and have
reduced costs, which will produce annualised savings of approximately £2.5
million.
 
• Central costs have been targeted to realign with current top
line performance.
 
• Our separate acquisition vehicle has been closed and this
activity has been absorbed into the divisions eliminating overheads of around £1
million per annum.
 
• Our new network initiative has been closed saving some £0.5
million of costs per annum.
 
• New marketing and product initiatives are being developed with
closer relationships with suppliers, launching new products and services for
customers.
 
 
Outlook
 
Year to date results have seen underlying revenues and operating losses broadly
in line with the corresponding period last year.  The trading environment
continues to be very difficult for financial services distributors and this will
seriously challenge the Group's ability to make the progress previously
anticipated in the first half of the current financial year.
 
We are, however, very well placed to continue to grow in the financial services
sector, not only organically, but also by making infill acquisitions and
implementing initiatives that will complement the strategic direction of the
Group.  Having taken the actions necessary to rectify performance and given
BBB's model, business plans and financial strength, I remain confident that the
Group will deliver value to shareholders in the medium and long term.
 
 
Stephen Ingledew
 
Chief Executive
 
 
30 June 2003
 
 
 
UNAUDITED CONSOLIDATED PROFIT AND LOSS ACCOUNT
For the year ended 31 March 2003
----------------------------------------------------------------------------------------------------------------
 
 
                                               Before
                                             goodwill
                                           impairment,
                                         imortisation                      Goodwill        Total           Total
                                                  and    Exceptional     impairment   Year ended        14 month
                                          exceptional          items            and     31 March    period ended
                              Note              items        (note 3)  amortisation         2003   31 March 2002
                                                £'000          £'000          £'000        £'000           £'000
 
Turnover                                       55,852              -              -       55,852          24,917
---------------              -----           --------       --------       --------     --------        --------
Goodwill impairment              4                  -              -        (26,563)     (26,563)              -
Goodwill amortisation                               -              -         (2,852)      (2,852)           (724)
---------------              -----           --------       --------       --------     --------        --------
Goodwill impairment and
amortisation                                        -              -        (29,415)     (29,415)           (724) 
 
Other operating costs                         (62,714)        (2,882)             -      (65,596)        (26,804)
---------------              -----           --------       --------       --------     --------        --------
Operating loss                                 (6,862)        (2,882)       (29,415)     (39,159)         (2,611)
Net interest receivable                           228              -              -          228              67
---------------              -----           --------       --------       --------     --------        --------
Loss on ordinary activities
before taxation                                (6,634)        (2,882)       (29,415)     (38,931)         (2,544)
Taxation                         5                (30)             -              -          (30)              -
---------------              -----           --------       --------       --------     --------        --------
Loss on ordinary activities
after taxation                                 (6,664)        (2,882)       (29,415)     (38,961)         (2,544)
 
Minority interests                                  -             99               -          99               - 
---------------              -----           --------       --------       --------     --------        --------
Loss for the financial                
period                                         (6,664)        (2,783)       (29,415)     (38,862)         (2,544)
---------------              -----           --------       --------       --------     --------        --------
 
Loss per share                   6
Adjusted basic and diluted                                                                  (9.2p)         (14.8p)
 
Basic and diluted                                                                          (53.6p)         (14.1p)
 
 
The analysis between continuing operations and acquisitions is set out in note 
2.
 
 
 
UNAUDITED STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
For the year ended 31 March 2003
--------------------------------------------------------------------------------
                                                      Year ended        14 month
                                                        31 March    period ended
                                                            2003   31 March 2002   
                                                           £'000           £'000  
                                                                                                                        
 
Loss for the financial year                              (38,862)         (2,544)
Unrealised loss on revaluation of property                  (124)              -
                                                       ---------       ---------
Total recognised gains and losses for the year           (38,986)         (2,544)
                                                       ---------       ---------
 
 
UNAUDITED CONSOLIDATED BALANCE SHEET
As at 31 March 2003
--------------------------------------------------------------------------------
                                                           31 March     31 March
                                                 Note          2003         2002
                                                              £'000        £'000
Fixed assets
Intangible assets                                   7        33,561       52,638
Tangible assets                                               2,441        2,322
----------------------------                   ------     ---------    ---------
                                                             36,002       54,960
----------------------------                   ------     ---------    ---------
 
Current assets
Debtors                                                      14,970       11,101
Cash at bank                                                 14,575        8,693
----------------------------                   ------     ---------    ---------
                                                             29,545       19,794
Creditors: amounts falling due within one year              (16,375)     (13,014)
----------------------------                   ------     ---------    ---------
Net current assets                                           13,170        6,780
----------------------------                   ------     ---------    ---------
 
Total assets less current liabilities                        49,172       61,740
 
Creditors: amounts falling due after more
than one year
Borrowings                                                     (823)        (606)
Other creditors                                                (416)           -
Provisions for liabilities and charges                       (2,636)      (2,968)
----------------------------                   ------     ---------    ---------
Net assets                                                   45,297       58,166
----------------------------                   ------     ---------    ---------
 
Capital and reserves
Called up share capital                                       8,871        6,026
Share premium account                                        17,703          812
Shares to be issued                                           6,630            -
Revaluation reserve                                             358          482
Merger reserve                                               26,685       56,239
Profit and loss account                                     (14,951)      (5,643)
----------------------------                   ------     ---------    ---------
Equity shareholders' funds                          8        45,296       57,916
----------------------------                   ------     ---------    ---------
 
Minority interests
Equity                                                            1            -
Non-equity                                                        -          250
----------------------------                   ------     ---------    ---------
                                                                  1          250
----------------------------                   ------     ---------    ---------
----------------------------                   ------     ---------    ---------
Capital employed                                             45,297       58,166
----------------------------                   ------     ---------    ---------
 
 
UNAUDITED CONSOLIDATED CASH FLOW STATEMENT
For the year ended 31 March 2003
--------------------------------------------------------------------------------
                                                                        14 month
                                                                          period
                                                           Year ended      ended
                                                             31 March   31 March  
                                                 Note            2003       2002
                                                                £'000      £'000                   
                                                                 
Net cash outflow from operating activities          9          (8,802)    (2,873)
----------------------------                    -----       ---------  ---------
 
Returns on investments and servicing of finance
Interest received                                                 310        164
Interest paid                                                     (62)       (95)
Interest element of finance lease rentals                         (14)        (2)
----------------------------                    -----       ---------  ---------
Net cash inflow from returns on investments and
servicing of finance                                              234         67
----------------------------                    -----       ---------  ---------
 
Taxation                                                         (215)         -
----------------------------                    -----       ---------  ---------
 
Capital expenditure
Purchase of tangible fixed assets                                (629)      (292)
Sale of tangible fixed assets                                       4         35
----------------------------                    -----       ---------  ---------
Net cash outflow from capital expenditure                        (625)      (257)
----------------------------                    -----       ---------  ---------
 
Acquisitions and disposals
Purchase of subsidiary undertakings                            (2,048)    (1,400)
Net(overdraft)/cash acquired with subsidiary                      
undertakings                                                     (353)    11,878
Purchase of business operations                                  (337)         -
----------------------------                    -----       ---------  ---------
Net cash (outflow)/inflow from acquisitions and                
disposals                                                      (2,738)    10,478
----------------------------                    -----       ---------  ---------
 
Net cash (outflow)/inflow before management of
liquid resources and financing                                (12,146)     7,415
----------------------------                    -----       ---------  ---------
 
Management of liquid resources
Decrease/(increase) in short term deposits                      5,301     (6,001)
----------------------------                    -----       ---------  ---------
Net cash inflow/(outflow) from management of liquid
resources                                                       5,301     (6,001)
----------------------------                    -----       ---------  ---------
 
Financing
Issue of ordinary shares                                       19,017        775
Redemption of preference shares held by a minority                      
interest                                                        ( 250)         -
Loan repayments                                                  (598)      (319)
Capital element of finance lease repayments                       (69)       (18)
----------------------------                    -----       ---------  ---------
Net cash inflow from financing                                 18,100        438
----------------------------                    -----       ---------  ---------
 
Increase in cash in the year/period                10          11,255      1,852
 
Cash at 1 April/1 February                                      2,620        768
----------------------------                    -----       ---------  ---------
Cash at 31 March                                   11          13,875      2,620
----------------------------                    -----       ---------  ---------
 
 
 
SEGMENTAL INFORMATION
--------------------------------------------------------------------------------
                                                                        14 month
                                                               Year       period
                                                              ended        ended
                                                           31 March      31March
                                                               2003         2002
                                                              £'000        £'000
Turnover
Network division                                             43,783       11,337
Financial Advisory division                                   8,595       10,223
Insurance division                                            3,474        3,357
-------------------------------                           ---------    ---------
                                                             55,852       24,917
-------------------------------                           ---------    ---------
 
Operating loss before goodwill amortisation and impairment
and exceptional items
Network division                                              1,510         (247)
Financial Advisory division                                  (6,120)      (2,451)
Insurance division                                              720          176
Central costs                                                (2,972)        (223)
-------------------------------                           ---------    ---------
                                                             (6,862)      (2,745)
-------------------------------                           ---------    ---------
 
Exceptional items
Network division                                               (446)           -
Financial Advisory division                                  (2,436)         858
Insurance division                                                -            -
-------------------------------                           ---------    ---------
                                                             (2,882)         858
-------------------------------                           ---------    ---------
 
Goodwill amortisation and impairment
Network division                                            (28,895)        (660)
Financial Advisory division                                    (508)         (58)
Insurance division                                              (12)          (6)
-------------------------------                           ---------    ---------
                                                            (29,415)        (724)
-------------------------------                           ---------    ---------
 
Operating loss
Network division                                            (27,831)        (907)
Financial Advisory division                                  (9,064)      (1,651)
Insurance division                                              708          170
Central costs                                                (2,972)        (223)
-------------------------------                           ---------    ---------
                                                            (39,159)      (2,611)
-------------------------------                           ---------    ---------
 
The Group's entire turnover and operating loss arises within the United Kingdom.