FleetBoston Financial
Financial Highlights
----------------------------------------------------------------------
Three Months Ended Six Months Ended
June 30, June 30, June 30, June 30,
2003 2002 2003 2002
----------------------------------------------------------------------
For the Period ($ in millions)
$624 $(386) Net Income (Loss) $1,191 $349
571 (106) Continuing Operations 1,148 630
53 (280) Discontinued Operations 43 (281)
2,777 2,652 Revenue 5,538 5,787
1,594 1,588 Total Expense 3,168 3,145
Provision for Credit
285 1,250 Losses 565 1,658
Per Common Share
Earnings (loss) per share
$.59 $(.37) - Net Income $1.13 $.32
.54 (.11) Continuing Operations 1.09 .59
.05 (.26) Discontinued Operations .04 (.27)
.35 .35 Cash dividends declared .70 .70
16.32 15.79 Book value (period-end) 16.32 15.79
At Period-End ($ in billions)
$197.1 $191.0 Assets $197.1 $191.0
123.9 116.2 Loans 123.9 116.2
130.2 121.1 Deposits 130.2 121.1
Total stockholders'
17.4 16.8 equity 17.4 16.8
Ratios
1.27% nm% Return on average assets 1.23% .36%
14.47 nm Return on common equity 14.08 3.91
3.76 4.12 Net interest margin 3.83 4.15
Total equity/assets
8.9 8.8 (period-end) 8.9 8.8
Tangible common
6.5 6.4 equity/assets 6.5 6.4
Tier 1 risk-based capital
8.4 8.2 ratio(a) 8.4 8.2
Total risk-based capital
11.7 11.8 ratio(a) 11.7 11.8
Asset Quality ($ in millions)
$2,603 $3,891 Nonperforming assets $2,603 $3,891
1,277 1,866 Non-Argentine 1,277 1,866
1,326 2,025 Argentina 1,326 2,025
3,198 3,867 Reserve for credit
losses 3,198 3,867
Nonperforming assets as
2.09% 3.33% a % of related assets 2.09% 3.33%
1.05 1.65 Non-Argentine 1.05 1.65
55.27 57.73 Argentina 55.27 57.73
Reserve for credit losses
2.58 3.33 to period-end loans 2.58 3.33
Reserve for credit losses
146 113 to nonperforming loans 146 113
Net charge-offs/average
1.59 3.29 loans 1.83 2.25
----------------------------------------------------------------------
(a) June 30, 2003 are estimates
FleetBoston Financial
Consolidated Income Statements
($ in millions)
----------------------------------------------------------------------
Three Months Ended Six Months Ended
June 30, June 30, June 30, June 30,
2003 2002 2003 2002
----------------------------------------------------------------------
$1,598 $1,656 Net interest income (FTE)$3,221 $3,388
Noninterest income:
Investment services
379 404 revenue 733 809
Banking fees and
391 383 commissions 768 766
Capital markets-related
18 (134) revenue 129 132
155 155 Credit card revenue 311 327
236 188 Other 376 365
----------------------------------------------------------------------
1,179 996 Noninterest income 2,317 2,399
----------------------------------------------------------------------
2,777 2,652 Total revenue 5,538 5,787
----------------------------------------------------------------------
Noninterest expense:
Employee compensation
822 832 and benefits 1,647 1,638
129 126 Occupancy 258 257
113 121 Equipment 232 243
Intangible asset
19 22 amortization 39 44
Merger and
- 9 Restructuring costs - 14
511 478 Other 992 949
----------------------------------------------------------------------
1,594 1,588 Total expense 3,168 3,145
----------------------------------------------------------------------
Income from continuing
operations before
provision and income
1,183 1,064 taxes 2,370 2,642
Provision for credit
285 1,250 losses 565 1,658
Income taxes and tax-
equivalent adjustment
from continuing
327 (80) operations 657 354
----------------------------------------------------------------------
Net income (loss) from
$571 $(106) continuing operations $1,148 $630
----------------------------------------------------------------------
Net Income (loss) from
discontinued operations,
53 (280) (net of tax) 43 (281)
----------------------------------------------------------------------
$624 $(386) Net income (loss) $1,191 $349
----------------------------------------------------------------------
Diluted earnings (loss)
per share - continuing
$.54 $(.11) operations $1.09 $.59
Diluted earnings (loss)
.59 (.37) per share 1.13 .32
FleetBoston Financial
Consolidated Balance Sheets
($ in millions)
---------------------------------------------------------------------
June 30, June 30,
2003 2002
---------------------------------------------------------------------
ASSETS:
Cash and equivalents $13,083 $14,173
Securities 34,914 29,828
Trading assets 4,607 3,853
Loans and leases 123,860 116,201
Reserve for credit losses (3,198) (3,867)
Due from brokers/dealers 4,661 4,163
Other assets 19,201 26,689
---------------------------------------------------------------------
Total assets $197,128 $191,040
---------------------------------------------------------------------
LIABILITIES:
Deposits 130,241 121,114
Short-term borrowings 16,109 11,715
Due to brokers/dealers 4,576 4,067
Long-term debt 17,815 22,654
Other liabilities 10,949 14,674
---------------------------------------------------------------------
Total liabilities 179,690 174,224
---------------------------------------------------------------------
STOCKHOLDERS' EQUITY:
Preferred stock 271 271
Common stock 17,167 16,545
---------------------------------------------------------------------
Total stockholders' equity 17,438 16,816
---------------------------------------------------------------------
Total liabilities and stockholders' equity $197,128 $191,040
---------------------------------------------------------------------