FleetBoston Financial Financial Highlights ---------------------------------------------------------------------- Three Months Ended Six Months Ended June 30, June 30, June 30, June 30, 2003 2002 2003 2002---------------------------------------------------------------------- For the Period ($ in millions) $624 $(386) Net Income (Loss) $1,191 $349 571 (106) Continuing Operations 1,148 630 53 (280) Discontinued Operations 43 (281) 2,777 2,652 Revenue 5,538 5,787 1,594 1,588 Total Expense 3,168 3,145 Provision for Credit 285 1,250 Losses 565 1,658 Per Common Share Earnings (loss) per share $.59 $(.37) - Net Income $1.13 $.32 .54 (.11) Continuing Operations 1.09 .59 .05 (.26) Discontinued Operations .04 (.27) .35 .35 Cash dividends declared .70 .70 16.32 15.79 Book value (period-end) 16.32 15.79 At Period-End ($ in billions) $197.1 $191.0 Assets $197.1 $191.0 123.9 116.2 Loans 123.9 116.2 130.2 121.1 Deposits 130.2 121.1 Total stockholders' 17.4 16.8 equity 17.4 16.8 Ratios 1.27% nm% Return on average assets 1.23% .36% 14.47 nm Return on common equity 14.08 3.91 3.76 4.12 Net interest margin 3.83 4.15 Total equity/assets 8.9 8.8 (period-end) 8.9 8.8 Tangible common 6.5 6.4 equity/assets 6.5 6.4 Tier 1 risk-based capital 8.4 8.2 ratio(a) 8.4 8.2 Total risk-based capital 11.7 11.8 ratio(a) 11.7 11.8 Asset Quality ($ in millions) $2,603 $3,891 Nonperforming assets $2,603 $3,891 1,277 1,866 Non-Argentine 1,277 1,866 1,326 2,025 Argentina 1,326 2,025 3,198 3,867 Reserve for credit losses 3,198 3,867 Nonperforming assets as 2.09% 3.33% a % of related assets 2.09% 3.33% 1.05 1.65 Non-Argentine 1.05 1.65 55.27 57.73 Argentina 55.27 57.73 Reserve for credit losses 2.58 3.33 to period-end loans 2.58 3.33 Reserve for credit losses 146 113 to nonperforming loans 146 113 Net charge-offs/average 1.59 3.29 loans 1.83 2.25----------------------------------------------------------------------(a) June 30, 2003 are estimates FleetBoston Financial Consolidated Income Statements ($ in millions) ---------------------------------------------------------------------- Three Months Ended Six Months Ended June 30, June 30, June 30, June 30, 2003 2002 2003 2002---------------------------------------------------------------------- $1,598 $1,656 Net interest income (FTE)$3,221 $3,388 Noninterest income: Investment services 379 404 revenue 733 809 Banking fees and 391 383 commissions 768 766 Capital markets-related 18 (134) revenue 129 132 155 155 Credit card revenue 311 327 236 188 Other 376 365---------------------------------------------------------------------- 1,179 996 Noninterest income 2,317 2,399---------------------------------------------------------------------- 2,777 2,652 Total revenue 5,538 5,787---------------------------------------------------------------------- Noninterest expense: Employee compensation 822 832 and benefits 1,647 1,638 129 126 Occupancy 258 257 113 121 Equipment 232 243 Intangible asset 19 22 amortization 39 44 Merger and - 9 Restructuring costs - 14 511 478 Other 992 949---------------------------------------------------------------------- 1,594 1,588 Total expense 3,168 3,145---------------------------------------------------------------------- Income from continuing operations before provision and income 1,183 1,064 taxes 2,370 2,642 Provision for credit 285 1,250 losses 565 1,658 Income taxes and tax- equivalent adjustment from continuing 327 (80) operations 657 354---------------------------------------------------------------------- Net income (loss) from $571 $(106) continuing operations $1,148 $630---------------------------------------------------------------------- Net Income (loss) from discontinued operations, 53 (280) (net of tax) 43 (281)---------------------------------------------------------------------- $624 $(386) Net income (loss) $1,191 $349---------------------------------------------------------------------- Diluted earnings (loss) per share - continuing $.54 $(.11) operations $1.09 $.59 Diluted earnings (loss) .59 (.37) per share 1.13 .32 FleetBoston Financial Consolidated Balance Sheets ($ in millions) --------------------------------------------------------------------- June 30, June 30, 2003 2002 --------------------------------------------------------------------- ASSETS: Cash and equivalents $13,083 $14,173 Securities 34,914 29,828 Trading assets 4,607 3,853 Loans and leases 123,860 116,201 Reserve for credit losses (3,198) (3,867) Due from brokers/dealers 4,661 4,163 Other assets 19,201 26,689 --------------------------------------------------------------------- Total assets $197,128 $191,040 --------------------------------------------------------------------- LIABILITIES: Deposits 130,241 121,114 Short-term borrowings 16,109 11,715 Due to brokers/dealers 4,576 4,067 Long-term debt 17,815 22,654 Other liabilities 10,949 14,674 --------------------------------------------------------------------- Total liabilities 179,690 174,224 --------------------------------------------------------------------- STOCKHOLDERS' EQUITY: Preferred stock 271 271 Common stock 17,167 16,545 --------------------------------------------------------------------- Total stockholders' equity 17,438 16,816 --------------------------------------------------------------------- Total liabilities and stockholders' equity $197,128 $191,040 ---------------------------------------------------------------------