1-Apr-  1-Apr-
                                     2003 to 2002 to
                                     31-Mar- 31-Mar-
 FY 03/04                             2004    2003
----------------------------------------------------------
                                      EUR     EUR   Change
HEIDELBERG GROUP                     million million  in %
----------------------------------------------------------
Net sales                             3,661   4,130 -11.4
                             Digital    231     235  -1.7
                            Sheetfed  2,625   3,064 -14.3
                         Web Systems    376     431 -12.8
                           Postpress    429     400  +7.3
----------------------------------------------------------
Incoming orders                       3,766   4,069  -7.4
                             Digital    223     219  +1.8
                            Sheetfed  2,745   2,916  -5.9
                         Web Systems    398     521 -23.6
                           Postpress    400     413  -3.1
----------------------------------------------------------
Order backlog                           953   1,056  -9.8
                             Digital     24      40 -40.0
                            Sheetfed    660     629  +4.9
                         Web Systems    188     258 -27.1
                           Postpress     81     129 -37.2
----------------------------------------------------------
Operating profit                         20     102 -80.4
                             Digital    -17     -47   n/a
                            Sheetfed    132     282 -53.2
                         Web Systems    -73     -91   n/a
                           Postpress    -22     -42   n/a
----------------------------------------------------------
Restructuring exp. / Exp. from DCO      335     210   n/a
Financial Result                       -191     -55   n/a
Income before taxes                    -506    -164   n/a
Net profit                             -695    -138   n/a
Return on sales in %                  -19.0    -3.3
----------------------------------------------------------------------
                                     1-Apr-  1-Apr-
                                     2003 to 2002 to
                                     31-Mar- 31-Mar-
Incoming Orders by region             2004    2003  ChangeShare 03/04
----------------------------------------------------------------------
                                        EUR     EUR
                                     million million  in %        in %
EMEA                                  1,443   1,646 -12.3        38.3
Eastern Europe                          403     390  +3.3        10.7
North America                           900   1,023 -12.0        23.9
Latin America                           132     107 +23.4         3.5
Asia Pacific                            888     903  -1.7        23.6
Group                                 3,766   4,069  -7.4       100.0
----------------------------------------------------------------------
                                     1-Apr-  1-Apr-
                                     2003 to 2002 to
                                     31-Mar- 31-Mar-
Sales by region                       2004    2003  ChangeShare 03/04
----------------------------------------------------------------------
                                        EUR     EUR
                                     million million  in %        in %
EMEA                                  1,440   1,730 -16.8        39.3
Eastern Europe                          371     344  +7.8        10.1
North America                           878   1,030 -14.8        24.0
Latin America                           132     146  -9.6         3.6
Asia Pacific                            840     880  -4.5        22.9
Group                                 3,661   4,130 -11.4       100.0
----------------------------------------------------------------------