SELECTED FINANCIAL DATA

The following selected financial information for the Company is for the
quarter ended September 30, 2005. This unaudited information has been prepared
by management in accordance with generally accepted accounting principles and
has not been reviewed by the Company's independent accountants.  The table
does not contain all the financial statement line captions and notes that
would be presented in the Company's Quarterly Report on Form 10-Q for
September 30, 2005.


                                               Quarter Ended   Quarter Ended
                                               September 30,   September 30,
                                                    2005            2004
    Select Statement of Operations Data:     (In thousands -   (In thousands -
                                                 Unaudited)      Unaudited)

    Revenue:
     Well servicing                                 $246,991       $213,612
     Pressure pumping                                 41,881         24,525
     Fishing and rental services                      20,214         20,345
     Other                                               407            591
    TOTAL REVENUE                                   $309,493       $259,073

    Costs and Expenses:
     Well servicing                                 $157,294       $142,554
     Pressure pumping                                 24,945         18,023
     Fishing and rental services                      13,499         12,647
     General and administrative                       36,255         35,119
     Interest (1)                                     12,725         13,262
     Loss on retirement of debt                        2,411              -

                                               September 30,    December 31,
                                                      2005          2004
    Select Balance Sheet Data:                 (In thousands - (In thousands -
                                                 Unaudited)      Unaudited)

    Current Assets:
     Cash and cash equivalents (2), (3)             $104,104        $19,261
     Accounts receivable, net of allowance
      for doubtful accounts                          209,168        212,351
     Inventory                                        23,196         18,500
     Prepaid expenses and other current assets        27,041         20,197
    TOTAL CURRENT ASSETS                            $363,509       $270,309

    Current Liabilities:
     Accounts payable                                $70,718        $59,872
     Other accrued liabilities                        73,171         71,304
     Accrued interest                                  7,077          9,729
     Current portion of long-term debt and
      capital lease obligations                        4,872          4,326
    TOTAL CURRENT LIABILITIES                       $155,838       $145,231

    Long-term debt, less current portion (4)        $425,688       $473,878
    Capital lease obligations, less current portion    9,745          8,677
    Deferred revenue                                     171            557
    Non-current accrued expenses                      38,444         40,258


    NOTES

    (1)  Interest expense includes amortization of deferred debt issue costs,
         discount and premium of approximately $530,000 and $521,000 for the
         quarters ended September 30, 2005 and 2004, respectively.
    (2)  Cash and short term investments at November 10, 2005 totaled
         approximately $74.5 million.
    (3)  Capital expenditures were approximately $31,773,000 and $16,683,000
         for the quarters ended September 30, 2005 and 2004, respectively.
    (4)  There were no outstanding borrowings under the Company's revolving
         credit facility at November 10, 2005.

    The information herein represents the results for only one quarter and
prior period; and the information herein is not necessarily indicative of the
results that may be reported for the fiscal year ended December 31, 2005. The
information herein is select financial data and does not represent a complete
set of financial statements, which would include additional financial data and
notes to financial statements. Until the restatement of the Company's prior
year financial statements is completed, the unaudited information herein may
differ from its restated financial statements. It is possible that the process
of restating the prior year financial statements could require additional
changes to the Company's financial statements for 2005 that individually or in
the aggregate could be material to the Company's financial position, results
of operations or liquidity.