MetroGAS Results for the years ended December 31, 2004 and 2003, prepared in accordance with Argentine GAAP 

(expressed in constant Argentine thousands of pesos )

 

Year ended December 31,

Income Statement Data

2004

2003

% Change

Net Sales

814,072

518,254

25.0

Gas Supply

(320,998)

(194,846)

60.5

Gas Transportation

(194,902)

(147,355)

(0.3)

Other Operating Costs

(123,243)

(84,909)

10.9

Gross Profit

174,929

91,144

20.8

Administrative Expenses

(51,989)

(59,481)

(12.6)

Selling Expenses

(64,361)

(55,300)

16.4

Operating Income

64,026

29,972

95.4

Financial and Holding Results From Assets

 

 

 

    Results of exposure to inflation

--

(2,449)

(100.0)

    Holding (losses)

(18,240)

(3,149)

479.2

    Interest

8,816

12,187

(27.7)

    Exchange gains (losses)

2,765

(6,483)

(142.7)

Financial and Holding Results From Liabilities

 

 

 

    Results of exposure to inflation

--

738

(100.0)

    Holding losses

(4,041)

(1,958)

106.4

    Interest commercial operations

(71)

(416)

(82.9)

    Interest on financial operations

(107,281)

(105,555)

1.6

    Exchange (losses) gains

(63,654)

155,462

(155.1)

    Others

(1,249)

(1,302)

(4.1)

Other Income/(Loss)

1,399

(1,386)

(201.0)

(Loss) Income before taxes

(122,977)

35,661

(444.8)

Income tax (expense)

--

(45,907)

(100.0)

Net (Loss) for the Year 

(122,977)

(10,246)

1,100.3

(Losses) per Share

(0.22)

(0.02)

 

(Losses) per ADS

(2.16)

(0.18)

 

 

 

 

 

 

Balance Sheet

2004

2003

 

Cash and Banks

369,099

239,541

 

Current Assets

107,293

82,978

 

Fixed Assets

1,760,039

1,827,345

 

Other Non-Current Assets

186,447

180,094

 

Total Assets

2,422,878

2,329,958

 

Short Term Debt

1,597,836

1,423,930

 

Other Current Liabilities

160,293

122,904

 

Long-Term Debt

--

--

 

Other Non-Current Liabilities

12,008

7,406

 

Total Liabilities

1,770,137

1,554,240

 

Shareholders´Equity

652,741

775,718

 

Total Liabilities and Shareholders´Equity

2,422,878

2,329,958

 

 

 

 

 

Selected Data

2004

2003

 

EBITDA

145,970

110,296

 

Capital Expenditures

31,090

14,184

 

Amortization and Depreciation

85,992

81,710

 

 

 

MetroGAS Net Sales by Customer Category for the year

ended December 31, 2004 and 2003,  (expressed in constant Argentine thousands of pesos)

 

Years ended December 31,

 

2004

2003

% Change

Gas Sales:

 

 

 

     Residential

380,962

384,463

(0.9)

     Power Plants     

111,245

4,722

2,255.9

     Industrial, Commercial & Governmental

134,027

112,239

19.4

     Compressed Natural Gas

92,020

66,282

38.8

Subtotal

718,254

567,706

26.5

Transportation and Distribution Services: 

 

 

 

     Power Plants

46,2796

48,708

(5.0)

     Industrial, Commercial & Governmental

29,217

22,077

32.3

Subtotal

75,493

70,785

6.7

Processed Natural Gas

20,325

12,994

56.4

Total 

814,072

651,485

25.0

 

 

MetroGAS Net Sales Volume by Customer Category for the year ended December 31, 2004 and 2003,  (expressed in million of cubic meters)

 

Years ended December 31,

 

2004

2003

% change

Gas Sales:

 

 

 

     Residential

1,719.8

1,771.0

(2.9)

     Power Plants     

1,259.2

69.0

1,724.9

     Industrial. Commercial & Governmental

915.9

824.8

11.0

     Compressed Natural Gas

703.3

637.0

10.4

Subtotal

4,598.2

3,301.8

39.3

Transportation and Distribution Services: 

 

 

 

     Power Plants

2,779.8

2,724.1

2.0

     Industrial. Commercial & Governmental

526.3

514.3

2.3

Subtotal

3,306.1

3,238.4

2.1

Processed Natural Gas

175.8

112.0

56.9

Total Volume of Gas Delivered

8,080.1

6,652.2

21.5

 

 

 

MetroGAS Fourth Quarter Results for the three-month periods

 ended December 31, 2004 and 2003, prepared  in accordance 

with Argentine GAAP 

 

Fourth quarter,

Income Statement Data

2004

2003

% Variación

Net Sales

197,037

133,231

47.9

Gas Supply

(84,445)

(5,159)

1,536.8

Gas Transportation

(49,796)

(48,205)

3.3

Other Operating Costs

(39,645)

(26,258)

51.0

Gross Profit

23,151

53,609

(56.8)

Administrative Expenses

(14,179)

(15,503)

(8.5)

Selling Expenses

(14,419)

(14,155)

1.9

Operating Income

(5,447)

23,951

(122.7)

Financial and Holding Results From Assets

 

 

 

  Holding losses

(18,732)

(353)

5,206.5

  Interest

3,018

2,716

11.1

  Exchange (losses) gains 

(631)

2,684

(123.5)

Financial and Holding Results From Liabilities

 

 

 

  Holding gains

(860)

(587)

46.5

  Interest commercial operations

--

(40)

(100.0)

  Interest on financial operations

(27,612)

(26,267)

5.1

  Exchange (losses) gains

(44,480)

(39,969)

11.3

  Others

(442)

(613)

(27.9)

Other Income

481

(1,846)

(126.1)

Income before taxes

(94,705)

(40,324)

134.9

Income tax (expense)

--

--

--

Net (Loss) for the Period

(94,705)

(40,324)

134.9

Losses per Share

(0.17)

(0.07)

 

Losses per ADS

(1.67)

(0.71)

 

 

 

Selected Financial Information

2004

2003

 

EBITDA

23,256

41,547

 

Capex

12,593

3,663

 

Amortization and Depreciation

28,222

19,442