COEUR D'ALENE MINES CORPORATION

                            PRODUCTION STATISTICS

 

                                                     Three Months Ended

                                                          March 31,

                                                    2005            2004

 

    ROCHESTER MINE

       Silver ozs.                                1,135,997       1,310,295

       Gold ozs.                                     13,992          11,475

       Cash Costs per oz./silver                      $6.30           $5.58

       Full Costs per oz./silver                      $8.53           $7.21

 

    GALENA MINE

       Silver ozs.                                  710,296         906,980

       Gold ozs.                                         92             101

       Cash Costs per oz./silver                      $6.73           $4.93

       Full Costs per oz./silver                      $7.45           $5.44

 

    CERRO BAYO(A)(B)

       Silver ozs.                                  659,293         796,545

       Gold ozs.                                     14,868           9,957

       Cash Costs per oz./silver                     $(0.15)          $1.52

       Full Costs per oz./silver                      $1.78           $3.59

 

    MARTHA MINE(B)

       Silver ozs.                                  379,060         421,271

       Gold ozs.                                        471             579

       Cash Costs per oz./silver                      $5.07           $3.81

       Full Costs per oz./silver                      $5.51           $4.80

 

    CONSOLIDATED PRODUCTION TOTALS

       Silver ozs.                                2,884,646       3,435,091

       Gold ozs.                                     29,423          22,011

       Cash costs per oz./Silver                      $4.77           $4.25

       Full Costs per oz./Silver                      $6.32           $5.61

 

    CONSOLIDATED SALES TOTALS

       Silver ozs. sold                           3,265,000       3,293,000

       Gold ozs. sold                                35,000          20,000

       Realized price per silver oz.                  $6.85           $6.94

       Realized price per gold oz.                     $424            $392

 

    (A)  The negative cash cost per ounce of silver is the result of the gold

         by-product credit as a reduction of operating costs.

    (B)  During the first quarter of 2005, the Company has segregated

         operating statistics to conform to current year presentation.

 

Note: "Cash Costs per Ounce" are calculated by dividing the cash costs computed for each of the Company's mining properties for a specified period by the amount of gold ounces or silver ounces produced by that property during that same period. Management uses cash costs per ounce produced as a key indicator of the profitability of each of its mining properties. Gold and silver are sold and priced in the world financial markets on a US dollar per ounce basis. By calculating the cash costs from each of the Company's mines on the same unit basis, management can easily determine the gross margin that each ounce of gold and silver produced is generating.

 

"Cash Costs" are costs directly related to the physical activities of producing silver and gold and include mining, processing and other plant costs, deferred mining adjustments, third-party refining and smelting costs, marketing expense, on-site general and administrative costs, royalties, in- mine drilling expenditures that are related to production and other direct costs. Sales of by-product metals (primarily gold and copper) are deducted from the above in computing cash costs. Cash costs exclude depreciation, depletion and amortization, corporate general and administrative expense, exploration, interest, and pre-feasibility costs and accruals for mine reclamation. Cash costs are calculated and presented using the "Gold Institute Production Cost Standard" applied consistently for all periods presented.

 

Total cash costs per ounce is a non-GAAP measurement and investors are cautioned not to place undue reliance on it and are urged to read all GAAP accounting disclosures presented in the consolidated financial statements and accompanying footnotes. In addition, see the reconciliation of "cash costs" to production costs under "Costs and Expenses" set forth below:

 

The following tables present a reconciliation between cash costs per ounce and GAAP production costs reported in the Statement of Operations:

 

    Three months ended March 31, 2005

 

 

                              Rochester   Silver    Cerro    Martha    Total

                                          Valley    Bayo

    Production of Silver

     (ounces)                 1,135,997  710,296  659,293   379,060  2,884,646

    Cash Costs per ounce          $6.30    $6.73   $(0.15)    $5.07      $4.77

    Total Cash Costs

     (thousands)                 $7,153   $4,782     $(98)   $1,921    $13,758

 

    Add/(Subtract):

     Third Party Smelting Costs    (210)  (1,206)  (1,008)     (222)   (2,646)

     By-Product Credit            5,991      938    6,348       201    13,478

     Deferred Stripping and

      other adjustments            (100)      --       --        --      (100)

     Change in Inventory         (2,932)    (697)     673      (275)   (3,231)

    Production Costs             $9,902   $3,817   $5,915    $1,625   $21,259

 

 

    Three months ended March 31, 2004

 

                              Rochester   Silver    Cerro    Martha    Total

                                          Valley    Bayo

 

    Production of Silver

     (ounces)                 1,310,295  906,980  796,545   421,271 3,435,091

    Cash Costs per ounce          $5.58    $4.93    $1.52     $3.81     $4.25

    Total Cash Costs

     (thousands)                 $7,317   $4,468   $1,208     1,603   $14,596

 

    Add/(Subtract):

     Third Party Smelting Costs    (232)  (1,279)    (757)     (448)   (2,716)

     By-Product Credit            4,688      793    4,071       237     9,789

     Deferred Stripping

      and other  adjustment        (101)      --       --        --      (101)

     Change in Inventory         (3,895)   1,260   (1,644)     (339)   (4,618)

    Production Costs             $7,777   $5,242   $2,878    $1,053   $16,950