Financial Information

Quarterly Financial Statements (Summary)

 

 

Turbine Power Co. S.A.


Date:   

30 Jun 2002 

In:   

Pesos


Account

Amount 

 

     

 

 

ASSETS

 

 

      CURRENT ASSETS

 

 

            Cash and Banks

77,093

 

            Accounts Receivable

4,448,730

 

            Other Accounts Receivable

6,575,553

 

            *Total Current Assets

11,101,376

 

      NON CURRENT ASSETS

 

 

            Trade Receivables

5,492,684

 

            Other Accounts Receivable

4,327,323

 

            Inventory

82,667,141

 

            Other Non Current Assets

17,655,836

 

            *Total Non Current Assets

110,142,984

 

            **Total Assets

121,244,360

 

     

 

 

LIABILITIES

 

 

      CURRENT LIABILITIES

 

 

            Payables Trade

7,555,836

 

            Payables Bank & Financial

107,739,378

 

            Payables Payroll and Payables Social Security Taxes

69,077

 

            Payables Taxes

2,333,134

 

            Other Current Liabilities

1,500

 

            *Total Current Liabilities

117,698,925

 

      LONG TERM LIABILITIES

 

 

            Payables Trade

1,172,673

 

            Contingent Liabilities

9,800,626

 

            *Total Long Term Liabilities

10,973,299

 

            **Total Liabilities

128,672,224

 

            **Subtotal

128,672,224

 

     

 

 

NET WORTH

 

 

      CAPITAL

 

 

            Paid-in Capital

24,500,000

 

            Inflation Adjustment

25,726,552

 

            Total Equity

50,226,552

 

      CONTRIBUTIONS TO FUTURE INCREASES IN EQUITY

 

 

            Irrevocable Contributions to Future Increases in Equity

7,724,000

 

            Adjustments to Contributions to Future Increases in Equity

20,854,800

 

            *Total Contributions to Future Increases in Equity

28,578,800

 

      RESERVES FUNDED BY RETAINED EARNINGS

 

 

      RETAINED ERANINGS - UNAPPROPRIATED

 

 

            Retained Eranings - Unappropriated

-86,233,216

 

            *Total Retained Eranings - Unappropriated

-86,233,216

 

      TECHNICAL REVALUATIONS

 

 

            **Total Net Worth

-7,427,864

 

     

 

 

STATEMENT OF INCOME

 

 

            Net Sales

16,553,630

 

            Cost of Goods Sold

-11,998,604

 

            Gross Income (Loss)

4,555,026

 

      OPERATING EXPENSES

 

 

            Administrative Expenses

-842,464

 

            Other Income (Loss)

-2,896

 

      FINANCIAL RESULTS

 

 

            From Assets

-22,046,845

 

            From Liabilities

-50,231,044

 

            Ordinary Income (Loss)

-68,568,223

 

            Accounting Period Income (Loss)

-68,568,223

 

     

 

 

SOURCES & USES OF FUNDS

 

 

      CHANGE IN CASH & SHORT-TERM RECEIVABLES

 

 

            Inicial Cash & Short-Term Receivables

23,817

 

            Increase/Decrease in Cash & Short-Term Receivables

53,276

 

            Ending Cash & Short-Term Receivables

77,093